Intrinsic value of 2U - TWOU

Previous Close

$78.04

  Intrinsic Value

$17.51

stock screener

  Rating & Target

str. sell

-78%

Previous close

$78.04

 
Intrinsic value

$17.51

 
Up/down potential

-78%

 
Rating

str. sell

We calculate the intrinsic value of TWOU stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  37.33
  34.60
  31.64
  28.98
  26.58
  24.42
  22.48
  20.73
  19.16
  17.74
  16.47
  15.32
  14.29
  13.36
  12.52
  11.77
  11.09
  10.48
  9.94
  9.44
  9.00
  8.60
  8.24
  7.91
  7.62
  7.36
  7.12
  6.91
  6.72
  6.55
  6.39
Revenue, $m
  206
  277
  365
  471
  596
  741
  908
  1,096
  1,306
  1,538
  1,791
  2,066
  2,361
  2,676
  3,012
  3,366
  3,740
  4,132
  4,542
  4,971
  5,419
  5,885
  6,369
  6,873
  7,397
  7,942
  8,508
  9,096
  9,707
  10,343
  11,004
Variable operating expenses, $m
 
  253
  333
  430
  544
  677
  829
  1,001
  1,193
  1,404
  1,636
  1,886
  2,156
  2,444
  2,750
  3,073
  3,414
  3,772
  4,147
  4,539
  4,947
  5,373
  5,815
  6,275
  6,754
  7,251
  7,768
  8,305
  8,863
  9,443
  10,047
Fixed operating expenses, $m
 
  41
  42
  43
  44
  45
  46
  48
  49
  50
  51
  52
  54
  55
  57
  58
  59
  61
  62
  64
  66
  67
  69
  71
  72
  74
  76
  78
  80
  82
  84
Total operating expenses, $m
  227
  294
  375
  473
  588
  722
  875
  1,049
  1,242
  1,454
  1,687
  1,938
  2,210
  2,499
  2,807
  3,131
  3,473
  3,833
  4,209
  4,603
  5,013
  5,440
  5,884
  6,346
  6,826
  7,325
  7,844
  8,383
  8,943
  9,525
  10,131
Operating income, $m
  -21
  -17
  -10
  -2
  8
  19
  33
  48
  65
  84
  105
  127
  152
  178
  205
  235
  266
  299
  333
  369
  406
  445
  485
  527
  571
  617
  664
  713
  765
  818
  873
EBITDA, $m
  -11
  -7
  3
  15
  29
  46
  66
  88
  112
  140
  170
  202
  238
  275
  315
  357
  402
  449
  498
  550
  603
  659
  717
  778
  840
  906
  974
  1,045
  1,118
  1,194
  1,274
Interest expense (income), $m
  0
  0
  1
  1
  2
  3
  4
  6
  7
  9
  11
  13
  15
  18
  21
  23
  26
  29
  33
  36
  40
  43
  47
  51
  55
  60
  64
  69
  74
  79
  84
Earnings before tax, $m
  -21
  -17
  -11
  -3
  5
  16
  28
  42
  58
  75
  94
  114
  136
  160
  185
  212
  240
  269
  300
  332
  366
  401
  438
  476
  516
  557
  600
  644
  691
  739
  789
Tax expense, $m
  0
  0
  0
  0
  1
  4
  8
  11
  16
  20
  25
  31
  37
  43
  50
  57
  65
  73
  81
  90
  99
  108
  118
  129
  139
  150
  162
  174
  186
  200
  213
Net income, $m
  -21
  -17
  -11
  -3
  4
  12
  21
  31
  42
  55
  68
  83
  99
  117
  135
  154
  175
  197
  219
  243
  267
  293
  320
  348
  377
  407
  438
  470
  504
  539
  576

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  169
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  244
  101
  133
  171
  217
  270
  331
  399
  476
  560
  652
  752
  860
  974
  1,096
  1,225
  1,361
  1,504
  1,654
  1,810
  1,973
  2,142
  2,319
  2,502
  2,693
  2,891
  3,097
  3,311
  3,534
  3,765
  4,006
Adjusted assets (=assets-cash), $m
  75
  101
  133
  171
  217
  270
  331
  399
  476
  560
  652
  752
  860
  974
  1,096
  1,225
  1,361
  1,504
  1,654
  1,810
  1,973
  2,142
  2,319
  2,502
  2,693
  2,891
  3,097
  3,311
  3,534
  3,765
  4,006
Revenue / Adjusted assets
  2.747
  2.743
  2.744
  2.754
  2.747
  2.744
  2.743
  2.747
  2.744
  2.746
  2.747
  2.747
  2.745
  2.747
  2.748
  2.748
  2.748
  2.747
  2.746
  2.746
  2.747
  2.747
  2.746
  2.747
  2.747
  2.747
  2.747
  2.747
  2.747
  2.747
  2.747
Average production assets, $m
  38
  50
  66
  86
  108
  135
  165
  200
  238
  280
  326
  376
  430
  487
  548
  613
  681
  752
  827
  905
  986
  1,071
  1,159
  1,251
  1,346
  1,445
  1,548
  1,655
  1,767
  1,882
  2,003
Working capital, $m
  144
  -34
  -44
  -57
  -72
  -90
  -110
  -133
  -158
  -186
  -217
  -250
  -286
  -324
  -364
  -407
  -453
  -500
  -550
  -602
  -656
  -712
  -771
  -832
  -895
  -961
  -1,029
  -1,101
  -1,175
  -1,252
  -1,332
Total debt, $m
  0
  17
  38
  63
  93
  127
  167
  212
  262
  317
  377
  442
  512
  587
  667
  751
  840
  933
  1,031
  1,133
  1,239
  1,350
  1,465
  1,585
  1,709
  1,839
  1,973
  2,113
  2,259
  2,410
  2,567
Total liabilities, $m
  49
  66
  87
  112
  142
  176
  216
  261
  311
  366
  426
  491
  561
  636
  716
  800
  889
  982
  1,080
  1,182
  1,288
  1,399
  1,514
  1,634
  1,758
  1,888
  2,022
  2,162
  2,308
  2,459
  2,616
Total equity, $m
  195
  35
  46
  59
  75
  94
  115
  138
  165
  194
  226
  261
  298
  338
  380
  425
  472
  522
  574
  628
  684
  743
  805
  868
  934
  1,003
  1,075
  1,149
  1,226
  1,307
  1,390
Total liabilities and equity, $m
  244
  101
  133
  171
  217
  270
  331
  399
  476
  560
  652
  752
  859
  974
  1,096
  1,225
  1,361
  1,504
  1,654
  1,810
  1,972
  2,142
  2,319
  2,502
  2,692
  2,891
  3,097
  3,311
  3,534
  3,766
  4,006
Debt-to-equity ratio
  0.000
  0.480
  0.820
  1.060
  1.230
  1.360
  1.450
  1.530
  1.580
  1.630
  1.670
  1.690
  1.720
  1.740
  1.750
  1.770
  1.780
  1.790
  1.800
  1.800
  1.810
  1.820
  1.820
  1.830
  1.830
  1.830
  1.840
  1.840
  1.840
  1.840
  1.850
Adjusted equity ratio
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347
  0.347

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -21
  -17
  -11
  -3
  4
  12
  21
  31
  42
  55
  68
  83
  99
  117
  135
  154
  175
  197
  219
  243
  267
  293
  320
  348
  377
  407
  438
  470
  504
  539
  576
Depreciation, amort., depletion, $m
  10
  10
  13
  17
  22
  27
  33
  40
  48
  56
  65
  75
  86
  97
  110
  123
  136
  150
  165
  181
  197
  214
  232
  250
  269
  289
  310
  331
  353
  376
  401
Funds from operations, $m
  5
  -7
  2
  14
  26
  39
  54
  71
  90
  111
  134
  158
  185
  214
  245
  277
  311
  347
  384
  424
  465
  507
  552
  598
  646
  696
  748
  801
  858
  916
  977
Change in working capital, $m
  0
  -9
  -11
  -13
  -15
  -18
  -20
  -23
  -25
  -28
  -31
  -33
  -36
  -38
  -41
  -43
  -45
  -47
  -50
  -52
  -54
  -56
  -59
  -61
  -63
  -66
  -68
  -71
  -74
  -77
  -80
Cash from operations, $m
  5
  2
  13
  26
  41
  56
  74
  93
  115
  139
  164
  192
  221
  252
  285
  320
  356
  394
  434
  476
  519
  564
  610
  659
  709
  762
  816
  873
  932
  993
  1,057
Maintenance CAPEX, $m
  0
  -8
  -10
  -13
  -17
  -22
  -27
  -33
  -40
  -48
  -56
  -65
  -75
  -86
  -97
  -110
  -123
  -136
  -150
  -165
  -181
  -197
  -214
  -232
  -250
  -269
  -289
  -310
  -331
  -353
  -376
New CAPEX, $m
  -24
  -13
  -16
  -19
  -23
  -26
  -30
  -34
  -38
  -42
  -46
  -50
  -54
  -57
  -61
  -65
  -68
  -71
  -75
  -78
  -81
  -85
  -88
  -92
  -95
  -99
  -103
  -107
  -111
  -116
  -120
Cash from investing activities, $m
  -25
  -21
  -26
  -32
  -40
  -48
  -57
  -67
  -78
  -90
  -102
  -115
  -129
  -143
  -158
  -175
  -191
  -207
  -225
  -243
  -262
  -282
  -302
  -324
  -345
  -368
  -392
  -417
  -442
  -469
  -496
Free cash flow, $m
  -20
  -19
  -13
  -6
  1
  8
  16
  26
  37
  49
  62
  77
  92
  109
  127
  146
  166
  187
  209
  232
  256
  282
  308
  335
  364
  393
  424
  456
  489
  524
  560
Issuance/(repayment) of debt, $m
  0
  17
  21
  25
  30
  35
  40
  45
  50
  55
  60
  65
  70
  75
  80
  84
  89
  93
  98
  102
  106
  111
  115
  120
  125
  129
  135
  140
  145
  151
  157
Issuance/(repurchase) of shares, $m
  5
  26
  22
  17
  12
  7
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  4
  43
  43
  42
  42
  42
  40
  45
  50
  55
  60
  65
  70
  75
  80
  84
  89
  93
  98
  102
  106
  111
  115
  120
  125
  129
  135
  140
  145
  151
  157
Total cash flow (excl. dividends), $m
  -15
  24
  30
  36
  42
  49
  57
  71
  87
  104
  122
  142
  162
  184
  206
  230
  255
  280
  307
  334
  363
  392
  423
  455
  488
  523
  558
  596
  635
  675
  717
Retained Cash Flow (-), $m
  1
  -26
  -22
  -17
  -16
  -18
  -21
  -24
  -27
  -29
  -32
  -35
  -37
  -40
  -42
  -45
  -47
  -50
  -52
  -54
  -57
  -59
  -61
  -64
  -66
  -69
  -71
  -74
  -77
  -80
  -84
Prev. year cash balance distribution, $m
 
  169
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  167
  8
  19
  27
  31
  36
  47
  60
  75
  90
  107
  125
  144
  164
  185
  207
  231
  255
  280
  306
  333
  362
  391
  422
  454
  487
  521
  557
  595
  633
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  160
  7
  17
  22
  24
  26
  32
  38
  43
  47
  51
  53
  55
  55
  54
  53
  50
  47
  43
  39
  34
  30
  26
  21
  18
  14
  11
  9
  6
  5
Current shareholders' claim on cash, %
  100
  90.9
  85.6
  82.6
  81.0
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2
  80.2

2U, Inc. is a provider of an integrated solution consisting of cloud-based software-as-a-service (SaaS) combined with technology-enabled services (together, the Platform) that allows colleges and universities to deliver online degree programs. The Company's SaaS technology consists of a learning environment (Online Campus), which acts as the hub for all student and faculty academic and social interaction, and a suite of integrated applications, which the Company uses to launch, operate and support the Company's clients' programs. The Company also provides a suite of technology-enabled services optimized with data analysis and machine learning techniques that support the complete lifecycle of a higher education program, including attracting students, advising students through the admissions application process, providing technical, success coaching and other support, facilitating accessibility to individuals with disabilities, and facilitating in-program field placements.

FINANCIAL RATIOS  of  2U (TWOU)

Valuation Ratios
P/E Ratio -175.2
Price to Sales 17.9
Price to Book 18.9
Price to Tangible Book
Price to Cash Flow 735.9
Price to Free Cash Flow -193.7
Growth Rates
Sales Growth Rate 37.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 71.4%
Cap. Spend. - 3 Yr. Gr. Rate 24.6%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -8.8%
Ret/ On Assets - 3 Yr. Avg. -21.8%
Return On Total Capital -10.7%
Ret/ On T. Cap. - 3 Yr. Avg. -30.5%
Return On Equity -10.7%
Return On Equity - 3 Yr. Avg. -30.5%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 64.1%
Gross Margin - 3 Yr. Avg. 60.1%
EBITDA Margin -5.3%
EBITDA Margin - 3 Yr. Avg. -13.2%
Operating Margin -10.2%
Oper. Margin - 3 Yr. Avg. -17.7%
Pre-Tax Margin -10.2%
Pre-Tax Margin - 3 Yr. Avg. -18.2%
Net Profit Margin -10.2%
Net Profit Margin - 3 Yr. Avg. -18.2%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio 0%

TWOU stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the TWOU stock intrinsic value calculation we used $206 million for the last fiscal year's total revenue generated by 2U. The default revenue input number comes from 2016 income statement of 2U. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our TWOU stock valuation model: a) initial revenue growth rate of 34.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for TWOU is calculated based on our internal credit rating of 2U, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of 2U.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of TWOU stock the variable cost ratio is equal to 91.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $40 million in the base year in the intrinsic value calculation for TWOU stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for 2U.

Corporate tax rate of 27% is the nominal tax rate for 2U. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the TWOU stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for TWOU are equal to 18.2%.

Life of production assets of 3.8 years is the average useful life of capital assets used in 2U operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for TWOU is equal to -12.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $195 million for 2U - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 51.465 million for 2U is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of 2U at the current share price and the inputted number of shares is $4.0 billion.

RELATED COMPANIES Price Int.Val. Rating
INST Instructure 42.70 0.14  str.sell
LRN K12 15.28 5.32  str.sell
TYL Tyler Technolo 201.72 62.74  str.sell
PSO Pearson ADR 9.74 0.75  str.sell
AMZN Amazon.com 1,485.34 956.41  hold

COMPANY NEWS

▶ 5 Stocks to Outperform in 2018s Volatile Market   [Feb-20-18 02:04PM  Investopedia]
▶ Stocks Up, These Groups Smoke Indexes; Buy This Bitcoin Fund Or Wait?   [Feb-13-18 03:03PM  Investor's Business Daily]
▶ Why 2U Corporation Stock Popped 15.1% in January   [Feb-12-18 07:31PM  Motley Fool]
▶ What 2U's Partnership With WeWork Means for Investors   [Feb-10-18 09:00AM  Motley Fool]
▶ Here are the D.C.-area stocks getting pummeled in the market rout   [Feb-06-18 03:21PM  American City Business Journals]
▶ Why I Love These 5 Platform Companies   [Jan-28-18 06:46PM  Motley Fool]
▶ 2U Partners With WeWork to Offer Online Courses   [Jan-24-18 03:46PM  Bloomberg Video]
▶ 2U inks deal to license this co-working giant's software   [Jan-22-18 03:22PM  American City Business Journals]
▶ 2U Inc.'s Biggest Growth Opportunities   [Jan-21-18 06:46PM  Motley Fool]
▶ Why 2U, Inc. Stock Soared 114% in 2017   [Jan-05-18 06:30PM  Motley Fool]
▶ Was 2U Inc. Smart in Buying GetSmarter?   [Dec-31-17 12:51PM  Motley Fool]
▶ ETFs with exposure to 2U, Inc. : December 26, 2017   [Dec-26-17 12:16PM  Capital Cube]
▶ 2U, Inc. Value Analysis (NASDAQ:TWOU) : December 14, 2017   [Dec-14-17 02:47PM  Capital Cube]
▶ Valerie Jarrett to Join 2U Board of Directors   [Dec-07-17 08:10AM  PR Newswire]
▶ 3 Stocks That Look Just Like eBay in 1998   [Dec-03-17 07:42PM  Motley Fool]
▶ ETFs with exposure to 2U, Inc. : November 30, 2017   [Nov-30-17 02:32PM  Capital Cube]
▶ 2U Signs UC Davis Deal for New Online MBA   [08:30AM  PR Newswire]
▶ 2Us CEO cashes in on sky-high stock price   [Nov-20-17 04:53PM  American City Business Journals]
▶ 2U EVP Named to Forbes 30 Under 30 in Education   [Nov-14-17 02:22PM  PR Newswire]
▶ ETFs with exposure to 2U, Inc. : November 8, 2017   [Nov-08-17 06:39PM  Capital Cube]
▶ 2U reports 3Q loss   [Nov-07-17 05:09PM  Associated Press]
▶ 2U, Inc. to Host Earnings Call   [01:10PM  ACCESSWIRE]
▶ 3 Stocks That Look Just Like Costco in 1982   [Oct-19-17 05:49PM  Motley Fool]
▶ ETFs with exposure to 2U, Inc. : October 11, 2017   [Oct-11-17 12:08PM  Capital Cube]
▶ Why 2U, Inc. Stock Jumpd 11.9% in September   [Oct-04-17 10:00AM  Motley Fool]
▶ 2U, Inc. to Host Investor Day on October 5, 2017   [Sep-26-17 08:30AM  PR Newswire]
▶ 2U: Valuation Concerns and Market Opportunities   [Sep-22-17 07:17PM  Motley Fool]
▶ 2Us Recipe for Revenue Growth   [07:14PM  Motley Fool]
▶ What Sets 2U Apart From Competitors   [07:10PM  Motley Fool]
▶ Back to School With 2 High-Growth Education Companies   [Sep-21-17 07:31PM  Motley Fool]
▶ Rani Hammond to join 2U as Chief People Officer   [Sep-13-17 08:29AM  PR Newswire]
▶ Why 2U Inc. Stock Popped Today   [Sep-07-17 04:25PM  Motley Fool]
▶ 2U, Inc. Announces Public Offering of Common Stock   [Sep-05-17 05:17PM  PR Newswire]
▶ 2U loses top executive   [Sep-01-17 11:40AM  American City Business Journals]
▶ 2U, Inc. Value Analysis (NASDAQ:TWOU) : August 24, 2017   [Aug-24-17 06:10PM  Capital Cube]
▶ 2U Announces Senior Leadership Team Promotions   [Aug-23-17 09:00AM  PR Newswire]
Financial statements of TWOU
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.