Intrinsic value of ExOne - XONE

Previous Close

$10.40

  Intrinsic Value

$1.36

stock screener

  Rating & Target

str. sell

-87%

Previous close

$10.40

 
Intrinsic value

$1.36

 
Up/down potential

-87%

 
Rating

str. sell

We calculate the intrinsic value of XONE stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.2

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  20.00
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  48
  49
  50
  51
  53
  54
  56
  58
  60
  62
  65
  67
  70
  73
  76
  79
  83
  87
  90
  95
  99
  103
  108
  113
  119
  124
  130
  137
  143
  150
  157
Variable operating expenses, $m
 
  81
  82
  85
  87
  90
  92
  96
  99
  103
  107
  111
  115
  120
  125
  131
  136
  142
  149
  156
  163
  170
  178
  187
  195
  205
  215
  225
  236
  247
  259
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  62
  81
  82
  85
  87
  90
  92
  96
  99
  103
  107
  111
  115
  120
  125
  131
  136
  142
  149
  156
  163
  170
  178
  187
  195
  205
  215
  225
  236
  247
  259
Operating income, $m
  -14
  -32
  -32
  -33
  -34
  -35
  -36
  -38
  -39
  -40
  -42
  -44
  -45
  -47
  -49
  -51
  -54
  -56
  -58
  -61
  -64
  -67
  -70
  -73
  -77
  -80
  -84
  -88
  -93
  -97
  -102
EBITDA, $m
  -8
  -26
  -26
  -27
  -28
  -28
  -29
  -30
  -31
  -33
  -34
  -35
  -37
  -38
  -40
  -41
  -43
  -45
  -47
  -49
  -52
  -54
  -56
  -59
  -62
  -65
  -68
  -71
  -75
  -78
  -82
Interest expense (income), $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
Earnings before tax, $m
  -15
  -32
  -32
  -33
  -34
  -35
  -36
  -38
  -39
  -41
  -42
  -44
  -46
  -47
  -50
  -52
  -54
  -56
  -59
  -62
  -64
  -68
  -71
  -74
  -78
  -81
  -85
  -89
  -94
  -98
  -103
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -15
  -32
  -32
  -33
  -34
  -35
  -36
  -38
  -39
  -41
  -42
  -44
  -46
  -47
  -50
  -52
  -54
  -56
  -59
  -62
  -64
  -68
  -71
  -74
  -78
  -81
  -85
  -89
  -94
  -98
  -103

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  28
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  104
  77
  79
  81
  84
  86
  89
  92
  95
  99
  103
  107
  111
  115
  120
  126
  131
  137
  143
  150
  156
  164
  171
  179
  188
  197
  206
  216
  227
  238
  249
Adjusted assets (=assets-cash), $m
  76
  77
  79
  81
  84
  86
  89
  92
  95
  99
  103
  107
  111
  115
  120
  126
  131
  137
  143
  150
  156
  164
  171
  179
  188
  197
  206
  216
  227
  238
  249
Revenue / Adjusted assets
  0.632
  0.636
  0.633
  0.630
  0.631
  0.628
  0.629
  0.630
  0.632
  0.626
  0.631
  0.626
  0.631
  0.635
  0.633
  0.627
  0.634
  0.635
  0.629
  0.633
  0.635
  0.628
  0.632
  0.631
  0.633
  0.629
  0.631
  0.634
  0.630
  0.630
  0.631
Average production assets, $m
  54
  55
  56
  58
  59
  61
  63
  65
  68
  70
  73
  76
  79
  82
  86
  89
  93
  97
  102
  106
  111
  116
  122
  128
  134
  140
  147
  154
  161
  169
  177
Working capital, $m
  37
  9
  9
  10
  10
  10
  11
  11
  11
  12
  12
  13
  13
  14
  14
  15
  16
  16
  17
  18
  19
  19
  20
  21
  22
  23
  25
  26
  27
  28
  30
Total debt, $m
  2
  2
  3
  3
  4
  4
  5
  5
  6
  7
  8
  8
  9
  10
  11
  12
  14
  15
  16
  18
  19
  21
  22
  24
  26
  28
  30
  32
  34
  36
  39
Total liabilities, $m
  16
  16
  17
  17
  18
  18
  19
  19
  20
  21
  22
  22
  23
  24
  25
  26
  28
  29
  30
  32
  33
  35
  36
  38
  40
  42
  44
  46
  48
  50
  53
Total equity, $m
  88
  61
  63
  64
  66
  68
  70
  73
  75
  78
  81
  84
  87
  91
  95
  99
  103
  108
  113
  118
  123
  129
  135
  142
  148
  155
  163
  171
  179
  187
  197
Total liabilities and equity, $m
  104
  77
  80
  81
  84
  86
  89
  92
  95
  99
  103
  106
  110
  115
  120
  125
  131
  137
  143
  150
  156
  164
  171
  180
  188
  197
  207
  217
  227
  237
  250
Debt-to-equity ratio
  0.023
  0.040
  0.040
  0.050
  0.060
  0.060
  0.070
  0.070
  0.080
  0.090
  0.090
  0.100
  0.110
  0.110
  0.120
  0.130
  0.130
  0.140
  0.140
  0.150
  0.150
  0.160
  0.160
  0.170
  0.170
  0.180
  0.180
  0.190
  0.190
  0.190
  0.200
Adjusted equity ratio
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789
  0.789

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -15
  -32
  -32
  -33
  -34
  -35
  -36
  -38
  -39
  -41
  -42
  -44
  -46
  -47
  -50
  -52
  -54
  -56
  -59
  -62
  -64
  -68
  -71
  -74
  -78
  -81
  -85
  -89
  -94
  -98
  -103
Depreciation, amort., depletion, $m
  6
  6
  6
  6
  7
  7
  7
  7
  8
  8
  8
  8
  9
  9
  10
  10
  10
  11
  11
  12
  12
  13
  14
  14
  15
  16
  16
  17
  18
  19
  20
Funds from operations, $m
  2
  -26
  -26
  -27
  -28
  -28
  -29
  -30
  -32
  -33
  -34
  -35
  -37
  -38
  -40
  -42
  -44
  -46
  -48
  -50
  -52
  -55
  -57
  -60
  -63
  -66
  -69
  -72
  -76
  -79
  -83
Change in working capital, $m
  5
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
Cash from operations, $m
  -3
  -26
  -26
  -27
  -28
  -29
  -30
  -31
  -32
  -33
  -34
  -36
  -37
  -39
  -41
  -42
  -44
  -46
  -48
  -51
  -53
  -55
  -58
  -61
  -64
  -67
  -70
  -73
  -77
  -81
  -85
Maintenance CAPEX, $m
  0
  -6
  -6
  -6
  -6
  -7
  -7
  -7
  -7
  -8
  -8
  -8
  -8
  -9
  -9
  -10
  -10
  -10
  -11
  -11
  -12
  -12
  -13
  -14
  -14
  -15
  -16
  -16
  -17
  -18
  -19
New CAPEX, $m
  -1
  -1
  -1
  -1
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
  -3
  -3
  -3
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -5
  -6
  -6
  -6
  -7
  -7
  -7
  -8
  -8
Cash from investing activities, $m
  -1
  -7
  -7
  -7
  -8
  -9
  -9
  -9
  -9
  -11
  -11
  -11
  -11
  -12
  -12
  -14
  -14
  -14
  -15
  -16
  -17
  -17
  -18
  -20
  -20
  -21
  -23
  -23
  -24
  -26
  -27
Free cash flow, $m
  -4
  -33
  -34
  -35
  -36
  -37
  -39
  -40
  -42
  -43
  -45
  -47
  -49
  -51
  -53
  -56
  -58
  -61
  -64
  -67
  -70
  -73
  -76
  -80
  -84
  -88
  -92
  -97
  -101
  -106
  -112
Issuance/(repayment) of debt, $m
  0
  0
  0
  0
  0
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  2
  2
  2
  2
  2
  2
  2
  2
  2
  2
Issuance/(repurchase) of shares, $m
  13
  33
  34
  35
  36
  37
  39
  40
  42
  43
  45
  47
  49
  51
  53
  56
  58
  61
  64
  67
  70
  73
  77
  80
  84
  88
  93
  97
  102
  107
  112
Cash from financing (excl. dividends), $m  
  13
  33
  34
  35
  36
  38
  40
  41
  43
  44
  46
  48
  50
  52
  54
  57
  59
  62
  65
  68
  71
  75
  79
  82
  86
  90
  95
  99
  104
  109
  114
Total cash flow (excl. dividends), $m
  8
  0
  0
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  1
  2
  2
  2
  2
  2
  2
  2
  2
  2
  2
  3
  3
  3
Retained Cash Flow (-), $m
  1
  -33
  -34
  -35
  -36
  -37
  -39
  -40
  -42
  -43
  -45
  -47
  -49
  -51
  -53
  -56
  -58
  -61
  -64
  -67
  -70
  -73
  -77
  -80
  -84
  -88
  -93
  -97
  -102
  -107
  -112
Prev. year cash balance distribution, $m
 
  28
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -4
  -33
  -34
  -35
  -37
  -38
  -39
  -41
  -42
  -44
  -46
  -48
  -50
  -52
  -54
  -57
  -60
  -62
  -65
  -68
  -71
  -75
  -78
  -82
  -86
  -90
  -95
  -99
  -104
  -109
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  -4
  -31
  -30
  -29
  -28
  -28
  -27
  -26
  -24
  -23
  -22
  -20
  -19
  -18
  -16
  -14
  -13
  -11
  -10
  -9
  -7
  -6
  -5
  -4
  -3
  -3
  -2
  -2
  -1
  -1
Current shareholders' claim on cash, %
  100
  77.7
  60.2
  46.6
  36.0
  27.7
  21.4
  16.4
  12.6
  9.7
  7.4
  5.7
  4.4
  3.3
  2.6
  2.0
  1.5
  1.1
  0.9
  0.7
  0.5
  0.4
  0.3
  0.2
  0.2
  0.1
  0.1
  0.1
  0.1
  0.0
  0.0

The ExOne Company is a provider of three dimensional (3D) printing machines and 3D printed and other products, materials and services to industrial customers. The Company's business primarily consists of manufacturing and selling 3D printing machines and printing products to specification for its customers using its installed base of 3D printing machines. Its machines serve direct and indirect applications. It offers pre-production collaboration and print products for customers through over nine production service centers (PSCs), which are located in the United States, Germany, Italy, Sweden and Japan. It also supplies the associated materials, including consumables and replacement parts, and other services, including training and technical support. It produces a range of machines in order to enable designers and engineers to design and produce industrial prototypes and production parts. The models include Exerial, S-Max/S-Max+, S-Print/M-Print, M-Flex, Innovent and MWT Microwave.

FINANCIAL RATIOS  of  ExOne (XONE)

Valuation Ratios
P/E Ratio -11.1
Price to Sales 3.5
Price to Book 1.9
Price to Tangible Book
Price to Cash Flow -55.5
Price to Free Cash Flow -41.7
Growth Rates
Sales Growth Rate 20%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -80%
Cap. Spend. - 3 Yr. Gr. Rate -44.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 2.3%
Total Debt to Equity 2.3%
Interest Coverage 0
Management Effectiveness
Return On Assets -14.2%
Ret/ On Assets - 3 Yr. Avg. -16.9%
Return On Total Capital -16.6%
Ret/ On T. Cap. - 3 Yr. Avg. -19.1%
Return On Equity -16.9%
Return On Equity - 3 Yr. Avg. -19.5%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 29.2%
Gross Margin - 3 Yr. Avg. 24%
EBITDA Margin -18.8%
EBITDA Margin - 3 Yr. Avg. -36.6%
Operating Margin -29.2%
Oper. Margin - 3 Yr. Avg. -48.1%
Pre-Tax Margin -31.3%
Pre-Tax Margin - 3 Yr. Avg. -48.8%
Net Profit Margin -31.3%
Net Profit Margin - 3 Yr. Avg. -48.8%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio 0%

XONE stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the XONE stock intrinsic value calculation we used $48 million for the last fiscal year's total revenue generated by ExOne. The default revenue input number comes from 2016 income statement of ExOne. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our XONE stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for XONE is calculated based on our internal credit rating of ExOne, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of ExOne.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of XONE stock the variable cost ratio is equal to 164.6%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for XONE stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for ExOne.

Corporate tax rate of 27% is the nominal tax rate for ExOne. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the XONE stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for XONE are equal to 112.5%.

Life of production assets of 9 years is the average useful life of capital assets used in ExOne operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for XONE is equal to 18.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $88 million for ExOne - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 16.129 million for ExOne is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of ExOne at the current share price and the inputted number of shares is $0.2 billion.

RELATED COMPANIES Price Int.Val. Rating
DDD 3D Systems 9.51 0.98  str.sell
VJET voxeljet ADR 5.11 0.73  str.sell
PRLB Proto Labs 94.00 30.02  str.sell
LMT Lockheed Marti 316.17 124.24  str.sell
DE Deere 151.33 155.05  buy
CAT Caterpillar 143.77 72.31  sell
F Ford Motor 12.58 10.78  hold
BA Boeing 283.16 74.43  str.sell

COMPANY NEWS

▶ Short Sellers Looking Again at 3D Printing Stocks   [Dec-12-17 08:25AM  24/7 Wall St.]
▶ 7 Tech Stocks That Will Be Acquired in 2018   [Dec-04-17 03:14PM  InvestorPlace]
▶ ETFs with exposure to The ExOne Co. : November 10, 2017   [Nov-10-17 12:56PM  Capital Cube]
▶ ExOne reports 3Q loss   [Nov-09-17 04:42PM  Associated Press]
▶ Short Interest in 3D Printing Stocks Trends Higher   [Oct-25-17 07:30AM  24/7 Wall St.]
▶ ETFs with exposure to The ExOne Co. : October 23, 2017   [Oct-23-17 11:17AM  Capital Cube]
▶ Short Interest in 3D Printing Stocks Cant Find a Direction   [Oct-11-17 10:15AM  24/7 Wall St.]
▶ ETFs with exposure to The ExOne Co. : October 9, 2017   [Oct-09-17 12:13PM  Capital Cube]
▶ ETFs with exposure to The ExOne Co. : September 19, 2017   [Sep-19-17 06:53PM  Capital Cube]
▶ 1 Company That Could Eat ExOne's Lunch   [Aug-14-17 10:14AM  Motley Fool]
▶ The ExOne Company Reports 2017 Second Quarter Results   [Aug-09-17 04:15PM  Business Wire]
▶ Are Short Sellers Giving Up on 3D Printing Stocks?   [Jul-26-17 07:15AM  24/7 Wall St.]
▶ Short Interest Still Falling in 3D Printing Stocks   [Jul-13-17 07:45AM  24/7 Wall St.]
▶ ETFs with exposure to The ExOne Co. : June 30, 2017   [Jun-30-17 03:37PM  Capital Cube]
▶ ETFs with exposure to The ExOne Co. : June 13, 2017   [Jun-13-17 01:05PM  Capital Cube]
▶ Short Sellers Get Selective in 3D Printing   [Jun-12-17 07:05AM  24/7 Wall St.]
▶ When Will ExOne Finally Start Making Money?   [May-31-17 01:56PM  Motley Fool]
▶ ETFs with exposure to The ExOne Co. : May 30, 2017   [May-30-17 12:53PM  Capital Cube]
▶ ETFs with exposure to The ExOne Co. : May 15, 2017   [May-15-17 04:58PM  Capital Cube]
▶ ExOne reports 1Q loss   [May-10-17 05:50PM  Associated Press]
▶ ETFs with exposure to The ExOne Co. : April 19, 2017   [Apr-19-17 02:44PM  Capital Cube]
▶ Short Interest in 3D Printing Stocks Mixed   [Apr-12-17 09:45AM  24/7 Wall St.]
▶ ETFs with exposure to The ExOne Co. : April 5, 2017   [Apr-05-17 05:46PM  Capital Cube]
▶ ExOne reports 4Q loss   [Mar-16-17 04:56PM  Associated Press]
▶ 3D Printing Short Interest Rises as Share Prices Jump   [Jan-26-17 07:45AM  24/7 Wall St.]
▶ Short Interest in 3D Printing Stocks Fading   [Dec-12-16 07:35AM  24/7 Wall St.]
▶ Short Interest in 3D Printing Stocks Rises   [07:45AM  24/7 Wall St.]
▶ 2 Top 3D Printing Companies to Buy Today   [Nov-12-16 12:37PM  at Motley Fool]
▶ Are 3D Printing Stocks Attracting Short Sellers Again?   [Oct-12-16 09:15AM  24/7 Wall St.]
▶ Better Buy: Stratasys Ltd. vs. ExOne   [Oct-11-16 10:14AM  at Motley Fool]
▶ Why Short Sellers Remain Cautious on 3D Printing Stocks   [Sep-27-16 08:05AM  24/7 Wall St.]
Financial statements of XONE
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.