Intrinsic value of Skyworks Solutions - SWKS

Previous Close

$104.11

  Intrinsic Value

$141.33

stock screener

  Rating & Target

buy

+36%

Previous close

$104.11

 
Intrinsic value

$141.33

 
Up/down potential

+36%

 
Rating

buy

We calculate the intrinsic value of SWKS stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  11.01
  18.00
  16.70
  15.53
  14.48
  13.53
  12.68
  11.91
  11.22
  10.60
  10.04
  9.53
  9.08
  8.67
  8.30
  7.97
  7.68
  7.41
  7.17
  6.95
  6.76
  6.58
  6.42
  6.28
  6.15
  6.04
  5.93
  5.84
  5.76
  5.68
  5.61
Revenue, $m
  3,651
  4,308
  5,028
  5,808
  6,649
  7,549
  8,506
  9,519
  10,587
  11,708
  12,883
  14,112
  15,393
  16,728
  18,117
  19,562
  21,063
  22,624
  24,245
  25,931
  27,683
  29,504
  31,399
  33,371
  35,424
  37,563
  39,791
  42,115
  44,539
  47,069
  49,711
Variable operating expenses, $m
 
  2,698
  3,134
  3,607
  4,117
  4,662
  5,241
  5,855
  6,502
  7,181
  7,893
  8,549
  9,325
  10,134
  10,975
  11,851
  12,760
  13,706
  14,688
  15,709
  16,771
  17,874
  19,022
  20,217
  21,461
  22,756
  24,106
  25,514
  26,983
  28,515
  30,116
Fixed operating expenses, $m
 
  103
  105
  108
  110
  113
  116
  119
  122
  125
  128
  131
  134
  138
  141
  145
  148
  152
  156
  160
  164
  168
  172
  176
  181
  185
  190
  195
  200
  205
  210
Total operating expenses, $m
  2,398
  2,801
  3,239
  3,715
  4,227
  4,775
  5,357
  5,974
  6,624
  7,306
  8,021
  8,680
  9,459
  10,272
  11,116
  11,996
  12,908
  13,858
  14,844
  15,869
  16,935
  18,042
  19,194
  20,393
  21,642
  22,941
  24,296
  25,709
  27,183
  28,720
  30,326
Operating income, $m
  1,254
  1,507
  1,788
  2,094
  2,422
  2,774
  3,149
  3,545
  3,963
  4,402
  4,862
  5,431
  5,933
  6,456
  7,000
  7,566
  8,154
  8,766
  9,401
  10,062
  10,748
  11,462
  12,205
  12,978
  13,783
  14,621
  15,495
  16,406
  17,357
  18,349
  19,386
EBITDA, $m
  1,509
  1,750
  2,056
  2,389
  2,748
  3,132
  3,541
  3,973
  4,429
  4,909
  5,411
  5,935
  6,483
  7,053
  7,647
  8,265
  8,907
  9,574
  10,267
  10,988
  11,737
  12,516
  13,326
  14,170
  15,048
  15,963
  16,916
  17,911
  18,948
  20,030
  21,161
Interest expense (income), $m
  0
  0
  3
  7
  11
  15
  19
  24
  29
  34
  39
  45
  51
  57
  64
  71
  78
  85
  92
  100
  109
  117
  126
  135
  145
  155
  165
  176
  188
  199
  212
Earnings before tax, $m
  1,257
  1,507
  1,785
  2,087
  2,412
  2,760
  3,130
  3,521
  3,934
  4,368
  4,823
  5,386
  5,882
  6,399
  6,936
  7,495
  8,077
  8,681
  9,309
  9,961
  10,640
  11,345
  12,079
  12,843
  13,638
  14,466
  15,330
  16,230
  17,170
  18,150
  19,174
Tax expense, $m
  247
  407
  482
  563
  651
  745
  845
  951
  1,062
  1,179
  1,302
  1,454
  1,588
  1,728
  1,873
  2,024
  2,181
  2,344
  2,513
  2,690
  2,873
  3,063
  3,261
  3,468
  3,682
  3,906
  4,139
  4,382
  4,636
  4,901
  5,177
Net income, $m
  1,010
  1,100
  1,303
  1,523
  1,761
  2,015
  2,285
  2,571
  2,872
  3,189
  3,521
  3,932
  4,294
  4,671
  5,064
  5,472
  5,896
  6,337
  6,795
  7,272
  7,767
  8,282
  8,818
  9,375
  9,956
  10,560
  11,191
  11,848
  12,534
  13,250
  13,997

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  1,617
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,574
  3,488
  4,071
  4,703
  5,384
  6,112
  6,887
  7,708
  8,572
  9,480
  10,432
  11,426
  12,464
  13,545
  14,670
  15,839
  17,055
  18,319
  19,632
  20,997
  22,415
  23,890
  25,424
  27,021
  28,684
  30,415
  32,220
  34,101
  36,064
  38,113
  40,252
Adjusted assets (=assets-cash), $m
  2,957
  3,488
  4,071
  4,703
  5,384
  6,112
  6,887
  7,708
  8,572
  9,480
  10,432
  11,426
  12,464
  13,545
  14,670
  15,839
  17,055
  18,319
  19,632
  20,997
  22,415
  23,890
  25,424
  27,021
  28,684
  30,415
  32,220
  34,101
  36,064
  38,113
  40,252
Revenue / Adjusted assets
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
  1.235
Average production assets, $m
  912
  1,077
  1,257
  1,452
  1,662
  1,887
  2,126
  2,380
  2,647
  2,927
  3,221
  3,528
  3,848
  4,182
  4,529
  4,890
  5,266
  5,656
  6,061
  6,483
  6,921
  7,376
  7,850
  8,343
  8,856
  9,391
  9,948
  10,529
  11,135
  11,767
  12,428
Working capital, $m
  2,246
  741
  865
  999
  1,144
  1,298
  1,463
  1,637
  1,821
  2,014
  2,216
  2,427
  2,648
  2,877
  3,116
  3,365
  3,623
  3,891
  4,170
  4,460
  4,761
  5,075
  5,401
  5,740
  6,093
  6,461
  6,844
  7,244
  7,661
  8,096
  8,550
Total debt, $m
  0
  92
  192
  301
  418
  543
  677
  818
  966
  1,123
  1,286
  1,457
  1,636
  1,822
  2,015
  2,216
  2,425
  2,643
  2,869
  3,103
  3,347
  3,601
  3,865
  4,140
  4,426
  4,723
  5,034
  5,357
  5,695
  6,047
  6,415
Total liabilities, $m
  508
  600
  700
  809
  926
  1,051
  1,185
  1,326
  1,474
  1,631
  1,794
  1,965
  2,144
  2,330
  2,523
  2,724
  2,933
  3,151
  3,377
  3,611
  3,855
  4,109
  4,373
  4,648
  4,934
  5,231
  5,542
  5,865
  6,203
  6,555
  6,923
Total equity, $m
  4,066
  2,888
  3,371
  3,894
  4,458
  5,061
  5,703
  6,382
  7,098
  7,850
  8,638
  9,461
  10,320
  11,215
  12,146
  13,115
  14,122
  15,168
  16,255
  17,385
  18,560
  19,781
  21,051
  22,374
  23,750
  25,184
  26,678
  28,236
  29,861
  31,557
  33,329
Total liabilities and equity, $m
  4,574
  3,488
  4,071
  4,703
  5,384
  6,112
  6,888
  7,708
  8,572
  9,481
  10,432
  11,426
  12,464
  13,545
  14,669
  15,839
  17,055
  18,319
  19,632
  20,996
  22,415
  23,890
  25,424
  27,022
  28,684
  30,415
  32,220
  34,101
  36,064
  38,112
  40,252
Debt-to-equity ratio
  0.000
  0.030
  0.060
  0.080
  0.090
  0.110
  0.120
  0.130
  0.140
  0.140
  0.150
  0.150
  0.160
  0.160
  0.170
  0.170
  0.170
  0.170
  0.180
  0.180
  0.180
  0.180
  0.180
  0.190
  0.190
  0.190
  0.190
  0.190
  0.190
  0.190
  0.190
Adjusted equity ratio
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828
  0.828

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  1,010
  1,100
  1,303
  1,523
  1,761
  2,015
  2,285
  2,571
  2,872
  3,189
  3,521
  3,932
  4,294
  4,671
  5,064
  5,472
  5,896
  6,337
  6,795
  7,272
  7,767
  8,282
  8,818
  9,375
  9,956
  10,560
  11,191
  11,848
  12,534
  13,250
  13,997
Depreciation, amort., depletion, $m
  255
  242
  268
  296
  326
  358
  392
  428
  466
  506
  548
  504
  550
  597
  647
  699
  752
  808
  866
  926
  989
  1,054
  1,121
  1,192
  1,265
  1,342
  1,421
  1,504
  1,591
  1,681
  1,775
Funds from operations, $m
  1,612
  1,343
  1,571
  1,819
  2,086
  2,372
  2,677
  2,999
  3,338
  3,695
  4,069
  4,436
  4,844
  5,268
  5,711
  6,170
  6,648
  7,145
  7,661
  8,198
  8,756
  9,336
  9,939
  10,567
  11,221
  11,902
  12,612
  13,352
  14,124
  14,931
  15,772
Change in working capital, $m
  141
  113
  124
  134
  145
  155
  165
  174
  184
  193
  202
  211
  220
  230
  239
  248
  258
  268
  279
  290
  301
  313
  326
  339
  353
  368
  383
  400
  417
  435
  454
Cash from operations, $m
  1,471
  1,230
  1,447
  1,685
  1,942
  2,218
  2,512
  2,825
  3,155
  3,502
  3,867
  4,225
  4,623
  5,039
  5,472
  5,922
  6,390
  6,877
  7,382
  7,908
  8,454
  9,022
  9,613
  10,228
  10,868
  11,534
  12,229
  12,952
  13,708
  14,495
  15,318
Maintenance CAPEX, $m
  0
  -130
  -154
  -180
  -207
  -237
  -270
  -304
  -340
  -378
  -418
  -460
  -504
  -550
  -597
  -647
  -699
  -752
  -808
  -866
  -926
  -989
  -1,054
  -1,121
  -1,192
  -1,265
  -1,342
  -1,421
  -1,504
  -1,591
  -1,681
New CAPEX, $m
  -315
  -166
  -180
  -195
  -210
  -225
  -239
  -253
  -267
  -280
  -294
  -307
  -320
  -334
  -347
  -361
  -375
  -390
  -405
  -421
  -438
  -455
  -474
  -493
  -513
  -535
  -557
  -581
  -606
  -632
  -660
Cash from investing activities, $m
  -326
  -296
  -334
  -375
  -417
  -462
  -509
  -557
  -607
  -658
  -712
  -767
  -824
  -884
  -944
  -1,008
  -1,074
  -1,142
  -1,213
  -1,287
  -1,364
  -1,444
  -1,528
  -1,614
  -1,705
  -1,800
  -1,899
  -2,002
  -2,110
  -2,223
  -2,341
Free cash flow, $m
  1,145
  934
  1,114
  1,310
  1,524
  1,755
  2,003
  2,268
  2,548
  2,844
  3,155
  3,458
  3,799
  4,155
  4,527
  4,914
  5,316
  5,734
  6,169
  6,621
  7,090
  7,578
  8,086
  8,613
  9,163
  9,734
  10,330
  10,950
  11,597
  12,272
  12,977
Issuance/(repayment) of debt, $m
  0
  92
  100
  109
  117
  125
  133
  141
  149
  156
  164
  171
  178
  186
  193
  201
  209
  217
  226
  235
  244
  254
  264
  275
  286
  298
  310
  324
  338
  352
  368
Issuance/(repurchase) of shares, $m
  -428
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -397
  92
  100
  109
  117
  125
  133
  141
  149
  156
  164
  171
  178
  186
  193
  201
  209
  217
  226
  235
  244
  254
  264
  275
  286
  298
  310
  324
  338
  352
  368
Total cash flow (excl. dividends), $m
  748
  1,026
  1,214
  1,419
  1,641
  1,881
  2,137
  2,409
  2,697
  3,000
  3,319
  3,629
  3,977
  4,341
  4,720
  5,115
  5,525
  5,952
  6,395
  6,855
  7,334
  7,832
  8,350
  8,888
  9,449
  10,032
  10,640
  11,274
  11,935
  12,625
  13,344
Retained Cash Flow (-), $m
  -525
  -439
  -482
  -523
  -564
  -603
  -642
  -679
  -716
  -752
  -788
  -823
  -859
  -895
  -931
  -969
  -1,007
  -1,046
  -1,087
  -1,130
  -1,175
  -1,221
  -1,270
  -1,322
  -1,376
  -1,434
  -1,494
  -1,558
  -1,625
  -1,696
  -1,771
Prev. year cash balance distribution, $m
 
  1,617
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  2,203
  731
  895
  1,077
  1,277
  1,495
  1,730
  1,981
  2,248
  2,531
  2,805
  3,118
  3,446
  3,789
  4,146
  4,518
  4,905
  5,308
  5,725
  6,160
  6,611
  7,079
  7,566
  8,072
  8,598
  9,146
  9,716
  10,310
  10,928
  11,573
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  2,113
  670
  779
  887
  990
  1,085
  1,168
  1,238
  1,291
  1,327
  1,332
  1,331
  1,310
  1,272
  1,217
  1,148
  1,067
  977
  882
  783
  684
  587
  496
  411
  334
  267
  209
  160
  119
  87
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Skyworks Solutions Inc. designs, develops, manufactures and markets semiconductor products, including intellectual property. The Company's analog semiconductors are connecting people, places, and things, spanning a number of new and unimagined applications within the automotive, broadband, cellular infrastructure, connected home, industrial, medical, military, smartphone, tablet and wearable markets. Its geographical segments include the United States, Other Americas, China, Taiwan, South Korea, Other Asia-Pacific, Europe, Middle East and Africa. It operates throughout the world with engineering, manufacturing, sales and service facilities throughout Asia, Europe and North America. It is engaged with key original equipment manufacturers (OEM), smartphone providers and baseband reference design partners. Its product portfolio consists of various solutions, including amplifiers, attenuators, detectors, diodes, filters, front-end modules, hybrid, mixers, switches, and modulators.

FINANCIAL RATIOS  of  Skyworks Solutions (SWKS)

Valuation Ratios
P/E Ratio 18.9
Price to Sales 5.2
Price to Book 4.7
Price to Tangible Book
Price to Cash Flow 13
Price to Free Cash Flow 16.5
Growth Rates
Sales Growth Rate 11%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 61.5%
Cap. Spend. - 3 Yr. Gr. Rate 8.6%
Financial Strength
Quick Ratio NaN
Current Ratio 0.2
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 24%
Ret/ On Assets - 3 Yr. Avg. 24.7%
Return On Total Capital 26.6%
Ret/ On T. Cap. - 3 Yr. Avg. 28.1%
Return On Equity 26.6%
Return On Equity - 3 Yr. Avg. 28.1%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 50.5%
Gross Margin - 3 Yr. Avg. 49.6%
EBITDA Margin 41.4%
EBITDA Margin - 3 Yr. Avg. 41%
Operating Margin 34.3%
Oper. Margin - 3 Yr. Avg. 33.2%
Pre-Tax Margin 34.4%
Pre-Tax Margin - 3 Yr. Avg. 34.1%
Net Profit Margin 27.7%
Net Profit Margin - 3 Yr. Avg. 27.5%
Effective Tax Rate 19.6%
Eff/ Tax Rate - 3 Yr. Avg. 19.6%
Payout Ratio 21.3%

SWKS stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the SWKS stock intrinsic value calculation we used $3651 million for the last fiscal year's total revenue generated by Skyworks Solutions. The default revenue input number comes from 2017 income statement of Skyworks Solutions. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our SWKS stock valuation model: a) initial revenue growth rate of 18% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for SWKS is calculated based on our internal credit rating of Skyworks Solutions, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Skyworks Solutions.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of SWKS stock the variable cost ratio is equal to 63%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $100 million in the base year in the intrinsic value calculation for SWKS stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Skyworks Solutions.

Corporate tax rate of 27% is the nominal tax rate for Skyworks Solutions. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the SWKS stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for SWKS are equal to 25%.

Life of production assets of 7 years is the average useful life of capital assets used in Skyworks Solutions operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for SWKS is equal to 17.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $4066 million for Skyworks Solutions - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 186.835 million for Skyworks Solutions is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Skyworks Solutions at the current share price and the inputted number of shares is $19.5 billion.

RELATED COMPANIES Price Int.Val. Rating
ADI Analog Devices 86.09 335.25  str.buy
QRVO Qorvo 77.31 5.30  str.sell
MXIM Maxim Integrat 61.26 10.25  str.sell
MSCC Microsemi 60.01 19.37  str.sell
MTSI MACOM Technolo 20.38 6.07  str.sell
NXPI NXP Semiconduc 118.50 81.98  sell
IDTI Integrated Dev 29.20 21.23  sell

COMPANY NEWS

▶ Whats in Store for Skyworks Solutions This Year?   [Feb-14-18 08:44PM  Motley Fool]
▶ What Happened in the Stock Market Today   [Feb-06-18 05:12PM  Motley Fool]
▶ Dow Up More than 400: LIVE MARKETS BLOG   [03:10PM  TheStreet.com]
▶ Dow Turns Positive Again: LIVE MARKETS BLOG   [12:08PM  TheStreet.com]
▶ S&P 500 Futures Point To Big Losses At Tuesday's Open   [07:29AM  Investor's Business Daily]
▶ Skyworks tops 1Q profit forecasts   [04:42PM  Associated Press]
▶ Apple Breakout at Risk After Earnings   [08:55AM  Investopedia]
▶ Tax Cuts and Portfolio Impact   [03:12PM  GuruFocus.com]
▶ Chipmaker Skyworks Seen Rising Despite Apple Skepticism   [Jan-30-18 12:15PM  Investopedia]
▶ 2 Smart-Home Companies You Shouldnt Miss   [08:17AM  Motley Fool]
▶ iPhone X Orders Weakening: JPMorgan   [07:10AM  Investopedia]
▶ Why Apple's Suppliers Are Plunging As Mega Tech Thrives   [Jan-22-18 02:15PM  Investopedia]
▶ 3 Top Chip Stocks to Buy in 2018   [Jan-19-18 08:00PM  Motley Fool]
▶ False Leader Apple Loses Buy Point, But This iPhone Chip Stock Pops   [Jan-16-18 04:28PM  Investor's Business Daily]
▶ Better Buy: Infinera vs. Skyworks   [Jan-14-18 02:47PM  Motley Fool]
▶ [$$] Fending Off an Attack, Qualcomm Tries Offense   [Jan-13-18 12:01AM  Barrons.com]
▶ New Strong Sell Stocks for January 11th   [Jan-11-18 08:36AM  Zacks]
▶ These Stocks Can Win Big With Apple in 2018   [Jan-10-18 01:12PM  Motley Fool]
▶ How Risky Is Qorvo, Inc. Stock?   [Jan-09-18 09:30AM  Motley Fool]
▶ Skyworks Launches Breakthrough Sky5 Platform   [08:00AM  Business Wire]
▶ Should You Buy Semiconductor Stocks in 2018?   [Dec-30-17 07:01PM  Motley Fool]
▶ Better Buy: Skyworks Solutions vs. Sierra Wireless   [Dec-22-17 01:51PM  Motley Fool]
▶ Apple Chipmakers Are Ready To Rebound   [01:00PM  Investopedia]
▶ Wave Of Estimate Cuts Coming For iPhone Chip Suppliers: Analyst   [Dec-14-17 05:03PM  Investor's Business Daily]
▶ GOP Senate Majority Shrinks; Apple Is Carving New Base: S&P 500 Futures   [Dec-13-17 07:01AM  Investor's Business Daily]
▶ 6 Stocks With Negative Performances   [Dec-12-17 12:34PM  GuruFocus.com]
▶ These Are the Apple Supplier Stocks to Own for 2018   [Dec-07-17 05:22PM  TheStreet.com]
▶ 3 Growth Stocks for in-the-Know Investors   [Dec-05-17 12:52PM  Motley Fool]
▶ 3 Internet of Things Stocks to Buy Now   [Dec-02-17 10:46AM  Motley Fool]
Financial statements of SWKS
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.