Intrinsic value of Xilinx - XLNX

Previous Close

$62.71

  Intrinsic Value

$46.15

stock screener

  Rating & Target

sell

-26%

  Value-price divergence*

-58%

Previous close

$62.71

 
Intrinsic value

$46.15

 
Up/down potential

-26%

 
Rating

sell

 
Value-price divergence*

-58%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of XLNX stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 15.6

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  6.10
  6.70
  6.53
  6.38
  6.24
  6.12
  6.00
  5.90
  5.81
  5.73
  5.66
  5.59
  5.53
  5.48
  5.43
  5.39
  5.35
  5.32
  5.28
  5.26
  5.23
  5.21
  5.19
  5.17
  5.15
  5.14
  5.12
  5.11
  5.10
  5.09
  5.08
Revenue, $m
  2,349
  2,506
  2,670
  2,840
  3,018
  3,202
  3,394
  3,595
  3,804
  4,022
  4,249
  4,487
  4,735
  4,995
  5,266
  5,550
  5,847
  6,157
  6,483
  6,823
  7,180
  7,554
  7,946
  8,356
  8,787
  9,238
  9,711
  10,208
  10,728
  11,274
  11,847
Variable operating expenses, $m
 
  1,746
  1,859
  1,976
  2,099
  2,226
  2,359
  2,497
  2,641
  2,792
  2,949
  3,097
  3,268
  3,447
  3,634
  3,830
  4,035
  4,250
  4,474
  4,709
  4,955
  5,213
  5,484
  5,767
  6,064
  6,376
  6,702
  7,045
  7,404
  7,781
  8,176
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  1,650
  1,746
  1,859
  1,976
  2,099
  2,226
  2,359
  2,497
  2,641
  2,792
  2,949
  3,097
  3,268
  3,447
  3,634
  3,830
  4,035
  4,250
  4,474
  4,709
  4,955
  5,213
  5,484
  5,767
  6,064
  6,376
  6,702
  7,045
  7,404
  7,781
  8,176
Operating income, $m
  699
  761
  811
  864
  919
  976
  1,036
  1,098
  1,162
  1,230
  1,301
  1,390
  1,467
  1,548
  1,632
  1,720
  1,812
  1,908
  2,009
  2,114
  2,225
  2,341
  2,462
  2,589
  2,723
  2,862
  3,009
  3,163
  3,324
  3,493
  3,671
EBITDA, $m
  761
  808
  861
  916
  973
  1,033
  1,095
  1,159
  1,227
  1,297
  1,371
  1,447
  1,527
  1,611
  1,699
  1,790
  1,886
  1,986
  2,091
  2,201
  2,316
  2,437
  2,563
  2,695
  2,834
  2,980
  3,132
  3,292
  3,460
  3,636
  3,821
Interest expense (income), $m
  41
  35
  39
  43
  48
  53
  57
  62
  68
  73
  79
  85
  91
  98
  105
  112
  120
  127
  136
  144
  153
  163
  173
  183
  194
  205
  217
  230
  243
  256
  271
Earnings before tax, $m
  691
  726
  772
  821
  871
  924
  978
  1,035
  1,095
  1,157
  1,221
  1,305
  1,376
  1,450
  1,527
  1,608
  1,692
  1,781
  1,873
  1,970
  2,072
  2,178
  2,290
  2,406
  2,529
  2,657
  2,792
  2,933
  3,081
  3,237
  3,400
Tax expense, $m
  68
  196
  209
  222
  235
  249
  264
  280
  296
  312
  330
  352
  371
  391
  412
  434
  457
  481
  506
  532
  559
  588
  618
  650
  683
  717
  754
  792
  832
  874
  918
Net income, $m
  623
  530
  564
  599
  636
  674
  714
  756
  799
  844
  892
  953
  1,004
  1,058
  1,115
  1,174
  1,235
  1,300
  1,367
  1,438
  1,512
  1,590
  1,671
  1,757
  1,846
  1,940
  2,038
  2,141
  2,249
  2,363
  2,482

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  3,321
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,741
  2,769
  2,950
  3,138
  3,334
  3,538
  3,751
  3,972
  4,203
  4,444
  4,695
  4,958
  5,232
  5,519
  5,819
  6,132
  6,460
  6,804
  7,163
  7,540
  7,934
  8,347
  8,780
  9,234
  9,709
  10,208
  10,731
  11,279
  11,854
  12,457
  13,090
Adjusted assets (=assets-cash), $m
  1,420
  2,769
  2,950
  3,138
  3,334
  3,538
  3,751
  3,972
  4,203
  4,444
  4,695
  4,958
  5,232
  5,519
  5,819
  6,132
  6,460
  6,804
  7,163
  7,540
  7,934
  8,347
  8,780
  9,234
  9,709
  10,208
  10,731
  11,279
  11,854
  12,457
  13,090
Revenue / Adjusted assets
  1.654
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
  0.905
Average production assets, $m
  299
  318
  339
  361
  383
  407
  431
  457
  483
  511
  540
  570
  601
  634
  669
  705
  743
  782
  823
  867
  912
  959
  1,009
  1,061
  1,116
  1,173
  1,233
  1,296
  1,362
  1,432
  1,505
Working capital, $m
  2,983
  125
  134
  142
  151
  160
  170
  180
  190
  201
  212
  224
  237
  250
  263
  277
  292
  308
  324
  341
  359
  378
  397
  418
  439
  462
  486
  510
  536
  564
  592
Total debt, $m
  1,452
  1,114
  1,238
  1,367
  1,501
  1,640
  1,785
  1,937
  2,095
  2,260
  2,432
  2,611
  2,799
  2,995
  3,200
  3,415
  3,639
  3,874
  4,120
  4,377
  4,647
  4,929
  5,226
  5,536
  5,861
  6,202
  6,560
  6,935
  7,328
  7,741
  8,174
Total liabilities, $m
  2,231
  1,894
  2,018
  2,147
  2,281
  2,420
  2,565
  2,717
  2,875
  3,040
  3,212
  3,391
  3,579
  3,775
  3,980
  4,195
  4,419
  4,654
  4,900
  5,157
  5,427
  5,709
  6,006
  6,316
  6,641
  6,982
  7,340
  7,715
  8,108
  8,521
  8,954
Total equity, $m
  2,509
  875
  932
  992
  1,054
  1,118
  1,185
  1,255
  1,328
  1,404
  1,484
  1,567
  1,653
  1,744
  1,839
  1,938
  2,041
  2,150
  2,264
  2,383
  2,507
  2,638
  2,774
  2,918
  3,068
  3,226
  3,391
  3,564
  3,746
  3,937
  4,137
Total liabilities and equity, $m
  4,740
  2,769
  2,950
  3,139
  3,335
  3,538
  3,750
  3,972
  4,203
  4,444
  4,696
  4,958
  5,232
  5,519
  5,819
  6,133
  6,460
  6,804
  7,164
  7,540
  7,934
  8,347
  8,780
  9,234
  9,709
  10,208
  10,731
  11,279
  11,854
  12,458
  13,091
Debt-to-equity ratio
  0.579
  1.270
  1.330
  1.380
  1.420
  1.470
  1.510
  1.540
  1.580
  1.610
  1.640
  1.670
  1.690
  1.720
  1.740
  1.760
  1.780
  1.800
  1.820
  1.840
  1.850
  1.870
  1.880
  1.900
  1.910
  1.920
  1.930
  1.950
  1.960
  1.970
  1.980
Adjusted equity ratio
  -0.572
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316
  0.316

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  623
  530
  564
  599
  636
  674
  714
  756
  799
  844
  892
  953
  1,004
  1,058
  1,115
  1,174
  1,235
  1,300
  1,367
  1,438
  1,512
  1,590
  1,671
  1,757
  1,846
  1,940
  2,038
  2,141
  2,249
  2,363
  2,482
Depreciation, amort., depletion, $m
  62
  48
  50
  52
  54
  57
  59
  62
  64
  67
  70
  57
  60
  63
  67
  70
  74
  78
  82
  87
  91
  96
  101
  106
  112
  117
  123
  130
  136
  143
  150
Funds from operations, $m
  983
  578
  614
  651
  690
  731
  773
  817
  864
  912
  962
  1,010
  1,064
  1,122
  1,181
  1,244
  1,309
  1,378
  1,450
  1,525
  1,603
  1,686
  1,772
  1,863
  1,958
  2,057
  2,162
  2,271
  2,386
  2,506
  2,632
Change in working capital, $m
  49
  8
  8
  9
  9
  9
  10
  10
  10
  11
  11
  12
  12
  13
  14
  14
  15
  16
  16
  17
  18
  19
  20
  21
  22
  23
  24
  25
  26
  27
  29
Cash from operations, $m
  934
  570
  606
  643
  681
  722
  764
  807
  853
  901
  950
  998
  1,052
  1,109
  1,168
  1,230
  1,295
  1,362
  1,433
  1,508
  1,586
  1,667
  1,753
  1,842
  1,936
  2,035
  2,138
  2,246
  2,360
  2,479
  2,604
Maintenance CAPEX, $m
  0
  -30
  -32
  -34
  -36
  -38
  -41
  -43
  -46
  -48
  -51
  -54
  -57
  -60
  -63
  -67
  -70
  -74
  -78
  -82
  -87
  -91
  -96
  -101
  -106
  -112
  -117
  -123
  -130
  -136
  -143
New CAPEX, $m
  -72
  -20
  -21
  -22
  -23
  -23
  -24
  -25
  -27
  -28
  -29
  -30
  -32
  -33
  -34
  -36
  -38
  -39
  -41
  -43
  -45
  -47
  -50
  -52
  -55
  -57
  -60
  -63
  -66
  -69
  -73
Cash from investing activities, $m
  494
  -50
  -53
  -56
  -59
  -61
  -65
  -68
  -73
  -76
  -80
  -84
  -89
  -93
  -97
  -103
  -108
  -113
  -119
  -125
  -132
  -138
  -146
  -153
  -161
  -169
  -177
  -186
  -196
  -205
  -216
Free cash flow, $m
  1,428
  520
  553
  587
  623
  660
  699
  739
  781
  825
  870
  914
  964
  1,016
  1,070
  1,127
  1,186
  1,249
  1,314
  1,382
  1,454
  1,529
  1,607
  1,689
  1,775
  1,866
  1,960
  2,060
  2,164
  2,273
  2,388
Issuance/(repayment) of debt, $m
  -142
  118
  124
  129
  134
  139
  145
  151
  158
  165
  172
  180
  188
  196
  205
  214
  224
  235
  246
  257
  270
  283
  296
  310
  325
  341
  358
  375
  393
  413
  433
Issuance/(repurchase) of shares, $m
  -454
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -632
  118
  124
  129
  134
  139
  145
  151
  158
  165
  172
  180
  188
  196
  205
  214
  224
  235
  246
  257
  270
  283
  296
  310
  325
  341
  358
  375
  393
  413
  433
Total cash flow (excl. dividends), $m
  796
  638
  677
  716
  757
  799
  844
  890
  939
  989
  1,042
  1,093
  1,151
  1,212
  1,275
  1,341
  1,411
  1,484
  1,560
  1,640
  1,723
  1,811
  1,903
  2,000
  2,101
  2,207
  2,318
  2,435
  2,557
  2,686
  2,821
Retained Cash Flow (-), $m
  94
  -56
  -57
  -59
  -62
  -64
  -67
  -70
  -73
  -76
  -79
  -83
  -87
  -91
  -95
  -99
  -104
  -109
  -114
  -119
  -125
  -131
  -137
  -143
  -150
  -158
  -165
  -173
  -182
  -191
  -200
Prev. year cash balance distribution, $m
 
  1,690
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  2,272
  619
  656
  695
  735
  777
  820
  866
  913
  963
  1,010
  1,065
  1,121
  1,180
  1,242
  1,307
  1,375
  1,446
  1,521
  1,599
  1,681
  1,766
  1,856
  1,950
  2,049
  2,153
  2,262
  2,376
  2,495
  2,621
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  2,179
  567
  571
  572
  570
  564
  554
  541
  525
  505
  480
  454
  426
  396
  365
  332
  299
  266
  234
  203
  174
  147
  122
  99
  80
  63
  49
  37
  27
  20
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Xilinx, Inc. designs and develops programmable devices and associated technologies worldwide. Its programmable devices comprise integrated circuits (ICs) in the form of programmable logic devices (PLDs), such as programmable system on chips, and three dimensional ICs; software design tools to program the PLDs; targeted reference designs; printed circuit boards; and intellectual property (IP). The company also offers development boards; development kits, including hardware, design tools, IP, and reference designs that are designed to streamline and accelerate the development of domain-specific and market-specific applications; and configuration products, such as one-time programmable and in-system programmable storage devices to configure field programmable gate arrays. In addition, it provides design services, customer training, field engineering, and technical support. The company offers its products to electronic equipment manufacturers in end markets, such as wired and wireless communications, industrial, scientific and medical, aerospace and defense, audio, video and broadcast, consumer, automotive, and test and measurement. Xilinx, Inc. sells its products through a network of independent distributors; and through direct sales to original equipment manufacturers and electronic manufacturing service providers by a network of independent sales representative firms and by a direct sales management organization. The company was founded in 1984 and is headquartered in San Jose, California.

FINANCIAL RATIOS  of  Xilinx (XLNX)

Valuation Ratios
P/E Ratio 25
Price to Sales 6.6
Price to Book 6.2
Price to Tangible Book
Price to Cash Flow 16.7
Price to Free Cash Flow 18
Growth Rates
Sales Growth Rate 6.1%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 111.8%
Cap. Spend. - 3 Yr. Gr. Rate 9.9%
Financial Strength
Quick Ratio 7
Current Ratio 0
LT Debt to Equity 39.7%
Total Debt to Equity 57.9%
Interest Coverage 18
Management Effectiveness
Return On Assets 13.8%
Ret/ On Assets - 3 Yr. Avg. 13.2%
Return On Total Capital 15.3%
Ret/ On T. Cap. - 3 Yr. Avg. 14.5%
Return On Equity 24.4%
Return On Equity - 3 Yr. Avg. 23.1%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 69.9%
Gross Margin - 3 Yr. Avg. 69.9%
EBITDA Margin 33.8%
EBITDA Margin - 3 Yr. Avg. 34.5%
Operating Margin 29.8%
Oper. Margin - 3 Yr. Avg. 30.6%
Pre-Tax Margin 29.4%
Pre-Tax Margin - 3 Yr. Avg. 29.8%
Net Profit Margin 26.5%
Net Profit Margin - 3 Yr. Avg. 26.2%
Effective Tax Rate 9.8%
Eff/ Tax Rate - 3 Yr. Avg. 11.9%
Payout Ratio 53.5%

XLNX stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the XLNX stock intrinsic value calculation we used $2349 million for the last fiscal year's total revenue generated by Xilinx. The default revenue input number comes from 2017 income statement of Xilinx. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our XLNX stock valuation model: a) initial revenue growth rate of 6.7% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for XLNX is calculated based on our internal credit rating of Xilinx, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Xilinx.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of XLNX stock the variable cost ratio is equal to 69.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for XLNX stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Xilinx.

Corporate tax rate of 27% is the nominal tax rate for Xilinx. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the XLNX stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for XLNX are equal to 12.7%.

Life of production assets of 10 years is the average useful life of capital assets used in Xilinx operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for XLNX is equal to 5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2509 million for Xilinx - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 248.324 million for Xilinx is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Xilinx at the current share price and the inputted number of shares is $15.6 billion.

RELATED COMPANIES Price Int.Val. Rating
QUIK QuickLogic 1.25 0.05  str.sell
TXN Texas Instrume 82.46 77.91  hold
MSCC Microsemi 50.63 19.97  str.sell
INTC Intel 35.81 37.95  hold
CY Cypress Semico 13.73 0.35  str.sell
IBM International 142.50 167.94  hold
QCOM Qualcomm 53.31 49.78  hold

COMPANY NEWS

▶ ETFs with exposure to Xilinx, Inc. : August 14, 2017   [Aug-14-17 05:28PM  Capital Cube]
▶ How Is Cypress Stock Performing Compared to Its Peers?   [Jul-28-17 10:36AM  Market Realist]
▶ Xilinx beats 1Q profit forecasts   [Jul-26-17 11:07PM  Associated Press]
▶ Chip-Gear Maker Lam Research Beats Views, Guides Higher   [05:45PM  Investor's Business Daily]
▶ NVIDIA a Buy on 4th Wave of Computing': Jefferies   [Jul-25-17 05:13PM  Investopedia]
▶ How Wall Street Analysts View Xilinx   [Jul-24-17 10:36AM  Market Realist]
▶ A Look at Xilinxs Stock Price Momentum   [09:06AM  Market Realist]
▶ How Xilinx Stacks Up against NVIDIA in the Automotive Market   [Jul-21-17 10:38AM  Market Realist]
▶ Benzinga's Option Alert Recap From July 18   [Jul-18-17 04:17PM  Benzinga]
▶ How Wall Street Analysts View Intel   [07:36AM  Market Realist]
▶ A Look at Intels Revenue Growth Drivers and Deterrents   [Jul-14-17 06:05PM  Market Realist]
▶ Two IBD 50 Chip Stocks Get Price-Target Hikes; Intel Downgraded   [Jul-10-17 05:41PM  Investor's Business Daily]
▶ July 10, 2017 iQ100 leaders   [04:56PM  CNBC Videos]
▶ These 4 Sectors Lead Market Higher; Amazon Hurts Retailers   [02:15PM  Investor's Business Daily]
▶ Xilinx, Inc. Value Analysis (NASDAQ:XLNX) : July 3, 2017   [Jul-03-17 05:03PM  Capital Cube]
▶ [$$] AMD, Nvidia Boosted by Asia Trends   [Jun-21-17 10:49AM  Barrons.com]
▶ ETFs with exposure to Xilinx, Inc. : June 12, 2017   [Jun-12-17 02:35PM  Capital Cube]
▶ Four members of iQ100 hitting all-time highs   [Jun-09-17 03:49PM  CNBC Videos]
▶ Here's what traders are buying in the no FANG zone   [May-30-17 05:00PM  CNBC Videos]
▶ [$$] Xilinx: A Cloudier Chip Play   [12:27AM  The Wall Street Journal]
▶ "Fast Money" final trades   [May-23-17 05:59PM  CNBC Videos]
▶ [$$] Xilinx: A Cloudier Chip Play   [01:47PM  The Wall Street Journal]
▶ Xilinx Stock Downgraded at Wells Fargo   [10:31AM  TheStreet.com]
▶ Xilinx Downgraded at Wells Fargo   [10:30AM  TheStreet.com]
▶ As earnings wind down, look to Fed   [06:21PM  CNBC Videos]
▶ [$$] Xilinx May See Lift From Amazon, Microsoft   [May-18-17 01:25PM  Barrons.com]
▶ Your first trade for Wednesday, May 17   [May-17-17 09:57AM  CNBC]
▶ "Fast Money" final trades   [May-16-17 05:59PM  CNBC Videos]
▶ Xilinx Spartan-7 FPGAs Now in Production   [07:00AM  PR Newswire]
▶ [$$] Xilinx Looks Ready to Hop on Microsoft's Cloud   [May-08-17 04:01PM  Barrons.com]
▶ Fast Money Final Trade: YHOO, MOH & more   [May-02-17 05:58PM  CNBC Videos]
▶ Chip Stocks And Semiconductor Industry News   [12:01PM  Investor's Business Daily]
▶ Xilinx beats Street 4Q forecasts   [04:46PM  Associated Press]
Stock chart of XLNX Financial statements of XLNX
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.