Intrinsic value of 2U - TWOU

Previous Close

$86.59

  Intrinsic Value

$1.15

stock screener

  Rating & Target

str. sell

-99%

Previous close

$86.59

 
Intrinsic value

$1.15

 
Up/down potential

-99%

 
Rating

str. sell

We calculate the intrinsic value of TWOU stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  37.33
  39.30
  35.87
  32.78
  30.00
  27.50
  25.25
  23.23
  21.41
  19.77
  18.29
  16.96
  15.76
  14.69
  13.72
  12.85
  12.06
  11.36
  10.72
  10.15
  9.63
  9.17
  8.75
  8.38
  8.04
  7.74
  7.46
  7.22
  6.99
  6.80
  6.62
Revenue, $m
  206
  400
  543
  721
  938
  1,196
  1,498
  1,845
  2,240
  2,683
  3,174
  3,712
  4,297
  4,929
  5,605
  6,325
  7,088
  7,892
  8,739
  9,625
  10,553
  11,520
  12,529
  13,578
  14,670
  15,805
  16,984
  18,210
  19,484
  20,808
  22,184
Variable operating expenses, $m
 
  434
  584
  770
  996
  1,266
  1,582
  1,945
  2,358
  2,821
  3,334
  3,880
  4,492
  5,151
  5,858
  6,611
  7,408
  8,249
  9,134
  10,060
  11,030
  12,041
  13,095
  14,192
  15,333
  16,519
  17,752
  19,033
  20,364
  21,748
  23,187
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  227
  434
  584
  770
  996
  1,266
  1,582
  1,945
  2,358
  2,821
  3,334
  3,880
  4,492
  5,151
  5,858
  6,611
  7,408
  8,249
  9,134
  10,060
  11,030
  12,041
  13,095
  14,192
  15,333
  16,519
  17,752
  19,033
  20,364
  21,748
  23,187
Operating income, $m
  -21
  -34
  -41
  -49
  -59
  -70
  -84
  -100
  -118
  -138
  -160
  -168
  -194
  -223
  -253
  -286
  -320
  -357
  -395
  -435
  -477
  -521
  -566
  -614
  -663
  -714
  -768
  -823
  -881
  -941
  -1,003
EBITDA, $m
  -11
  0
  0
  0
  0
  0
  1
  1
  1
  1
  1
  1
  2
  2
  2
  2
  3
  3
  3
  4
  4
  5
  5
  5
  6
  6
  7
  7
  8
  8
  9
Interest expense (income), $m
  0
  0
  2
  5
  8
  12
  16
  22
  28
  35
  43
  51
  61
  71
  83
  95
  107
  121
  135
  150
  166
  183
  200
  218
  236
  256
  276
  297
  319
  341
  365
Earnings before tax, $m
  -21
  -34
  -43
  -53
  -66
  -82
  -100
  -121
  -145
  -172
  -202
  -219
  -255
  -294
  -336
  -380
  -428
  -478
  -530
  -585
  -643
  -703
  -766
  -832
  -900
  -970
  -1,044
  -1,120
  -1,199
  -1,282
  -1,368
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -21
  -34
  -43
  -53
  -66
  -82
  -100
  -121
  -145
  -172
  -202
  -219
  -255
  -294
  -336
  -380
  -428
  -478
  -530
  -585
  -643
  -703
  -766
  -832
  -900
  -970
  -1,044
  -1,120
  -1,199
  -1,282
  -1,368

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  169
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  244
  442
  600
  797
  1,036
  1,321
  1,655
  2,039
  2,476
  2,965
  3,507
  4,102
  4,748
  5,446
  6,193
  6,989
  7,832
  8,721
  9,656
  10,636
  11,660
  12,730
  13,844
  15,004
  16,210
  17,464
  18,767
  20,121
  21,529
  22,992
  24,513
Adjusted assets (=assets-cash), $m
  75
  442
  600
  797
  1,036
  1,321
  1,655
  2,039
  2,476
  2,965
  3,507
  4,102
  4,748
  5,446
  6,193
  6,989
  7,832
  8,721
  9,656
  10,636
  11,660
  12,730
  13,844
  15,004
  16,210
  17,464
  18,767
  20,121
  21,529
  22,992
  24,513
Revenue / Adjusted assets
  2.747
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
Average production assets, $m
  38
  182
  248
  329
  428
  545
  683
  841
  1,022
  1,224
  1,447
  1,693
  1,960
  2,247
  2,556
  2,884
  3,232
  3,599
  3,985
  4,389
  4,812
  5,253
  5,713
  6,192
  6,690
  7,207
  7,745
  8,304
  8,885
  9,488
  10,116
Working capital, $m
  144
  -32
  -43
  -57
  -74
  -94
  -118
  -146
  -177
  -212
  -251
  -293
  -339
  -389
  -443
  -500
  -560
  -624
  -690
  -760
  -834
  -910
  -990
  -1,073
  -1,159
  -1,249
  -1,342
  -1,439
  -1,539
  -1,644
  -1,753
Total debt, $m
  0
  38
  85
  143
  215
  300
  399
  514
  644
  789
  951
  1,128
  1,321
  1,529
  1,751
  1,989
  2,240
  2,505
  2,783
  3,075
  3,381
  3,699
  4,031
  4,377
  4,736
  5,110
  5,499
  5,902
  6,322
  6,757
  7,211
Total liabilities, $m
  49
  132
  179
  238
  309
  394
  493
  608
  738
  884
  1,045
  1,222
  1,415
  1,623
  1,846
  2,083
  2,334
  2,599
  2,877
  3,169
  3,475
  3,793
  4,125
  4,471
  4,831
  5,204
  5,593
  5,996
  6,416
  6,852
  7,305
Total equity, $m
  195
  310
  421
  559
  727
  927
  1,162
  1,431
  1,738
  2,081
  2,462
  2,880
  3,333
  3,823
  4,348
  4,906
  5,498
  6,122
  6,778
  7,466
  8,186
  8,936
  9,718
  10,533
  11,379
  12,260
  13,175
  14,125
  15,113
  16,140
  17,208
Total liabilities and equity, $m
  244
  442
  600
  797
  1,036
  1,321
  1,655
  2,039
  2,476
  2,965
  3,507
  4,102
  4,748
  5,446
  6,194
  6,989
  7,832
  8,721
  9,655
  10,635
  11,661
  12,729
  13,843
  15,004
  16,210
  17,464
  18,768
  20,121
  21,529
  22,992
  24,513
Debt-to-equity ratio
  0.000
  0.120
  0.200
  0.260
  0.300
  0.320
  0.340
  0.360
  0.370
  0.380
  0.390
  0.390
  0.400
  0.400
  0.400
  0.410
  0.410
  0.410
  0.410
  0.410
  0.410
  0.410
  0.410
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
Adjusted equity ratio
  0.347
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702
  0.702

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -21
  -34
  -43
  -53
  -66
  -82
  -100
  -121
  -145
  -172
  -202
  -219
  -255
  -294
  -336
  -380
  -428
  -478
  -530
  -585
  -643
  -703
  -766
  -832
  -900
  -970
  -1,044
  -1,120
  -1,199
  -1,282
  -1,368
Depreciation, amort., depletion, $m
  10
  35
  41
  49
  59
  71
  85
  100
  118
  139
  161
  169
  196
  225
  256
  288
  323
  360
  398
  439
  481
  525
  571
  619
  669
  721
  774
  830
  888
  949
  1,012
Funds from operations, $m
  5
  0
  -2
  -4
  -7
  -11
  -16
  -21
  -27
  -34
  -41
  -50
  -59
  -69
  -80
  -92
  -105
  -118
  -132
  -147
  -162
  -178
  -195
  -212
  -231
  -250
  -269
  -290
  -311
  -333
  -356
Change in working capital, $m
  0
  -9
  -11
  -14
  -17
  -20
  -24
  -27
  -31
  -35
  -39
  -43
  -46
  -50
  -53
  -57
  -60
  -64
  -67
  -70
  -73
  -76
  -80
  -83
  -86
  -90
  -93
  -97
  -101
  -105
  -109
Cash from operations, $m
  5
  9
  10
  10
  10
  9
  8
  7
  4
  1
  -3
  -7
  -13
  -20
  -27
  -35
  -44
  -54
  -65
  -76
  -89
  -102
  -115
  -129
  -144
  -160
  -176
  -193
  -210
  -229
  -247
Maintenance CAPEX, $m
  0
  -13
  -18
  -25
  -33
  -43
  -55
  -68
  -84
  -102
  -122
  -145
  -169
  -196
  -225
  -256
  -288
  -323
  -360
  -398
  -439
  -481
  -525
  -571
  -619
  -669
  -721
  -774
  -830
  -888
  -949
New CAPEX, $m
  -24
  -52
  -65
  -81
  -99
  -118
  -138
  -159
  -180
  -202
  -224
  -245
  -267
  -288
  -308
  -328
  -348
  -367
  -386
  -404
  -423
  -441
  -460
  -479
  -498
  -517
  -538
  -559
  -581
  -604
  -628
Cash from investing activities, $m
  -25
  -65
  -83
  -106
  -132
  -161
  -193
  -227
  -264
  -304
  -346
  -390
  -436
  -484
  -533
  -584
  -636
  -690
  -746
  -802
  -862
  -922
  -985
  -1,050
  -1,117
  -1,186
  -1,259
  -1,333
  -1,411
  -1,492
  -1,577
Free cash flow, $m
  -20
  -56
  -74
  -96
  -122
  -151
  -184
  -220
  -260
  -303
  -349
  -398
  -449
  -503
  -560
  -619
  -681
  -744
  -811
  -879
  -950
  -1,024
  -1,100
  -1,179
  -1,261
  -1,346
  -1,435
  -1,526
  -1,622
  -1,721
  -1,824
Issuance/(repayment) of debt, $m
  0
  38
  47
  59
  71
  85
  99
  115
  130
  146
  162
  177
  193
  208
  223
  237
  251
  265
  279
  292
  305
  319
  332
  346
  359
  374
  388
  404
  419
  436
  453
Issuance/(repurchase) of shares, $m
  5
  122
  154
  192
  234
  282
  334
  391
  452
  516
  583
  637
  709
  784
  860
  939
  1,020
  1,102
  1,187
  1,273
  1,362
  1,454
  1,548
  1,646
  1,746
  1,851
  1,959
  2,071
  2,187
  2,309
  2,436
Cash from financing (excl. dividends), $m  
  4
  160
  201
  251
  305
  367
  433
  506
  582
  662
  745
  814
  902
  992
  1,083
  1,176
  1,271
  1,367
  1,466
  1,565
  1,667
  1,773
  1,880
  1,992
  2,105
  2,225
  2,347
  2,475
  2,606
  2,745
  2,889
Total cash flow (excl. dividends), $m
  -15
  104
  127
  154
  184
  216
  250
  285
  322
  359
  396
  416
  453
  488
  523
  557
  590
  623
  655
  686
  717
  749
  780
  812
  845
  878
  912
  948
  985
  1,024
  1,065
Retained Cash Flow (-), $m
  1
  -122
  -154
  -192
  -234
  -282
  -334
  -391
  -452
  -516
  -583
  -637
  -709
  -784
  -860
  -939
  -1,020
  -1,102
  -1,187
  -1,273
  -1,362
  -1,454
  -1,548
  -1,646
  -1,746
  -1,851
  -1,959
  -2,071
  -2,187
  -2,309
  -2,436
Prev. year cash balance distribution, $m
 
  165
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  22
  30
  41
  55
  71
  91
  114
  140
  170
  204
  241
  282
  327
  375
  426
  481
  539
  600
  664
  732
  802
  876
  952
  1,032
  1,115
  1,201
  1,291
  1,384
  1,481
  1,581
Cash available for distribution, $m
 
  147
  -27
  -38
  -51
  -66
  -85
  -106
  -130
  -157
  -187
  -220
  -256
  -295
  -337
  -382
  -429
  -479
  -532
  -587
  -645
  -705
  -768
  -834
  -902
  -973
  -1,046
  -1,123
  -1,202
  -1,285
  -1,371
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  141
  -25
  -33
  -42
  -51
  -61
  -71
  -81
  -90
  -98
  -105
  -109
  -112
  -113
  -112
  -109
  -104
  -98
  -90
  -82
  -73
  -64
  -55
  -46
  -38
  -31
  -24
  -19
  -14
  -10
Current shareholders' claim on cash, %
  100
  94.8
  90.3
  86.4
  82.9
  79.8
  77.0
  74.5
  72.3
  70.2
  68.3
  66.5
  64.9
  63.5
  62.1
  60.7
  59.5
  58.3
  57.2
  56.2
  55.2
  54.2
  53.3
  52.4
  51.5
  50.7
  49.9
  49.1
  48.4
  47.7
  47.0

2U, Inc. is a provider of an integrated solution consisting of cloud-based software-as-a-service (SaaS) combined with technology-enabled services (together, the Platform) that allows colleges and universities to deliver online degree programs. The Company's SaaS technology consists of a learning environment (Online Campus), which acts as the hub for all student and faculty academic and social interaction, and a suite of integrated applications, which the Company uses to launch, operate and support the Company's clients' programs. The Company also provides a suite of technology-enabled services optimized with data analysis and machine learning techniques that support the complete lifecycle of a higher education program, including attracting students, advising students through the admissions application process, providing technical, success coaching and other support, facilitating accessibility to individuals with disabilities, and facilitating in-program field placements.

FINANCIAL RATIOS  of  2U (TWOU)

Valuation Ratios
P/E Ratio -194.4
Price to Sales 19.8
Price to Book 20.9
Price to Tangible Book
Price to Cash Flow 816.5
Price to Free Cash Flow -214.9
Growth Rates
Sales Growth Rate 37.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 71.4%
Cap. Spend. - 3 Yr. Gr. Rate 24.6%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -8.8%
Ret/ On Assets - 3 Yr. Avg. -21.8%
Return On Total Capital -10.7%
Ret/ On T. Cap. - 3 Yr. Avg. -30.5%
Return On Equity -10.7%
Return On Equity - 3 Yr. Avg. -30.5%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 64.1%
Gross Margin - 3 Yr. Avg. 60.1%
EBITDA Margin -5.3%
EBITDA Margin - 3 Yr. Avg. -13.2%
Operating Margin -10.2%
Oper. Margin - 3 Yr. Avg. -17.7%
Pre-Tax Margin -10.2%
Pre-Tax Margin - 3 Yr. Avg. -18.2%
Net Profit Margin -10.2%
Net Profit Margin - 3 Yr. Avg. -18.2%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio 0%

TWOU stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the TWOU stock intrinsic value calculation we used $287 million for the last fiscal year's total revenue generated by 2U. The default revenue input number comes from 2016 income statement of 2U. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our TWOU stock valuation model: a) initial revenue growth rate of 39.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for TWOU is calculated based on our internal credit rating of 2U, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of 2U.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of TWOU stock the variable cost ratio is equal to 110.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for TWOU stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for 2U.

Corporate tax rate of 27% is the nominal tax rate for 2U. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the TWOU stock is equal to 7.6%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for TWOU are equal to 45.6%.

Life of production assets of 10 years is the average useful life of capital assets used in 2U operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for TWOU is equal to -7.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $388 million for 2U - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 49 million for 2U is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of 2U at the current share price and the inputted number of shares is $4.2 billion.

RELATED COMPANIES Price Int.Val. Rating
INST Instructure 47.05 10.27  str.sell
LRN K12 16.92 6.60  str.sell
TYL Tyler Technolo 238.45 66.54  str.sell
AMZN Amazon.com 1,813.70 1,290.53  hold

COMPANY NEWS

▶ 2U's latest acquisition allows students to mark up documents in real time   [Jun-21-18 11:08AM  American City Business Journals]
▶ Why 2U, Inc. Stock Jumped 17.8% in May   [Jun-14-18 01:17PM  Motley Fool]
▶ Rice University to offer master's-level courses online this fall   [Jun-11-18 12:28PM  American City Business Journals]
▶ Why I Just Bought These 3 Stocks   [Jun-07-18 09:45AM  Motley Fool]
▶ Local ed-tech startup raises $3.5 million   [03:07PM  American City Business Journals]
▶ 2U, Inc. Announces Public Offering of Common Stock   [May-21-18 04:30PM  PR Newswire]
▶ My Top 3 Growth Stocks to Buy in May   [04:00PM  Motley Fool]
▶ 2U: 1Q Earnings Snapshot   [May-03-18 05:43PM  Associated Press]
▶ 2Us CEO got another raise. Heres who the growing company measures itself against.   [May-02-18 02:24PM  American City Business Journals]
▶ 2U, Inc. Named a 2018 Top Workplace by The Denver Post   [Apr-20-18 09:00AM  PR Newswire]
▶ 3 Growth Stocks to Buy and Hold for 25 Years   [Mar-23-18 09:00AM  Motley Fool]
▶ WeWork to assist low-income coders, unveils scholarship initiative with 2U   [Mar-15-18 03:01PM  American City Business Journals]
▶ 2U tops Street 4Q forecasts   [Feb-26-18 06:37PM  Associated Press]
▶ 2U, Inc. to Host Earnings Call   [01:00PM  ACCESSWIRE]
▶ 5 Stocks to Outperform in 2018s Volatile Market   [Feb-20-18 02:04PM  Investopedia]
▶ Stocks Up, These Groups Smoke Indexes; Buy This Bitcoin Fund Or Wait?   [Feb-13-18 03:03PM  Investor's Business Daily]
▶ Why 2U Corporation Stock Popped 15.1% in January   [Feb-12-18 07:31PM  Motley Fool]
▶ What 2U's Partnership With WeWork Means for Investors   [Feb-10-18 09:00AM  Motley Fool]
▶ Here are the D.C.-area stocks getting pummeled in the market rout   [Feb-06-18 03:21PM  American City Business Journals]
▶ Why I Love These 5 Platform Companies   [Jan-28-18 06:46PM  Motley Fool]
▶ 2U Partners With WeWork to Offer Online Courses   [Jan-24-18 03:46PM  Bloomberg Video]
▶ 2U inks deal to license this co-working giant's software   [Jan-22-18 03:22PM  American City Business Journals]
▶ 2U Inc.'s Biggest Growth Opportunities   [Jan-21-18 06:46PM  Motley Fool]
▶ Why 2U, Inc. Stock Soared 114% in 2017   [Jan-05-18 06:30PM  Motley Fool]
▶ Was 2U Inc. Smart in Buying GetSmarter?   [Dec-31-17 12:51PM  Motley Fool]
▶ ETFs with exposure to 2U, Inc. : December 26, 2017   [Dec-26-17 12:16PM  Capital Cube]
▶ 2U, Inc. Value Analysis (NASDAQ:TWOU) : December 14, 2017   [Dec-14-17 02:47PM  Capital Cube]
▶ Valerie Jarrett to Join 2U Board of Directors   [Dec-07-17 08:10AM  PR Newswire]
▶ 3 Stocks That Look Just Like eBay in 1998   [Dec-03-17 07:42PM  Motley Fool]
Financial statements of TWOU
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.