Intrinsic value of Supervalu - SVU

Previous Close

$21.77

  Intrinsic Value

$47.70

stock screener

  Rating & Target

str. buy

+119%

Previous close

$21.77

 
Intrinsic value

$47.70

 
Up/down potential

+119%

 
Rating

str. buy

We calculate the intrinsic value of SVU stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -3.31
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  12,480
  12,730
  13,022
  13,357
  13,733
  14,149
  14,606
  15,103
  15,642
  16,222
  16,844
  17,510
  18,221
  18,978
  19,782
  20,635
  21,540
  22,497
  23,509
  24,579
  25,708
  26,900
  28,156
  29,481
  30,877
  32,347
  33,894
  35,523
  37,238
  39,041
  40,938
Variable operating expenses, $m
 
  9,291
  9,503
  9,745
  10,017
  10,319
  10,650
  11,010
  11,400
  11,820
  12,270
  12,678
  13,192
  13,740
  14,322
  14,940
  15,595
  16,288
  17,021
  17,795
  18,613
  19,475
  20,385
  21,344
  22,355
  23,419
  24,539
  25,719
  26,960
  28,266
  29,639
Fixed operating expenses, $m
 
  3,325
  3,398
  3,472
  3,549
  3,627
  3,707
  3,788
  3,872
  3,957
  4,044
  4,133
  4,224
  4,317
  4,412
  4,509
  4,608
  4,709
  4,813
  4,919
  5,027
  5,138
  5,251
  5,366
  5,484
  5,605
  5,728
  5,854
  5,983
  6,114
  6,249
Total operating expenses, $m
  12,297
  12,616
  12,901
  13,217
  13,566
  13,946
  14,357
  14,798
  15,272
  15,777
  16,314
  16,811
  17,416
  18,057
  18,734
  19,449
  20,203
  20,997
  21,834
  22,714
  23,640
  24,613
  25,636
  26,710
  27,839
  29,024
  30,267
  31,573
  32,943
  34,380
  35,888
Operating income, $m
  183
  114
  122
  139
  167
  203
  250
  305
  371
  446
  530
  700
  805
  921
  1,048
  1,187
  1,337
  1,500
  1,676
  1,865
  2,069
  2,287
  2,521
  2,771
  3,038
  3,323
  3,627
  3,950
  4,295
  4,661
  5,050
EBITDA, $m
  390
  370
  381
  404
  436
  479
  532
  595
  668
  751
  844
  949
  1,064
  1,191
  1,329
  1,480
  1,643
  1,819
  2,010
  2,214
  2,434
  2,669
  2,921
  3,189
  3,476
  3,782
  4,108
  4,455
  4,824
  5,215
  5,631
Interest expense (income), $m
  156
  134
  140
  147
  155
  164
  173
  184
  196
  208
  222
  236
  252
  268
  286
  305
  325
  346
  368
  392
  417
  443
  471
  500
  531
  564
  598
  635
  673
  713
  755
Earnings before tax, $m
  7
  -20
  -18
  -8
  12
  40
  76
  121
  175
  237
  309
  464
  554
  653
  762
  882
  1,012
  1,154
  1,307
  1,473
  1,652
  1,844
  2,050
  2,270
  2,506
  2,759
  3,028
  3,316
  3,622
  3,948
  4,295
Tax expense, $m
  -20
  0
  0
  0
  3
  11
  21
  33
  47
  64
  83
  125
  149
  176
  206
  238
  273
  312
  353
  398
  446
  498
  553
  613
  677
  745
  818
  895
  978
  1,066
  1,160
Net income, $m
  650
  -20
  -18
  -8
  9
  29
  56
  89
  128
  173
  225
  339
  404
  477
  556
  644
  739
  842
  954
  1,075
  1,206
  1,346
  1,496
  1,657
  1,830
  2,014
  2,211
  2,421
  2,644
  2,882
  3,135

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  332
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,580
  3,652
  3,736
  3,832
  3,939
  4,059
  4,190
  4,333
  4,487
  4,653
  4,832
  5,023
  5,227
  5,444
  5,675
  5,919
  6,179
  6,453
  6,744
  7,051
  7,375
  7,717
  8,077
  8,457
  8,857
  9,279
  9,723
  10,190
  10,682
  11,199
  11,744
Adjusted assets (=assets-cash), $m
  3,248
  3,652
  3,736
  3,832
  3,939
  4,059
  4,190
  4,333
  4,487
  4,653
  4,832
  5,023
  5,227
  5,444
  5,675
  5,919
  6,179
  6,453
  6,744
  7,051
  7,375
  7,717
  8,077
  8,457
  8,857
  9,279
  9,723
  10,190
  10,682
  11,199
  11,744
Revenue / Adjusted assets
  3.842
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
  3.486
Average production assets, $m
  545
  1,808
  1,849
  1,897
  1,950
  2,009
  2,074
  2,145
  2,221
  2,304
  2,392
  2,486
  2,587
  2,695
  2,809
  2,930
  3,059
  3,195
  3,338
  3,490
  3,651
  3,820
  3,998
  4,186
  4,384
  4,593
  4,813
  5,044
  5,288
  5,544
  5,813
Working capital, $m
  312
  -115
  -117
  -120
  -124
  -127
  -131
  -136
  -141
  -146
  -152
  -158
  -164
  -171
  -178
  -186
  -194
  -202
  -212
  -221
  -231
  -242
  -253
  -265
  -278
  -291
  -305
  -320
  -335
  -351
  -368
Total debt, $m
  1,475
  1,539
  1,614
  1,700
  1,797
  1,904
  2,021
  2,149
  2,287
  2,436
  2,596
  2,767
  2,949
  3,143
  3,350
  3,569
  3,801
  4,047
  4,307
  4,581
  4,871
  5,177
  5,500
  5,840
  6,198
  6,576
  6,973
  7,391
  7,831
  8,294
  8,781
Total liabilities, $m
  3,204
  3,268
  3,343
  3,429
  3,526
  3,633
  3,750
  3,878
  4,016
  4,165
  4,325
  4,496
  4,678
  4,872
  5,079
  5,298
  5,530
  5,776
  6,036
  6,310
  6,600
  6,906
  7,229
  7,569
  7,927
  8,305
  8,702
  9,120
  9,560
  10,023
  10,510
Total equity, $m
  376
  383
  392
  402
  414
  426
  440
  455
  471
  489
  507
  527
  549
  572
  596
  622
  649
  678
  708
  740
  774
  810
  848
  888
  930
  974
  1,021
  1,070
  1,122
  1,176
  1,233
Total liabilities and equity, $m
  3,580
  3,651
  3,735
  3,831
  3,940
  4,059
  4,190
  4,333
  4,487
  4,654
  4,832
  5,023
  5,227
  5,444
  5,675
  5,920
  6,179
  6,454
  6,744
  7,050
  7,374
  7,716
  8,077
  8,457
  8,857
  9,279
  9,723
  10,190
  10,682
  11,199
  11,743
Debt-to-equity ratio
  3.923
  4.010
  4.120
  4.230
  4.340
  4.470
  4.590
  4.720
  4.850
  4.990
  5.120
  5.250
  5.370
  5.500
  5.620
  5.740
  5.860
  5.970
  6.080
  6.190
  6.290
  6.390
  6.490
  6.580
  6.660
  6.750
  6.830
  6.910
  6.980
  7.050
  7.120
Adjusted equity ratio
  0.014
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105
  0.105

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  650
  -20
  -18
  -8
  9
  29
  56
  89
  128
  173
  225
  339
  404
  477
  556
  644
  739
  842
  954
  1,075
  1,206
  1,346
  1,496
  1,657
  1,830
  2,014
  2,211
  2,421
  2,644
  2,882
  3,135
Depreciation, amort., depletion, $m
  207
  256
  260
  265
  270
  276
  282
  289
  297
  305
  314
  249
  259
  269
  281
  293
  306
  319
  334
  349
  365
  382
  400
  419
  438
  459
  481
  504
  529
  554
  581
Funds from operations, $m
  376
  235
  241
  257
  279
  305
  338
  378
  425
  479
  539
  587
  663
  746
  837
  937
  1,045
  1,162
  1,288
  1,424
  1,571
  1,728
  1,896
  2,076
  2,268
  2,473
  2,692
  2,925
  3,173
  3,437
  3,717
Change in working capital, $m
  15
  -2
  -3
  -3
  -3
  -4
  -4
  -4
  -5
  -5
  -6
  -6
  -6
  -7
  -7
  -8
  -8
  -9
  -9
  -10
  -10
  -11
  -11
  -12
  -13
  -13
  -14
  -15
  -15
  -16
  -17
Cash from operations, $m
  361
  238
  244
  260
  282
  309
  342
  383
  430
  484
  545
  593
  669
  753
  845
  944
  1,053
  1,171
  1,297
  1,434
  1,581
  1,739
  1,907
  2,088
  2,281
  2,487
  2,706
  2,940
  3,188
  3,453
  3,734
Maintenance CAPEX, $m
  0
  -177
  -181
  -185
  -190
  -195
  -201
  -207
  -214
  -222
  -230
  -239
  -249
  -259
  -269
  -281
  -293
  -306
  -319
  -334
  -349
  -365
  -382
  -400
  -419
  -438
  -459
  -481
  -504
  -529
  -554
New CAPEX, $m
  -182
  -35
  -42
  -48
  -53
  -59
  -65
  -71
  -76
  -82
  -88
  -95
  -101
  -107
  -114
  -121
  -128
  -136
  -144
  -152
  -160
  -169
  -178
  -188
  -198
  -209
  -220
  -231
  -243
  -256
  -269
Cash from investing activities, $m
  1,021
  -212
  -223
  -233
  -243
  -254
  -266
  -278
  -290
  -304
  -318
  -334
  -350
  -366
  -383
  -402
  -421
  -442
  -463
  -486
  -509
  -534
  -560
  -588
  -617
  -647
  -679
  -712
  -747
  -785
  -823
Free cash flow, $m
  1,382
  26
  22
  27
  39
  55
  76
  104
  139
  179
  226
  260
  320
  387
  461
  542
  632
  729
  834
  948
  1,072
  1,204
  1,347
  1,500
  1,664
  1,839
  2,027
  2,227
  2,441
  2,668
  2,910
Issuance/(repayment) of debt, $m
  -1,097
  64
  75
  86
  96
  107
  117
  128
  138
  149
  160
  171
  182
  194
  206
  219
  232
  246
  260
  275
  290
  306
  323
  340
  358
  377
  397
  418
  440
  463
  487
Issuance/(repurchase) of shares, $m
  3
  28
  27
  18
  3
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -1,107
  92
  102
  104
  99
  107
  117
  128
  138
  149
  160
  171
  182
  194
  206
  219
  232
  246
  260
  275
  290
  306
  323
  340
  358
  377
  397
  418
  440
  463
  487
Total cash flow (excl. dividends), $m
  275
  118
  124
  131
  138
  161
  194
  232
  277
  328
  386
  431
  502
  581
  667
  761
  864
  975
  1,094
  1,223
  1,361
  1,510
  1,670
  1,840
  2,022
  2,217
  2,424
  2,645
  2,881
  3,131
  3,397
Retained Cash Flow (-), $m
  -817
  -28
  -27
  -18
  -11
  -13
  -14
  -15
  -16
  -17
  -19
  -20
  -21
  -23
  -24
  -26
  -27
  -29
  -30
  -32
  -34
  -36
  -38
  -40
  -42
  -44
  -47
  -49
  -52
  -54
  -57
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  12
  13
  13
  13
  14
  14
  15
  15
  16
  16
  17
  18
  18
  19
  20
  21
  22
  22
  24
  25
  26
  27
  28
  29
  31
  32
  34
  36
  37
  39
Cash available for distribution, $m
 
  90
  97
  113
  127
  149
  180
  217
  261
  311
  367
  410
  481
  558
  643
  736
  837
  946
  1,064
  1,191
  1,327
  1,474
  1,632
  1,800
  1,980
  2,173
  2,378
  2,596
  2,829
  3,077
  3,340
Discount rate, %
 
  7.50
  7.88
  8.27
  8.68
  9.12
  9.57
  10.05
  10.55
  11.08
  11.63
  12.22
  12.83
  13.47
  14.14
  14.85
  15.59
  16.37
  17.19
  18.05
  18.95
  19.90
  20.89
  21.94
  23.04
  24.19
  25.40
  26.67
  28.00
  29.40
  30.87
PV of cash for distribution, $m
 
  84
  83
  89
  91
  96
  104
  111
  117
  121
  122
  116
  113
  108
  101
  92
  82
  72
  61
  51
  41
  33
  25
  19
  14
  10
  7
  4
  3
  2
  1
Current shareholders' claim on cash, %
  100
  96.8
  93.7
  91.8
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6
  91.6

Supervalu Inc. is a wholesale distributor to independent retail customers across the United States. The Company's segments include Wholesale and Retail. The Company offers a range of advertised brand name and private-label products, including grocery (both perishable and nonperishable), general merchandise and home, health and beauty care, and pharmacy, which are sold through Company-operated and licensed Retail stores to shoppers and through its Wholesale segment to independent retail customers. The Company’s Wholesale segment provides wholesale distribution of products to independent retail customers. Wholesale is organized and operated through two geographic regions: East and West. As of September 9, 2017, the Company conducted its Retail operations through a total of 217 stores primarily organized under five regionally-based retail banners of Cub Foods, Shoppers Food & Pharmacy, Shop 'n Save, Farm Fresh and Hornbacher’s, as well as two Rainbow and two County Market stores.

FINANCIAL RATIOS  of  Supervalu (SVU)

Valuation Ratios
P/E Ratio 1.3
Price to Sales 0.1
Price to Book 2.2
Price to Tangible Book
Price to Cash Flow 2.3
Price to Free Cash Flow 4.6
Growth Rates
Sales Growth Rate -3.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 15.2%
Cap. Spend. - 3 Yr. Gr. Rate 10.4%
Financial Strength
Quick Ratio 13
Current Ratio 0
LT Debt to Equity 385.4%
Total Debt to Equity 392.3%
Interest Coverage 1
Management Effectiveness
Return On Assets 31.5%
Ret/ On Assets - 3 Yr. Avg. 17.2%
Return On Total Capital 33.1%
Ret/ On T. Cap. - 3 Yr. Avg. 17.1%
Return On Equity -2000%
Return On Equity - 3 Yr. Avg. -686.8%
Asset Turnover 3.1
Profitability Ratios
Gross Margin 14.3%
Gross Margin - 3 Yr. Avg. 14.4%
EBITDA Margin 3%
EBITDA Margin - 3 Yr. Avg. 3.3%
Operating Margin 1.5%
Oper. Margin - 3 Yr. Avg. 1.9%
Pre-Tax Margin 0.1%
Pre-Tax Margin - 3 Yr. Avg. 0.3%
Net Profit Margin 5.2%
Net Profit Margin - 3 Yr. Avg. 2.7%
Effective Tax Rate -285.7%
Eff/ Tax Rate - 3 Yr. Avg. -123.9%
Payout Ratio 0%

SVU stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SVU stock intrinsic value calculation we used $12480 million for the last fiscal year's total revenue generated by Supervalu. The default revenue input number comes from 2017 income statement of Supervalu. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SVU stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 7.5%, whose default value for SVU is calculated based on our internal credit rating of Supervalu, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Supervalu.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SVU stock the variable cost ratio is equal to 73%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $3253 million in the base year in the intrinsic value calculation for SVU stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 9.1% for Supervalu.

Corporate tax rate of 27% is the nominal tax rate for Supervalu. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SVU stock is equal to 0.1%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SVU are equal to 14.2%.

Life of production assets of 10 years is the average useful life of capital assets used in Supervalu operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SVU is equal to -0.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $376 million for Supervalu - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 38 million for Supervalu is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Supervalu at the current share price and the inputted number of shares is $0.8 billion.

RELATED COMPANIES Price Int.Val. Rating
KR Kroger 27.99 25.91  hold
SPTN SpartanNash 26.02 13.48  sell
SFM Sprouts Farmer 22.47 28.95  buy
WMT Walmart 87.64 68.29  sell
IMKTA Ingles Markets 29.80 14.86  str.sell

COMPANY NEWS

▶ Whos behind Blackwells Capital, Supervalu's activist investor?   [Jul-18-18 03:49PM  American City Business Journals]
▶ SUPERVALU Mails Letter to Stockholders   [06:45AM  Business Wire]
▶ SUPERVALU Files Investor Presentation   [Jul-17-18 06:45AM  Business Wire]
▶ If Supervalu's activist investor wins, big changes will likely follow   [Jul-11-18 01:47PM  American City Business Journals]
▶ Supervalu and Blackwells solicit shareholders as feud escalates   [Jul-09-18 02:42PM  American City Business Journals]
▶ SUPERVALU Mails Letter to Stockholders   [08:00AM  Business Wire]
▶ Giant grocery stores moving into D.C.-area Shoppers locations   [Jul-06-18 04:13PM  American City Business Journals]
▶ [$$] Cub Foods Co-Founder Charles Hooley Was a Bargain-Shopping Pioneer   [Jun-22-18 08:37PM  The Wall Street Journal]
▶ Supervalu plans to restructure as a holding company   [Jun-14-18 08:27AM  American City Business Journals]
▶ Supervalu CEO got a hefty raise last year, and more flight perks   [03:48PM  American City Business Journals]
▶ Supervalu quietly loosens corporate jet policy; dissident investor wants details   [Jun-06-18 05:00AM  American City Business Journals]
▶ [$$] Blackwell Likes Supervalu Retail and Wholesale   [Jun-02-18 12:01AM  Barrons.com]
▶ Supervalu heads for proxy clash with dissident investor   [May-30-18 08:32AM  American City Business Journals]
▶ Why SUPERVALU Inc. Stock Jumped 15% Last Month   [May-08-18 06:27PM  Motley Fool]
▶ SUPERVALU Completes Sale of 21 Farm Fresh Stores   [May-03-18 06:29PM  Business Wire]
▶ Supervalu Will Sell Distribution Centers in Cost-Saving Plan   [Apr-26-18 12:45PM  The Wall Street Journal]
▶ Why SuperValu Inc (SVU) Stock Is Sinking Today   [Apr-09-18 03:33PM  InvestorPlace]
▶ Reports: Supervalu considering a sale, stock surges   [04:10PM  American City Business Journals]
▶ Grocer Supervalu Explores Potential Sale   [03:33PM  Bloomberg Video]
▶ [$$] Blackwells Launches Proxy Fight at Supervalu   [03:04PM  The Wall Street Journal]
▶ Supervalu will sell Farm Fresh stores in latest shift away from retail   [Mar-15-18 08:35AM  American City Business Journals]
▶ Should Investors Bail Out of Supermarket Stocks?   [Mar-10-18 03:38PM  Motley Fool]
▶ Why SUPERVALU Inc. Lost 10% Last Month   [Mar-06-18 02:10PM  Motley Fool]
▶ SUPERVALU Promotes Woseth to Chief Financial Officer   [Feb-26-18 05:05PM  Business Wire]
▶ Why SUPERVALU Inc. Stock Lost 27% in January   [Feb-09-18 12:18PM  Motley Fool]
▶ Heres how Walmart is taking on Amazon in the e-commerce battle   [Feb-08-18 11:16AM  Yahoo Finance Video]
▶ SUPERVALU Highlights Substantial Transformation Underway   [Feb-07-18 10:35AM  Business Wire]
▶ Activist investor pushes Supervalu to consider break up, sale   [09:00AM  American City Business Journals]
▶ Supervalu facing proxy fight as investor pushes for breakup, sale   [08:30AM  American City Business Journals]
▶ [$$] Activist Pushes Supervalu to Break Up, Explore Sale   [12:29AM  The Wall Street Journal]
▶ [$$] Activist Pushes Supervalu to Break Up, Explore Sale   [Feb-06-18 07:07PM  The Wall Street Journal]
▶ How to Find Safe FCF Yields: Go Where the Competition Isn't   [Jan-31-18 06:31PM  GuruFocus.com]
▶ Top Losers in the Consumer Sector on January 812   [Jan-17-18 10:31AM  Market Realist]
▶ Supervalus Gross Margin Fell More in 3Q18   [12:55PM  Market Realist]
▶ How Did Supervalu Perform in 3Q18?   [11:24AM  Market Realist]
▶ Stock Market News For Jan 11, 2018   [Jan-11-18 10:08AM  Zacks]
▶ What Happened in the Stock Market Today   [Jan-10-18 05:10PM  Motley Fool]
▶ Why SUPERVALU Inc. Stock Dropped Today   [12:17PM  Motley Fool]
▶ Consumer Sectors Earnings Overview   [10:35AM  Market Realist]
Financial statements of SVU
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.