Intrinsic value of Supervalu - SVU

Previous Close

$21.27

  Intrinsic Value

$78.89

stock screener

  Rating & Target

str. buy

+271%

  Value-price divergence*

+270%

Previous close

$21.27

 
Intrinsic value

$78.89

 
Up/down potential

+271%

 
Rating

str. buy

 
Value-price divergence*

+270%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of SVU stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -3.31
  6.30
  6.17
  6.05
  5.95
  5.85
  5.77
  5.69
  5.62
  5.56
  5.50
  5.45
  5.41
  5.37
  5.33
  5.30
  5.27
  5.24
  5.22
  5.20
  5.18
  5.16
  5.14
  5.13
  5.12
  5.10
  5.09
  5.08
  5.08
  5.07
  5.06
Revenue, $m
  12,480
  13,266
  14,085
  14,937
  15,826
  16,752
  17,718
  18,727
  19,779
  20,879
  22,028
  23,229
  24,486
  25,800
  27,175
  28,615
  30,122
  31,700
  33,354
  35,087
  36,903
  38,806
  40,802
  42,894
  45,088
  47,390
  49,803
  52,335
  54,992
  57,779
  60,703
Variable operating expenses, $m
 
  9,693
  10,287
  10,905
  11,550
  12,221
  12,922
  13,654
  14,417
  15,215
  16,048
  16,848
  17,760
  18,713
  19,710
  20,754
  21,848
  22,993
  24,192
  25,449
  26,766
  28,147
  29,594
  31,112
  32,703
  34,372
  36,123
  37,959
  39,886
  41,908
  44,029
Fixed operating expenses, $m
 
  3,338
  3,422
  3,507
  3,595
  3,685
  3,777
  3,872
  3,968
  4,068
  4,169
  4,273
  4,380
  4,490
  4,602
  4,717
  4,835
  4,956
  5,080
  5,207
  5,337
  5,470
  5,607
  5,747
  5,891
  6,038
  6,189
  6,344
  6,503
  6,665
  6,832
Total operating expenses, $m
  12,297
  13,031
  13,709
  14,412
  15,145
  15,906
  16,699
  17,526
  18,385
  19,283
  20,217
  21,121
  22,140
  23,203
  24,312
  25,471
  26,683
  27,949
  29,272
  30,656
  32,103
  33,617
  35,201
  36,859
  38,594
  40,410
  42,312
  44,303
  46,389
  48,573
  50,861
Operating income, $m
  183
  235
  376
  525
  681
  846
  1,019
  1,201
  1,394
  1,597
  1,811
  2,107
  2,346
  2,597
  2,863
  3,143
  3,439
  3,752
  4,082
  4,431
  4,800
  5,189
  5,601
  6,035
  6,494
  6,979
  7,491
  8,032
  8,603
  9,206
  9,843
EBITDA, $m
  390
  401
  549
  703
  866
  1,037
  1,218
  1,408
  1,607
  1,818
  2,041
  2,275
  2,522
  2,783
  3,059
  3,349
  3,656
  3,981
  4,323
  4,684
  5,066
  5,469
  5,895
  6,345
  6,820
  7,321
  7,850
  8,409
  9,000
  9,623
  10,281
Interest expense (income), $m
  156
  113
  108
  122
  138
  154
  171
  189
  207
  227
  247
  268
  290
  313
  337
  362
  388
  416
  444
  475
  506
  539
  574
  611
  649
  689
  731
  775
  821
  870
  921
Earnings before tax, $m
  7
  122
  269
  402
  543
  691
  848
  1,013
  1,187
  1,370
  1,564
  1,840
  2,056
  2,285
  2,526
  2,781
  3,051
  3,336
  3,638
  3,957
  4,294
  4,650
  5,027
  5,425
  5,845
  6,290
  6,760
  7,257
  7,782
  8,336
  8,922
Tax expense, $m
  -20
  33
  72
  109
  147
  187
  229
  273
  320
  370
  422
  497
  555
  617
  682
  751
  824
  901
  982
  1,068
  1,159
  1,255
  1,357
  1,465
  1,578
  1,698
  1,825
  1,959
  2,101
  2,251
  2,409
Net income, $m
  650
  89
  196
  294
  396
  505
  619
  739
  866
  1,000
  1,142
  1,343
  1,501
  1,668
  1,844
  2,030
  2,227
  2,436
  2,656
  2,888
  3,134
  3,394
  3,669
  3,960
  4,267
  4,592
  4,935
  5,297
  5,681
  6,085
  6,513

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  332
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,580
  3,453
  3,666
  3,888
  4,119
  4,360
  4,612
  4,874
  5,148
  5,434
  5,733
  6,046
  6,373
  6,715
  7,073
  7,448
  7,840
  8,251
  8,681
  9,132
  9,605
  10,101
  10,620
  11,165
  11,736
  12,335
  12,963
  13,622
  14,313
  15,039
  15,800
Adjusted assets (=assets-cash), $m
  3,248
  3,453
  3,666
  3,888
  4,119
  4,360
  4,612
  4,874
  5,148
  5,434
  5,733
  6,046
  6,373
  6,715
  7,073
  7,448
  7,840
  8,251
  8,681
  9,132
  9,605
  10,101
  10,620
  11,165
  11,736
  12,335
  12,963
  13,622
  14,313
  15,039
  15,800
Revenue / Adjusted assets
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
  3.842
Average production assets, $m
  545
  584
  620
  657
  696
  737
  780
  824
  870
  919
  969
  1,022
  1,077
  1,135
  1,196
  1,259
  1,325
  1,395
  1,468
  1,544
  1,624
  1,707
  1,795
  1,887
  1,984
  2,085
  2,191
  2,303
  2,420
  2,542
  2,671
Working capital, $m
  312
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total debt, $m
  1,475
  1,379
  1,570
  1,770
  1,978
  2,195
  2,422
  2,658
  2,904
  3,162
  3,431
  3,713
  4,007
  4,315
  4,637
  4,974
  5,327
  5,697
  6,084
  6,490
  6,916
  7,362
  7,829
  8,319
  8,833
  9,372
  9,938
  10,531
  11,153
  11,806
  12,491
Total liabilities, $m
  3,204
  3,108
  3,299
  3,499
  3,707
  3,924
  4,151
  4,387
  4,633
  4,891
  5,160
  5,442
  5,736
  6,044
  6,366
  6,703
  7,056
  7,426
  7,813
  8,219
  8,645
  9,091
  9,558
  10,048
  10,562
  11,101
  11,667
  12,260
  12,882
  13,535
  14,220
Total equity, $m
  376
  345
  367
  389
  412
  436
  461
  487
  515
  543
  573
  605
  637
  672
  707
  745
  784
  825
  868
  913
  961
  1,010
  1,062
  1,116
  1,174
  1,233
  1,296
  1,362
  1,431
  1,504
  1,580
Total liabilities and equity, $m
  3,580
  3,453
  3,666
  3,888
  4,119
  4,360
  4,612
  4,874
  5,148
  5,434
  5,733
  6,047
  6,373
  6,716
  7,073
  7,448
  7,840
  8,251
  8,681
  9,132
  9,606
  10,101
  10,620
  11,164
  11,736
  12,334
  12,963
  13,622
  14,313
  15,039
  15,800
Debt-to-equity ratio
  3.923
  3.990
  4.280
  4.550
  4.800
  5.030
  5.250
  5.450
  5.640
  5.820
  5.980
  6.140
  6.290
  6.430
  6.560
  6.680
  6.790
  6.900
  7.010
  7.110
  7.200
  7.290
  7.370
  7.450
  7.530
  7.600
  7.670
  7.730
  7.790
  7.850
  7.910
Adjusted equity ratio
  0.014
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  650
  89
  196
  294
  396
  505
  619
  739
  866
  1,000
  1,142
  1,343
  1,501
  1,668
  1,844
  2,030
  2,227
  2,436
  2,656
  2,888
  3,134
  3,394
  3,669
  3,960
  4,267
  4,592
  4,935
  5,297
  5,681
  6,085
  6,513
Depreciation, amort., depletion, $m
  207
  167
  173
  179
  185
  192
  199
  206
  214
  222
  230
  168
  177
  186
  196
  206
  217
  229
  241
  253
  266
  280
  294
  309
  325
  342
  359
  378
  397
  417
  438
Funds from operations, $m
  376
  255
  369
  472
  582
  696
  818
  945
  1,080
  1,222
  1,372
  1,511
  1,678
  1,854
  2,040
  2,237
  2,445
  2,664
  2,896
  3,141
  3,401
  3,674
  3,964
  4,269
  4,592
  4,934
  5,294
  5,675
  6,077
  6,502
  6,951
Change in working capital, $m
  15
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from operations, $m
  361
  255
  369
  472
  582
  696
  818
  945
  1,080
  1,222
  1,372
  1,511
  1,678
  1,854
  2,040
  2,237
  2,445
  2,664
  2,896
  3,141
  3,401
  3,674
  3,964
  4,269
  4,592
  4,934
  5,294
  5,675
  6,077
  6,502
  6,951
Maintenance CAPEX, $m
  0
  -89
  -96
  -102
  -108
  -114
  -121
  -128
  -135
  -143
  -151
  -159
  -168
  -177
  -186
  -196
  -206
  -217
  -229
  -241
  -253
  -266
  -280
  -294
  -309
  -325
  -342
  -359
  -378
  -397
  -417
New CAPEX, $m
  -182
  -39
  -36
  -38
  -39
  -41
  -43
  -44
  -46
  -48
  -51
  -53
  -55
  -58
  -61
  -63
  -66
  -69
  -73
  -76
  -80
  -84
  -88
  -92
  -97
  -101
  -106
  -111
  -117
  -123
  -129
Cash from investing activities, $m
  1,021
  -128
  -132
  -140
  -147
  -155
  -164
  -172
  -181
  -191
  -202
  -212
  -223
  -235
  -247
  -259
  -272
  -286
  -302
  -317
  -333
  -350
  -368
  -386
  -406
  -426
  -448
  -470
  -495
  -520
  -546
Free cash flow, $m
  1,382
  127
  237
  333
  435
  542
  654
  773
  898
  1,031
  1,170
  1,299
  1,455
  1,619
  1,793
  1,977
  2,172
  2,377
  2,595
  2,825
  3,068
  3,324
  3,596
  3,883
  4,186
  4,507
  4,846
  5,204
  5,583
  5,983
  6,405
Issuance/(repayment) of debt, $m
  -1,097
  -70
  192
  200
  208
  217
  226
  236
  247
  258
  269
  281
  294
  308
  322
  337
  353
  370
  387
  406
  425
  446
  467
  490
  514
  539
  565
  593
  622
  653
  685
Issuance/(repurchase) of shares, $m
  3
  186
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -1,107
  116
  192
  200
  208
  217
  226
  236
  247
  258
  269
  281
  294
  308
  322
  337
  353
  370
  387
  406
  425
  446
  467
  490
  514
  539
  565
  593
  622
  653
  685
Total cash flow (excl. dividends), $m
  275
  244
  429
  533
  643
  759
  881
  1,009
  1,145
  1,288
  1,440
  1,580
  1,749
  1,927
  2,116
  2,315
  2,525
  2,747
  2,982
  3,231
  3,493
  3,770
  4,063
  4,373
  4,700
  5,046
  5,412
  5,797
  6,205
  6,636
  7,090
Retained Cash Flow (-), $m
  -817
  -275
  -21
  -22
  -23
  -24
  -25
  -26
  -27
  -29
  -30
  -31
  -33
  -34
  -36
  -37
  -39
  -41
  -43
  -45
  -47
  -50
  -52
  -54
  -57
  -60
  -63
  -66
  -69
  -73
  -76
Prev. year cash balance distribution, $m
 
  306
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  274
  407
  511
  620
  734
  855
  983
  1,118
  1,260
  1,410
  1,549
  1,716
  1,893
  2,080
  2,277
  2,486
  2,706
  2,939
  3,185
  3,446
  3,721
  4,011
  4,319
  4,643
  4,986
  5,349
  5,732
  6,136
  6,563
  7,014
Discount rate, %
 
  8.10
  8.51
  8.93
  9.38
  9.85
  10.34
  10.85
  11.40
  11.97
  12.57
  13.19
  13.85
  14.55
  15.27
  16.04
  16.84
  17.68
  18.57
  19.49
  20.47
  21.49
  22.57
  23.69
  24.88
  26.12
  27.43
  28.80
  30.24
  31.75
  33.34
PV of cash for distribution, $m
 
  254
  346
  395
  433
  459
  474
  478
  471
  455
  432
  396
  362
  324
  284
  245
  206
  170
  137
  108
  83
  62
  46
  32
  22
  15
  10
  6
  4
  2
  1
Current shareholders' claim on cash, %
  100
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7
  44.7

Supervalu Inc. is a wholesale distributor to independent retail customers across the United States. The Company's segments include Wholesale and Retail. The Company offers a range of advertised brand name and private-label products, including grocery (both perishable and nonperishable), general merchandise and home, health and beauty care, and pharmacy, which are sold through Company-operated and licensed Retail stores to shoppers and through its Wholesale segment to independent retail customers. The Company’s Wholesale segment provides wholesale distribution of products to independent retail customers. Wholesale is organized and operated through two geographic regions: East and West. As of February 27, 2016, the Company conducted its Retail operations through a total of 200 stores primarily organized under five regionally-based retail banners of Cub Foods, Shoppers Food & Pharmacy, Shop 'n Save, Farm Fresh and Hornbacher’s, as well as two Rainbow and two County Market stores.

FINANCIAL RATIOS  of  Supervalu (SVU)

Valuation Ratios
P/E Ratio 1.2
Price to Sales 0.1
Price to Book 2.2
Price to Tangible Book
Price to Cash Flow 2.2
Price to Free Cash Flow 4.5
Growth Rates
Sales Growth Rate -3.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 15.2%
Cap. Spend. - 3 Yr. Gr. Rate 10.4%
Financial Strength
Quick Ratio 13
Current Ratio 0
LT Debt to Equity 385.4%
Total Debt to Equity 392.3%
Interest Coverage 1
Management Effectiveness
Return On Assets 31.5%
Ret/ On Assets - 3 Yr. Avg. 17.2%
Return On Total Capital 33.1%
Ret/ On T. Cap. - 3 Yr. Avg. 17.1%
Return On Equity -2000%
Return On Equity - 3 Yr. Avg. -686.8%
Asset Turnover 3.1
Profitability Ratios
Gross Margin 14.3%
Gross Margin - 3 Yr. Avg. 14.4%
EBITDA Margin 3%
EBITDA Margin - 3 Yr. Avg. 3.3%
Operating Margin 1.5%
Oper. Margin - 3 Yr. Avg. 1.9%
Pre-Tax Margin 0.1%
Pre-Tax Margin - 3 Yr. Avg. 0.3%
Net Profit Margin 5.2%
Net Profit Margin - 3 Yr. Avg. 2.7%
Effective Tax Rate -285.7%
Eff/ Tax Rate - 3 Yr. Avg. -123.9%
Payout Ratio 0%

SVU stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SVU stock intrinsic value calculation we used $12480 million for the last fiscal year's total revenue generated by Supervalu. The default revenue input number comes from 2017 income statement of Supervalu. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SVU stock valuation model: a) initial revenue growth rate of 6.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.1%, whose default value for SVU is calculated based on our internal credit rating of Supervalu, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Supervalu.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SVU stock the variable cost ratio is equal to 73.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $3257 million in the base year in the intrinsic value calculation for SVU stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 7.8% for Supervalu.

Corporate tax rate of 27% is the nominal tax rate for Supervalu. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SVU stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SVU are equal to 4.4%.

Life of production assets of 6.1 years is the average useful life of capital assets used in Supervalu operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SVU is equal to 0%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $376 million for Supervalu - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 38.019 million for Supervalu is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Supervalu at the current share price and the inputted number of shares is $0.8 billion.

RELATED COMPANIES Price Int.Val. Rating
KR Kroger 20.15 29.50  buy
SPTN SpartanNash 25.61 27.63  hold
SFM Sprouts Farmer 18.75 29.66  buy
WFM Whole Foods Ma 41.99 27.88  sell
WMT Wal-Mart Store 79.53 72.20  hold
IMKTA Ingles Markets 24.50 18.15  sell

COMPANY NEWS

▶ SuperValu Stock Has Fallen 40% YTD: Is It Justified?   [Sep-11-17 03:06PM  Market Realist]
▶ Why SuperValu Inc. Stock Dropped 20% in August   [Sep-05-17 06:53PM  Motley Fool]
▶ Supervalu CEO: We're building Cub Foods, not selling it   [Aug-07-17 08:30AM  American City Business Journals]
▶ No Rating Changes for Whole Foods after 3Q17 Results   [Aug-01-17 11:35AM  Market Realist]
▶ SuperValu misses 1Q profit forecasts   [Jul-25-17 09:48PM  Associated Press]
▶ Supervalu approves 1 for 7 reverse stock split   [Jul-20-17 04:57PM  MarketWatch]
▶ Whole Foods to Witness One of Its Slowest Growth Quarters   [Jul-19-17 04:06PM  Market Realist]
▶ Discussing SUPERVALUs Slide   [07:40AM  Market Realist]
▶ 3 Top Stocks Under $5   [Jul-11-17 07:37AM  Motley Fool]
▶ Why SUPERVALU Inc. Stock Dropped 15% Last Month   [Jul-07-17 05:38PM  Motley Fool]
▶ Wall Street Analysts Are Bullish on Supervalu   [Jun-29-17 03:06PM  Market Realist]
▶ Supervalu: Enough is Enough!   [Jun-28-17 10:43AM  Barrons.com]
▶ Supervalu Stock: Now Too Cheap to Ignore?   [Jun-27-17 02:50PM  Investopedia]
▶ Kohl's names Supervalu's Bruce Besanko as new CFO   [12:50PM  American City Business Journals]
▶ [$$] Kohl's Poaches CFO From Supervalu   [08:17AM  The Wall Street Journal]
▶ [$$] Supervalu CFO Resigns   [Jun-26-17 01:34PM  The Wall Street Journal]
▶ Supervalu's No. 2 executive, Bruce Besanko, will leave next month   [11:40AM  American City Business Journals]
▶ SUPERVALU Completes Acquisition of Unified Grocers   [Jun-23-17 06:25PM  Business Wire]
▶ Krogers Guidance Update and Aftershock   [07:36AM  Market Realist]
▶ Grocery Stocks Slammed by Amazon's Bid for Whole Foods   [10:20AM  The Wall Street Journal]
▶ The Biggest Loser: Kroger Tumbles Like It's 1999   [Jun-15-17 05:32PM  Barrons.com]
▶ Supervalu Looks to Cloud for Savings, Flexibility   [Jun-13-17 05:00PM  The Wall Street Journal]
▶ SUPERVALU Completes Refinancing of Senior Secured Term Loan   [Jun-08-17 05:10PM  Business Wire]
▶ Minnesota lands 18 companies on the Fortune 500 but change is likely (slideshow)   [Jun-07-17 03:00PM  American City Business Journals]
Financial statements of SVU
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.