Intrinsic value of Xilinx - XLNX

Previous Close

$72.66

  Intrinsic Value

$48.76

stock screener

  Rating & Target

sell

-33%

  Value-price divergence*

0%

Previous close

$72.66

 
Intrinsic value

$48.76

 
Up/down potential

-33%

 
Rating

sell

 
Value-price divergence*

0%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of XLNX stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 18.2

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  6.10
  7.00
  6.80
  6.62
  6.46
  6.31
  6.18
  6.06
  5.96
  5.86
  5.77
  5.70
  5.63
  5.56
  5.51
  5.46
  5.41
  5.37
  5.33
  5.30
  5.27
  5.24
  5.22
  5.20
  5.18
  5.16
  5.14
  5.13
  5.12
  5.10
  5.09
Revenue, $m
  2,349
  2,513
  2,684
  2,862
  3,047
  3,239
  3,439
  3,648
  3,865
  4,092
  4,328
  4,575
  4,832
  5,101
  5,382
  5,676
  5,983
  6,304
  6,640
  6,992
  7,361
  7,747
  8,151
  8,575
  9,019
  9,484
  9,972
  10,483
  11,020
  11,582
  12,172
Variable operating expenses, $m
 
  1,751
  1,869
  1,991
  2,119
  2,252
  2,390
  2,534
  2,684
  2,840
  3,003
  3,157
  3,335
  3,520
  3,714
  3,917
  4,129
  4,351
  4,583
  4,826
  5,080
  5,346
  5,625
  5,918
  6,224
  6,545
  6,882
  7,235
  7,605
  7,993
  8,401
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  1,650
  1,751
  1,869
  1,991
  2,119
  2,252
  2,390
  2,534
  2,684
  2,840
  3,003
  3,157
  3,335
  3,520
  3,714
  3,917
  4,129
  4,351
  4,583
  4,826
  5,080
  5,346
  5,625
  5,918
  6,224
  6,545
  6,882
  7,235
  7,605
  7,993
  8,401
Operating income, $m
  699
  763
  816
  871
  928
  988
  1,050
  1,114
  1,182
  1,252
  1,325
  1,417
  1,497
  1,581
  1,668
  1,759
  1,854
  1,953
  2,058
  2,167
  2,281
  2,400
  2,526
  2,657
  2,794
  2,939
  3,090
  3,248
  3,414
  3,589
  3,772
EBITDA, $m
  761
  822
  878
  936
  996
  1,059
  1,125
  1,193
  1,264
  1,338
  1,415
  1,496
  1,580
  1,668
  1,760
  1,856
  1,956
  2,062
  2,172
  2,287
  2,407
  2,533
  2,666
  2,804
  2,949
  3,101
  3,261
  3,428
  3,604
  3,788
  3,980
Interest expense (income), $m
  41
  35
  21
  24
  27
  31
  34
  38
  42
  46
  51
  55
  60
  65
  70
  75
  81
  87
  93
  99
  106
  113
  120
  128
  136
  144
  153
  163
  172
  183
  193
Earnings before tax, $m
  691
  728
  795
  847
  901
  957
  1,015
  1,076
  1,139
  1,205
  1,274
  1,362
  1,437
  1,516
  1,598
  1,683
  1,773
  1,867
  1,965
  2,067
  2,175
  2,287
  2,405
  2,529
  2,658
  2,794
  2,936
  3,086
  3,242
  3,406
  3,578
Tax expense, $m
  68
  197
  215
  229
  243
  258
  274
  291
  308
  325
  344
  368
  388
  409
  431
  455
  479
  504
  530
  558
  587
  618
  649
  683
  718
  754
  793
  833
  875
  920
  966
Net income, $m
  623
  531
  580
  618
  658
  699
  741
  786
  832
  880
  930
  995
  1,049
  1,107
  1,166
  1,229
  1,294
  1,363
  1,434
  1,509
  1,588
  1,670
  1,756
  1,846
  1,941
  2,040
  2,144
  2,253
  2,367
  2,487
  2,612

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  3,321
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,741
  1,520
  1,623
  1,730
  1,842
  1,958
  2,079
  2,206
  2,337
  2,474
  2,617
  2,766
  2,921
  3,084
  3,254
  3,432
  3,617
  3,811
  4,015
  4,228
  4,450
  4,684
  4,928
  5,184
  5,453
  5,734
  6,029
  6,338
  6,662
  7,003
  7,359
Adjusted assets (=assets-cash), $m
  1,420
  1,520
  1,623
  1,730
  1,842
  1,958
  2,079
  2,206
  2,337
  2,474
  2,617
  2,766
  2,921
  3,084
  3,254
  3,432
  3,617
  3,811
  4,015
  4,228
  4,450
  4,684
  4,928
  5,184
  5,453
  5,734
  6,029
  6,338
  6,662
  7,003
  7,359
Revenue / Adjusted assets
  1.654
  1.653
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
  1.654
Average production assets, $m
  299
  319
  341
  363
  387
  411
  437
  463
  491
  520
  550
  581
  614
  648
  684
  721
  760
  801
  843
  888
  935
  984
  1,035
  1,089
  1,145
  1,204
  1,266
  1,331
  1,399
  1,471
  1,546
Working capital, $m
  2,983
  126
  134
  143
  152
  162
  172
  182
  193
  205
  216
  229
  242
  255
  269
  284
  299
  315
  332
  350
  368
  387
  408
  429
  451
  474
  499
  524
  551
  579
  609
Total debt, $m
  1,452
  588
  681
  777
  878
  983
  1,092
  1,205
  1,323
  1,446
  1,575
  1,709
  1,849
  1,996
  2,149
  2,308
  2,475
  2,650
  2,833
  3,025
  3,225
  3,435
  3,655
  3,886
  4,127
  4,381
  4,646
  4,924
  5,216
  5,522
  5,843
Total liabilities, $m
  2,231
  1,368
  1,461
  1,557
  1,658
  1,763
  1,872
  1,985
  2,103
  2,226
  2,355
  2,489
  2,629
  2,776
  2,929
  3,088
  3,255
  3,430
  3,613
  3,805
  4,005
  4,215
  4,435
  4,666
  4,907
  5,161
  5,426
  5,704
  5,996
  6,302
  6,623
Total equity, $m
  2,509
  152
  162
  173
  184
  196
  208
  221
  234
  247
  262
  277
  292
  308
  325
  343
  362
  381
  401
  423
  445
  468
  493
  518
  545
  573
  603
  634
  666
  700
  736
Total liabilities and equity, $m
  4,740
  1,520
  1,623
  1,730
  1,842
  1,959
  2,080
  2,206
  2,337
  2,473
  2,617
  2,766
  2,921
  3,084
  3,254
  3,431
  3,617
  3,811
  4,014
  4,228
  4,450
  4,683
  4,928
  5,184
  5,452
  5,734
  6,029
  6,338
  6,662
  7,002
  7,359
Debt-to-equity ratio
  0.579
  3.870
  4.190
  4.490
  4.770
  5.020
  5.250
  5.460
  5.660
  5.850
  6.020
  6.180
  6.330
  6.470
  6.600
  6.730
  6.840
  6.950
  7.060
  7.150
  7.250
  7.330
  7.420
  7.500
  7.570
  7.640
  7.710
  7.770
  7.830
  7.890
  7.940
Adjusted equity ratio
  -0.572
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  623
  531
  580
  618
  658
  699
  741
  786
  832
  880
  930
  995
  1,049
  1,107
  1,166
  1,229
  1,294
  1,363
  1,434
  1,509
  1,588
  1,670
  1,756
  1,846
  1,941
  2,040
  2,144
  2,253
  2,367
  2,487
  2,612
Depreciation, amort., depletion, $m
  62
  59
  62
  65
  68
  72
  75
  79
  82
  86
  90
  79
  83
  88
  92
  97
  103
  108
  114
  120
  126
  133
  140
  147
  155
  163
  171
  180
  189
  199
  209
Funds from operations, $m
  983
  591
  643
  683
  726
  770
  816
  864
  914
  966
  1,021
  1,073
  1,132
  1,194
  1,259
  1,326
  1,397
  1,471
  1,548
  1,629
  1,714
  1,803
  1,896
  1,993
  2,095
  2,203
  2,315
  2,432
  2,556
  2,685
  2,821
Change in working capital, $m
  49
  8
  9
  9
  9
  10
  10
  10
  11
  11
  12
  12
  13
  13
  14
  15
  15
  16
  17
  18
  18
  19
  20
  21
  22
  23
  24
  26
  27
  28
  30
Cash from operations, $m
  934
  582
  634
  675
  717
  761
  806
  854
  903
  955
  1,009
  1,061
  1,119
  1,181
  1,245
  1,312
  1,382
  1,455
  1,531
  1,612
  1,696
  1,784
  1,876
  1,972
  2,073
  2,179
  2,290
  2,407
  2,529
  2,657
  2,792
Maintenance CAPEX, $m
  0
  -40
  -43
  -46
  -49
  -52
  -56
  -59
  -63
  -66
  -70
  -74
  -79
  -83
  -88
  -92
  -97
  -103
  -108
  -114
  -120
  -126
  -133
  -140
  -147
  -155
  -163
  -171
  -180
  -189
  -199
New CAPEX, $m
  -72
  -21
  -22
  -23
  -23
  -24
  -25
  -26
  -28
  -29
  -30
  -31
  -33
  -34
  -36
  -37
  -39
  -41
  -43
  -45
  -47
  -49
  -51
  -54
  -56
  -59
  -62
  -65
  -68
  -71
  -75
Cash from investing activities, $m
  494
  -61
  -65
  -69
  -72
  -76
  -81
  -85
  -91
  -95
  -100
  -105
  -112
  -117
  -124
  -129
  -136
  -144
  -151
  -159
  -167
  -175
  -184
  -194
  -203
  -214
  -225
  -236
  -248
  -260
  -274
Free cash flow, $m
  1,428
  521
  569
  606
  644
  684
  725
  768
  813
  860
  909
  955
  1,008
  1,064
  1,121
  1,182
  1,245
  1,311
  1,381
  1,453
  1,529
  1,608
  1,691
  1,778
  1,870
  1,965
  2,066
  2,171
  2,281
  2,397
  2,518
Issuance/(repayment) of debt, $m
  -142
  -408
  93
  97
  101
  105
  109
  113
  118
  123
  129
  134
  140
  146
  153
  160
  167
  175
  183
  192
  201
  210
  220
  231
  242
  253
  265
  278
  292
  306
  321
Issuance/(repurchase) of shares, $m
  -454
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -632
  -408
  93
  97
  101
  105
  109
  113
  118
  123
  129
  134
  140
  146
  153
  160
  167
  175
  183
  192
  201
  210
  220
  231
  242
  253
  265
  278
  292
  306
  321
Total cash flow (excl. dividends), $m
  796
  113
  662
  703
  745
  789
  834
  882
  931
  983
  1,037
  1,089
  1,148
  1,210
  1,274
  1,342
  1,412
  1,486
  1,564
  1,644
  1,729
  1,818
  1,911
  2,009
  2,111
  2,219
  2,331
  2,449
  2,573
  2,703
  2,839
Retained Cash Flow (-), $m
  94
  -508
  -10
  -11
  -11
  -12
  -12
  -13
  -13
  -14
  -14
  -15
  -16
  -16
  -17
  -18
  -19
  -19
  -20
  -21
  -22
  -23
  -24
  -26
  -27
  -28
  -29
  -31
  -32
  -34
  -36
Prev. year cash balance distribution, $m
 
  2,865
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  2,470
  652
  692
  734
  777
  822
  869
  918
  969
  1,023
  1,074
  1,133
  1,194
  1,257
  1,324
  1,394
  1,467
  1,543
  1,623
  1,707
  1,795
  1,887
  1,983
  2,084
  2,190
  2,302
  2,418
  2,540
  2,669
  2,803
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  2,368
  597
  602
  604
  602
  597
  587
  574
  557
  536
  510
  483
  454
  422
  389
  354
  319
  284
  250
  217
  186
  157
  130
  106
  85
  67
  52
  39
  29
  21
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Xilinx, Inc. (Xilinx) is engaged in designing and developing programmable devices and associated technologies. The Company's programmable devices and associated technologies include integrated circuits (ICs) in the form of programmable logic devices (PLDs), including programmable System on Chips (SoCs) and three-dimensional ICs (3D ICs); software design tools to program the PLDs; targeted reference designs; printed circuit boards, and intellectual property (IP), which consists of Xilinx, and various third-party verification and IP cores. The Company provides design services, customer training, field engineering and technical support. Its PLDs include field programmable gate arrays (FPGAs), complex programmable logic devices (CPLDs) that its customers program to perform desired logic functions, and programmable SoCs, which combine (Advanced reduced instruction set computing (RISC) Machines (ARM)) processor-based systems with programmable logic in a single device.

FINANCIAL RATIOS  of  Xilinx (XLNX)

Valuation Ratios
P/E Ratio 28.9
Price to Sales 7.7
Price to Book 7.2
Price to Tangible Book
Price to Cash Flow 19.3
Price to Free Cash Flow 20.9
Growth Rates
Sales Growth Rate 6.1%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 111.8%
Cap. Spend. - 3 Yr. Gr. Rate 9.9%
Financial Strength
Quick Ratio 7
Current Ratio 0
LT Debt to Equity 39.7%
Total Debt to Equity 57.9%
Interest Coverage 18
Management Effectiveness
Return On Assets 13.8%
Ret/ On Assets - 3 Yr. Avg. 13.2%
Return On Total Capital 15.3%
Ret/ On T. Cap. - 3 Yr. Avg. 14.5%
Return On Equity 24.4%
Return On Equity - 3 Yr. Avg. 23.1%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 69.9%
Gross Margin - 3 Yr. Avg. 69.9%
EBITDA Margin 33.8%
EBITDA Margin - 3 Yr. Avg. 34.5%
Operating Margin 29.8%
Oper. Margin - 3 Yr. Avg. 30.6%
Pre-Tax Margin 29.4%
Pre-Tax Margin - 3 Yr. Avg. 29.8%
Net Profit Margin 26.5%
Net Profit Margin - 3 Yr. Avg. 26.2%
Effective Tax Rate 9.8%
Eff/ Tax Rate - 3 Yr. Avg. 11.9%
Payout Ratio 53.5%

XLNX stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the XLNX stock intrinsic value calculation we used $2349 million for the last fiscal year's total revenue generated by Xilinx. The default revenue input number comes from 2017 income statement of Xilinx. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our XLNX stock valuation model: a) initial revenue growth rate of 7% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for XLNX is calculated based on our internal credit rating of Xilinx, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Xilinx.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of XLNX stock the variable cost ratio is equal to 69.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for XLNX stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Xilinx.

Corporate tax rate of 27% is the nominal tax rate for Xilinx. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the XLNX stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for XLNX are equal to 12.7%.

Life of production assets of 7.4 years is the average useful life of capital assets used in Xilinx operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for XLNX is equal to 5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2509 million for Xilinx - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 250.656 million for Xilinx is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Xilinx at the current share price and the inputted number of shares is $18.2 billion.

RELATED COMPANIES Price Int.Val. Rating
QUIK QuickLogic 1.65 0.04  str.sell
TXN Texas Instrume 94.23 77.41  hold
MSCC Microsemi 51.44 23.21  str.sell
INTC Intel 39.76 40.54  hold
CY Cypress Semico 15.88 0.34  str.sell
IBM International 146.83 172.25  hold
QCOM Qualcomm 52.38 50.08  hold

COMPANY NEWS

▶ Nvidia Price Target Hiked, Macom Downgraded, Xilinx Touted   [Oct-16-17 04:57PM  Investor's Business Daily]
▶ Nvidia Profits from Video Games, Bitcoin   [Oct-05-17 11:47AM  Barrons.com]
▶ Amazon And Xilinx Deliver New FPGA Solutions   [Sep-27-17 08:48AM  Forbes]
▶ [$$] The Natural Evolution of Artificial Intelligence   [Sep-25-17 12:01AM  Barrons.com]
▶ Invasion of the Drones: Top 6 Stocks   [Sep-21-17 04:57AM  Investopedia]
▶ FANG vs. CHIPS: 9 stocks to buy   [Sep-15-17 05:00PM  CNBC Videos]
▶ Xilinx Sees RS Rating Climb To 73   [03:00AM  Investor's Business Daily]
▶ Xilinx Getting Closer To Key Technical Measure   [03:00AM  Investor's Business Daily]
▶ Stocks Flat But Amazon.com, These Chip Stocks Make Interesting Moves   [Sep-13-17 03:04PM  Investor's Business Daily]
▶ 3 Stocks That Could Put Intel's Returns to Shame   [Sep-11-17 10:24AM  Motley Fool]
▶ Xilinx Powers Huawei FPGA Accelerated Cloud Server   [Sep-06-17 05:00AM  PR Newswire]
▶ Footlocker Was the S&P 500s Top Gainer on August 23   [Aug-24-17 11:36AM  Market Realist]
▶ ETFs with exposure to Xilinx, Inc. : August 14, 2017   [Aug-14-17 05:28PM  Capital Cube]
▶ How Is Cypress Stock Performing Compared to Its Peers?   [Jul-28-17 10:36AM  Market Realist]
▶ Xilinx beats 1Q profit forecasts   [Jul-26-17 11:07PM  Associated Press]
▶ Chip-Gear Maker Lam Research Beats Views, Guides Higher   [05:45PM  Investor's Business Daily]
▶ NVIDIA a Buy on 4th Wave of Computing': Jefferies   [Jul-25-17 05:13PM  Investopedia]
▶ How Wall Street Analysts View Xilinx   [Jul-24-17 10:36AM  Market Realist]
▶ A Look at Xilinxs Stock Price Momentum   [09:06AM  Market Realist]
▶ How Xilinx Stacks Up against NVIDIA in the Automotive Market   [Jul-21-17 10:38AM  Market Realist]
▶ Benzinga's Option Alert Recap From July 18   [Jul-18-17 04:17PM  Benzinga]
▶ How Wall Street Analysts View Intel   [07:36AM  Market Realist]
▶ A Look at Intels Revenue Growth Drivers and Deterrents   [Jul-14-17 06:05PM  Market Realist]
▶ Two IBD 50 Chip Stocks Get Price-Target Hikes; Intel Downgraded   [Jul-10-17 05:41PM  Investor's Business Daily]
▶ July 10, 2017 iQ100 leaders   [04:56PM  CNBC Videos]
▶ These 4 Sectors Lead Market Higher; Amazon Hurts Retailers   [02:15PM  Investor's Business Daily]
▶ Xilinx, Inc. Value Analysis (NASDAQ:XLNX) : July 3, 2017   [Jul-03-17 05:03PM  Capital Cube]
▶ [$$] AMD, Nvidia Boosted by Asia Trends   [Jun-21-17 10:49AM  Barrons.com]
▶ ETFs with exposure to Xilinx, Inc. : June 12, 2017   [Jun-12-17 02:35PM  Capital Cube]
▶ Four members of iQ100 hitting all-time highs   [Jun-09-17 03:49PM  CNBC Videos]
▶ Here's what traders are buying in the no FANG zone   [May-30-17 05:00PM  CNBC Videos]
▶ [$$] Xilinx: A Cloudier Chip Play   [12:27AM  The Wall Street Journal]
▶ "Fast Money" final trades   [May-23-17 05:59PM  CNBC Videos]
▶ [$$] Xilinx: A Cloudier Chip Play   [01:47PM  The Wall Street Journal]
Financial statements of XLNX
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.