Intrinsic value of Tech Data - TECD

Previous Close

$103.26

  Intrinsic Value

$145.92

stock screener

  Rating & Target

buy

+41%

  Value-price divergence*

0%

Previous close

$103.26

 
Intrinsic value

$145.92

 
Up/down potential

+41%

 
Rating

buy

 
Value-price divergence*

0%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of TECD stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 3.6

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -0.55
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  26,235
  26,760
  27,375
  28,079
  28,869
  29,744
  30,704
  31,750
  32,882
  34,101
  35,410
  36,810
  38,304
  39,895
  41,585
  43,379
  45,280
  47,292
  49,420
  51,669
  54,043
  56,548
  59,189
  61,974
  64,908
  67,998
  71,252
  74,676
  78,280
  82,071
  86,058
Variable operating expenses, $m
 
  8,295
  8,485
  8,703
  8,947
  9,218
  9,515
  9,838
  10,188
  10,565
  10,970
  11,383
  11,845
  12,337
  12,860
  13,415
  14,002
  14,625
  15,283
  15,978
  16,712
  17,487
  18,304
  19,165
  20,072
  21,028
  22,034
  23,093
  24,207
  25,380
  26,613
Fixed operating expenses, $m
 
  18,701
  19,169
  19,648
  20,139
  20,643
  21,159
  21,688
  22,230
  22,786
  23,355
  23,939
  24,537
  25,151
  25,780
  26,424
  27,085
  27,762
  28,456
  29,167
  29,897
  30,644
  31,410
  32,195
  33,000
  33,825
  34,671
  35,538
  36,426
  37,337
  38,270
Total operating expenses, $m
  25,942
  26,996
  27,654
  28,351
  29,086
  29,861
  30,674
  31,526
  32,418
  33,351
  34,325
  35,322
  36,382
  37,488
  38,640
  39,839
  41,087
  42,387
  43,739
  45,145
  46,609
  48,131
  49,714
  51,360
  53,072
  54,853
  56,705
  58,631
  60,633
  62,717
  64,883
Operating income, $m
  293
  -237
  -279
  -272
  -218
  -117
  31
  224
  464
  750
  1,085
  1,488
  1,921
  2,407
  2,946
  3,540
  4,193
  4,906
  5,681
  6,523
  7,434
  8,417
  9,476
  10,614
  11,836
  13,145
  14,547
  16,045
  17,646
  19,354
  21,175
EBITDA, $m
  293
  -195
  -237
  -230
  -175
  -73
  75
  269
  510
  797
  1,133
  1,517
  1,952
  2,438
  2,979
  3,575
  4,229
  4,943
  5,721
  6,565
  7,477
  8,462
  9,523
  10,663
  11,887
  13,199
  14,604
  16,105
  17,709
  19,420
  21,244
Interest expense (income), $m
  -22
  35
  38
  43
  48
  54
  60
  67
  74
  82
  91
  101
  111
  121
  133
  145
  158
  172
  186
  201
  217
  235
  253
  272
  292
  313
  335
  358
  383
  409
  436
Earnings before tax, $m
  257
  -271
  -317
  -315
  -266
  -170
  -29
  157
  389
  668
  993
  1,387
  1,811
  2,285
  2,813
  3,395
  4,035
  4,734
  5,495
  6,322
  7,216
  8,182
  9,223
  10,342
  11,544
  12,832
  14,212
  15,687
  17,263
  18,945
  20,739
Tax expense, $m
  62
  0
  0
  0
  0
  0
  0
  42
  105
  180
  268
  375
  489
  617
  759
  917
  1,089
  1,278
  1,484
  1,707
  1,948
  2,209
  2,490
  2,792
  3,117
  3,465
  3,837
  4,236
  4,661
  5,115
  5,600
Net income, $m
  195
  -271
  -317
  -315
  -266
  -170
  -29
  115
  284
  488
  725
  1,013
  1,322
  1,668
  2,053
  2,478
  2,945
  3,456
  4,012
  4,615
  5,268
  5,973
  6,733
  7,550
  8,427
  9,368
  10,375
  11,452
  12,602
  13,830
  15,140

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  2,126
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  7,932
  6,225
  6,368
  6,531
  6,715
  6,919
  7,142
  7,385
  7,649
  7,932
  8,237
  8,562
  8,910
  9,280
  9,673
  10,090
  10,533
  11,001
  11,496
  12,019
  12,571
  13,154
  13,768
  14,416
  15,098
  15,817
  16,574
  17,371
  18,209
  19,091
  20,018
Adjusted assets (=assets-cash), $m
  5,806
  6,225
  6,368
  6,531
  6,715
  6,919
  7,142
  7,385
  7,649
  7,932
  8,237
  8,562
  8,910
  9,280
  9,673
  10,090
  10,533
  11,001
  11,496
  12,019
  12,571
  13,154
  13,768
  14,416
  15,098
  15,817
  16,574
  17,371
  18,209
  19,091
  20,018
Revenue / Adjusted assets
  4.519
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
  4.299
Average production assets, $m
  215
  214
  219
  225
  231
  238
  246
  254
  263
  273
  283
  294
  306
  319
  333
  347
  362
  378
  395
  413
  432
  452
  474
  496
  519
  544
  570
  597
  626
  657
  688
Working capital, $m
  2,701
  963
  986
  1,011
  1,039
  1,071
  1,105
  1,143
  1,184
  1,228
  1,275
  1,325
  1,379
  1,436
  1,497
  1,562
  1,630
  1,703
  1,779
  1,860
  1,946
  2,036
  2,131
  2,231
  2,337
  2,448
  2,565
  2,688
  2,818
  2,955
  3,098
Total debt, $m
  1,363
  1,097
  1,224
  1,368
  1,531
  1,710
  1,908
  2,122
  2,355
  2,605
  2,874
  3,162
  3,468
  3,795
  4,142
  4,511
  4,901
  5,315
  5,752
  6,214
  6,701
  7,216
  7,758
  8,330
  8,933
  9,568
  10,236
  10,939
  11,679
  12,458
  13,277
Total liabilities, $m
  5,762
  5,496
  5,623
  5,767
  5,930
  6,109
  6,307
  6,521
  6,754
  7,004
  7,273
  7,561
  7,867
  8,194
  8,541
  8,910
  9,300
  9,714
  10,151
  10,613
  11,100
  11,615
  12,157
  12,729
  13,332
  13,967
  14,635
  15,338
  16,078
  16,857
  17,676
Total equity, $m
  2,170
  728
  745
  764
  786
  809
  836
  864
  895
  928
  964
  1,002
  1,042
  1,086
  1,132
  1,181
  1,232
  1,287
  1,345
  1,406
  1,471
  1,539
  1,611
  1,687
  1,767
  1,851
  1,939
  2,032
  2,130
  2,234
  2,342
Total liabilities and equity, $m
  7,932
  6,224
  6,368
  6,531
  6,716
  6,918
  7,143
  7,385
  7,649
  7,932
  8,237
  8,563
  8,909
  9,280
  9,673
  10,091
  10,532
  11,001
  11,496
  12,019
  12,571
  13,154
  13,768
  14,416
  15,099
  15,818
  16,574
  17,370
  18,208
  19,091
  20,018
Debt-to-equity ratio
  0.628
  1.510
  1.640
  1.790
  1.950
  2.110
  2.280
  2.460
  2.630
  2.810
  2.980
  3.160
  3.330
  3.500
  3.660
  3.820
  3.980
  4.130
  4.280
  4.420
  4.560
  4.690
  4.820
  4.940
  5.060
  5.170
  5.280
  5.380
  5.480
  5.580
  5.670
Adjusted equity ratio
  0.008
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117
  0.117

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  195
  -271
  -317
  -315
  -266
  -170
  -29
  115
  284
  488
  725
  1,013
  1,322
  1,668
  2,053
  2,478
  2,945
  3,456
  4,012
  4,615
  5,268
  5,973
  6,733
  7,550
  8,427
  9,368
  10,375
  11,452
  12,602
  13,830
  15,140
Depreciation, amort., depletion, $m
  0
  41
  42
  42
  43
  44
  44
  45
  46
  47
  48
  29
  31
  32
  33
  35
  36
  38
  40
  41
  43
  45
  47
  50
  52
  54
  57
  60
  63
  66
  69
Funds from operations, $m
  657
  -230
  -276
  -273
  -223
  -127
  15
  160
  330
  535
  773
  1,042
  1,352
  1,700
  2,087
  2,513
  2,982
  3,494
  4,051
  4,656
  5,311
  6,018
  6,780
  7,599
  8,479
  9,422
  10,432
  11,511
  12,665
  13,896
  15,208
Change in working capital, $m
  0
  19
  22
  25
  28
  32
  35
  38
  41
  44
  47
  50
  54
  57
  61
  65
  68
  72
  77
  81
  85
  90
  95
  100
  106
  111
  117
  123
  130
  136
  144
Cash from operations, $m
  657
  -249
  -298
  -298
  -251
  -158
  -19
  122
  290
  491
  726
  992
  1,299
  1,643
  2,026
  2,449
  2,913
  3,421
  3,975
  4,575
  5,226
  5,928
  6,685
  7,499
  8,373
  9,311
  10,315
  11,388
  12,535
  13,759
  15,065
Maintenance CAPEX, $m
  0
  -22
  -21
  -22
  -22
  -23
  -24
  -25
  -25
  -26
  -27
  -28
  -29
  -31
  -32
  -33
  -35
  -36
  -38
  -40
  -41
  -43
  -45
  -47
  -50
  -52
  -54
  -57
  -60
  -63
  -66
New CAPEX, $m
  -39
  1
  -5
  -6
  -6
  -7
  -8
  -8
  -9
  -10
  -10
  -11
  -12
  -13
  -14
  -14
  -15
  -16
  -17
  -18
  -19
  -20
  -21
  -22
  -23
  -25
  -26
  -27
  -29
  -30
  -32
Cash from investing activities, $m
  -42
  -21
  -26
  -28
  -28
  -30
  -32
  -33
  -34
  -36
  -37
  -39
  -41
  -44
  -46
  -47
  -50
  -52
  -55
  -58
  -60
  -63
  -66
  -69
  -73
  -77
  -80
  -84
  -89
  -93
  -98
Free cash flow, $m
  615
  -269
  -324
  -325
  -280
  -188
  -51
  89
  255
  455
  689
  952
  1,257
  1,599
  1,980
  2,401
  2,863
  3,369
  3,920
  4,518
  5,165
  5,865
  6,619
  7,430
  8,300
  9,234
  10,234
  11,304
  12,447
  13,666
  14,967
Issuance/(repayment) of debt, $m
  1,002
  107
  126
  145
  162
  180
  197
  215
  232
  250
  269
  288
  307
  327
  347
  368
  390
  413
  437
  462
  488
  515
  543
  572
  603
  635
  668
  703
  740
  779
  819
Issuance/(repurchase) of shares, $m
  1
  286
  334
  334
  287
  194
  55
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  977
  393
  460
  479
  449
  374
  252
  215
  232
  250
  269
  288
  307
  327
  347
  368
  390
  413
  437
  462
  488
  515
  543
  572
  603
  635
  668
  703
  740
  779
  819
Total cash flow (excl. dividends), $m
  1,594
  124
  136
  153
  170
  186
  202
  304
  488
  705
  957
  1,240
  1,564
  1,926
  2,327
  2,769
  3,254
  3,782
  4,357
  4,980
  5,653
  6,379
  7,161
  8,001
  8,903
  9,869
  10,902
  12,007
  13,187
  14,445
  15,786
Retained Cash Flow (-), $m
  -164
  -286
  -334
  -334
  -287
  -194
  -55
  -28
  -31
  -33
  -36
  -38
  -41
  -43
  -46
  -49
  -52
  -55
  -58
  -61
  -65
  -68
  -72
  -76
  -80
  -84
  -89
  -93
  -98
  -103
  -109
Prev. year cash balance distribution, $m
 
  1,456
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  1,294
  -198
  -181
  -118
  -8
  146
  276
  457
  672
  922
  1,202
  1,523
  1,883
  2,281
  2,721
  3,202
  3,727
  4,299
  4,918
  5,588
  6,311
  7,089
  7,926
  8,823
  9,785
  10,814
  11,914
  13,089
  14,342
  15,678
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  1,241
  -181
  -157
  -97
  -7
  106
  186
  286
  386
  483
  571
  650
  716
  766
  799
  814
  811
  792
  757
  710
  653
  588
  519
  449
  381
  315
  256
  203
  157
  118
Current shareholders' claim on cash, %
  100
  80.4
  62.9
  49.4
  40.2
  34.9
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5
  33.5

Tech Data Corporation engages in the wholesale distribution of technology products. It distributes and markets broadline products, such as notebooks, tablets, desktop systems, printers, supplies, and components; and data center products, including servers, proprietary servers, networking, and storage products. The company also offers software products, such as virtualization, cloud, security, desktop application, operating system, and utilities software; mobility products consisting of mobile phones and accessories; and consumer electronics comprising TV's, digital displays, consumer audio-visual devices, and network-attached consumer devices. In addition, it offers a range of customer services, such as training and technical support, customized shipping documents, product configuration/integration, and access to flexible financing programs; and a suite of electronic commerce tools. The company serves value-added resellers, direct marketers, retailers, and corporate resellers. Tech Data Corporation sells its products to customers in approximately 100 countries in North America, South America, Europe, the Middle East, and Africa. The company was founded in 1974 and is headquartered in Clearwater, Florida.

FINANCIAL RATIOS  of  Tech Data (TECD)

Valuation Ratios
P/E Ratio 18.7
Price to Sales 0.1
Price to Book 1.7
Price to Tangible Book
Price to Cash Flow 5.5
Price to Free Cash Flow 5.9
Growth Rates
Sales Growth Rate -0.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 14.7%
Cap. Spend. - 3 Yr. Gr. Rate 5.4%
Financial Strength
Quick Ratio 6
Current Ratio 0
LT Debt to Equity 45.6%
Total Debt to Equity 62.8%
Interest Coverage -11
Management Effectiveness
Return On Assets 2.5%
Ret/ On Assets - 3 Yr. Avg. 3%
Return On Total Capital 6.6%
Ret/ On T. Cap. - 3 Yr. Avg. 8.4%
Return On Equity 9.3%
Return On Equity - 3 Yr. Avg. 10.5%
Asset Turnover 3.7
Profitability Ratios
Gross Margin 5%
Gross Margin - 3 Yr. Avg. 5%
EBITDA Margin 0.9%
EBITDA Margin - 3 Yr. Avg. 1%
Operating Margin 1.1%
Oper. Margin - 3 Yr. Avg. 1.2%
Pre-Tax Margin 1%
Pre-Tax Margin - 3 Yr. Avg. 1.1%
Net Profit Margin 0.7%
Net Profit Margin - 3 Yr. Avg. 0.8%
Effective Tax Rate 24.1%
Eff/ Tax Rate - 3 Yr. Avg. 27.1%
Payout Ratio 0%

TECD stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the TECD stock intrinsic value calculation we used $26235 million for the last fiscal year's total revenue generated by Tech Data. The default revenue input number comes from 2017 income statement of Tech Data. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our TECD stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for TECD is calculated based on our internal credit rating of Tech Data, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Tech Data.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of TECD stock the variable cost ratio is equal to 31%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $18245 million in the base year in the intrinsic value calculation for TECD stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Tech Data.

Corporate tax rate of 27% is the nominal tax rate for Tech Data. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the TECD stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for TECD are equal to 0.8%.

Life of production assets of 10 years is the average useful life of capital assets used in Tech Data operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for TECD is equal to 3.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2170 million for Tech Data - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 34.52 million for Tech Data is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Tech Data at the current share price and the inputted number of shares is $3.6 billion.

RELATED COMPANIES Price Int.Val. Rating
SNX SYNNEX 120.39 156.56  buy
SCSC Scansource 39.95 37.60  hold
PCMI PCM 14.90 56.05  str.buy
AVT Avnet 38.73 44.47  hold
ARW Arrow Electron 83.43 127.56  str.buy
CDW CDW 63.36 55.96  hold
TESS Tessco Technol 14.25 2.90  str.sell

COMPANY NEWS

▶ Tech Data Enhances its AWS Offerings   [08:00AM  Business Wire]
▶ ETFs with exposure to Tech Data Corp. : June 12, 2017   [Jun-12-17 02:30PM  Capital Cube]
▶ Five Tampa Bay companies make the new Fortune 500 list   [Jun-07-17 02:30PM  American City Business Journals]
▶ One of Tech Datas newest and biggest shareholders plans to sell its stock   [Jun-05-17 02:11PM  American City Business Journals]
▶ Tech Data tops Street 1Q forecasts   [06:10AM  Associated Press]
▶ Tech Data Unveils Integrated Security Practice for Americas   [May-31-17 10:00AM  Business Wire]
▶ Tech Data Adds Microsoft Azure to its Cloud Marketplace   [May-23-17 08:00AM  Business Wire]
▶ Tech Data: Pullbacks Have Been Opportunities   [May-08-17 10:54AM  TheStreet.com]
▶ Tech Data Offers Cisco Security Incident Response Service   [May-03-17 08:00AM  Business Wire]
▶ Top Ranked Value Stocks to Buy for April 28th   [Apr-28-17 10:42AM  Zacks]
▶ Top Ranked Growth Stocks to Buy for April 25th   [Apr-25-17 10:22AM  Zacks]
▶ Top Ranked Value Stocks to Buy for April 24th   [Apr-24-17 06:51AM  Zacks]
▶ Top Ranked Value Stocks to Buy for April 20th   [Apr-20-17 11:27AM  Zacks]
▶ Heres the businesswoman who will replace the longtime former CEO on Tech Datas board   [Apr-19-17 02:46PM  American City Business Journals]
▶ Top Ranked Value Stocks to Buy for April 18th   [Apr-18-17 12:01PM  Zacks]
▶ Top Ranked Value Stocks to Buy for April 13th   [Apr-13-17 11:57AM  Zacks]
▶ Top Ranked Value Stocks to Buy for April 11th   [Apr-11-17 12:10PM  Zacks]
▶ Telesoft names local tech leader as new CEO   [Apr-09-17 09:25PM  American City Business Journals]
▶ Top Ranked Value Stocks to Buy for April 7th   [Apr-07-17 09:35AM  Zacks]
▶ ETFs with exposure to Tech Data Corp. : April 5, 2017   [Apr-05-17 05:33PM  Capital Cube]
▶ Tech Data Adds Key Service Providers to its Cloud Portfolio   [Apr-04-17 11:00AM  Business Wire]
▶ Top Ranked Value Stocks to Buy for April 3rd   [Apr-03-17 10:05AM  Zacks]
▶ Tech Data CEO poised to take on chairmans role   [Mar-29-17 05:18PM  at bizjournals.com]
▶ Tech Data Announces Chairmanship Transition   [04:15PM  GlobeNewswire]
Stock chart of TECD Financial statements of TECD Annual reports of TECD
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.