Intrinsic value of Tailored Brands - TLRD

Previous Close

$22.39

  Intrinsic Value

$0.55

stock screener

  Rating & Target

str. sell

-98%

Previous close

$22.39

 
Intrinsic value

$0.55

 
Up/down potential

-98%

 
Rating

str. sell

We calculate the intrinsic value of TLRD stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -3.35
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  3,379
  3,370
  3,448
  3,536
  3,636
  3,746
  3,867
  3,999
  4,141
  4,295
  4,459
  4,636
  4,824
  5,024
  5,237
  5,463
  5,702
  5,956
  6,224
  6,507
  6,806
  7,122
  7,454
  7,805
  8,174
  8,564
  8,973
  9,405
  9,858
  10,336
  10,838
Variable operating expenses, $m
 
  3,238
  3,312
  3,396
  3,491
  3,596
  3,711
  3,837
  3,972
  4,118
  4,275
  4,414
  4,594
  4,784
  4,987
  5,202
  5,430
  5,672
  5,927
  6,196
  6,481
  6,782
  7,098
  7,432
  7,784
  8,155
  8,545
  8,956
  9,388
  9,842
  10,321
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  3,244
  3,238
  3,312
  3,396
  3,491
  3,596
  3,711
  3,837
  3,972
  4,118
  4,275
  4,414
  4,594
  4,784
  4,987
  5,202
  5,430
  5,672
  5,927
  6,196
  6,481
  6,782
  7,098
  7,432
  7,784
  8,155
  8,545
  8,956
  9,388
  9,842
  10,321
Operating income, $m
  135
  132
  136
  140
  145
  150
  156
  162
  169
  176
  184
  221
  230
  240
  250
  261
  272
  284
  297
  311
  325
  340
  356
  373
  390
  409
  428
  449
  471
  494
  517
EBITDA, $m
  250
  238
  244
  250
  257
  265
  274
  283
  293
  304
  315
  328
  341
  355
  371
  386
  403
  421
  440
  460
  482
  504
  527
  552
  578
  606
  635
  665
  697
  731
  767
Interest expense (income), $m
  96
  94
  83
  86
  89
  92
  96
  101
  106
  111
  116
  122
  129
  136
  143
  151
  159
  168
  177
  187
  197
  208
  220
  232
  245
  258
  272
  287
  303
  320
  337
Earnings before tax, $m
  32
  38
  53
  54
  56
  58
  59
  61
  63
  65
  68
  99
  101
  104
  107
  110
  113
  117
  120
  124
  128
  132
  136
  141
  146
  151
  156
  162
  168
  174
  180
Tax expense, $m
  7
  10
  14
  15
  15
  16
  16
  17
  17
  18
  18
  27
  27
  28
  29
  30
  31
  31
  32
  33
  34
  36
  37
  38
  39
  41
  42
  44
  45
  47
  49
Net income, $m
  25
  28
  39
  40
  41
  42
  43
  45
  46
  48
  49
  72
  74
  76
  78
  80
  83
  85
  88
  90
  93
  96
  99
  103
  106
  110
  114
  118
  122
  127
  132

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  71
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,098
  2,040
  2,087
  2,141
  2,201
  2,267
  2,341
  2,420
  2,507
  2,600
  2,699
  2,806
  2,920
  3,041
  3,170
  3,307
  3,452
  3,605
  3,767
  3,939
  4,120
  4,311
  4,512
  4,725
  4,948
  5,184
  5,432
  5,693
  5,968
  6,257
  6,561
Adjusted assets (=assets-cash), $m
  2,027
  2,040
  2,087
  2,141
  2,201
  2,267
  2,341
  2,420
  2,507
  2,600
  2,699
  2,806
  2,920
  3,041
  3,170
  3,307
  3,452
  3,605
  3,767
  3,939
  4,120
  4,311
  4,512
  4,725
  4,948
  5,184
  5,432
  5,693
  5,968
  6,257
  6,561
Revenue / Adjusted assets
  1.667
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
  1.652
Average production assets, $m
  679
  775
  793
  813
  836
  862
  889
  920
  952
  988
  1,026
  1,066
  1,110
  1,156
  1,205
  1,257
  1,312
  1,370
  1,431
  1,497
  1,565
  1,638
  1,714
  1,795
  1,880
  1,970
  2,064
  2,163
  2,267
  2,377
  2,493
Working capital, $m
  706
  721
  738
  757
  778
  802
  828
  856
  886
  919
  954
  992
  1,032
  1,075
  1,121
  1,169
  1,220
  1,275
  1,332
  1,393
  1,456
  1,524
  1,595
  1,670
  1,749
  1,833
  1,920
  2,013
  2,110
  2,212
  2,319
Total debt, $m
  1,596
  1,235
  1,277
  1,325
  1,380
  1,440
  1,505
  1,577
  1,655
  1,739
  1,828
  1,924
  2,027
  2,136
  2,252
  2,375
  2,506
  2,644
  2,790
  2,944
  3,107
  3,279
  3,460
  3,651
  3,852
  4,064
  4,287
  4,522
  4,770
  5,030
  5,303
Total liabilities, $m
  2,205
  1,836
  1,878
  1,926
  1,981
  2,041
  2,107
  2,178
  2,256
  2,340
  2,429
  2,526
  2,628
  2,737
  2,853
  2,976
  3,107
  3,245
  3,391
  3,545
  3,708
  3,880
  4,061
  4,252
  4,453
  4,665
  4,889
  5,124
  5,371
  5,631
  5,905
Total equity, $m
  -108
  204
  209
  214
  220
  227
  234
  242
  251
  260
  270
  281
  292
  304
  317
  331
  345
  361
  377
  394
  412
  431
  451
  472
  495
  518
  543
  569
  597
  626
  656
Total liabilities and equity, $m
  2,097
  2,040
  2,087
  2,140
  2,201
  2,268
  2,341
  2,420
  2,507
  2,600
  2,699
  2,807
  2,920
  3,041
  3,170
  3,307
  3,452
  3,606
  3,768
  3,939
  4,120
  4,311
  4,512
  4,724
  4,948
  5,183
  5,432
  5,693
  5,968
  6,257
  6,561
Debt-to-equity ratio
  -14.778
  6.050
  6.120
  6.190
  6.270
  6.350
  6.430
  6.520
  6.600
  6.690
  6.770
  6.860
  6.940
  7.020
  7.100
  7.180
  7.260
  7.330
  7.400
  7.470
  7.540
  7.610
  7.670
  7.730
  7.790
  7.840
  7.890
  7.940
  7.990
  8.040
  8.080
Adjusted equity ratio
  -0.088
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  25
  28
  39
  40
  41
  42
  43
  45
  46
  48
  49
  72
  74
  76
  78
  80
  83
  85
  88
  90
  93
  96
  99
  103
  106
  110
  114
  118
  122
  127
  132
Depreciation, amort., depletion, $m
  115
  106
  108
  110
  113
  115
  118
  121
  124
  128
  131
  107
  111
  116
  120
  126
  131
  137
  143
  150
  157
  164
  171
  180
  188
  197
  206
  216
  227
  238
  249
Funds from operations, $m
  280
  134
  147
  150
  153
  157
  161
  166
  170
  175
  181
  179
  185
  192
  199
  206
  214
  222
  231
  240
  250
  260
  271
  282
  294
  307
  320
  334
  349
  365
  381
Change in working capital, $m
  37
  14
  17
  19
  21
  24
  26
  28
  31
  33
  35
  38
  40
  43
  46
  48
  51
  54
  57
  61
  64
  68
  71
  75
  79
  83
  88
  92
  97
  102
  107
Cash from operations, $m
  243
  120
  130
  131
  132
  133
  135
  137
  140
  142
  146
  141
  145
  149
  153
  158
  163
  168
  173
  179
  186
  193
  200
  207
  215
  224
  233
  242
  252
  263
  274
Maintenance CAPEX, $m
  0
  -76
  -78
  -79
  -81
  -84
  -86
  -89
  -92
  -95
  -99
  -103
  -107
  -111
  -116
  -120
  -126
  -131
  -137
  -143
  -150
  -157
  -164
  -171
  -180
  -188
  -197
  -206
  -216
  -227
  -238
New CAPEX, $m
  -100
  -14
  -18
  -20
  -23
  -25
  -28
  -30
  -33
  -35
  -38
  -41
  -43
  -46
  -49
  -52
  -55
  -58
  -62
  -65
  -69
  -73
  -77
  -81
  -85
  -90
  -94
  -99
  -104
  -110
  -116
Cash from investing activities, $m
  -99
  -90
  -96
  -99
  -104
  -109
  -114
  -119
  -125
  -130
  -137
  -144
  -150
  -157
  -165
  -172
  -181
  -189
  -199
  -208
  -219
  -230
  -241
  -252
  -265
  -278
  -291
  -305
  -320
  -337
  -354
Free cash flow, $m
  144
  30
  35
  31
  28
  24
  21
  18
  15
  12
  9
  -2
  -5
  -8
  -12
  -15
  -18
  -22
  -25
  -29
  -33
  -37
  -41
  -45
  -49
  -54
  -59
  -63
  -69
  -74
  -80
Issuance/(repayment) of debt, $m
  -64
  -162
  42
  48
  54
  60
  66
  72
  78
  84
  90
  96
  103
  109
  116
  123
  130
  138
  146
  154
  163
  172
  181
  191
  201
  212
  223
  235
  247
  260
  274
Issuance/(repurchase) of shares, $m
  2
  174
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -64
  12
  42
  48
  54
  60
  66
  72
  78
  84
  90
  96
  103
  109
  116
  123
  130
  138
  146
  154
  163
  172
  181
  191
  201
  212
  223
  235
  247
  260
  274
Total cash flow (excl. dividends), $m
  76
  42
  77
  80
  82
  85
  87
  90
  93
  96
  99
  94
  97
  101
  104
  108
  112
  116
  121
  125
  130
  135
  141
  146
  152
  158
  165
  171
  179
  186
  194
Retained Cash Flow (-), $m
  8
  -202
  -5
  -5
  -6
  -7
  -7
  -8
  -9
  -9
  -10
  -11
  -11
  -12
  -13
  -14
  -14
  -15
  -16
  -17
  -18
  -19
  -20
  -21
  -22
  -24
  -25
  -26
  -27
  -29
  -30
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  20
  20
  21
  21
  22
  22
  23
  24
  25
  26
  27
  28
  29
  30
  31
  33
  34
  36
  37
  39
  41
  43
  45
  47
  49
  51
  54
  56
  59
  62
Cash available for distribution, $m
 
  -160
  72
  74
  76
  78
  80
  82
  84
  86
  89
  83
  86
  89
  92
  95
  98
  101
  105
  108
  112
  116
  121
  125
  130
  135
  140
  145
  151
  157
  164
Discount rate, %
 
  10.60
  11.13
  11.69
  12.27
  12.88
  13.53
  14.21
  14.92
  15.66
  16.44
  17.27
  18.13
  19.04
  19.99
  20.99
  22.04
  23.14
  24.30
  25.51
  26.79
  28.12
  29.53
  31.01
  32.56
  34.19
  35.90
  37.69
  39.57
  41.55
  43.63
PV of cash for distribution, $m
 
  -144
  59
  53
  48
  42
  37
  32
  28
  23
  19
  14
  12
  9
  7
  5
  4
  3
  2
  1
  1
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3
  10.3

Tailored Brands, Inc. is a holding company of The Men's Wearhouse, Inc. The Company is a specialty apparel retailer offering suits, suit separates, sport coats, slacks, business casual, sportswear, outerwear, dress shirts, shoes and accessories for men and tuxedo and suit rental product. It operates through two segments: Retail and Corporate Apparel. The Retail segment includes four retail merchandising brands: Men's Wearhouse/Men's Wearhouse and Tux, Jos. A. Bank, Moores, and K&G. Specialty apparel merchandise offered by its retail merchandising concepts include suits, suit separates, sport coats, business casual, sportswear, outerwear, dress shirts, shoes and accessories for men. Women's career apparel, sportswear and accessories, such as shoes and children's apparel are offered at its K&G stores. The Corporate Apparel segment includes corporate apparel and uniform operations conducted by Twin Hill in the United States and Dimensions, Alexandra and Yaffy in the United Kingdom.

FINANCIAL RATIOS  of  Tailored Brands (TLRD)

Valuation Ratios
P/E Ratio 43.6
Price to Sales 0.3
Price to Book -10.1
Price to Tangible Book
Price to Cash Flow 4.5
Price to Free Cash Flow 7.6
Growth Rates
Sales Growth Rate -3.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -13.8%
Cap. Spend. - 3 Yr. Gr. Rate -1.5%
Financial Strength
Quick Ratio 5
Current Ratio 0
LT Debt to Equity -1465.7%
Total Debt to Equity -1477.8%
Interest Coverage 1
Management Effectiveness
Return On Assets 4.6%
Ret/ On Assets - 3 Yr. Avg. -9.4%
Return On Total Capital 1.6%
Ret/ On T. Cap. - 3 Yr. Avg. -15.9%
Return On Equity -24%
Return On Equity - 3 Yr. Avg. -86.7%
Asset Turnover 1.6
Profitability Ratios
Gross Margin 42.6%
Gross Margin - 3 Yr. Avg. 42.3%
EBITDA Margin 7.2%
EBITDA Margin - 3 Yr. Avg. -5.2%
Operating Margin 4%
Oper. Margin - 3 Yr. Avg. -8.3%
Pre-Tax Margin 0.9%
Pre-Tax Margin - 3 Yr. Avg. -11%
Net Profit Margin 0.7%
Net Profit Margin - 3 Yr. Avg. -9.5%
Effective Tax Rate 21.9%
Eff/ Tax Rate - 3 Yr. Avg. 45.3%
Payout Ratio 140%

TLRD stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the TLRD stock intrinsic value calculation we used $3304 million for the last fiscal year's total revenue generated by Tailored Brands. The default revenue input number comes from 2017 income statement of Tailored Brands. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our TLRD stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 10.6%, whose default value for TLRD is calculated based on our internal credit rating of Tailored Brands, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Tailored Brands.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of TLRD stock the variable cost ratio is equal to 96.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for TLRD stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 6.7% for Tailored Brands.

Corporate tax rate of 27% is the nominal tax rate for Tailored Brands. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the TLRD stock is equal to 0.6%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for TLRD are equal to 23%.

Life of production assets of 10 years is the average useful life of capital assets used in Tailored Brands operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for TLRD is equal to 21.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2 million for Tailored Brands - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 49 million for Tailored Brands is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Tailored Brands at the current share price and the inputted number of shares is $1.1 billion.

RELATED COMPANIES Price Int.Val. Rating
DXLG Destination XL 2.13 0.35  str.sell
EXPR Express 9.83 24.04  str.buy
DLTH Duluth Holding 25.02 6.89  str.sell
ZUMZ Zumiez 21.65 20.44  hold
FRAN Francesca' 7.75 17.00  str.buy
VNCE Vince Holding 20.27 8.01  hold

COMPANY NEWS

▶ Men's retailer Wilkes & Riley to open second store in Hunt Valley   [Jul-18-18 08:23AM  American City Business Journals]
▶ Top Ranked Value Stocks to Buy for July 2nd   [Jul-02-18 10:27AM  Zacks]
▶ Nutrisystem And Other Top Cyclical Dividend Stocks   [Jun-27-18 08:02AM  Simply Wall St.]
▶ June Undervalued Cyclical Stocks To Invest In   [08:02AM  Simply Wall St.]
▶ Tailored Brands, Inc. Declares Quarterly Cash Dividend   [Jun-25-18 04:15PM  PR Newswire]
▶ Reasons Why I Like Tailored Brands Inc (NYSE:TLRD)   [Jun-22-18 08:16AM  Simply Wall St.]
▶ Comcast Makes an Offer That's Hard to Refuse   [Jun-15-18 01:52PM  Motley Fool]
▶ 5 Big Movers in the Blitz   [01:50PM  CNBC Videos]
▶ Tailored Brands: Fiscal 1Q Earnings Snapshot   [04:29PM  Associated Press]
▶ [$$] Tailored Brands sheared after earnings   [06:12AM  Financial Times]
▶ Top Ranked Growth Stocks to Buy for June 11th   [Jun-11-18 09:41AM  Zacks]
▶ Delta responds to reports of symptomatic reactions to new uniforms   [Jun-06-18 10:39AM  American City Business Journals]
▶ Delta Air Lines debuts uniforms amid reports of possible reactions   [Jun-01-18 03:48PM  American City Business Journals]
▶ Anatomy of Success: Tailored Brands (TLRD)   [May-24-18 04:57PM  Zacks]
▶ Best Cyclical Dividend Paying Stock in May   [May-23-18 08:02AM  Simply Wall St.]
▶ Top Ranked Growth Stocks to Buy for May 17th   [May-17-18 09:53AM  Zacks]
▶ American Airlines uniform lawsuit awaits key ruling   [May-15-18 03:36PM  American City Business Journals]
▶ Why Tailored Brands Stock Just Popped 12%   [11:55AM  Motley Fool]
▶ American Airlines says documents are confidential in uniform lawsuit   [Apr-26-18 12:46PM  American City Business Journals]
▶ New Strong Buy Stocks for April 19th   [Apr-19-18 10:18AM  Zacks]
▶ April Cyclical Dividend Favorites Tailored Brands And More   [Apr-18-18 08:02AM  Simply Wall St.]
▶ Top Ranked Growth Stocks to Buy for April 17th   [Apr-17-18 08:50AM  Zacks]
▶ [$$] The 21st-Century Suit Salesman: Charm, Confidence and a Smartphone   [Apr-15-18 11:40PM  The Wall Street Journal]
▶ Tailored Brands, Inc. Declares Quarterly Cash Dividend   [Apr-02-18 04:15PM  PR Newswire]
▶ 5 Excellent GARP Picks With Discounted PEG   [Mar-29-18 09:31AM  Zacks]
▶ American Airlines and Twin Hill face another possible lawsuit tied to uniforms   [Mar-23-18 03:43PM  American City Business Journals]
Financial statements of TLRD
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.