Intrinsic value of Teradata - TDC

Previous Close

$30.93

  Intrinsic Value

$1.53

stock screener

  Rating & Target

str. sell

-95%

  Value-price divergence*

-92%

Previous close

$30.93

 
Intrinsic value

$1.53

 
Up/down potential

-95%

 
Rating

str. sell

 
Value-price divergence*

-92%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of TDC stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 4.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -8.22
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  2,322
  2,368
  2,423
  2,485
  2,555
  2,633
  2,718
  2,810
  2,910
  3,018
  3,134
  3,258
  3,390
  3,531
  3,681
  3,839
  4,008
  4,186
  4,374
  4,573
  4,783
  5,005
  5,239
  5,485
  5,745
  6,018
  6,306
  6,609
  6,928
  7,264
  7,617
Variable operating expenses, $m
 
  2,550
  2,608
  2,674
  2,748
  2,830
  2,920
  3,018
  3,124
  3,239
  3,362
  3,454
  3,594
  3,744
  3,902
  4,071
  4,249
  4,438
  4,637
  4,848
  5,071
  5,306
  5,554
  5,815
  6,091
  6,381
  6,686
  7,007
  7,345
  7,701
  8,075
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  2,090
  2,550
  2,608
  2,674
  2,748
  2,830
  2,920
  3,018
  3,124
  3,239
  3,362
  3,454
  3,594
  3,744
  3,902
  4,071
  4,249
  4,438
  4,637
  4,848
  5,071
  5,306
  5,554
  5,815
  6,091
  6,381
  6,686
  7,007
  7,345
  7,701
  8,075
Operating income, $m
  232
  -182
  -185
  -189
  -193
  -197
  -203
  -208
  -214
  -221
  -228
  -196
  -204
  -213
  -222
  -231
  -241
  -252
  -263
  -275
  -288
  -301
  -315
  -330
  -346
  -362
  -380
  -398
  -417
  -437
  -459
EBITDA, $m
  360
  -107
  -110
  -113
  -116
  -119
  -123
  -127
  -132
  -137
  -142
  -148
  -154
  -160
  -167
  -174
  -182
  -190
  -198
  -207
  -217
  -227
  -237
  -249
  -260
  -273
  -286
  -299
  -314
  -329
  -345
Interest expense (income), $m
  12
  19
  20
  21
  22
  24
  25
  27
  29
  31
  34
  36
  39
  42
  45
  48
  51
  55
  58
  62
  67
  71
  76
  81
  86
  92
  97
  104
  110
  117
  124
Earnings before tax, $m
  221
  -200
  -205
  -210
  -215
  -221
  -228
  -235
  -243
  -252
  -261
  -232
  -243
  -254
  -266
  -279
  -292
  -307
  -322
  -338
  -355
  -372
  -391
  -411
  -432
  -454
  -477
  -501
  -527
  -554
  -582
Tax expense, $m
  96
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  125
  -200
  -205
  -210
  -215
  -221
  -228
  -235
  -243
  -252
  -261
  -232
  -243
  -254
  -266
  -279
  -292
  -307
  -322
  -338
  -355
  -372
  -391
  -411
  -432
  -454
  -477
  -501
  -527
  -554
  -582

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  974
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,413
  1,616
  1,653
  1,695
  1,743
  1,796
  1,854
  1,917
  1,985
  2,059
  2,138
  2,222
  2,313
  2,409
  2,511
  2,619
  2,734
  2,855
  2,984
  3,119
  3,263
  3,414
  3,573
  3,742
  3,919
  4,105
  4,302
  4,508
  4,726
  4,955
  5,196
Adjusted assets (=assets-cash), $m
  1,439
  1,616
  1,653
  1,695
  1,743
  1,796
  1,854
  1,917
  1,985
  2,059
  2,138
  2,222
  2,313
  2,409
  2,511
  2,619
  2,734
  2,855
  2,984
  3,119
  3,263
  3,414
  3,573
  3,742
  3,919
  4,105
  4,302
  4,508
  4,726
  4,955
  5,196
Revenue / Adjusted assets
  1.614
  1.465
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
  1.466
Average production assets, $m
  346
  353
  361
  370
  381
  392
  405
  419
  434
  450
  467
  485
  505
  526
  548
  572
  597
  624
  652
  681
  713
  746
  781
  817
  856
  897
  940
  985
  1,032
  1,082
  1,135
Working capital, $m
  892
  -52
  -53
  -55
  -56
  -58
  -60
  -62
  -64
  -66
  -69
  -72
  -75
  -78
  -81
  -84
  -88
  -92
  -96
  -101
  -105
  -110
  -115
  -121
  -126
  -132
  -139
  -145
  -152
  -160
  -168
Total debt, $m
  568
  565
  599
  636
  679
  726
  778
  834
  895
  960
  1,031
  1,106
  1,186
  1,272
  1,363
  1,459
  1,562
  1,670
  1,784
  1,905
  2,033
  2,168
  2,310
  2,460
  2,618
  2,784
  2,959
  3,143
  3,337
  3,541
  3,755
Total liabilities, $m
  1,442
  1,439
  1,473
  1,510
  1,553
  1,600
  1,652
  1,708
  1,769
  1,834
  1,905
  1,980
  2,060
  2,146
  2,237
  2,333
  2,436
  2,544
  2,658
  2,779
  2,907
  3,042
  3,184
  3,334
  3,492
  3,658
  3,833
  4,017
  4,211
  4,415
  4,629
Total equity, $m
  971
  176
  180
  185
  190
  196
  202
  209
  216
  224
  233
  242
  252
  263
  274
  285
  298
  311
  325
  340
  356
  372
  390
  408
  427
  447
  469
  491
  515
  540
  566
Total liabilities and equity, $m
  2,413
  1,615
  1,653
  1,695
  1,743
  1,796
  1,854
  1,917
  1,985
  2,058
  2,138
  2,222
  2,312
  2,409
  2,511
  2,618
  2,734
  2,855
  2,983
  3,119
  3,263
  3,414
  3,574
  3,742
  3,919
  4,105
  4,302
  4,508
  4,726
  4,955
  5,195
Debt-to-equity ratio
  0.585
  3.210
  3.320
  3.440
  3.570
  3.710
  3.850
  3.990
  4.140
  4.280
  4.420
  4.570
  4.710
  4.850
  4.980
  5.110
  5.240
  5.370
  5.490
  5.600
  5.720
  5.830
  5.930
  6.030
  6.130
  6.220
  6.310
  6.400
  6.480
  6.560
  6.630
Adjusted equity ratio
  -0.002
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109
  0.109

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  125
  -200
  -205
  -210
  -215
  -221
  -228
  -235
  -243
  -252
  -261
  -232
  -243
  -254
  -266
  -279
  -292
  -307
  -322
  -338
  -355
  -372
  -391
  -411
  -432
  -454
  -477
  -501
  -527
  -554
  -582
Depreciation, amort., depletion, $m
  128
  74
  75
  76
  77
  78
  79
  81
  82
  84
  86
  49
  51
  53
  55
  57
  60
  62
  65
  68
  71
  75
  78
  82
  86
  90
  94
  98
  103
  108
  113
Funds from operations, $m
  502
  -126
  -130
  -134
  -138
  -143
  -149
  -155
  -161
  -168
  -176
  -184
  -192
  -201
  -211
  -222
  -233
  -244
  -257
  -270
  -283
  -298
  -313
  -329
  -346
  -364
  -383
  -403
  -424
  -446
  -469
Change in working capital, $m
  56
  -1
  -1
  -1
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
  -3
  -3
  -3
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -5
  -6
  -6
  -6
  -7
  -7
  -7
  -8
Cash from operations, $m
  446
  -125
  -128
  -132
  -136
  -141
  -147
  -152
  -159
  -166
  -173
  -181
  -189
  -198
  -208
  -218
  -229
  -240
  -252
  -265
  -279
  -293
  -308
  -324
  -341
  -358
  -377
  -396
  -417
  -438
  -461
Maintenance CAPEX, $m
  0
  -35
  -35
  -36
  -37
  -38
  -39
  -40
  -42
  -43
  -45
  -47
  -49
  -51
  -53
  -55
  -57
  -60
  -62
  -65
  -68
  -71
  -75
  -78
  -82
  -86
  -90
  -94
  -98
  -103
  -108
New CAPEX, $m
  -118
  -7
  -8
  -9
  -10
  -12
  -13
  -14
  -15
  -16
  -17
  -18
  -20
  -21
  -22
  -24
  -25
  -27
  -28
  -30
  -31
  -33
  -35
  -37
  -39
  -41
  -43
  -45
  -48
  -50
  -53
Cash from investing activities, $m
  -35
  -42
  -43
  -45
  -47
  -50
  -52
  -54
  -57
  -59
  -62
  -65
  -69
  -72
  -75
  -79
  -82
  -87
  -90
  -95
  -99
  -104
  -110
  -115
  -121
  -127
  -133
  -139
  -146
  -153
  -161
Free cash flow, $m
  411
  -167
  -172
  -178
  -184
  -191
  -199
  -207
  -216
  -225
  -235
  -246
  -258
  -270
  -283
  -297
  -311
  -327
  -343
  -360
  -378
  -397
  -417
  -439
  -461
  -485
  -509
  -535
  -563
  -592
  -622
Issuance/(repayment) of debt, $m
  -210
  27
  33
  38
  42
  47
  52
  56
  61
  66
  70
  75
  80
  86
  91
  96
  102
  108
  114
  121
  128
  135
  142
  150
  158
  166
  175
  184
  194
  204
  215
Issuance/(repurchase) of shares, $m
  -82
  205
  209
  214
  220
  227
  234
  242
  251
  260
  270
  241
  253
  265
  277
  291
  305
  320
  336
  353
  370
  389
  409
  429
  451
  474
  499
  524
  551
  579
  609
Cash from financing (excl. dividends), $m  
  -262
  232
  242
  252
  262
  274
  286
  298
  312
  326
  340
  316
  333
  351
  368
  387
  407
  428
  450
  474
  498
  524
  551
  579
  609
  640
  674
  708
  745
  783
  824
Total cash flow (excl. dividends), $m
  135
  65
  70
  74
  79
  83
  87
  92
  96
  101
  105
  71
  75
  80
  85
  91
  96
  102
  107
  113
  120
  126
  133
  140
  148
  156
  164
  173
  182
  191
  201
Retained Cash Flow (-), $m
  -122
  -205
  -209
  -214
  -220
  -227
  -234
  -242
  -251
  -260
  -270
  -241
  -253
  -265
  -277
  -291
  -305
  -320
  -336
  -353
  -370
  -389
  -409
  -429
  -451
  -474
  -499
  -524
  -551
  -579
  -609
Prev. year cash balance distribution, $m
 
  799
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  659
  -139
  -140
  -141
  -144
  -147
  -151
  -155
  -160
  -165
  -171
  -177
  -184
  -192
  -200
  -209
  -218
  -228
  -239
  -251
  -263
  -275
  -289
  -303
  -318
  -334
  -351
  -369
  -388
  -408
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  632
  -127
  -122
  -116
  -112
  -107
  -102
  -97
  -92
  -86
  -81
  -76
  -70
  -64
  -59
  -53
  -48
  -42
  -37
  -32
  -27
  -23
  -19
  -15
  -12
  -10
  -8
  -6
  -4
  -3
Current shareholders' claim on cash, %
  100
  77.5
  60.2
  46.7
  36.2
  28.0
  21.7
  16.8
  13.0
  10.0
  7.8
  6.2
  4.9
  3.9
  3.1
  2.5
  2.0
  1.6
  1.2
  1.0
  0.8
  0.6
  0.5
  0.4
  0.3
  0.2
  0.2
  0.1
  0.1
  0.1
  0.1

Teradata Corporation provides analytic data solutions and related services in the United States and internationally. The company operates through Americas Data and Analytics, and International Data and Analytics segments. Its analytic data solutions comprise software, hardware, and related business consulting and support services for data warehousing, big data, and tools for data integration, data discovery, and business intelligence. The company offers hybrid cloud solutions, including Teradata Software sold on public clouds and Teradata managed cloud solutions. It also provides business analytics solutions comprising analytic business consulting, and IP capture and management. In addition, the company offers ecosystem architecture consulting, which enables customers to build an analytical ecosystem independent of technology, leveraging Teradata, open source, and other commercial solutions; and customer support services, such as installation, maintenance, monitoring, back-up, and recovery services. It serves various industries comprising banking/financial services, communications, energy, government, insurance and healthcare, manufacturing, oil and gas, retail, travel and transportation logistics, and utilities. The company has strategic partnerships with Accenture Limited, Capgemini Group, Cognizant Technology Solutions Corporation, Deloitte LLP, International Business Machines Corporation, and Wipro Limited. Teradata Corporation was founded in 1979 and is headquartered in Dayton, Ohio.

FINANCIAL RATIOS  of  Teradata (TDC)

Valuation Ratios
P/E Ratio 32.3
Price to Sales 1.7
Price to Book 4.2
Price to Tangible Book
Price to Cash Flow 9.1
Price to Free Cash Flow 12.3
Growth Rates
Sales Growth Rate -8.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -1.7%
Cap. Spend. - 3 Yr. Gr. Rate -3.1%
Financial Strength
Quick Ratio 32
Current Ratio 0.1
LT Debt to Equity 55.4%
Total Debt to Equity 58.5%
Interest Coverage 19
Management Effectiveness
Return On Assets 5.3%
Ret/ On Assets - 3 Yr. Avg. 3.3%
Return On Total Capital 7.9%
Ret/ On T. Cap. - 3 Yr. Avg. 4.6%
Return On Equity 13.7%
Return On Equity - 3 Yr. Avg. 5.9%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 51.2%
Gross Margin - 3 Yr. Avg. 51.9%
EBITDA Margin 15.5%
EBITDA Margin - 3 Yr. Avg. 13.8%
Operating Margin 10%
Oper. Margin - 3 Yr. Avg. 6.9%
Pre-Tax Margin 9.5%
Pre-Tax Margin - 3 Yr. Avg. 7.3%
Net Profit Margin 5.4%
Net Profit Margin - 3 Yr. Avg. 3.5%
Effective Tax Rate 43.4%
Eff/ Tax Rate - 3 Yr. Avg. 6.8%
Payout Ratio 0%

TDC stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the TDC stock intrinsic value calculation we used $2322 million for the last fiscal year's total revenue generated by Teradata. The default revenue input number comes from 2016 income statement of Teradata. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our TDC stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for TDC is calculated based on our internal credit rating of Teradata, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Teradata.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of TDC stock the variable cost ratio is equal to 107.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for TDC stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Teradata.

Corporate tax rate of 27% is the nominal tax rate for Teradata. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the TDC stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for TDC are equal to 14.9%.

Life of production assets of 10 years is the average useful life of capital assets used in Teradata operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for TDC is equal to -2.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $971 million for Teradata - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 128.858 million for Teradata is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Teradata at the current share price and the inputted number of shares is $4.0 billion.

RELATED COMPANIES Price Int.Val. Rating
IBM International 142.50 167.94  hold
ADBE Adobe Systems 151.80 236.12  str.buy
CRM Salesforce.com 92.24 68.76  sell
CSCO Cisco Systems 32.34 41.04  buy
ORCL Oracle 49.25 53.68  hold
MSFT Microsoft 73.65 47.21  sell
AMZN Amazon.com 978.18 870.28  hold
HPE Hewlett Packar 17.60 35.08  str.buy
CA CA 32.66 56.09  str.buy

COMPANY NEWS

▶ Weekly CEO Buys Highlights   [12:46PM  GuruFocus.com]
▶ Stock surge on Wall Street pushes these 25 S&P 500 stocks to record highs   [Aug-04-17 07:47AM  American City Business Journals]
▶ 3 Things Teradata Corp.'s Management Wants You to Know   [Jul-28-17 08:42AM  Motley Fool]
▶ Teradata reports 2Q loss   [Jul-27-17 03:52PM  Associated Press]
▶ Teradata stock bumps up again despite revenue decline   [01:45PM  American City Business Journals]
▶ [$$] Teradata Acquires StackIQ   [04:19PM  The Wall Street Journal]
▶ ETFs with exposure to Teradata Corp. : July 12, 2017   [Jul-12-17 03:00PM  Capital Cube]
▶ ETFs with exposure to Teradata Corp. : June 27, 2017   [Jun-27-17 03:49PM  Capital Cube]
▶ Teradata stock continues to rollercoaster amid competition   [May-31-17 01:10PM  American City Business Journals]
▶ Teradata doubles down   [May-11-17 08:00AM  ZDNet]
▶ Why Teradata Stock Fell Yesterday   [Apr-28-17 12:28PM  Market Realist]
▶ The Biggest Loser: Teradata Tumbles 8.3%   [Apr-27-17 04:14PM  Barrons.com]
▶ Teradata reports 1Q loss   [07:24AM  Associated Press]
▶ Teradata Corp. Value Analysis (NYSE:TDC) : April 19, 2017   [Apr-19-17 03:20PM  Capital Cube]
▶ Teradata pays multi-million dollar settlement to fired co-president   [Apr-11-17 09:48AM  American City Business Journals]
▶ How to avoid big data project failures: Your 5-step guide   [Apr-10-17 02:07PM  TechRepublic]
▶ Here are Teradatas 8 highest-paid executives   [Mar-06-17 04:55PM  at bizjournals.com]
▶ Here are Teradatas 8 highest-paid executives   [04:55PM  American City Business Journals]
▶ Market reacts to Teradata's lower 2016 earnings with a jump   [Feb-10-17 02:00PM  at bizjournals.com]
▶ The Hot Stock: Teradata Jumps 8.6%   [04:20PM  at Barrons.com]
▶ [$$] Coty slides on pessimism over declining sales   [01:16PM  at Financial Times]
▶ Why Teradata Corporation Stock Popped Today   [01:07PM  at Motley Fool]
▶ Teradata Warrants a Wait-and-See Approach   [Feb-08-17 01:39PM  at TheStreet]
▶ Teradata expands board amid evolving tech world   [Feb-02-17 01:53PM  at bizjournals.com]
Stock chart of TDC Financial statements of TDC
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.