Intrinsic value of Sanchez Energy - SN

Previous Close

$6.78

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$6.78

 
Intrinsic value premium content
 
Up/down potential premium content
 
Rating premium content
 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of SN stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -9.45
  14.50
  13.55
  12.70
  11.93
  11.23
  10.61
  10.05
  9.54
  9.09
  8.68
  8.31
  7.98
  7.68
  7.41
  7.17
  6.96
  6.76
  6.58
  6.43
  6.28
  6.15
  6.04
  5.94
  5.84
  5.76
  5.68
  5.61
  5.55
  5.50
  5.45
Revenue, $m
  431
  493
  560
  632
  707
  786
  870
  957
  1,048
  1,144
  1,243
  1,346
  1,454
  1,565
  1,681
  1,802
  1,927
  2,058
  2,193
  2,334
  2,481
  2,633
  2,792
  2,958
  3,131
  3,311
  3,499
  3,696
  3,901
  4,116
  4,340
Variable operating expenses, $m
 
  2,039
  2,315
  2,609
  2,921
  3,249
  3,593
  3,954
  4,332
  4,725
  5,136
  5,563
  6,007
  6,468
  6,948
  7,446
  7,964
  8,502
  9,062
  9,644
  10,250
  10,881
  11,539
  12,223
  12,938
  13,682
  14,460
  15,272
  16,120
  17,006
  17,932
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  623
  2,039
  2,315
  2,609
  2,921
  3,249
  3,593
  3,954
  4,332
  4,725
  5,136
  5,563
  6,007
  6,468
  6,948
  7,446
  7,964
  8,502
  9,062
  9,644
  10,250
  10,881
  11,539
  12,223
  12,938
  13,682
  14,460
  15,272
  16,120
  17,006
  17,932
Operating income, $m
  -192
  -1,546
  -1,755
  -1,978
  -2,214
  -2,462
  -2,724
  -2,997
  -3,283
  -3,582
  -3,893
  -4,216
  -4,553
  -4,903
  -5,266
  -5,644
  -6,037
  -6,445
  -6,869
  -7,310
  -7,770
  -8,248
  -8,746
  -9,265
  -9,806
  -10,371
  -10,960
  -11,576
  -12,218
  -12,890
  -13,592
EBITDA, $m
  -32
  -1,384
  -1,571
  -1,770
  -1,982
  -2,204
  -2,438
  -2,683
  -2,939
  -3,206
  -3,485
  -3,774
  -4,075
  -4,389
  -4,714
  -5,052
  -5,404
  -5,769
  -6,149
  -6,544
  -6,955
  -7,383
  -7,829
  -8,294
  -8,778
  -9,284
  -9,811
  -10,362
  -10,937
  -11,538
  -12,167
Interest expense (income), $m
  119
  120
  38
  45
  54
  62
  71
  81
  91
  101
  112
  124
  135
  148
  160
  174
  188
  202
  217
  232
  249
  265
  283
  301
  320
  340
  360
  382
  405
  428
  453
Earnings before tax, $m
  -255
  -1,666
  -1,793
  -2,023
  -2,267
  -2,525
  -2,795
  -3,078
  -3,374
  -3,683
  -4,005
  -4,340
  -4,688
  -5,050
  -5,427
  -5,818
  -6,224
  -6,647
  -7,086
  -7,543
  -8,018
  -8,513
  -9,029
  -9,566
  -10,126
  -10,711
  -11,321
  -11,958
  -12,623
  -13,318
  -14,045
Tax expense, $m
  2
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -257
  -1,666
  -1,793
  -2,023
  -2,267
  -2,525
  -2,795
  -3,078
  -3,374
  -3,683
  -4,005
  -4,340
  -4,688
  -5,050
  -5,427
  -5,818
  -6,224
  -6,647
  -7,086
  -7,543
  -8,018
  -8,513
  -9,029
  -9,566
  -10,126
  -10,711
  -11,321
  -11,958
  -12,623
  -13,318
  -14,045

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  502
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,286
  897
  1,019
  1,148
  1,285
  1,429
  1,581
  1,740
  1,906
  2,079
  2,260
  2,448
  2,643
  2,846
  3,057
  3,276
  3,504
  3,741
  3,988
  4,244
  4,510
  4,788
  5,077
  5,379
  5,693
  6,021
  6,363
  6,720
  7,093
  7,483
  7,891
Adjusted assets (=assets-cash), $m
  784
  897
  1,019
  1,148
  1,285
  1,429
  1,581
  1,740
  1,906
  2,079
  2,260
  2,448
  2,643
  2,846
  3,057
  3,276
  3,504
  3,741
  3,988
  4,244
  4,510
  4,788
  5,077
  5,379
  5,693
  6,021
  6,363
  6,720
  7,093
  7,483
  7,891
Revenue / Adjusted assets
  0.550
  0.550
  0.550
  0.551
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
Average production assets, $m
  708
  810
  920
  1,037
  1,161
  1,291
  1,428
  1,571
  1,721
  1,878
  2,041
  2,210
  2,387
  2,570
  2,761
  2,959
  3,165
  3,379
  3,601
  3,833
  4,073
  4,324
  4,585
  4,857
  5,141
  5,437
  5,746
  6,069
  6,406
  6,758
  7,126
Working capital, $m
  386
  -133
  -151
  -170
  -190
  -211
  -234
  -257
  -282
  -308
  -334
  -362
  -391
  -421
  -452
  -485
  -518
  -554
  -590
  -628
  -667
  -708
  -751
  -796
  -842
  -891
  -941
  -994
  -1,049
  -1,107
  -1,167
Total debt, $m
  1,713
  539
  648
  764
  888
  1,018
  1,154
  1,297
  1,446
  1,602
  1,765
  1,934
  2,110
  2,292
  2,482
  2,680
  2,885
  3,098
  3,320
  3,550
  3,790
  4,040
  4,301
  4,572
  4,855
  5,150
  5,457
  5,779
  6,115
  6,466
  6,832
Total liabilities, $m
  1,982
  808
  917
  1,033
  1,157
  1,287
  1,423
  1,566
  1,715
  1,871
  2,034
  2,203
  2,379
  2,561
  2,751
  2,949
  3,154
  3,367
  3,589
  3,819
  4,059
  4,309
  4,570
  4,841
  5,124
  5,419
  5,726
  6,048
  6,384
  6,735
  7,101
Total equity, $m
  -696
  90
  102
  115
  129
  143
  158
  174
  191
  208
  226
  245
  264
  285
  306
  328
  350
  374
  399
  424
  451
  479
  508
  538
  569
  602
  636
  672
  709
  748
  789
Total liabilities and equity, $m
  1,286
  898
  1,019
  1,148
  1,286
  1,430
  1,581
  1,740
  1,906
  2,079
  2,260
  2,448
  2,643
  2,846
  3,057
  3,277
  3,504
  3,741
  3,988
  4,243
  4,510
  4,788
  5,078
  5,379
  5,693
  6,021
  6,362
  6,720
  7,093
  7,483
  7,890
Debt-to-equity ratio
  -2.461
  6.000
  6.360
  6.660
  6.910
  7.120
  7.300
  7.450
  7.590
  7.710
  7.810
  7.900
  7.980
  8.050
  8.120
  8.180
  8.230
  8.280
  8.330
  8.370
  8.400
  8.440
  8.470
  8.500
  8.530
  8.550
  8.580
  8.600
  8.620
  8.640
  8.660
Adjusted equity ratio
  -1.528
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -257
  -1,666
  -1,793
  -2,023
  -2,267
  -2,525
  -2,795
  -3,078
  -3,374
  -3,683
  -4,005
  -4,340
  -4,688
  -5,050
  -5,427
  -5,818
  -6,224
  -6,647
  -7,086
  -7,543
  -8,018
  -8,513
  -9,029
  -9,566
  -10,126
  -10,711
  -11,321
  -11,958
  -12,623
  -13,318
  -14,045
Depreciation, amort., depletion, $m
  160
  162
  184
  207
  232
  258
  286
  314
  344
  376
  408
  442
  477
  514
  552
  592
  633
  676
  720
  767
  815
  865
  917
  971
  1,028
  1,087
  1,149
  1,214
  1,281
  1,352
  1,425
Funds from operations, $m
  176
  -1,503
  -1,609
  -1,816
  -2,035
  -2,266
  -2,509
  -2,764
  -3,030
  -3,308
  -3,597
  -3,898
  -4,211
  -4,536
  -4,874
  -5,226
  -5,591
  -5,971
  -6,366
  -6,776
  -7,204
  -7,648
  -8,112
  -8,595
  -9,098
  -9,623
  -10,172
  -10,744
  -11,342
  -11,967
  -12,620
Change in working capital, $m
  -5
  -17
  -18
  -19
  -20
  -21
  -22
  -24
  -25
  -26
  -27
  -28
  -29
  -30
  -31
  -32
  -34
  -35
  -36
  -38
  -39
  -41
  -43
  -45
  -46
  -48
  -51
  -53
  -55
  -58
  -60
Cash from operations, $m
  181
  -1,535
  -1,591
  -1,797
  -2,015
  -2,245
  -2,487
  -2,740
  -3,005
  -3,282
  -3,570
  -3,870
  -4,182
  -4,506
  -4,843
  -5,193
  -5,557
  -5,936
  -6,329
  -6,738
  -7,164
  -7,607
  -8,069
  -8,550
  -9,052
  -9,575
  -10,121
  -10,691
  -11,287
  -11,909
  -12,559
Maintenance CAPEX, $m
  0
  -142
  -162
  -184
  -207
  -232
  -258
  -286
  -314
  -344
  -376
  -408
  -442
  -477
  -514
  -552
  -592
  -633
  -676
  -720
  -767
  -815
  -865
  -917
  -971
  -1,028
  -1,087
  -1,149
  -1,214
  -1,281
  -1,352
New CAPEX, $m
  -319
  -103
  -110
  -117
  -124
  -130
  -137
  -143
  -150
  -156
  -163
  -170
  -176
  -183
  -191
  -198
  -206
  -214
  -222
  -231
  -241
  -251
  -261
  -272
  -284
  -296
  -309
  -323
  -337
  -352
  -368
Cash from investing activities, $m
  -109
  -245
  -272
  -301
  -331
  -362
  -395
  -429
  -464
  -500
  -539
  -578
  -618
  -660
  -705
  -750
  -798
  -847
  -898
  -951
  -1,008
  -1,066
  -1,126
  -1,189
  -1,255
  -1,324
  -1,396
  -1,472
  -1,551
  -1,633
  -1,720
Free cash flow, $m
  72
  -1,779
  -1,863
  -2,098
  -2,346
  -2,607
  -2,882
  -3,169
  -3,470
  -3,783
  -4,109
  -4,448
  -4,800
  -5,167
  -5,548
  -5,944
  -6,355
  -6,783
  -7,227
  -7,690
  -8,171
  -8,673
  -9,195
  -9,739
  -10,307
  -10,899
  -11,517
  -12,163
  -12,837
  -13,542
  -14,279
Issuance/(repayment) of debt, $m
  0
  -1,174
  109
  116
  123
  130
  136
  143
  149
  156
  162
  169
  176
  183
  190
  197
  205
  213
  222
  231
  240
  250
  260
  271
  283
  295
  308
  321
  336
  351
  367
Issuance/(repurchase) of shares, $m
  0
  3,740
  1,765
  1,994
  2,236
  2,492
  2,761
  3,042
  3,337
  3,644
  3,964
  4,298
  4,644
  5,005
  5,379
  5,768
  6,173
  6,593
  7,030
  7,485
  7,958
  8,451
  8,964
  9,498
  10,056
  10,637
  11,244
  11,877
  12,539
  13,230
  13,953
Cash from financing (excl. dividends), $m  
  -2
  2,566
  1,874
  2,110
  2,359
  2,622
  2,897
  3,185
  3,486
  3,800
  4,126
  4,467
  4,820
  5,188
  5,569
  5,965
  6,378
  6,806
  7,252
  7,716
  8,198
  8,701
  9,224
  9,769
  10,339
  10,932
  11,552
  12,198
  12,875
  13,581
  14,320
Total cash flow (excl. dividends), $m
  71
  -2,954
  -1,753
  -1,981
  -2,223
  -2,478
  -2,746
  -3,026
  -3,320
  -3,627
  -3,946
  -4,279
  -4,625
  -4,984
  -5,358
  -5,746
  -6,150
  -6,569
  -7,006
  -7,459
  -7,931
  -8,423
  -8,935
  -9,468
  -10,024
  -10,604
  -11,209
  -11,841
  -12,501
  -13,191
  -13,912
Retained Cash Flow (-), $m
  240
  -1,288
  -12
  -13
  -14
  -14
  -15
  -16
  -17
  -17
  -18
  -19
  -20
  -20
  -21
  -22
  -23
  -24
  -25
  -26
  -27
  -28
  -29
  -30
  -31
  -33
  -34
  -36
  -37
  -39
  -41
Prev. year cash balance distribution, $m
 
  502
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Discount rate, %
 
  13.90
  14.60
  15.32
  16.09
  16.90
  17.74
  18.63
  19.56
  20.54
  21.56
  22.64
  23.77
  24.96
  26.21
  27.52
  28.90
  30.34
  31.86
  33.45
  35.12
  36.88
  38.72
  40.66
  42.69
  44.83
  47.07
  49.42
  51.90
  54.49
  57.21
PV of cash for distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  50.0
  2.4
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

Sanchez Energy Corporation, an independent exploration and production company, engages in the exploration, acquisition, and development of oil and natural gas resources in the onshore U.S. Gulf Coast. It holds a 93% working interest in the Eagle Ford Shale, which consists of approximately 200,000 net leasehold acres in the oil and condensate, or black oil and volatile oil located in South Texas; and a 65% working interest in the Tuscaloosa Marine Shale covering an area of approximately 62,000 net leasehold acres situated in Mississippi and Louisiana. The company was founded in 2011 and is headquartered in Houston, Texas.

FINANCIAL RATIOS  of  Sanchez Energy (SN)

Valuation Ratios
P/E Ratio -1.7
Price to Sales 1
Price to Book -0.6
Price to Tangible Book
Price to Cash Flow 2.5
Price to Free Cash Flow -3.3
Growth Rates
Sales Growth Rate -9.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -52%
Cap. Spend. - 3 Yr. Gr. Rate -7.9%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity -246.1%
Total Debt to Equity -246.1%
Interest Coverage -1
Management Effectiveness
Return On Assets -9.8%
Ret/ On Assets - 3 Yr. Avg. -22.7%
Return On Total Capital -22.7%
Ret/ On T. Cap. - 3 Yr. Avg. -32.2%
Return On Equity 44.6%
Return On Equity - 3 Yr. Avg. -164.2%
Asset Turnover 0.3
Profitability Ratios
Gross Margin 57.3%
Gross Margin - 3 Yr. Avg. 66.3%
EBITDA Margin 5.6%
EBITDA Margin - 3 Yr. Avg. -49.1%
Operating Margin -44.5%
Oper. Margin - 3 Yr. Avg. -123.3%
Pre-Tax Margin -59.2%
Pre-Tax Margin - 3 Yr. Avg. -122.7%
Net Profit Margin -59.6%
Net Profit Margin - 3 Yr. Avg. -122.9%
Effective Tax Rate -0.8%
Eff/ Tax Rate - 3 Yr. Avg. 10.7%
Payout Ratio -1.6%

SN stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SN stock intrinsic value calculation we used $431 million for the last fiscal year's total revenue generated by Sanchez Energy. The default revenue input number comes from 2016 income statement of Sanchez Energy. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SN stock valuation model: a) initial revenue growth rate of 14.5% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 13.9%, whose default value for SN is calculated based on our internal credit rating of Sanchez Energy, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Sanchez Energy.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SN stock the variable cost ratio is equal to 413.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for SN stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 7% for Sanchez Energy.

Corporate tax rate of 27% is the nominal tax rate for Sanchez Energy. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SN stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SN are equal to 164.2%.

Life of production assets of 4.4 years is the average useful life of capital assets used in Sanchez Energy operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SN is equal to -26.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $-696 million for Sanchez Energy - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 65.651 million for Sanchez Energy is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Sanchez Energy at the current share price and the inputted number of shares is $0.4 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
CRZO Carrizo Oil&Ga 16.03 prem.  prem.
EOG EOG Resources 87.69 prem.  prem.
MTDR Matador Resour 20.58 prem.  prem.
NBL Noble Energy 27.76 prem.  prem.
SM SM Energy 14.10 prem.  prem.
MRO Marathon Oil 11.59 prem.  prem.
TRGP Targa Resource 41.46 prem.  prem.

COMPANY NEWS

▶ Sanchez Energy sells 21,000 acres of Eagle Ford land   [Jun-22-17 04:40PM  American City Business Journals]
▶ Analyzing US Crude Oil Output   [01:05PM  Market Realist]
▶ Shale Stocks Slammed As Crude Continues to Come Unglued   [Jun-21-17 05:00PM  Motley Fool]
▶ Crude Oil Storage in Tankers Hit a 2017 High   [Jun-20-17 10:26AM  Market Realist]
▶ Which Energy Stocks Rose the Most Last Week?   [Jun-19-17 02:17PM  Market Realist]
▶ Why Finisar, Impinj, and Sanchez Energy Jumped Today   [Jun-16-17 04:39PM  Motley Fool]
▶ Why Did US Crude Oil Prices Hit a 7-Month Low?   [Jun-15-17 11:04AM  Market Realist]
▶ Will US Crude Oil Inventories Fall for the Ninth Week?   [Jun-07-17 10:55AM  Market Realist]
▶ Asias Crude Oil Imports and Demand Could Drive Oil Prices   [Jun-01-17 11:05AM  Market Realist]
▶ Top 5 Small-Cap Oil Stocks for 2017   [06:00AM  Investopedia]
▶ ETFs with exposure to Sanchez Energy Corp. : May 31, 2017   [May-31-17 12:47PM  Capital Cube]
▶ Houston energy co. switches name to reflect midstream focus   [May-30-17 09:35AM  American City Business Journals]
▶ US Gasoline Inventories Are above Their 5-Year Range   [May-18-17 11:35AM  Market Realist]
▶ Irans Crude Oil Production Could Be the Wild Card   [May-17-17 07:40AM  Market Realist]
▶ Are Shale Drillers Making an $84 Billion Mistake?   [May-14-17 11:00AM  Motley Fool]
▶ Gasoline Inventories Impact Crude Oil Prices   [10:12AM  Market Realist]
▶ Uh-Oh, OPEC: Top Shale Play Vows Big Output Boost Even With Sub-$50 Oil   [May-09-17 05:02PM  Investor's Business Daily]
▶ Sanchez Energy misses 1Q profit forecasts   [10:27AM  Associated Press]
▶ These 5 Oil Stocks Got Blasted in April   [May-08-17 12:00PM  Motley Fool]
▶ OECDs Crude Oil Inventories Impact Crude Oil Futures   [Apr-25-17 07:40AM  Market Realist]
▶ US Refinery Demand Is near Record Levels   [Apr-20-17 09:53AM  Market Realist]
▶ Gasoline Futures Hit 20-Month High   [Apr-13-17 08:55AM  Market Realist]
▶ Will Crude Oil Prices Hit $60 per Barrel in 2Q17?   [Apr-05-17 10:05AM  Market Realist]
▶ The Biggest Texas Oil Fields Producing Today   [Mar-31-17 12:30PM  Motley Fool]
▶ US Gasoline Inventories Are 5% below Their All-Time High   [Mar-16-17 09:07AM  Market Realist]
▶ Producers Production Cut Deal: Will the Extension Happen?   [Mar-14-17 11:05AM  Market Realist]
▶ These Upstream Stocks Lead in Short Interest   [Mar-13-17 11:35AM  Market Realist]
▶ Sanchez Energy Announces Closing of Comanche Transaction   [Mar-01-17 05:17PM  GlobeNewswire]
Stock chart of SN Financial statements of SN Annual reports of SN
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.