Intrinsic value of STORE Capital - STOR

Previous Close

$23.41

  Intrinsic Value

$3.27

stock screener

  Rating & Target

str. sell

-86%

Previous close

$23.41

 
Intrinsic value

$3.27

 
Up/down potential

-86%

 
Rating

str. sell

Our model is not good at valuating stocks of financial companies, such as STOR.

We calculate the intrinsic value of STOR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  31.93
  14.40
  13.46
  12.61
  11.85
  11.17
  10.55
  10.00
  9.50
  9.05
  8.64
  8.28
  7.95
  7.65
  7.39
  7.15
  6.94
  6.74
  6.57
  6.41
  6.27
  6.14
  6.03
  5.93
  5.83
  5.75
  5.67
  5.61
  5.55
  5.49
  5.44
Revenue, $m
  376
  430
  488
  550
  615
  683
  755
  831
  910
  992
  1,078
  1,167
  1,260
  1,356
  1,457
  1,561
  1,669
  1,782
  1,899
  2,020
  2,147
  2,279
  2,416
  2,560
  2,709
  2,865
  3,027
  3,197
  3,374
  3,559
  3,753
Variable operating expenses, $m
 
  181
  205
  231
  258
  287
  317
  349
  382
  417
  453
  490
  529
  570
  612
  656
  701
  748
  797
  849
  902
  957
  1,015
  1,075
  1,138
  1,203
  1,271
  1,343
  1,417
  1,495
  1,576
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  161
  181
  205
  231
  258
  287
  317
  349
  382
  417
  453
  490
  529
  570
  612
  656
  701
  748
  797
  849
  902
  957
  1,015
  1,075
  1,138
  1,203
  1,271
  1,343
  1,417
  1,495
  1,576
Operating income, $m
  216
  249
  283
  319
  357
  396
  438
  482
  528
  576
  625
  677
  731
  787
  845
  905
  968
  1,033
  1,101
  1,172
  1,245
  1,322
  1,401
  1,485
  1,571
  1,661
  1,756
  1,854
  1,957
  2,064
  2,177
EBITDA, $m
  336
  405
  459
  517
  578
  643
  711
  782
  856
  933
  1,014
  1,098
  1,185
  1,276
  1,370
  1,468
  1,570
  1,676
  1,786
  1,901
  2,020
  2,144
  2,273
  2,408
  2,548
  2,695
  2,848
  3,007
  3,174
  3,349
  3,531
Interest expense (income), $m
  96
  111
  127
  145
  164
  184
  205
  227
  250
  274
  300
  326
  353
  382
  411
  442
  474
  507
  542
  578
  615
  654
  695
  737
  781
  827
  874
  924
  976
  1,031
  1,088
Earnings before tax, $m
  110
  139
  156
  174
  193
  213
  233
  255
  278
  301
  326
  351
  377
  405
  433
  463
  494
  526
  559
  594
  630
  668
  707
  748
  790
  835
  881
  930
  981
  1,034
  1,089
Tax expense, $m
  0
  38
  42
  47
  52
  57
  63
  69
  75
  81
  88
  95
  102
  109
  117
  125
  133
  142
  151
  160
  170
  180
  191
  202
  213
  225
  238
  251
  265
  279
  294
Net income, $m
  123
  101
  114
  127
  141
  155
  170
  186
  203
  220
  238
  256
  276
  296
  316
  338
  361
  384
  408
  434
  460
  487
  516
  546
  577
  609
  643
  679
  716
  755
  795

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  54
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,942
  5,586
  6,338
  7,138
  7,984
  8,875
  9,812
  10,792
  11,817
  12,886
  14,000
  15,159
  16,364
  17,616
  18,918
  20,271
  21,677
  23,138
  24,658
  26,239
  27,884
  29,597
  31,381
  33,240
  35,179
  37,202
  39,313
  41,518
  43,820
  46,227
  48,743
Adjusted assets (=assets-cash), $m
  4,888
  5,586
  6,338
  7,138
  7,984
  8,875
  9,812
  10,792
  11,817
  12,886
  14,000
  15,159
  16,364
  17,616
  18,918
  20,271
  21,677
  23,138
  24,658
  26,239
  27,884
  29,597
  31,381
  33,240
  35,179
  37,202
  39,313
  41,518
  43,820
  46,227
  48,743
Revenue / Adjusted assets
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
  0.077
Average production assets, $m
  4,070
  4,655
  5,282
  5,948
  6,653
  7,396
  8,177
  8,994
  9,848
  10,739
  11,667
  12,633
  13,637
  14,681
  15,766
  16,893
  18,065
  19,283
  20,549
  21,866
  23,237
  24,665
  26,152
  27,702
  29,317
  31,003
  32,762
  34,600
  36,519
  38,524
  40,621
Working capital, $m
  0
  -62
  -70
  -79
  -89
  -98
  -109
  -120
  -131
  -143
  -155
  -168
  -181
  -195
  -210
  -225
  -240
  -257
  -273
  -291
  -309
  -328
  -348
  -369
  -390
  -412
  -436
  -460
  -486
  -513
  -540
Total debt, $m
  2,352
  2,703
  3,081
  3,483
  3,909
  4,357
  4,828
  5,322
  5,837
  6,375
  6,935
  7,518
  8,124
  8,754
  9,409
  10,089
  10,796
  11,532
  12,296
  13,091
  13,919
  14,780
  15,678
  16,613
  17,588
  18,606
  19,668
  20,776
  21,935
  23,145
  24,411
Total liabilities, $m
  2,458
  2,810
  3,188
  3,590
  4,016
  4,464
  4,935
  5,429
  5,944
  6,482
  7,042
  7,625
  8,231
  8,861
  9,516
  10,196
  10,903
  11,639
  12,403
  13,198
  14,026
  14,887
  15,785
  16,720
  17,695
  18,713
  19,775
  20,883
  22,042
  23,252
  24,518
Total equity, $m
  2,483
  2,776
  3,150
  3,547
  3,968
  4,411
  4,876
  5,364
  5,873
  6,404
  6,958
  7,534
  8,133
  8,755
  9,402
  10,075
  10,773
  11,500
  12,255
  13,041
  13,858
  14,709
  15,596
  16,520
  17,484
  18,489
  19,539
  20,634
  21,779
  22,975
  24,225
Total liabilities and equity, $m
  4,941
  5,586
  6,338
  7,137
  7,984
  8,875
  9,811
  10,793
  11,817
  12,886
  14,000
  15,159
  16,364
  17,616
  18,918
  20,271
  21,676
  23,139
  24,658
  26,239
  27,884
  29,596
  31,381
  33,240
  35,179
  37,202
  39,314
  41,517
  43,821
  46,227
  48,743
Debt-to-equity ratio
  0.947
  0.970
  0.980
  0.980
  0.990
  0.990
  0.990
  0.990
  0.990
  1.000
  1.000
  1.000
  1.000
  1.000
  1.000
  1.000
  1.000
  1.000
  1.000
  1.000
  1.000
  1.000
  1.010
  1.010
  1.010
  1.010
  1.010
  1.010
  1.010
  1.010
  1.010
Adjusted equity ratio
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497
  0.497

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  123
  101
  114
  127
  141
  155
  170
  186
  203
  220
  238
  256
  276
  296
  316
  338
  361
  384
  408
  434
  460
  487
  516
  546
  577
  609
  643
  679
  716
  755
  795
Depreciation, amort., depletion, $m
  120
  155
  176
  198
  222
  247
  273
  300
  328
  358
  389
  421
  455
  489
  526
  563
  602
  643
  685
  729
  775
  822
  872
  923
  977
  1,033
  1,092
  1,153
  1,217
  1,284
  1,354
Funds from operations, $m
  247
  257
  290
  325
  363
  402
  443
  486
  531
  578
  627
  677
  730
  785
  842
  901
  963
  1,027
  1,093
  1,162
  1,234
  1,310
  1,388
  1,469
  1,554
  1,643
  1,735
  1,832
  1,933
  2,039
  2,149
Change in working capital, $m
  1
  -8
  -8
  -9
  -9
  -10
  -10
  -11
  -11
  -12
  -12
  -13
  -13
  -14
  -14
  -15
  -16
  -16
  -17
  -18
  -18
  -19
  -20
  -21
  -21
  -22
  -23
  -24
  -26
  -27
  -28
Cash from operations, $m
  246
  264
  298
  334
  372
  412
  453
  497
  542
  590
  639
  690
  743
  799
  856
  916
  978
  1,043
  1,110
  1,180
  1,253
  1,329
  1,407
  1,490
  1,576
  1,665
  1,759
  1,857
  1,959
  2,065
  2,177
Maintenance CAPEX, $m
  0
  -136
  -155
  -176
  -198
  -222
  -247
  -273
  -300
  -328
  -358
  -389
  -421
  -455
  -489
  -526
  -563
  -602
  -643
  -685
  -729
  -775
  -822
  -872
  -923
  -977
  -1,033
  -1,092
  -1,153
  -1,217
  -1,284
New CAPEX, $m
  -1,153
  -586
  -627
  -666
  -705
  -743
  -780
  -817
  -854
  -891
  -928
  -966
  -1,004
  -1,044
  -1,085
  -1,127
  -1,172
  -1,218
  -1,266
  -1,317
  -1,371
  -1,427
  -1,487
  -1,550
  -1,616
  -1,686
  -1,759
  -1,837
  -1,919
  -2,006
  -2,097
Cash from investing activities, $m
  -1,130
  -722
  -782
  -842
  -903
  -965
  -1,027
  -1,090
  -1,154
  -1,219
  -1,286
  -1,355
  -1,425
  -1,499
  -1,574
  -1,653
  -1,735
  -1,820
  -1,909
  -2,002
  -2,100
  -2,202
  -2,309
  -2,422
  -2,539
  -2,663
  -2,792
  -2,929
  -3,072
  -3,223
  -3,381
Free cash flow, $m
  -884
  -457
  -483
  -508
  -531
  -553
  -574
  -593
  -612
  -630
  -647
  -664
  -682
  -700
  -718
  -737
  -756
  -777
  -799
  -822
  -847
  -874
  -902
  -932
  -964
  -998
  -1,034
  -1,073
  -1,114
  -1,158
  -1,204
Issuance/(repayment) of debt, $m
  584
  351
  378
  402
  426
  448
  471
  493
  515
  538
  560
  583
  606
  630
  655
  680
  707
  735
  764
  795
  827
  862
  897
  935
  975
  1,017
  1,062
  1,109
  1,158
  1,211
  1,266
Issuance/(repurchase) of shares, $m
  477
  246
  260
  270
  280
  288
  295
  301
  307
  311
  316
  320
  323
  327
  331
  334
  338
  342
  347
  352
  358
  364
  371
  378
  387
  396
  406
  417
  429
  442
  455
Cash from financing (excl. dividends), $m  
  1,037
  597
  638
  672
  706
  736
  766
  794
  822
  849
  876
  903
  929
  957
  986
  1,014
  1,045
  1,077
  1,111
  1,147
  1,185
  1,226
  1,268
  1,313
  1,362
  1,413
  1,468
  1,526
  1,587
  1,653
  1,721
Total cash flow (excl. dividends), $m
  153
  140
  155
  164
  174
  183
  192
  202
  211
  220
  229
  238
  248
  257
  268
  278
  289
  300
  312
  325
  338
  352
  367
  382
  398
  416
  434
  453
  473
  495
  517
Retained Cash Flow (-), $m
  -423
  -347
  -374
  -397
  -420
  -443
  -465
  -487
  -509
  -531
  -553
  -576
  -599
  -623
  -647
  -672
  -699
  -726
  -755
  -786
  -818
  -851
  -887
  -924
  -964
  -1,005
  -1,049
  -1,096
  -1,145
  -1,196
  -1,250
Prev. year cash balance distribution, $m
 
  54
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -154
  -219
  -233
  -247
  -260
  -273
  -286
  -299
  -312
  -325
  -338
  -351
  -365
  -379
  -394
  -410
  -426
  -443
  -461
  -480
  -499
  -520
  -542
  -565
  -590
  -615
  -643
  -671
  -702
  -733
Discount rate, %
 
  8.60
  9.03
  9.48
  9.96
  10.45
  10.98
  11.52
  12.10
  12.71
  13.34
  14.01
  14.71
  15.44
  16.22
  17.03
  17.88
  18.77
  19.71
  20.70
  21.73
  22.82
  23.96
  25.16
  26.42
  27.74
  29.12
  30.58
  32.11
  33.71
  35.40
PV of cash for distribution, $m
 
  -142
  -184
  -178
  -169
  -158
  -146
  -133
  -120
  -106
  -93
  -80
  -68
  -56
  -46
  -37
  -29
  -23
  -17
  -13
  -9
  -7
  -5
  -3
  -2
  -1
  -1
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  94.7
  90.0
  85.8
  82.2
  79.0
  76.2
  73.6
  71.4
  69.3
  67.5
  65.8
  64.2
  62.8
  61.5
  60.3
  59.2
  58.2
  57.2
  56.3
  55.5
  54.7
  53.9
  53.2
  52.5
  51.9
  51.2
  50.6
  50.0
  49.5
  48.9

STORE Capital Corporation is an internally managed net-lease real estate investment trust. The Company is engaged in the acquisition, investment and management of single tenant operational real estate (STORE) properties. As of December 31, 2016, the Company owned a portfolio that consisted of investments in 1,660 property locations operated by 360 customers across 48 states. Its customers operate across a range of industries within the service, retail and manufacturing sectors of the United States economy, with restaurants, early childhood education centers, movie theaters, health clubs and furniture stores. The Company's portfolio includes investments in approximately 1,330 property locations operated by over 300 customers across approximately 50 states. The Company provides real estate financing solutions principally to businesses that own STORE properties and operate within the broad-based service, retail and industrial sectors of the United States economy.

FINANCIAL RATIOS  of  STORE Capital (STOR)

Valuation Ratios
P/E Ratio 30.3
Price to Sales 9.9
Price to Book 1.5
Price to Tangible Book
Price to Cash Flow 15.2
Price to Free Cash Flow -4.1
Growth Rates
Sales Growth Rate 31.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 3.4%
Cap. Spend. - 3 Yr. Gr. Rate 7.9%
Financial Strength
Quick Ratio NaN
Current Ratio NaN
LT Debt to Equity 94.7%
Total Debt to Equity 94.7%
Interest Coverage 2
Management Effectiveness
Return On Assets 4.9%
Ret/ On Assets - 3 Yr. Avg. 4.7%
Return On Total Capital 2.8%
Ret/ On T. Cap. - 3 Yr. Avg. 2.5%
Return On Equity 5.4%
Return On Equity - 3 Yr. Avg. 4.7%
Asset Turnover 0.1
Profitability Ratios
Gross Margin 98.9%
Gross Margin - 3 Yr. Avg. 99.4%
EBITDA Margin 86.7%
EBITDA Margin - 3 Yr. Avg. 85.7%
Operating Margin 57.2%
Oper. Margin - 3 Yr. Avg. 57.7%
Pre-Tax Margin 29.3%
Pre-Tax Margin - 3 Yr. Avg. 27%
Net Profit Margin 32.7%
Net Profit Margin - 3 Yr. Avg. 29.1%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0.4%
Payout Ratio 132.5%

STOR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the STOR stock intrinsic value calculation we used $376 million for the last fiscal year's total revenue generated by STORE Capital. The default revenue input number comes from 2016 income statement of STORE Capital. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our STOR stock valuation model: a) initial revenue growth rate of 14.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.6%, whose default value for STOR is calculated based on our internal credit rating of STORE Capital, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of STORE Capital.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of STOR stock the variable cost ratio is equal to 42%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for STOR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.7% for STORE Capital.

Corporate tax rate of 27% is the nominal tax rate for STORE Capital. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the STOR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for STOR are equal to 1082.3%.

Life of production assets of 33.9 years is the average useful life of capital assets used in STORE Capital operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for STOR is equal to -14.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2483 million for STORE Capital - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 190.092 million for STORE Capital is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of STORE Capital at the current share price and the inputted number of shares is $4.5 billion.

RELATED COMPANIES Price Int.Val. Rating
CONN Conn's 31.80 9.34  str.sell
HOME At Home Group 30.06 48.52  str.buy
AMC AMC Entertainm 14.25 161.57  str.buy
VER VEREIT 6.93 1.80  str.sell
FCPT Four Corners P 22.17 1.89  str.sell
O Realty Income 48.10 5.98  str.sell
OLP One Liberty Pr 22.35 3.79  str.sell
STAR iStar 10.31 3.19  str.sell

COMPANY NEWS

▶ 3 Dividend Stocks for In-the-Know Investors   [Feb-13-18 09:00PM  Motley Fool]
▶ STORE Capital Expands Credit Facility   [Feb-12-18 06:45AM  Business Wire]
▶ STORE Capital Declares Fourth Quarter 2017 Dividend   [Dec-15-17 06:45AM  Business Wire]
▶ Traders take their positions in the industrial space   [Nov-22-17 12:35PM  CNBC Videos]
▶ 5 Top Diversified REIT Stocks to Consider Buying Now   [Nov-13-17 07:03AM  Motley Fool]
▶ REIT Stock With 4.8% Dividend Testing New Buy Zone   [Nov-10-17 10:57AM  Investor's Business Daily]
▶ 3 Warren Buffett Stocks to Buy in November   [Nov-09-17 07:33AM  Motley Fool]
▶ Six Buffett Bets And Why You May Like Them Too   [Nov-06-17 03:24PM  Forbes]
▶ STORE CAPITAL Corp to Host Earnings Call   [Nov-02-17 10:10AM  ACCESSWIRE]
▶ Store Capital reports 3Q results   [07:17AM  Associated Press]
▶ What Is Warren Buffetts Top Dividend Stock?   [Oct-22-17 08:07AM  Motley Fool]
▶ 3 High-Yield Billionaire Stocks   [Oct-04-17 07:30PM  Motley Fool]
▶ The 2 Best Buffett Stocks for Retirees   [Oct-03-17 07:26AM  Motley Fool]
▶ These 3 Stocks Just Raised Their Dividends   [Sep-20-17 06:32AM  Motley Fool]
▶ Warren Buffett Bags Quick 29% Return in Store Capital   [Sep-12-17 06:01PM  Motley Fool]
▶ IBD Rating Upgrades: Store Capital Shows Improved Price Strength   [Sep-08-17 03:00AM  Investor's Business Daily]
▶ 3 High-Yield Warren Buffett Stocks   [Sep-07-17 10:30AM  Motley Fool]
▶ 2 Stocks Warren Buffett Should Buy Now   [Sep-02-17 10:37AM  Motley Fool]
▶ Better Dividend Buy: Realty Income vs. Store Capital   [Aug-31-17 06:26AM  Motley Fool]
▶ 3 Stocks Billionaires Are Buying Now   [07:01AM  Motley Fool]
▶ Top Stocks Warren Buffett's Buying Now   [Aug-16-17 08:45PM  Motley Fool]
▶ Store Capital reports 2Q results   [06:55AM  Associated Press]
▶ 2 REITs Warren Buffet Should Buy Next   [Aug-02-17 08:17AM  Motley Fool]
▶ 3 Great Stocks for Your Roth IRA   [Jul-27-17 07:47AM  Motley Fool]
▶ 3 Hidden Gems in Warren Buffett's Portfolio   [Jul-21-17 08:02AM  Motley Fool]
▶ Warren Buffett's REITs   [Jul-07-17 07:31PM  GuruFocus.com]
▶ In Your 70s? 3 Stocks You Might Want to Buy   [Jul-06-17 09:11AM  Motley Fool]
▶ Here's Why Buffett Bought STORE Capital   [Jul-03-17 04:24PM  GuruFocus.com]
▶ Warren Buffett Bets on Real Estate: Should You Join Him?   [Jul-02-17 08:03AM  Motley Fool]
▶ New Strong Sell Stocks for June 30th   [Jun-30-17 09:26AM  Zacks]
▶ Putting retail REITs to the Buffett test   [02:34AM  MarketWatch]
▶ A Technical Look at the Real Estate Sector   [Jun-28-17 03:23AM  Investopedia]
▶ Buffett's Berkshire Bulks Up Portfolio With This REIT Stake   [Jun-26-17 04:12PM  Investor's Business Daily]
▶ [$$] Buffett/US property: good for the gander   [01:22PM  Financial Times]
Financial statements of STOR
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.