Intrinsic value of Weyerhaeuser - WY

Previous Close

$34.86

  Intrinsic Value

$9.45

stock screener

  Rating & Target

str. sell

-73%

Previous close

$34.86

 
Intrinsic value

$9.45

 
Up/down potential

-73%

 
Rating

str. sell

Our model is not good at valuating stocks of financial companies, such as WY.

We calculate the intrinsic value of WY stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  21.33
  9.50
  9.05
  8.64
  8.28
  7.95
  7.66
  7.39
  7.15
  6.94
  6.74
  6.57
  6.41
  6.27
  6.14
  6.03
  5.93
  5.83
  5.75
  5.68
  5.61
  5.55
  5.49
  5.44
  5.40
  5.36
  5.32
  5.29
  5.26
  5.24
  5.21
Revenue, $m
  6,365
  6,970
  7,600
  8,257
  8,941
  9,652
  10,391
  11,159
  11,958
  12,787
  13,649
  14,546
  15,479
  16,449
  17,460
  18,513
  19,610
  20,754
  21,947
  23,193
  24,494
  25,852
  27,272
  28,757
  30,309
  31,934
  33,633
  35,413
  37,276
  39,228
  41,272
Variable operating expenses, $m
 
  5,652
  6,163
  6,696
  7,250
  7,826
  8,425
  9,047
  9,694
  10,366
  11,065
  11,788
  12,544
  13,330
  14,149
  15,002
  15,891
  16,818
  17,786
  18,795
  19,849
  20,950
  22,101
  23,304
  24,562
  25,878
  27,256
  28,698
  30,208
  31,789
  33,446
Fixed operating expenses, $m
 
  353
  361
  370
  380
  389
  399
  409
  419
  430
  440
  451
  463
  474
  486
  498
  511
  523
  537
  550
  564
  578
  592
  607
  622
  638
  654
  670
  687
  704
  722
Total operating expenses, $m
  5,495
  6,005
  6,524
  7,066
  7,630
  8,215
  8,824
  9,456
  10,113
  10,796
  11,505
  12,239
  13,007
  13,804
  14,635
  15,500
  16,402
  17,341
  18,323
  19,345
  20,413
  21,528
  22,693
  23,911
  25,184
  26,516
  27,910
  29,368
  30,895
  32,493
  34,168
Operating income, $m
  870
  965
  1,076
  1,191
  1,312
  1,437
  1,568
  1,703
  1,844
  1,991
  2,144
  2,307
  2,473
  2,645
  2,825
  3,012
  3,208
  3,412
  3,625
  3,848
  4,081
  4,325
  4,579
  4,846
  5,125
  5,418
  5,724
  6,045
  6,382
  6,735
  7,105
EBITDA, $m
  1,435
  1,315
  1,457
  1,605
  1,759
  1,920
  2,087
  2,261
  2,441
  2,629
  2,825
  3,028
  3,240
  3,461
  3,691
  3,931
  4,181
  4,442
  4,714
  4,999
  5,296
  5,607
  5,932
  6,272
  6,629
  7,002
  7,392
  7,802
  8,231
  8,680
  9,152
Interest expense (income), $m
  446
  492
  559
  629
  702
  777
  856
  938
  1,023
  1,111
  1,203
  1,298
  1,397
  1,501
  1,608
  1,720
  1,836
  1,958
  2,084
  2,216
  2,354
  2,498
  2,648
  2,805
  2,969
  3,141
  3,321
  3,509
  3,706
  3,912
  4,128
Earnings before tax, $m
  504
  473
  517
  562
  610
  660
  712
  765
  822
  880
  941
  1,009
  1,075
  1,145
  1,217
  1,293
  1,372
  1,455
  1,541
  1,632
  1,727
  1,827
  1,931
  2,041
  2,156
  2,277
  2,403
  2,536
  2,676
  2,823
  2,977
Tax expense, $m
  89
  128
  139
  152
  165
  178
  192
  207
  222
  238
  254
  272
  290
  309
  329
  349
  370
  393
  416
  441
  466
  493
  521
  551
  582
  615
  649
  685
  723
  762
  804
Net income, $m
  1,027
  345
  377
  411
  445
  482
  519
  559
  600
  643
  687
  736
  785
  835
  888
  944
  1,001
  1,062
  1,125
  1,191
  1,261
  1,334
  1,410
  1,490
  1,574
  1,662
  1,754
  1,852
  1,954
  2,061
  2,173

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  676
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  19,243
  20,320
  22,159
  24,074
  26,068
  28,141
  30,296
  32,535
  34,862
  37,280
  39,794
  42,408
  45,128
  47,958
  50,904
  53,973
  57,172
  60,507
  63,987
  67,618
  71,410
  75,371
  79,511
  83,839
  88,365
  93,101
  98,057
  103,245
  108,677
  114,367
  120,328
Adjusted assets (=assets-cash), $m
  18,567
  20,320
  22,159
  24,074
  26,068
  28,141
  30,296
  32,535
  34,862
  37,280
  39,794
  42,408
  45,128
  47,958
  50,904
  53,973
  57,172
  60,507
  63,987
  67,618
  71,410
  75,371
  79,511
  83,839
  88,365
  93,101
  98,057
  103,245
  108,677
  114,367
  120,328
Revenue / Adjusted assets
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
  0.343
Average production assets, $m
  1,576
  1,728
  1,885
  2,048
  2,217
  2,394
  2,577
  2,768
  2,965
  3,171
  3,385
  3,607
  3,839
  4,079
  4,330
  4,591
  4,863
  5,147
  5,443
  5,752
  6,074
  6,411
  6,764
  7,132
  7,517
  7,920
  8,341
  8,782
  9,244
  9,728
  10,236
Working capital, $m
  416
  21
  23
  25
  27
  29
  31
  33
  36
  38
  41
  44
  46
  49
  52
  56
  59
  62
  66
  70
  73
  78
  82
  86
  91
  96
  101
  106
  112
  118
  124
Total debt, $m
  7,122
  7,768
  8,737
  9,746
  10,797
  11,889
  13,025
  14,205
  15,431
  16,706
  18,031
  19,408
  20,841
  22,333
  23,885
  25,503
  27,189
  28,946
  30,780
  32,694
  34,692
  36,780
  38,961
  41,242
  43,628
  46,123
  48,735
  51,469
  54,332
  57,330
  60,472
Total liabilities, $m
  10,063
  10,709
  11,678
  12,687
  13,738
  14,830
  15,966
  17,146
  18,372
  19,647
  20,972
  22,349
  23,782
  25,274
  26,826
  28,444
  30,130
  31,887
  33,721
  35,635
  37,633
  39,721
  41,902
  44,183
  46,569
  49,064
  51,676
  54,410
  57,273
  60,271
  63,413
Total equity, $m
  9,180
  9,611
  10,481
  11,387
  12,330
  13,311
  14,330
  15,389
  16,490
  17,634
  18,823
  20,059
  21,345
  22,684
  24,078
  25,529
  27,042
  28,620
  30,266
  31,983
  33,777
  35,651
  37,609
  39,656
  41,797
  44,037
  46,381
  48,835
  51,404
  54,095
  56,915
Total liabilities and equity, $m
  19,243
  20,320
  22,159
  24,074
  26,068
  28,141
  30,296
  32,535
  34,862
  37,281
  39,795
  42,408
  45,127
  47,958
  50,904
  53,973
  57,172
  60,507
  63,987
  67,618
  71,410
  75,372
  79,511
  83,839
  88,366
  93,101
  98,057
  103,245
  108,677
  114,366
  120,328
Debt-to-equity ratio
  0.776
  0.810
  0.830
  0.860
  0.880
  0.890
  0.910
  0.920
  0.940
  0.950
  0.960
  0.970
  0.980
  0.980
  0.990
  1.000
  1.010
  1.010
  1.020
  1.020
  1.030
  1.030
  1.040
  1.040
  1.040
  1.050
  1.050
  1.050
  1.060
  1.060
  1.060
Adjusted equity ratio
  0.458
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473
  0.473

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  1,027
  345
  377
  411
  445
  482
  519
  559
  600
  643
  687
  736
  785
  835
  888
  944
  1,001
  1,062
  1,125
  1,191
  1,261
  1,334
  1,410
  1,490
  1,574
  1,662
  1,754
  1,852
  1,954
  2,061
  2,173
Depreciation, amort., depletion, $m
  565
  350
  381
  414
  447
  483
  519
  558
  597
  638
  681
  721
  768
  816
  866
  918
  973
  1,029
  1,089
  1,150
  1,215
  1,282
  1,353
  1,426
  1,503
  1,584
  1,668
  1,756
  1,849
  1,946
  2,047
Funds from operations, $m
  697
  695
  758
  824
  893
  964
  1,039
  1,116
  1,197
  1,281
  1,368
  1,458
  1,553
  1,651
  1,754
  1,862
  1,974
  2,091
  2,214
  2,342
  2,476
  2,616
  2,763
  2,916
  3,077
  3,246
  3,423
  3,608
  3,802
  4,006
  4,220
Change in working capital, $m
  -38
  2
  2
  2
  2
  2
  2
  2
  2
  2
  3
  3
  3
  3
  3
  3
  3
  3
  4
  4
  4
  4
  4
  4
  5
  5
  5
  5
  6
  6
  6
Cash from operations, $m
  735
  693
  756
  822
  891
  962
  1,037
  1,114
  1,194
  1,278
  1,365
  1,455
  1,550
  1,648
  1,751
  1,859
  1,971
  2,088
  2,210
  2,338
  2,472
  2,612
  2,758
  2,912
  3,072
  3,241
  3,418
  3,603
  3,797
  4,001
  4,214
Maintenance CAPEX, $m
  0
  -315
  -346
  -377
  -410
  -443
  -479
  -515
  -554
  -593
  -634
  -677
  -721
  -768
  -816
  -866
  -918
  -973
  -1,029
  -1,089
  -1,150
  -1,215
  -1,282
  -1,353
  -1,426
  -1,503
  -1,584
  -1,668
  -1,756
  -1,849
  -1,946
New CAPEX, $m
  -510
  -152
  -156
  -163
  -170
  -176
  -183
  -190
  -198
  -206
  -214
  -222
  -231
  -241
  -251
  -261
  -272
  -284
  -296
  -309
  -323
  -337
  -352
  -368
  -385
  -403
  -422
  -441
  -462
  -484
  -507
Cash from investing activities, $m
  2,559
  -467
  -502
  -540
  -580
  -619
  -662
  -705
  -752
  -799
  -848
  -899
  -952
  -1,009
  -1,067
  -1,127
  -1,190
  -1,257
  -1,325
  -1,398
  -1,473
  -1,552
  -1,634
  -1,721
  -1,811
  -1,906
  -2,006
  -2,109
  -2,218
  -2,333
  -2,453
Free cash flow, $m
  3,294
  225
  254
  282
  312
  342
  375
  408
  443
  479
  517
  556
  597
  640
  685
  732
  780
  831
  885
  940
  999
  1,060
  1,124
  1,191
  1,261
  1,335
  1,412
  1,493
  1,578
  1,668
  1,761
Issuance/(repayment) of debt, $m
  -725
  928
  969
  1,010
  1,051
  1,092
  1,136
  1,180
  1,226
  1,275
  1,325
  1,378
  1,433
  1,491
  1,553
  1,617
  1,686
  1,758
  1,834
  1,914
  1,998
  2,088
  2,182
  2,281
  2,385
  2,496
  2,612
  2,734
  2,863
  2,999
  3,141
Issuance/(repurchase) of shares, $m
  -1,942
  480
  493
  496
  498
  499
  500
  500
  501
  501
  502
  500
  501
  503
  505
  508
  512
  516
  521
  526
  533
  540
  548
  557
  567
  578
  590
  602
  616
  631
  646
Cash from financing (excl. dividends), $m  
  -2,676
  1,408
  1,462
  1,506
  1,549
  1,591
  1,636
  1,680
  1,727
  1,776
  1,827
  1,878
  1,934
  1,994
  2,058
  2,125
  2,198
  2,274
  2,355
  2,440
  2,531
  2,628
  2,730
  2,838
  2,952
  3,074
  3,202
  3,336
  3,479
  3,630
  3,787
Total cash flow (excl. dividends), $m
  618
  1,633
  1,716
  1,787
  1,860
  1,934
  2,010
  2,089
  2,170
  2,255
  2,344
  2,434
  2,531
  2,634
  2,743
  2,857
  2,978
  3,105
  3,239
  3,381
  3,530
  3,688
  3,854
  4,029
  4,214
  4,408
  4,613
  4,830
  5,057
  5,297
  5,549
Retained Cash Flow (-), $m
  -4,311
  -825
  -870
  -906
  -943
  -981
  -1,019
  -1,059
  -1,101
  -1,144
  -1,189
  -1,236
  -1,286
  -1,339
  -1,394
  -1,452
  -1,513
  -1,578
  -1,646
  -1,718
  -1,794
  -1,874
  -1,958
  -2,047
  -2,141
  -2,240
  -2,344
  -2,454
  -2,570
  -2,691
  -2,819
Prev. year cash balance distribution, $m
 
  394
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  1,202
  846
  881
  917
  953
  991
  1,029
  1,070
  1,111
  1,155
  1,197
  1,245
  1,296
  1,349
  1,405
  1,465
  1,527
  1,593
  1,663
  1,736
  1,814
  1,896
  1,982
  2,073
  2,168
  2,269
  2,376
  2,488
  2,605
  2,730
Discount rate, %
 
  7.80
  8.19
  8.60
  9.03
  9.48
  9.95
  10.45
  10.98
  11.52
  12.10
  12.71
  13.34
  14.01
  14.71
  15.44
  16.22
  17.03
  17.88
  18.77
  19.71
  20.70
  21.73
  22.82
  23.96
  25.16
  26.41
  27.73
  29.12
  30.58
  32.11
PV of cash for distribution, $m
 
  1,115
  723
  688
  649
  606
  561
  513
  465
  416
  369
  321
  277
  236
  198
  163
  132
  105
  83
  63
  48
  35
  25
  18
  12
  8
  5
  3
  2
  1
  1
Current shareholders' claim on cash, %
  100
  98.1
  96.4
  94.8
  93.4
  92.1
  90.9
  89.8
  88.8
  87.9
  87.0
  86.2
  85.5
  84.8
  84.1
  83.5
  82.9
  82.4
  81.9
  81.4
  80.9
  80.5
  80.0
  79.6
  79.2
  78.8
  78.5
  78.1
  77.8
  77.4
  77.1

Weyerhaeuser Company is a timber, land and forest products company. As of December 31, 2016, the Company owned or controlled 13.1 million acres of timberlands, primarily in the United States, and manages additional timberlands under long-term licenses in Canada. The Company's segments include Timberlands; Real Estate, Energy and Natural Resources (Real Estate & ENR), and Wood Products. The Timberlands segment's offerings include logs, timber and recreational access via leases. The Real Estate & ENR segment includes sales of timberlands; rights to explore for and extract hard minerals, oil and gas production, and coal, and equity interests in its Real Estate Development Ventures. The Wood Products segment includes the manufacturing and distribution of wood products. The Wood Products segment is engaged in softwood lumber, engineered wood products, structural panels, medium density fiberboard and building materials distribution.

FINANCIAL RATIOS  of  Weyerhaeuser (WY)

Valuation Ratios
P/E Ratio 25.4
Price to Sales 4.1
Price to Book 2.8
Price to Tangible Book
Price to Cash Flow 35.5
Price to Free Cash Flow 116
Growth Rates
Sales Growth Rate 21.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 5.6%
Cap. Spend. - 3 Yr. Gr. Rate 11.7%
Financial Strength
Quick Ratio 2
Current Ratio 0
LT Debt to Equity 74.5%
Total Debt to Equity 77.6%
Interest Coverage 2
Management Effectiveness
Return On Assets 8.7%
Ret/ On Assets - 3 Yr. Avg. 10.3%
Return On Total Capital 7.8%
Ret/ On T. Cap. - 3 Yr. Avg. 9.5%
Return On Equity 14.6%
Return On Equity - 3 Yr. Avg. 18.3%
Asset Turnover 0.4
Profitability Ratios
Gross Margin 22.6%
Gross Margin - 3 Yr. Avg. 22.6%
EBITDA Margin 23.8%
EBITDA Margin - 3 Yr. Avg. 24.6%
Operating Margin 13.7%
Oper. Margin - 3 Yr. Avg. 14.7%
Pre-Tax Margin 7.9%
Pre-Tax Margin - 3 Yr. Avg. 9.1%
Net Profit Margin 16.1%
Net Profit Margin - 3 Yr. Avg. 19.7%
Effective Tax Rate 17.7%
Eff/ Tax Rate - 3 Yr. Avg. 3.9%
Payout Ratio 92.9%

WY stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the WY stock intrinsic value calculation we used $6365 million for the last fiscal year's total revenue generated by Weyerhaeuser. The default revenue input number comes from 2016 income statement of Weyerhaeuser. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our WY stock valuation model: a) initial revenue growth rate of 9.5% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 7.8%, whose default value for WY is calculated based on our internal credit rating of Weyerhaeuser, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Weyerhaeuser.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of WY stock the variable cost ratio is equal to 81.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $344 million in the base year in the intrinsic value calculation for WY stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 7.2% for Weyerhaeuser.

Corporate tax rate of 27% is the nominal tax rate for Weyerhaeuser. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the WY stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for WY are equal to 24.8%.

Life of production assets of 2.9 years is the average useful life of capital assets used in Weyerhaeuser operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for WY is equal to 0.3%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $9180 million for Weyerhaeuser - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 754.963 million for Weyerhaeuser is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Weyerhaeuser at the current share price and the inputted number of shares is $26.3 billion.

RELATED COMPANIES Price Int.Val. Rating
UFPI Universal Fore 36.52 51.50  buy
DEL Deltic Timber 93.28 5.22  str.sell
PCH Potlatch REIT 51.25 5.84  str.sell
LPX Louisiana-Paci 29.01 211.05  str.buy

COMPANY NEWS

▶ Weyerhaeuser Company declares dividend on common shares   [Feb-08-18 08:57PM  PR Newswire]
▶ Weyerhaeuser misses 4Q profit forecasts   [05:02AM  Associated Press]
▶ How to Trade the Pullback in Timber Stocks   [Jan-30-18 07:40AM  Investopedia]
▶ Weyerhaueser Climbing Higher; Buy a Slight Dip   [Jan-25-18 09:55AM  TheStreet.com]
▶ [$$] Supreme Court to Take Up Case of Dusky Gopher Frog   [Jan-22-18 03:40PM  The Wall Street Journal]
▶ Weyerhaeuser to release fourth quarter results on Feb. 2   [Jan-04-18 04:30PM  PR Newswire]
▶ Weyerhaeuser among IQ100 leaders   [Nov-30-17 03:03PM  CNBC Videos]
▶ How to Invest in Lumber   [Nov-27-17 08:10AM  Motley Fool]
▶ Weyerhaeuser announces 3.2% dividend increase   [Nov-09-17 08:15PM  PR Newswire]
▶ Stocks Generating Improved Relative Strength: Weyerhaeuser   [Nov-08-17 03:00AM  Investor's Business Daily]
▶ Old growth beat out new tech in coolest new office contest (Photos)   [Nov-07-17 03:55PM  American City Business Journals]
▶ Redfin, Weyerhaeuser and others vie for coolest office award (Photos)   [09:12AM  American City Business Journals]
▶ Stocks Showing Improved Relative Strength: Weyerhaeuser   [03:00AM  Investor's Business Daily]
▶ Weyerhaeuser beats 3Q profit forecasts   [05:02AM  Associated Press]
▶ Weyerhaeuser to release third quarter results on Oct. 27   [Sep-29-17 04:30PM  PR Newswire]
▶ How Weyerhaeuser Compares with Peers   [Sep-13-17 10:36AM  Market Realist]
▶ How Weyerhaeuser Treats Its Shareholders   [09:06AM  Market Realist]
▶ How Weyerhaeuser and REITs Can Fight the Interest Headwind   [Sep-12-17 10:36AM  Market Realist]
▶ Inside the Weyerhaeuser-Plum Creek Merger   [Sep-11-17 10:37AM  Market Realist]
▶ What Lies ahead for Weyerhaeuser in 2017?   [09:07AM  Market Realist]
▶ Behind Weyerhaeusers Growth Trajectory   [Sep-08-17 03:35PM  Market Realist]
▶ How Weyerhaeuser Fared in 2Q17: The Details   [02:06PM  Market Realist]
▶ Weyerhaeuser Company declares dividend on common shares   [Aug-24-17 06:18PM  PR Newswire]
▶ Deltic Timber Showing Weak Roots   [Aug-22-17 05:19PM  TheStreet.com]
Financial statements of WY
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.