Intrinsic value of TiVo - TIVO

Previous Close

$13.75

  Intrinsic Value

$23.72

stock screener

  Rating & Target

str. buy

+73%

Previous close

$13.75

 
Intrinsic value

$23.72

 
Up/down potential

+73%

 
Rating

str. buy

We calculate the intrinsic value of TIVO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  23.38
  29.40
  26.96
  24.76
  22.79
  21.01
  19.41
  17.97
  16.67
  15.50
  14.45
  13.51
  12.66
  11.89
  11.20
  10.58
  10.02
  9.52
  9.07
  8.66
  8.30
  7.97
  7.67
  7.40
  7.16
  6.95
  6.75
  6.58
  6.42
  6.28
  6.15
Revenue, $m
  649
  840
  1,066
  1,330
  1,633
  1,977
  2,360
  2,784
  3,248
  3,752
  4,294
  4,874
  5,491
  6,144
  6,832
  7,555
  8,313
  9,104
  9,930
  10,790
  11,685
  12,616
  13,584
  14,589
  15,634
  16,720
  17,849
  19,023
  20,244
  21,515
  22,838
Variable operating expenses, $m
 
  677
  810
  966
  1,145
  1,347
  1,573
  1,823
  2,097
  2,394
  2,714
  2,875
  3,239
  3,624
  4,030
  4,456
  4,903
  5,370
  5,857
  6,364
  6,892
  7,441
  8,012
  8,605
  9,221
  9,862
  10,528
  11,220
  11,940
  12,690
  13,470
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  628
  677
  810
  966
  1,145
  1,347
  1,573
  1,823
  2,097
  2,394
  2,714
  2,875
  3,239
  3,624
  4,030
  4,456
  4,903
  5,370
  5,857
  6,364
  6,892
  7,441
  8,012
  8,605
  9,221
  9,862
  10,528
  11,220
  11,940
  12,690
  13,470
Operating income, $m
  21
  163
  256
  364
  489
  630
  787
  961
  1,151
  1,358
  1,580
  1,999
  2,252
  2,520
  2,803
  3,099
  3,410
  3,735
  4,073
  4,426
  4,793
  5,175
  5,572
  5,985
  6,413
  6,859
  7,322
  7,803
  8,304
  8,825
  9,368
EBITDA, $m
  145
  391
  496
  619
  760
  920
  1,098
  1,295
  1,511
  1,746
  1,998
  2,268
  2,555
  2,858
  3,179
  3,515
  3,867
  4,236
  4,620
  5,020
  5,436
  5,869
  6,320
  6,787
  7,274
  7,779
  8,304
  8,850
  9,418
  10,009
  10,625
Interest expense (income), $m
  30
  34
  48
  65
  85
  108
  134
  163
  195
  230
  268
  309
  353
  399
  449
  501
  555
  612
  672
  735
  799
  867
  937
  1,010
  1,086
  1,165
  1,247
  1,333
  1,421
  1,513
  1,609
Earnings before tax, $m
  -24
  129
  208
  299
  404
  522
  653
  798
  956
  1,128
  1,312
  1,690
  1,900
  2,121
  2,354
  2,599
  2,855
  3,122
  3,401
  3,692
  3,994
  4,308
  4,635
  4,974
  5,327
  5,693
  6,074
  6,471
  6,883
  7,312
  7,759
Tax expense, $m
  -61
  35
  56
  81
  109
  141
  176
  215
  258
  305
  354
  456
  513
  573
  636
  702
  771
  843
  918
  997
  1,078
  1,163
  1,251
  1,343
  1,438
  1,537
  1,640
  1,747
  1,858
  1,974
  2,095
Net income, $m
  33
  94
  152
  218
  295
  381
  477
  582
  698
  823
  958
  1,234
  1,387
  1,548
  1,718
  1,897
  2,084
  2,279
  2,483
  2,695
  2,915
  3,145
  3,383
  3,631
  3,889
  4,156
  4,434
  4,724
  5,025
  5,338
  5,664

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  310
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  3,321
  3,888
  4,936
  6,159
  7,562
  9,151
  10,927
  12,890
  15,039
  17,370
  19,881
  22,566
  25,422
  28,445
  31,632
  34,979
  38,485
  42,150
  45,972
  49,954
  54,099
  58,408
  62,888
  67,544
  72,382
  77,410
  82,636
  88,071
  93,724
  99,607
  105,732
Adjusted assets (=assets-cash), $m
  3,011
  3,888
  4,936
  6,159
  7,562
  9,151
  10,927
  12,890
  15,039
  17,370
  19,881
  22,566
  25,422
  28,445
  31,632
  34,979
  38,485
  42,150
  45,972
  49,954
  54,099
  58,408
  62,888
  67,544
  72,382
  77,410
  82,636
  88,071
  93,724
  99,607
  105,732
Revenue / Adjusted assets
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
  0.216
Average production assets, $m
  639
  827
  1,050
  1,310
  1,609
  1,947
  2,325
  2,742
  3,200
  3,696
  4,230
  4,801
  5,409
  6,052
  6,730
  7,442
  8,188
  8,968
  9,781
  10,628
  11,510
  12,427
  13,380
  14,371
  15,400
  16,470
  17,582
  18,738
  19,941
  21,192
  22,495
Working capital, $m
  224
  -102
  -130
  -162
  -199
  -241
  -288
  -340
  -396
  -458
  -524
  -595
  -670
  -750
  -834
  -922
  -1,014
  -1,111
  -1,211
  -1,316
  -1,426
  -1,539
  -1,657
  -1,780
  -1,907
  -2,040
  -2,178
  -2,321
  -2,470
  -2,625
  -2,786
Total debt, $m
  975
  1,376
  1,864
  2,434
  3,088
  3,828
  4,656
  5,571
  6,572
  7,658
  8,828
  10,080
  11,411
  12,820
  14,304
  15,864
  17,498
  19,206
  20,987
  22,843
  24,774
  26,782
  28,870
  31,039
  33,294
  35,637
  38,072
  40,605
  43,239
  45,981
  48,835
Total liabilities, $m
  1,411
  1,812
  2,300
  2,870
  3,524
  4,264
  5,092
  6,007
  7,008
  8,094
  9,264
  10,516
  11,847
  13,256
  14,740
  16,300
  17,934
  19,642
  21,423
  23,279
  25,210
  27,218
  29,306
  31,475
  33,730
  36,073
  38,508
  41,041
  43,675
  46,417
  49,271
Total equity, $m
  1,910
  2,076
  2,636
  3,289
  4,038
  4,886
  5,835
  6,883
  8,031
  9,276
  10,616
  12,050
  13,575
  15,190
  16,891
  18,679
  20,551
  22,508
  24,549
  26,676
  28,889
  31,190
  33,582
  36,068
  38,652
  41,337
  44,128
  47,030
  50,048
  53,190
  56,461
Total liabilities and equity, $m
  3,321
  3,888
  4,936
  6,159
  7,562
  9,150
  10,927
  12,890
  15,039
  17,370
  19,880
  22,566
  25,422
  28,446
  31,631
  34,979
  38,485
  42,150
  45,972
  49,955
  54,099
  58,408
  62,888
  67,543
  72,382
  77,410
  82,636
  88,071
  93,723
  99,607
  105,732
Debt-to-equity ratio
  0.510
  0.660
  0.710
  0.740
  0.760
  0.780
  0.800
  0.810
  0.820
  0.830
  0.830
  0.840
  0.840
  0.840
  0.850
  0.850
  0.850
  0.850
  0.850
  0.860
  0.860
  0.860
  0.860
  0.860
  0.860
  0.860
  0.860
  0.860
  0.860
  0.860
  0.860
Adjusted equity ratio
  0.531
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534
  0.534

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  33
  94
  152
  218
  295
  381
  477
  582
  698
  823
  958
  1,234
  1,387
  1,548
  1,718
  1,897
  2,084
  2,279
  2,483
  2,695
  2,915
  3,145
  3,383
  3,631
  3,889
  4,156
  4,434
  4,724
  5,025
  5,338
  5,664
Depreciation, amort., depletion, $m
  124
  227
  240
  254
  271
  290
  311
  334
  360
  388
  418
  268
  302
  338
  376
  416
  457
  501
  546
  594
  643
  694
  747
  803
  860
  920
  982
  1,047
  1,114
  1,184
  1,257
Funds from operations, $m
  114
  322
  392
  473
  566
  671
  788
  917
  1,058
  1,211
  1,375
  1,502
  1,689
  1,886
  2,094
  2,313
  2,541
  2,780
  3,029
  3,289
  3,558
  3,839
  4,131
  4,434
  4,749
  5,076
  5,417
  5,770
  6,139
  6,522
  6,921
Change in working capital, $m
  -20
  -23
  -28
  -32
  -37
  -42
  -47
  -52
  -57
  -61
  -66
  -71
  -75
  -80
  -84
  -88
  -92
  -97
  -101
  -105
  -109
  -114
  -118
  -123
  -127
  -132
  -138
  -143
  -149
  -155
  -161
Cash from operations, $m
  134
  345
  419
  505
  603
  713
  835
  969
  1,115
  1,272
  1,442
  1,573
  1,764
  1,966
  2,178
  2,401
  2,634
  2,877
  3,130
  3,394
  3,668
  3,953
  4,249
  4,557
  4,876
  5,209
  5,554
  5,914
  6,288
  6,677
  7,082
Maintenance CAPEX, $m
  0
  -36
  -46
  -59
  -73
  -90
  -109
  -130
  -153
  -179
  -206
  -236
  -268
  -302
  -338
  -376
  -416
  -457
  -501
  -546
  -594
  -643
  -694
  -747
  -803
  -860
  -920
  -982
  -1,047
  -1,114
  -1,184
New CAPEX, $m
  -23
  -188
  -223
  -260
  -299
  -338
  -378
  -418
  -457
  -496
  -534
  -571
  -608
  -643
  -678
  -712
  -746
  -780
  -813
  -847
  -882
  -917
  -953
  -991
  -1,029
  -1,070
  -1,112
  -1,156
  -1,203
  -1,252
  -1,303
Cash from investing activities, $m
  186
  -224
  -269
  -319
  -372
  -428
  -487
  -548
  -610
  -675
  -740
  -807
  -876
  -945
  -1,016
  -1,088
  -1,162
  -1,237
  -1,314
  -1,393
  -1,476
  -1,560
  -1,647
  -1,738
  -1,832
  -1,930
  -2,032
  -2,138
  -2,250
  -2,366
  -2,487
Free cash flow, $m
  320
  121
  150
  186
  231
  285
  348
  421
  504
  598
  701
  765
  888
  1,021
  1,162
  1,313
  1,472
  1,640
  1,816
  2,000
  2,192
  2,393
  2,602
  2,819
  3,044
  3,279
  3,522
  3,775
  4,038
  4,311
  4,595
Issuance/(repayment) of debt, $m
  -237
  408
  488
  570
  654
  740
  828
  915
  1,001
  1,086
  1,170
  1,251
  1,331
  1,409
  1,485
  1,560
  1,634
  1,708
  1,781
  1,856
  1,931
  2,008
  2,088
  2,169
  2,254
  2,343
  2,436
  2,533
  2,634
  2,741
  2,854
Issuance/(repurchase) of shares, $m
  12
  375
  408
  434
  455
  468
  472
  466
  449
  422
  383
  200
  138
  66
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -228
  783
  896
  1,004
  1,109
  1,208
  1,300
  1,381
  1,450
  1,508
  1,553
  1,451
  1,469
  1,475
  1,485
  1,560
  1,634
  1,708
  1,781
  1,856
  1,931
  2,008
  2,088
  2,169
  2,254
  2,343
  2,436
  2,533
  2,634
  2,741
  2,854
Total cash flow (excl. dividends), $m
  91
  904
  1,046
  1,190
  1,340
  1,493
  1,647
  1,802
  1,955
  2,106
  2,254
  2,217
  2,358
  2,495
  2,647
  2,873
  3,106
  3,347
  3,597
  3,856
  4,123
  4,401
  4,689
  4,988
  5,299
  5,622
  5,958
  6,308
  6,672
  7,053
  7,449
Retained Cash Flow (-), $m
  -879
  -469
  -560
  -653
  -749
  -848
  -948
  -1,048
  -1,147
  -1,245
  -1,341
  -1,434
  -1,525
  -1,614
  -1,702
  -1,787
  -1,872
  -1,957
  -2,041
  -2,127
  -2,213
  -2,301
  -2,392
  -2,486
  -2,583
  -2,685
  -2,791
  -2,902
  -3,019
  -3,142
  -3,271
Prev. year cash balance distribution, $m
 
  303
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  738
  487
  538
  590
  644
  699
  753
  808
  861
  913
  783
  833
  881
  946
  1,085
  1,234
  1,390
  1,556
  1,729
  1,910
  2,100
  2,297
  2,502
  2,715
  2,937
  3,167
  3,406
  3,654
  3,911
  4,178
Discount rate, %
 
  5.90
  6.20
  6.50
  6.83
  7.17
  7.53
  7.91
  8.30
  8.72
  9.15
  9.61
  10.09
  10.60
  11.13
  11.68
  12.27
  12.88
  13.52
  14.20
  14.91
  15.65
  16.44
  17.26
  18.12
  19.03
  19.98
  20.98
  22.03
  23.13
  24.29
PV of cash for distribution, $m
 
  696
  432
  445
  453
  456
  452
  442
  427
  406
  380
  285
  263
  238
  216
  207
  194
  177
  159
  139
  119
  99
  81
  64
  50
  38
  28
  20
  14
  9
  6
Current shareholders' claim on cash, %
  100
  77.2
  61.8
  51.1
  43.5
  37.9
  33.8
  30.7
  28.4
  26.6
  25.3
  24.7
  24.3
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2
  24.2

TiVo Corporation is engaged in offering media and entertainment products. The Company operates through two segments: Intellectual Property Licensing and Product. The Company's Product segment includes a suite of component technologies that can be integrated into media service provider internally developed platforms or deployed as an integrated TiVo solution. The Company provides a range of intellectual property, cloud-based services and set-top box solutions that enable people to use online video, television, movies and music entertainment, including content discovery through device embedded and cloud-based interactive program guides (IPGs), digital video recorders (DVRs), natural language voice and text search, cloud-based recommendations services and its entertainment metadata (descriptive information, promotional images or other content that describes or relates to television shows, videos, movies, sports, music, books, games or other entertainment content).

FINANCIAL RATIOS  of  TiVo (TIVO)

Valuation Ratios
P/E Ratio 50
Price to Sales 2.5
Price to Book 0.9
Price to Tangible Book
Price to Cash Flow 12.3
Price to Free Cash Flow 14.9
Growth Rates
Sales Growth Rate 23.4%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 109.1%
Cap. Spend. - 3 Yr. Gr. Rate 3.9%
Financial Strength
Quick Ratio 44
Current Ratio 0
LT Debt to Equity 50.7%
Total Debt to Equity 51%
Interest Coverage 0
Management Effectiveness
Return On Assets -0.5%
Ret/ On Assets - 3 Yr. Avg. -2.5%
Return On Total Capital 1.4%
Ret/ On T. Cap. - 3 Yr. Avg. -0.6%
Return On Equity 2.2%
Return On Equity - 3 Yr. Avg. -1.3%
Asset Turnover 0.2
Profitability Ratios
Gross Margin 75.5%
Gross Margin - 3 Yr. Avg. 78.7%
EBITDA Margin 20%
EBITDA Margin - 3 Yr. Avg. 23.9%
Operating Margin 3.2%
Oper. Margin - 3 Yr. Avg. 10%
Pre-Tax Margin -3.7%
Pre-Tax Margin - 3 Yr. Avg. -0.3%
Net Profit Margin 5.1%
Net Profit Margin - 3 Yr. Avg. -2.9%
Effective Tax Rate 254.2%
Eff/ Tax Rate - 3 Yr. Avg. 244%
Payout Ratio 0%

TIVO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the TIVO stock intrinsic value calculation we used $649 million for the last fiscal year's total revenue generated by TiVo. The default revenue input number comes from 2016 income statement of TiVo. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our TIVO stock valuation model: a) initial revenue growth rate of 29.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.9%, whose default value for TIVO is calculated based on our internal credit rating of TiVo, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of TiVo.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of TIVO stock the variable cost ratio is equal to 86.9%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for TIVO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for TiVo.

Corporate tax rate of 27% is the nominal tax rate for TiVo. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the TIVO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for TIVO are equal to 98.5%.

Life of production assets of 17.9 years is the average useful life of capital assets used in TiVo operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for TIVO is equal to -12.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1910 million for TiVo - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 109.615 million for TiVo is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of TiVo at the current share price and the inputted number of shares is $1.5 billion.

RELATED COMPANIES Price Int.Val. Rating
AAPL Apple 175.50 271.08  str.buy
DISH DISH Network C 44.48 4.62  str.sell
ARRS ARRIS Internat 25.60 28.34  hold
SATS EchoStar 59.72 59.73  hold

COMPANY NEWS

▶ Top 3 Stocks Insiders Are Buying   [Feb-21-18 08:02AM  Simply Wall St.]
▶ Could TiVo Stock Double? 1 Analyst Thinks So   [Feb-02-18 12:56PM  Motley Fool]
▶ TiVo Corp Stock Higher on Google Deal   [Jan-18-18 11:52AM  InvestorPlace]
▶ TiVo subsidiary sues Comcast for patent infringement   [Jan-11-18 03:35PM  American City Business Journals]
▶ 3 Reasons Tivo Corp Stock Is a Great Buy Right Now   [Jan-03-18 09:58AM  InvestorPlace]
▶ TiVo Corp.: Strong price momentum but will it sustain?   [Jan-01-18 11:06AM  Capital Cube]
▶ What Happened in the Stock Market Today   [Dec-29-17 05:01PM  Motley Fool]
▶ 3 Stocks to Buy With Dividends Yielding More Than 5%   [Dec-27-17 04:32PM  Motley Fool]
▶ TiVo Announces Multi-year Agreement with Altice USA   [Dec-20-17 08:00AM  Business Wire]
▶ [$$] TA Associates Invests in Private Equity-Backed Flexera   [Dec-19-17 11:25AM  The Wall Street Journal]
▶ Investors Turn Their Eyes Back to Gold   [Dec-14-17 07:30AM  InvestorPlace]
▶ Weekly CEO Buys Highlight   [Dec-11-17 10:53AM  GuruFocus.com]
▶ TiVo (TIVO) Soars: Stock Adds 7.1% in Session   [Nov-24-17 08:31AM  Zacks]
▶ How Financially Strong Is TiVo Corporation (TIVO)?   [Nov-23-17 01:31PM  Simply Wall St.]
▶ TiVo taps former AT&T, Cisco, Microsoft exec as CEO   [Nov-13-17 12:25PM  American City Business Journals]
▶ TiVo names Enrique Rodriguez CEO   [08:05AM  MarketWatch]
▶ Trade of the Day: TiVo Corp (TIVO)   [Nov-06-17 09:07AM  InvestorPlace]
▶ TiVo reports 3Q loss   [Nov-02-17 04:52PM  Associated Press]
▶ TiVo Corp. to Host Earnings Call   [01:40PM  ACCESSWIRE]
▶ 3 Top Dividend Stocks   [11:35AM  Motley Fool]
▶ TiVo Renews Product and IP Agreements with Liberty Global   [Oct-26-17 08:00AM  Business Wire]
▶ Say Hello to the All-New TiVo BOLT VOX   [08:00AM  Business Wire]
▶ TiVo Brings Powerful Music Metadata to BuzzAngle Music   [Oct-18-17 08:00AM  Business Wire]
▶ ETFs with exposure to TiVo Corp. : October 12, 2017   [Oct-12-17 10:59AM  Capital Cube]
▶ [$$] TiVo May See Boost From AT&T, Comcast   [Sep-28-17 03:06PM  Barrons.com]
▶ ETFs with exposure to TiVo Corp. : September 27, 2017   [Sep-27-17 10:41AM  Capital Cube]
Financial statements of TIVO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.