Intrinsic value of Supervalu - SVU

Previous Close

$3.74

  Intrinsic Value

$5.50

stock screener

  Rating & Target

buy

+47%

  Value-price divergence*

+8%

Previous close

$3.74

 
Intrinsic value

$5.50

 
Up/down potential

+47%

 
Rating

buy

 
Value-price divergence*

+8%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of SVU stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -3.31
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  12,480
  12,730
  13,022
  13,357
  13,733
  14,149
  14,606
  15,103
  15,642
  16,222
  16,844
  17,510
  18,221
  18,978
  19,782
  20,635
  21,540
  22,497
  23,509
  24,579
  25,708
  26,900
  28,156
  29,481
  30,877
  32,347
  33,894
  35,523
  37,238
  39,041
  40,938
Variable operating expenses, $m
 
  9,304
  9,516
  9,759
  10,032
  10,334
  10,665
  11,026
  11,416
  11,837
  12,288
  12,701
  13,216
  13,765
  14,348
  14,967
  15,623
  16,317
  17,051
  17,827
  18,646
  19,511
  20,422
  21,383
  22,395
  23,461
  24,584
  25,766
  27,009
  28,317
  29,693
Fixed operating expenses, $m
 
  3,338
  3,422
  3,507
  3,595
  3,685
  3,777
  3,872
  3,968
  4,068
  4,169
  4,273
  4,380
  4,490
  4,602
  4,717
  4,835
  4,956
  5,080
  5,207
  5,337
  5,470
  5,607
  5,747
  5,891
  6,038
  6,189
  6,344
  6,503
  6,665
  6,832
Total operating expenses, $m
  12,297
  12,642
  12,938
  13,266
  13,627
  14,019
  14,442
  14,898
  15,384
  15,905
  16,457
  16,974
  17,596
  18,255
  18,950
  19,684
  20,458
  21,273
  22,131
  23,034
  23,983
  24,981
  26,029
  27,130
  28,286
  29,499
  30,773
  32,110
  33,512
  34,982
  36,525
Operating income, $m
  183
  87
  84
  91
  106
  131
  164
  206
  257
  317
  387
  536
  625
  723
  832
  951
  1,082
  1,224
  1,378
  1,545
  1,725
  1,919
  2,127
  2,351
  2,590
  2,847
  3,121
  3,414
  3,726
  4,059
  4,413
EBITDA, $m
  390
  214
  213
  220
  238
  264
  299
  344
  397
  460
  532
  614
  705
  807
  919
  1,042
  1,176
  1,323
  1,481
  1,653
  1,838
  2,037
  2,251
  2,481
  2,726
  2,989
  3,270
  3,570
  3,890
  4,231
  4,594
Interest expense (income), $m
  156
  114
  120
  125
  132
  140
  148
  157
  167
  178
  189
  202
  215
  229
  244
  260
  278
  296
  315
  335
  356
  379
  403
  428
  454
  482
  512
  543
  575
  609
  645
Earnings before tax, $m
  7
  -27
  -35
  -35
  -26
  -9
  16
  49
  90
  140
  197
  335
  410
  494
  587
  691
  804
  928
  1,063
  1,210
  1,368
  1,540
  1,724
  1,923
  2,136
  2,365
  2,610
  2,871
  3,151
  3,450
  3,768
Tax expense, $m
  -20
  0
  0
  0
  0
  0
  4
  13
  24
  38
  53
  90
  111
  133
  159
  186
  217
  251
  287
  327
  369
  416
  466
  519
  577
  638
  705
  775
  851
  931
  1,017
Net income, $m
  650
  -27
  -35
  -35
  -26
  -9
  12
  36
  66
  102
  144
  244
  299
  361
  429
  504
  587
  678
  776
  883
  999
  1,124
  1,259
  1,404
  1,559
  1,726
  1,905
  2,096
  2,300
  2,518
  2,751

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  332
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,580
  3,644
  3,728
  3,824
  3,932
  4,051
  4,181
  4,324
  4,478
  4,644
  4,822
  5,013
  5,216
  5,433
  5,663
  5,908
  6,167
  6,441
  6,730
  7,037
  7,360
  7,701
  8,061
  8,440
  8,840
  9,260
  9,704
  10,170
  10,661
  11,177
  11,720
Adjusted assets (=assets-cash), $m
  3,248
  3,644
  3,728
  3,824
  3,932
  4,051
  4,181
  4,324
  4,478
  4,644
  4,822
  5,013
  5,216
  5,433
  5,663
  5,908
  6,167
  6,441
  6,730
  7,037
  7,360
  7,701
  8,061
  8,440
  8,840
  9,260
  9,704
  10,170
  10,661
  11,177
  11,720
Revenue / Adjusted assets
  3.842
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
  3.493
Average production assets, $m
  545
  560
  573
  588
  604
  623
  643
  665
  688
  714
  741
  770
  802
  835
  870
  908
  948
  990
  1,034
  1,081
  1,131
  1,184
  1,239
  1,297
  1,359
  1,423
  1,491
  1,563
  1,638
  1,718
  1,801
Working capital, $m
  312
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total debt, $m
  1,475
  1,533
  1,608
  1,693
  1,790
  1,896
  2,013
  2,141
  2,279
  2,427
  2,587
  2,758
  2,940
  3,134
  3,340
  3,558
  3,790
  4,035
  4,295
  4,569
  4,858
  5,163
  5,485
  5,825
  6,182
  6,559
  6,956
  7,373
  7,812
  8,274
  8,760
Total liabilities, $m
  3,204
  3,262
  3,337
  3,422
  3,519
  3,625
  3,742
  3,870
  4,008
  4,156
  4,316
  4,487
  4,669
  4,863
  5,069
  5,287
  5,519
  5,764
  6,024
  6,298
  6,587
  6,892
  7,214
  7,554
  7,911
  8,288
  8,685
  9,102
  9,541
  10,003
  10,489
Total equity, $m
  376
  383
  391
  402
  413
  425
  439
  454
  470
  488
  506
  526
  548
  570
  595
  620
  647
  676
  707
  739
  773
  809
  846
  886
  928
  972
  1,019
  1,068
  1,119
  1,174
  1,231
Total liabilities and equity, $m
  3,580
  3,645
  3,728
  3,824
  3,932
  4,050
  4,181
  4,324
  4,478
  4,644
  4,822
  5,013
  5,217
  5,433
  5,664
  5,907
  6,166
  6,440
  6,731
  7,037
  7,360
  7,701
  8,060
  8,440
  8,839
  9,260
  9,704
  10,170
  10,660
  11,177
  11,720
Debt-to-equity ratio
  3.923
  4.010
  4.110
  4.220
  4.340
  4.460
  4.590
  4.720
  4.850
  4.980
  5.110
  5.240
  5.370
  5.490
  5.620
  5.740
  5.850
  5.970
  6.080
  6.180
  6.290
  6.390
  6.480
  6.570
  6.660
  6.750
  6.830
  6.900
  6.980
  7.050
  7.120
Adjusted equity ratio
  0.014
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  650
  -27
  -35
  -35
  -26
  -9
  12
  36
  66
  102
  144
  244
  299
  361
  429
  504
  587
  678
  776
  883
  999
  1,124
  1,259
  1,404
  1,559
  1,726
  1,905
  2,096
  2,300
  2,518
  2,751
Depreciation, amort., depletion, $m
  207
  127
  128
  130
  131
  133
  135
  137
  140
  142
  145
  77
  80
  84
  87
  91
  95
  99
  103
  108
  113
  118
  124
  130
  136
  142
  149
  156
  164
  172
  180
Funds from operations, $m
  376
  100
  93
  95
  105
  124
  147
  173
  206
  244
  289
  321
  379
  444
  516
  595
  682
  777
  880
  991
  1,112
  1,242
  1,383
  1,533
  1,695
  1,869
  2,054
  2,252
  2,464
  2,690
  2,931
Change in working capital, $m
  15
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from operations, $m
  361
  100
  93
  95
  105
  124
  147
  173
  206
  244
  289
  321
  379
  444
  516
  595
  682
  777
  880
  991
  1,112
  1,242
  1,383
  1,533
  1,695
  1,869
  2,054
  2,252
  2,464
  2,690
  2,931
Maintenance CAPEX, $m
  0
  -55
  -56
  -57
  -59
  -60
  -62
  -64
  -66
  -69
  -71
  -74
  -77
  -80
  -84
  -87
  -91
  -95
  -99
  -103
  -108
  -113
  -118
  -124
  -130
  -136
  -142
  -149
  -156
  -164
  -172
New CAPEX, $m
  -182
  -15
  -13
  -15
  -17
  -18
  -20
  -22
  -24
  -26
  -27
  -29
  -31
  -33
  -35
  -38
  -40
  -42
  -45
  -47
  -50
  -52
  -55
  -58
  -61
  -65
  -68
  -72
  -75
  -79
  -83
Cash from investing activities, $m
  1,021
  -70
  -69
  -72
  -76
  -78
  -82
  -86
  -90
  -95
  -98
  -103
  -108
  -113
  -119
  -125
  -131
  -137
  -144
  -150
  -158
  -165
  -173
  -182
  -191
  -201
  -210
  -221
  -231
  -243
  -255
Free cash flow, $m
  1,382
  30
  24
  23
  30
  46
  65
  87
  116
  150
  190
  218
  271
  331
  397
  470
  551
  640
  736
  841
  954
  1,077
  1,209
  1,351
  1,504
  1,668
  1,844
  2,032
  2,232
  2,447
  2,676
Issuance/(repayment) of debt, $m
  -1,097
  65
  75
  86
  96
  107
  117
  127
  138
  149
  160
  171
  182
  194
  206
  219
  232
  245
  259
  274
  289
  305
  322
  339
  358
  377
  397
  417
  439
  462
  486
Issuance/(repurchase) of shares, $m
  3
  34
  44
  45
  37
  21
  2
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -1,107
  99
  119
  131
  133
  128
  119
  127
  138
  149
  160
  171
  182
  194
  206
  219
  232
  245
  259
  274
  289
  305
  322
  339
  358
  377
  397
  417
  439
  462
  486
Total cash flow (excl. dividends), $m
  275
  129
  143
  154
  164
  174
  184
  215
  254
  299
  350
  389
  453
  524
  603
  689
  783
  885
  995
  1,115
  1,244
  1,382
  1,531
  1,691
  1,862
  2,045
  2,240
  2,449
  2,672
  2,909
  3,162
Retained Cash Flow (-), $m
  -817
  -34
  -44
  -45
  -37
  -21
  -14
  -15
  -16
  -17
  -19
  -20
  -21
  -23
  -24
  -26
  -27
  -29
  -30
  -32
  -34
  -36
  -38
  -40
  -42
  -44
  -47
  -49
  -52
  -54
  -57
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  95
  99
  109
  126
  152
  170
  200
  237
  281
  331
  369
  432
  502
  579
  663
  756
  856
  965
  1,083
  1,210
  1,346
  1,493
  1,651
  1,820
  2,001
  2,194
  2,400
  2,620
  2,855
  3,105
Discount rate, %
 
  8.10
  8.51
  8.93
  9.38
  9.85
  10.34
  10.85
  11.40
  11.97
  12.57
  13.19
  13.85
  14.55
  15.27
  16.04
  16.84
  17.68
  18.57
  19.49
  20.47
  21.49
  22.57
  23.69
  24.88
  26.12
  27.43
  28.80
  30.24
  31.75
  33.34
PV of cash for distribution, $m
 
  88
  84
  84
  88
  95
  94
  97
  100
  102
  101
  94
  91
  86
  79
  71
  63
  54
  45
  37
  29
  23
  17
  12
  9
  6
  4
  3
  2
  1
  1
Current shareholders' claim on cash, %
  100
  96.6
  92.4
  88.5
  85.4
  83.6
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5
  83.5

SUPERVALU INC., together with its subsidiaries, operates as a grocery wholesaler and retailer in the United States. The company operates through three segments: Wholesale, Save-A-Lot, and Retail. The Wholesale segment offers wholesale distribution of various food and non-food products to independent retail customers, such as single and multiple grocery store independent operators, regional chains, and the military. This segment operates approximately 1,796 stores with a network spanning 40 states. The Save-A-Lot segment owns, operates, and licenses 1,360 discount grocery stores under the Save-A-Lot banner, including 897 licensed Save-A-Lot stores and 463 company-operated stores. The Retail segment operates retail stores that provide groceries and various additional products, including general merchandise, home, health and beauty care, and pharmacy products. This segment operates 200 stores under the Cub Foods, Shoppers Food & Pharmacy, Shop ’n Save, Farm Fresh, and Hornbacher’s banners, as well as 2 Rainbow and 2 County Market stores. The company provides a range of brand name and private-label products comprising perishable and nonperishable grocery products. SUPERVALU INC. was founded in 1871 and is headquartered in Eden Prairie, Minnesota.

FINANCIAL RATIOS  of  Supervalu (SVU)

Valuation Ratios
P/E Ratio 1.5
Price to Sales 0.1
Price to Book 2.7
Price to Tangible Book
Price to Cash Flow 2.8
Price to Free Cash Flow 5.6
Growth Rates
Sales Growth Rate -3.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 15.2%
Cap. Spend. - 3 Yr. Gr. Rate 10.4%
Financial Strength
Quick Ratio 13
Current Ratio 0
LT Debt to Equity 385.4%
Total Debt to Equity 392.3%
Interest Coverage 1
Management Effectiveness
Return On Assets 31.5%
Ret/ On Assets - 3 Yr. Avg. 17.2%
Return On Total Capital 33.1%
Ret/ On T. Cap. - 3 Yr. Avg. 17.1%
Return On Equity -2000%
Return On Equity - 3 Yr. Avg. -686.8%
Asset Turnover 3.1
Profitability Ratios
Gross Margin 14.3%
Gross Margin - 3 Yr. Avg. 14.4%
EBITDA Margin 3%
EBITDA Margin - 3 Yr. Avg. 3.3%
Operating Margin 1.5%
Oper. Margin - 3 Yr. Avg. 1.9%
Pre-Tax Margin 0.1%
Pre-Tax Margin - 3 Yr. Avg. 0.3%
Net Profit Margin 5.2%
Net Profit Margin - 3 Yr. Avg. 2.7%
Effective Tax Rate -285.7%
Eff/ Tax Rate - 3 Yr. Avg. -123.9%
Payout Ratio 0%

SVU stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SVU stock intrinsic value calculation we used $12480 million for the last fiscal year's total revenue generated by Supervalu. The default revenue input number comes from 2017 income statement of Supervalu. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SVU stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.1%, whose default value for SVU is calculated based on our internal credit rating of Supervalu, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Supervalu.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SVU stock the variable cost ratio is equal to 73.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $3257 million in the base year in the intrinsic value calculation for SVU stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 7.8% for Supervalu.

Corporate tax rate of 27% is the nominal tax rate for Supervalu. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SVU stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SVU are equal to 4.4%.

Life of production assets of 10 years is the average useful life of capital assets used in Supervalu operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SVU is equal to 0%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $376 million for Supervalu - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 256.789 million for Supervalu is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Supervalu at the current share price and the inputted number of shares is $1.0 billion.

RELATED COMPANIES Price Int.Val. Rating
KR Kroger 23.68 29.60  buy
SPTN SpartanNash 27.52 29.00  hold
SFM Sprouts Farmer 24.56 29.15  buy
WFM Whole Foods Ma 41.75 28.30  sell
WMT Wal-Mart Store 78.52 72.08  hold
IMKTA Ingles Markets 30.15 19.67  sell

COMPANY NEWS

▶ SuperValu misses 1Q profit forecasts   [Jul-25-17 09:48PM  Associated Press]
▶ Supervalu approves 1 for 7 reverse stock split   [Jul-20-17 04:57PM  MarketWatch]
▶ Whole Foods to Witness One of Its Slowest Growth Quarters   [Jul-19-17 04:06PM  Market Realist]
▶ Discussing SUPERVALUs Slide   [07:40AM  Market Realist]
▶ 3 Top Stocks Under $5   [Jul-11-17 07:37AM  Motley Fool]
▶ Why SUPERVALU Inc. Stock Dropped 15% Last Month   [Jul-07-17 05:38PM  Motley Fool]
▶ Wall Street Analysts Are Bullish on Supervalu   [Jun-29-17 03:06PM  Market Realist]
▶ Supervalu: Enough is Enough!   [Jun-28-17 10:43AM  Barrons.com]
▶ Supervalu Stock: Now Too Cheap to Ignore?   [Jun-27-17 02:50PM  Investopedia]
▶ Kohl's names Supervalu's Bruce Besanko as new CFO   [12:50PM  American City Business Journals]
▶ [$$] Kohl's Poaches CFO From Supervalu   [08:17AM  The Wall Street Journal]
▶ [$$] Supervalu CFO Resigns   [Jun-26-17 01:34PM  The Wall Street Journal]
▶ Supervalu's No. 2 executive, Bruce Besanko, will leave next month   [11:40AM  American City Business Journals]
▶ SUPERVALU Completes Acquisition of Unified Grocers   [Jun-23-17 06:25PM  Business Wire]
▶ Krogers Guidance Update and Aftershock   [07:36AM  Market Realist]
▶ Grocery Stocks Slammed by Amazon's Bid for Whole Foods   [10:20AM  The Wall Street Journal]
▶ The Biggest Loser: Kroger Tumbles Like It's 1999   [Jun-15-17 05:32PM  Barrons.com]
▶ Supervalu Looks to Cloud for Savings, Flexibility   [Jun-13-17 05:00PM  The Wall Street Journal]
▶ SUPERVALU Completes Refinancing of Senior Secured Term Loan   [Jun-08-17 05:10PM  Business Wire]
▶ Minnesota lands 18 companies on the Fortune 500 but change is likely (slideshow)   [Jun-07-17 03:00PM  American City Business Journals]
▶ Supervalu CEO Mark Gross received roughly $1 million raise in 2017   [Jun-05-17 06:00PM  American City Business Journals]
▶ CEO says Supervalu will scout for more wholesaler acquisitions as retail wanes   [May-31-17 03:50PM  American City Business Journals]
▶ Culinary Circle® Expands Its Lineup of Premium Foods   [May-16-17 09:00AM  Business Wire]
▶ Low-Priced SuperValu Perks Up   [May-11-17 04:47PM  TheStreet.com]
▶ How Whole Foods Went From Undervalued To Overvalued   [May-10-17 02:22PM  Benzinga]
▶ What Wall Street Recommends for SuperValu   [May-01-17 10:37AM  Market Realist]
▶ SuperValus Stock Surges 6% after 4Q17 Results   [09:07AM  Market Realist]
▶ Comparing SuperValus 4Q17 Margins   [07:38AM  Market Realist]
▶ ETFs with exposure to SUPERVALU, Inc. : April 28, 2017   [Apr-28-17 04:18PM  Capital Cube]
▶ SuperValu Returns to Growth in 4Q17   [09:09AM  Market Realist]
▶ What Analysts Recommend for Sprouts Farmers Market   [Apr-27-17 10:38AM  Market Realist]
▶ Why Shares of SUPERVALU Inc. Popped 16% Today   [Apr-25-17 02:29PM  Motley Fool]
▶ SuperValu beats 4Q profit forecasts   [06:46AM  Associated Press]
▶ How Has Supervalus Stock Performed?   [Apr-24-17 10:38AM  Market Realist]
▶ What Restricted Supervalus Growth in Fiscal 2017?   [Apr-21-17 06:05PM  Market Realist]
Stock chart of SVU Financial statements of SVU Annual reports of SVU
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.