Intrinsic value of Supervalu - SVU

Previous Close

$3.85

  Intrinsic Value

premium content

  Rating & Target

premium content

  Value-price divergence*

premium content

Previous close

$3.85

 
Intrinsic value

$3.35

 
Up/down potential

-13%

 
Rating

hold

 
Value-price divergence* premium content

Premium access subscription - $499/yr

please register and log in before paying

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of SVU stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -2.17
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  17,529
  17,880
  18,291
  18,761
  19,289
  19,873
  20,515
  21,214
  21,970
  22,785
  23,659
  24,595
  25,593
  26,656
  27,785
  28,984
  30,254
  31,598
  33,020
  34,523
  36,109
  37,783
  39,548
  41,408
  43,368
  45,433
  47,607
  49,895
  52,303
  54,836
  57,500
Variable operating expenses, $m
 
  17,449
  17,849
  18,306
  18,818
  19,387
  20,010
  20,689
  21,424
  22,216
  23,066
  23,903
  24,873
  25,906
  27,003
  28,168
  29,403
  30,709
  32,091
  33,551
  35,093
  36,719
  38,435
  40,243
  42,148
  44,155
  46,267
  48,491
  50,831
  53,293
  55,882
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  17,075
  17,449
  17,849
  18,306
  18,818
  19,387
  20,010
  20,689
  21,424
  22,216
  23,066
  23,903
  24,873
  25,906
  27,003
  28,168
  29,403
  30,709
  32,091
  33,551
  35,093
  36,719
  38,435
  40,243
  42,148
  44,155
  46,267
  48,491
  50,831
  53,293
  55,882
Operating income, $m
  454
  431
  442
  455
  470
  487
  505
  524
  546
  569
  593
  692
  720
  750
  782
  815
  851
  889
  929
  971
  1,016
  1,063
  1,113
  1,165
  1,220
  1,278
  1,339
  1,404
  1,472
  1,543
  1,618
EBITDA, $m
  730
  644
  659
  676
  695
  716
  739
  764
  792
  821
  852
  886
  922
  960
  1,001
  1,044
  1,090
  1,139
  1,190
  1,244
  1,301
  1,361
  1,425
  1,492
  1,563
  1,637
  1,715
  1,798
  1,885
  1,976
  2,072
Interest expense (income), $m
  176
  166
  112
  118
  125
  133
  142
  152
  162
  173
  185
  198
  212
  227
  243
  260
  278
  297
  317
  338
  360
  384
  409
  435
  463
  492
  523
  555
  589
  625
  663
Earnings before tax, $m
  263
  265
  330
  337
  345
  353
  363
  373
  384
  395
  408
  494
  508
  523
  539
  556
  574
  593
  612
  634
  656
  679
  704
  730
  758
  786
  817
  849
  883
  918
  955
Tax expense, $m
  85
  72
  89
  91
  93
  95
  98
  101
  104
  107
  110
  133
  137
  141
  145
  150
  155
  160
  165
  171
  177
  183
  190
  197
  205
  212
  221
  229
  238
  248
  258
Net income, $m
  178
  193
  241
  246
  252
  258
  265
  272
  280
  289
  298
  360
  371
  382
  393
  406
  419
  433
  447
  463
  479
  496
  514
  533
  553
  574
  596
  620
  644
  670
  697

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  42
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,370
  4,415
  4,516
  4,632
  4,763
  4,907
  5,065
  5,238
  5,425
  5,626
  5,842
  6,073
  6,319
  6,582
  6,861
  7,156
  7,470
  7,802
  8,153
  8,524
  8,916
  9,329
  9,765
  10,224
  10,708
  11,218
  11,755
  12,320
  12,914
  13,540
  14,198
Adjusted assets (=assets-cash), $m
  4,328
  4,415
  4,516
  4,632
  4,763
  4,907
  5,065
  5,238
  5,425
  5,626
  5,842
  6,073
  6,319
  6,582
  6,861
  7,156
  7,470
  7,802
  8,153
  8,524
  8,916
  9,329
  9,765
  10,224
  10,708
  11,218
  11,755
  12,320
  12,914
  13,540
  14,198
Revenue / Adjusted assets
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
  4.050
Average production assets, $m
  783
  805
  823
  844
  868
  894
  923
  955
  989
  1,025
  1,065
  1,107
  1,152
  1,200
  1,250
  1,304
  1,361
  1,422
  1,486
  1,554
  1,625
  1,700
  1,780
  1,863
  1,952
  2,044
  2,142
  2,245
  2,354
  2,468
  2,588
Working capital, $m
  63
  143
  146
  150
  154
  159
  164
  170
  176
  182
  189
  197
  205
  213
  222
  232
  242
  253
  264
  276
  289
  302
  316
  331
  347
  363
  381
  399
  418
  439
  460
Total debt, $m
  2,514
  1,676
  1,768
  1,872
  1,989
  2,119
  2,262
  2,417
  2,585
  2,766
  2,961
  3,168
  3,390
  3,626
  3,877
  4,144
  4,426
  4,725
  5,041
  5,375
  5,727
  6,099
  6,491
  6,905
  7,340
  7,799
  8,282
  8,791
  9,326
  9,889
  10,481
Total liabilities, $m
  4,811
  3,973
  4,065
  4,169
  4,286
  4,416
  4,559
  4,714
  4,882
  5,063
  5,258
  5,465
  5,687
  5,923
  6,174
  6,441
  6,723
  7,022
  7,338
  7,672
  8,024
  8,396
  8,788
  9,202
  9,637
  10,096
  10,579
  11,088
  11,623
  12,186
  12,778
Total equity, $m
  -441
  441
  452
  463
  476
  491
  507
  524
  542
  563
  584
  607
  632
  658
  686
  716
  747
  780
  815
  852
  892
  933
  976
  1,022
  1,071
  1,122
  1,175
  1,232
  1,291
  1,354
  1,420
Total liabilities and equity, $m
  4,370
  4,414
  4,517
  4,632
  4,762
  4,907
  5,066
  5,238
  5,424
  5,626
  5,842
  6,072
  6,319
  6,581
  6,860
  7,157
  7,470
  7,802
  8,153
  8,524
  8,916
  9,329
  9,764
  10,224
  10,708
  11,218
  11,754
  12,320
  12,914
  13,540
  14,198
Debt-to-equity ratio
  -5.701
  3.800
  3.910
  4.040
  4.180
  4.320
  4.470
  4.610
  4.770
  4.920
  5.070
  5.220
  5.370
  5.510
  5.650
  5.790
  5.930
  6.060
  6.180
  6.310
  6.420
  6.540
  6.650
  6.750
  6.850
  6.950
  7.050
  7.140
  7.220
  7.300
  7.380
Adjusted equity ratio
  -0.112
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  178
  193
  241
  246
  252
  258
  265
  272
  280
  289
  298
  360
  371
  382
  393
  406
  419
  433
  447
  463
  479
  496
  514
  533
  553
  574
  596
  620
  644
  670
  697
Depreciation, amort., depletion, $m
  276
  214
  217
  221
  225
  229
  234
  240
  246
  252
  259
  194
  202
  210
  219
  229
  239
  249
  261
  273
  285
  298
  312
  327
  342
  359
  376
  394
  413
  433
  454
Funds from operations, $m
  318
  407
  458
  467
  476
  487
  499
  512
  526
  541
  557
  555
  573
  592
  613
  634
  658
  682
  708
  735
  764
  794
  826
  860
  895
  933
  972
  1,014
  1,057
  1,103
  1,151
Change in working capital, $m
  -106
  3
  3
  4
  4
  5
  5
  6
  6
  7
  7
  7
  8
  9
  9
  10
  10
  11
  11
  12
  13
  13
  14
  15
  16
  17
  17
  18
  19
  20
  21
Cash from operations, $m
  424
  -331
  454
  463
  472
  483
  494
  507
  520
  534
  550
  547
  565
  584
  604
  625
  647
  671
  696
  723
  751
  781
  812
  845
  880
  916
  955
  995
  1,038
  1,083
  1,130
Maintenance CAPEX, $m
  0
  -137
  -141
  -144
  -148
  -152
  -157
  -162
  -167
  -173
  -180
  -187
  -194
  -202
  -210
  -219
  -229
  -239
  -249
  -261
  -273
  -285
  -298
  -312
  -327
  -342
  -359
  -376
  -394
  -413
  -433
New CAPEX, $m
  -261
  -22
  -19
  -21
  -24
  -26
  -29
  -31
  -34
  -37
  -39
  -42
  -45
  -48
  -51
  -54
  -57
  -61
  -64
  -68
  -71
  -75
  -79
  -84
  -88
  -93
  -98
  -103
  -108
  -114
  -120
Cash from investing activities, $m
  -288
  -159
  -160
  -165
  -172
  -178
  -186
  -193
  -201
  -210
  -219
  -229
  -239
  -250
  -261
  -273
  -286
  -300
  -313
  -329
  -344
  -360
  -377
  -396
  -415
  -435
  -457
  -479
  -502
  -527
  -553
Free cash flow, $m
  136
  -491
  295
  297
  300
  304
  308
  313
  318
  324
  331
  318
  326
  334
  342
  352
  361
  372
  383
  395
  407
  420
  434
  449
  465
  481
  498
  517
  536
  556
  577
Issuance/(repayment) of debt, $m
  -183
  -796
  91
  104
  117
  130
  143
  155
  168
  181
  194
  208
  222
  236
  251
  266
  282
  299
  316
  334
  352
  372
  392
  413
  436
  459
  483
  508
  535
  563
  592
Issuance/(repurchase) of shares, $m
  10
  2,169
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -193
  1,373
  91
  104
  117
  130
  143
  155
  168
  181
  194
  208
  222
  236
  251
  266
  282
  299
  316
  334
  352
  372
  392
  413
  436
  459
  483
  508
  535
  563
  592
Total cash flow (excl. dividends), $m
  -57
  -1,286
  386
  402
  418
  434
  451
  468
  487
  505
  525
  526
  547
  570
  593
  618
  644
  671
  699
  729
  760
  792
  827
  863
  900
  940
  981
  1,025
  1,071
  1,119
  1,169
Retained Cash Flow (-), $m
  -205
  -882
  -10
  -12
  -13
  -14
  -16
  -17
  -19
  -20
  -22
  -23
  -25
  -26
  -28
  -30
  -31
  -33
  -35
  -37
  -39
  -41
  -44
  -46
  -48
  -51
  -54
  -56
  -59
  -63
  -66
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  0
  376
  390
  405
  420
  435
  451
  468
  485
  504
  503
  523
  544
  565
  588
  612
  637
  664
  692
  721
  751
  783
  817
  852
  889
  928
  968
  1,011
  1,056
  1,103
Discount rate, %
 
  13.10
  13.76
  14.44
  15.16
  15.92
  16.72
  17.56
  18.43
  19.35
  20.32
  21.34
  22.41
  23.53
  24.70
  25.94
  27.23
  28.60
  30.03
  31.53
  33.10
  34.76
  36.50
  38.32
  40.24
  42.25
  44.36
  46.58
  48.91
  51.35
  53.92
PV of cash for distribution, $m
 
  0
  291
  260
  230
  200
  172
  145
  121
  99
  79
  60
  46
  35
  26
  19
  13
  9
  6
  4
  2
  1
  1
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0

SUPERVALU INC., together with its subsidiaries, operates as a grocery wholesaler and retailer in the United States. The company operates through three segments: Wholesale, Save-A-Lot, and Retail. The Wholesale segment offers wholesale distribution of various food and non-food products to independent retail customers, such as single and multiple grocery store independent operators, regional chains, and the military. This segment operates approximately 1,796 stores with a network spanning 40 states. The Save-A-Lot segment owns, operates, and licenses 1,360 discount grocery stores under the Save-A-Lot banner, including 897 licensed Save-A-Lot stores and 463 company-operated stores. The Retail segment operates retail stores that provide groceries and various additional products, including general merchandise, home, health and beauty care, and pharmacy products. This segment operates 200 stores under the Cub Foods, Shoppers Food & Pharmacy, Shop ’n Save, Farm Fresh, and Hornbacher’s banners, as well as 2 Rainbow and 2 County Market stores. The company provides a range of brand name and private-label products comprising perishable and nonperishable grocery products. SUPERVALU INC. was founded in 1871 and is headquartered in Eden Prairie, Minnesota.

FINANCIAL RATIOS  of  Supervalu (SVU)

Valuation Ratios
P/E Ratio 5.7
Price to Sales 0.1
Price to Book -2.3
Price to Tangible Book
Price to Cash Flow 2.4
Price to Free Cash Flow 6.3
Growth Rates
Sales Growth Rate -2.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 9.2%
Cap. Spend. - 3 Yr. Gr. Rate 2.7%
Financial Strength
Quick Ratio 0
Current Ratio 0.3
LT Debt to Equity -542.2%
Total Debt to Equity -570.1%
Interest Coverage 2
Management Effectiveness
Return On Assets 6.7%
Ret/ On Assets - 3 Yr. Avg. 6.1%
Return On Total Capital 8.6%
Ret/ On T. Cap. - 3 Yr. Avg. 9.4%
Return On Equity -32.8%
Return On Equity - 3 Yr. Avg. -25.8%
Asset Turnover 4
Profitability Ratios
Gross Margin 14.7%
Gross Margin - 3 Yr. Avg. 14.6%
EBITDA Margin 4.1%
EBITDA Margin - 3 Yr. Avg. 3.6%
Operating Margin 2.6%
Oper. Margin - 3 Yr. Avg. 2.5%
Pre-Tax Margin 1.5%
Pre-Tax Margin - 3 Yr. Avg. 0.9%
Net Profit Margin 1%
Net Profit Margin - 3 Yr. Avg. 1%
Effective Tax Rate 32.3%
Eff/ Tax Rate - 3 Yr. Avg. 30.5%
Payout Ratio 0%

SVU stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SVU stock intrinsic value calculation we used $17529 million for the last fiscal year's total revenue generated by Supervalu. The default revenue input number comes from 2016 income statement of Supervalu. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SVU stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 13.1%, whose default value for SVU is calculated based on our internal credit rating of Supervalu, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Supervalu.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SVU stock the variable cost ratio is equal to 97.6%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for SVU stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 6.7% for Supervalu.

Corporate tax rate of 27% is the nominal tax rate for Supervalu. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SVU stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SVU are equal to 4.5%.

Life of production assets of 5.7 years is the average useful life of capital assets used in Supervalu operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SVU is equal to 0.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $-441 million for Supervalu - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 272.021 million for Supervalu is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Supervalu at the current share price and the inputted number of shares is $1.0 billion.


Premium access subscription - $499/yr

please register and log in before paying
RELATED COMPANIES Price Int.Val. Rating
KR Kroger 30.14 30.43  hold
SPTN SpartanNash 35.68 27.51  sell
SFM Sprouts Farmer 21.98 21.00  hold
WFM Whole Foods Ma 36.46 28.02  hold
WMT Wal-Mart Store 74.78 73.17  hold
IMKTA Ingles Markets 47.15 20.03  str.sell

COMPANY NEWS

▶ How Has Supervalus Stock Performed?   [Apr-24-17 10:38AM  Market Realist]
▶ What Restricted Supervalus Growth in Fiscal 2017?   [Apr-21-17 06:05PM  Market Realist]
▶ Company News for April 12, 2017   [Apr-12-17 10:58AM  Zacks]
▶ Asian stocks slip, yen and gold rise as global risks weigh   [Apr-11-17 11:23PM  Associated Press]
▶ What Happened in the Stock Market Today   [04:59PM  Motley Fool]
▶ SUPERVALU Needs Some Serious Base Building   [12:55PM  TheStreet.com]
▶ Why SUPERVALU Inc. Stock Popped Today   [12:19PM  Motley Fool]
▶ Story Stocks from Briefing.com   [12:14PM  Briefing.com]
▶ Supervalu acquires Unified Grocers in $375 million deal   [Apr-10-17 11:25PM  American City Business Journals]
▶ SUPERVALU 2017 National Expo Plans Announced   [Apr-06-17 04:00PM  Business Wire]
▶ SuperValu Soars after RBC Capital Upgrade   [Mar-27-17 11:16AM  Market Realist]
▶ There's Value in SuperValu   [07:30AM  Bloomberg]
▶ Five Stocks Under $5 to Buy Now   [Mar-15-17 01:48PM  Insider Monkey]
▶ Analyst Actions after Krogers Fiscal 4Q17 Results   [Mar-07-17 09:06AM  Market Realist]
▶ Supervalu shakeup: Cub Foods president leaving   [Feb-24-17 11:07AM  at bizjournals.com]
▶ Food Deflation Is Changing The Face Of Retail   [Feb-01-17 08:00AM  at Forbes]
▶ These 3 Companies May Not Survive 2017   [01:26PM  at Motley Fool]
▶ What Happened in the Stock Market Today   [05:09PM  at Motley Fool]
▶ [$$] Supervalu Swings to Surprise Loss   [02:51PM  at The Wall Street Journal]
Stock chart of SVU Financial statements of SVU
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.