Intrinsic value of YRC Worldwide - YRCW

Previous Close

$12.38

  Intrinsic Value

$0.00

stock screener

  Rating & Target

str. sell

-100%

  Value-price divergence*

+88%

Previous close

$12.38

 
Intrinsic value

$0.00

 
Up/down potential

-100%

 
Rating

str. sell

 
Value-price divergence*

+88%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of YRCW stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -2.77
  4.60
  4.64
  4.68
  4.71
  4.74
  4.76
  4.79
  4.81
  4.83
  4.85
  4.86
  4.87
  4.89
  4.90
  4.91
  4.92
  4.93
  4.93
  4.94
  4.95
  4.95
  4.96
  4.96
  4.96
  4.97
  4.97
  4.97
  4.98
  4.98
  4.98
Revenue, $m
  4,698
  4,914
  5,142
  5,383
  5,636
  5,903
  6,184
  6,480
  6,792
  7,120
  7,465
  7,828
  8,209
  8,610
  9,032
  9,475
  9,941
  10,431
  10,946
  11,486
  12,055
  12,651
  13,278
  13,937
  14,629
  15,356
  16,119
  16,921
  17,763
  18,648
  19,576
Variable operating expenses, $m
 
  4,821
  5,044
  5,280
  5,529
  5,791
  6,067
  6,357
  6,663
  6,985
  7,323
  7,679
  8,053
  8,447
  8,860
  9,295
  9,752
  10,233
  10,738
  11,268
  11,825
  12,411
  13,026
  13,672
  14,351
  15,064
  15,813
  16,599
  17,426
  18,293
  19,204
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  4,573
  4,821
  5,044
  5,280
  5,529
  5,791
  6,067
  6,357
  6,663
  6,985
  7,323
  7,679
  8,053
  8,447
  8,860
  9,295
  9,752
  10,233
  10,738
  11,268
  11,825
  12,411
  13,026
  13,672
  14,351
  15,064
  15,813
  16,599
  17,426
  18,293
  19,204
Operating income, $m
  124
  93
  98
  102
  107
  112
  118
  123
  129
  135
  142
  149
  156
  164
  172
  180
  189
  198
  208
  218
  229
  240
  252
  265
  278
  292
  306
  321
  337
  354
  372
EBITDA, $m
  284
  192
  201
  210
  220
  230
  241
  253
  265
  278
  291
  305
  320
  336
  352
  370
  388
  407
  427
  448
  470
  493
  518
  544
  571
  599
  629
  660
  693
  727
  763
Interest expense (income), $m
  90
  87
  42
  48
  55
  63
  71
  79
  88
  97
  107
  117
  127
  139
  151
  163
  176
  190
  204
  219
  235
  252
  270
  288
  308
  328
  350
  372
  396
  421
  447
Earnings before tax, $m
  25
  7
  56
  54
  52
  49
  47
  44
  41
  38
  35
  32
  28
  25
  21
  17
  13
  8
  4
  -1
  -6
  -12
  -18
  -24
  -30
  -36
  -43
  -51
  -58
  -66
  -75
Tax expense, $m
  3
  2
  15
  15
  14
  13
  13
  12
  11
  10
  10
  9
  8
  7
  6
  5
  3
  2
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  22
  5
  41
  39
  38
  36
  34
  32
  30
  28
  26
  23
  21
  18
  15
  12
  9
  6
  3
  -1
  -6
  -12
  -18
  -24
  -30
  -36
  -43
  -51
  -58
  -66
  -75

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  137
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,770
  1,852
  1,937
  2,028
  2,124
  2,224
  2,330
  2,442
  2,559
  2,683
  2,813
  2,949
  3,093
  3,244
  3,403
  3,570
  3,746
  3,930
  4,124
  4,328
  4,542
  4,767
  5,003
  5,251
  5,512
  5,786
  6,074
  6,376
  6,693
  7,026
  7,376
Adjusted assets (=assets-cash), $m
  1,633
  1,852
  1,937
  2,028
  2,124
  2,224
  2,330
  2,442
  2,559
  2,683
  2,813
  2,949
  3,093
  3,244
  3,403
  3,570
  3,746
  3,930
  4,124
  4,328
  4,542
  4,767
  5,003
  5,251
  5,512
  5,786
  6,074
  6,376
  6,693
  7,026
  7,376
Revenue / Adjusted assets
  2.877
  2.653
  2.655
  2.654
  2.653
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
  2.654
Average production assets, $m
  938
  983
  1,028
  1,077
  1,127
  1,181
  1,237
  1,296
  1,358
  1,424
  1,493
  1,566
  1,642
  1,722
  1,806
  1,895
  1,988
  2,086
  2,189
  2,297
  2,411
  2,530
  2,656
  2,787
  2,926
  3,071
  3,224
  3,384
  3,553
  3,730
  3,915
Working capital, $m
  219
  103
  108
  113
  118
  124
  130
  136
  143
  150
  157
  164
  172
  181
  190
  199
  209
  219
  230
  241
  253
  266
  279
  293
  307
  322
  339
  355
  373
  392
  411
Total debt, $m
  997
  477
  555
  636
  722
  813
  908
  1,009
  1,114
  1,225
  1,342
  1,465
  1,595
  1,731
  1,874
  2,024
  2,182
  2,348
  2,523
  2,706
  2,899
  3,101
  3,314
  3,537
  3,772
  4,018
  4,277
  4,549
  4,835
  5,135
  5,450
Total liabilities, $m
  2,186
  1,666
  1,744
  1,825
  1,911
  2,002
  2,097
  2,198
  2,303
  2,414
  2,531
  2,654
  2,784
  2,920
  3,063
  3,213
  3,371
  3,537
  3,712
  3,895
  4,088
  4,290
  4,503
  4,726
  4,961
  5,207
  5,466
  5,738
  6,024
  6,324
  6,639
Total equity, $m
  -416
  185
  194
  203
  212
  222
  233
  244
  256
  268
  281
  295
  309
  324
  340
  357
  375
  393
  412
  433
  454
  477
  500
  525
  551
  579
  607
  638
  669
  703
  738
Total liabilities and equity, $m
  1,770
  1,851
  1,938
  2,028
  2,123
  2,224
  2,330
  2,442
  2,559
  2,682
  2,812
  2,949
  3,093
  3,244
  3,403
  3,570
  3,746
  3,930
  4,124
  4,328
  4,542
  4,767
  5,003
  5,251
  5,512
  5,786
  6,073
  6,376
  6,693
  7,027
  7,377
Debt-to-equity ratio
  -2.397
  2.580
  2.860
  3.140
  3.400
  3.650
  3.900
  4.130
  4.350
  4.570
  4.770
  4.970
  5.160
  5.340
  5.510
  5.670
  5.830
  5.970
  6.120
  6.250
  6.380
  6.510
  6.620
  6.740
  6.840
  6.950
  7.040
  7.140
  7.220
  7.310
  7.390
Adjusted equity ratio
  -0.339
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  22
  5
  41
  39
  38
  36
  34
  32
  30
  28
  26
  23
  21
  18
  15
  12
  9
  6
  3
  -1
  -6
  -12
  -18
  -24
  -30
  -36
  -43
  -51
  -58
  -66
  -75
Depreciation, amort., depletion, $m
  160
  98
  103
  108
  113
  118
  124
  130
  136
  142
  149
  157
  164
  172
  181
  190
  199
  209
  219
  230
  241
  253
  266
  279
  293
  307
  322
  338
  355
  373
  392
Funds from operations, $m
  13
  103
  144
  147
  150
  154
  158
  162
  166
  170
  175
  180
  185
  190
  196
  202
  208
  215
  222
  228
  235
  241
  248
  255
  263
  271
  279
  288
  297
  307
  317
Change in working capital, $m
  -90
  5
  5
  5
  5
  6
  6
  6
  7
  7
  7
  8
  8
  8
  9
  9
  10
  10
  11
  11
  12
  13
  13
  14
  15
  15
  16
  17
  18
  19
  20
Cash from operations, $m
  103
  99
  139
  142
  145
  148
  152
  156
  159
  163
  168
  172
  177
  182
  187
  193
  198
  204
  211
  217
  223
  229
  235
  241
  248
  255
  263
  271
  279
  288
  297
Maintenance CAPEX, $m
  0
  -94
  -98
  -103
  -108
  -113
  -118
  -124
  -130
  -136
  -142
  -149
  -157
  -164
  -172
  -181
  -190
  -199
  -209
  -219
  -230
  -241
  -253
  -266
  -279
  -293
  -307
  -322
  -338
  -355
  -373
New CAPEX, $m
  -101
  -45
  -46
  -48
  -51
  -53
  -56
  -59
  -62
  -66
  -69
  -73
  -76
  -80
  -84
  -89
  -93
  -98
  -103
  -108
  -114
  -119
  -125
  -132
  -138
  -145
  -153
  -160
  -168
  -177
  -186
Cash from investing activities, $m
  -68
  -139
  -144
  -151
  -159
  -166
  -174
  -183
  -192
  -202
  -211
  -222
  -233
  -244
  -256
  -270
  -283
  -297
  -312
  -327
  -344
  -360
  -378
  -398
  -417
  -438
  -460
  -482
  -506
  -532
  -559
Free cash flow, $m
  35
  -40
  -5
  -9
  -13
  -18
  -22
  -27
  -32
  -38
  -44
  -50
  -56
  -62
  -69
  -77
  -84
  -92
  -101
  -110
  -121
  -132
  -144
  -156
  -169
  -182
  -197
  -212
  -228
  -244
  -261
Issuance/(repayment) of debt, $m
  -71
  -520
  77
  82
  86
  91
  95
  100
  106
  111
  117
  123
  129
  136
  143
  150
  158
  166
  175
  183
  193
  202
  213
  223
  235
  246
  259
  272
  286
  300
  315
Issuance/(repurchase) of shares, $m
  0
  596
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  1
  4
  8
  12
  17
  22
  28
  34
  41
  48
  56
  64
  72
  81
  90
  100
  110
Cash from financing (excl. dividends), $m  
  -73
  76
  77
  82
  86
  91
  95
  100
  106
  111
  117
  123
  129
  136
  144
  154
  166
  178
  192
  205
  221
  236
  254
  271
  291
  310
  331
  353
  376
  400
  425
Total cash flow (excl. dividends), $m
  -37
  36
  72
  73
  73
  73
  73
  73
  73
  73
  73
  73
  73
  74
  74
  78
  82
  86
  90
  95
  100
  105
  110
  116
  122
  128
  134
  141
  148
  155
  163
Retained Cash Flow (-), $m
  37
  -601
  -9
  -9
  -10
  -10
  -11
  -11
  -12
  -12
  -13
  -14
  -14
  -15
  -16
  -17
  -18
  -18
  -19
  -22
  -28
  -34
  -41
  -48
  -56
  -64
  -72
  -81
  -90
  -100
  -110
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -565
  64
  64
  63
  63
  62
  62
  61
  61
  60
  60
  59
  58
  58
  61
  64
  68
  71
  73
  72
  71
  69
  67
  66
  64
  62
  60
  58
  56
  54
Discount rate, %
 
  13.00
  13.65
  14.33
  15.05
  15.80
  16.59
  17.42
  18.29
  19.21
  20.17
  21.18
  22.23
  23.35
  24.51
  25.74
  27.03
  28.38
  29.80
  31.29
  32.85
  34.49
  36.22
  38.03
  39.93
  41.93
  44.02
  46.22
  48.53
  50.96
  53.51
PV of cash for distribution, $m
 
  -500
  49
  43
  36
  30
  25
  20
  16
  13
  10
  7
  5
  4
  3
  2
  1
  1
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  100
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  50.0
  49.9
  49.3
  48.2
  46.6
  44.7
  42.5
  39.9
  37.1
  34.2
  31.2
  28.2
  25.3
  22.5
  19.8
  17.4
  15.1
  13.1

YRC Worldwide Inc., through its subsidiaries, provides various transportation services primarily in North America. Its YRC Freight segment offers various services to transport industrial, commercial, and retail goods; and provides specialized services, including guaranteed expedited services, time-specific deliveries, cross-border services, coast-to-coast air delivery, product returns, temperature-sensitive shipment protection, and government material shipments. It serves manufacturing, wholesale, retail, and government customers. As of December 31, 2016, this segment had a fleet of approximately 7,700 tractors comprising 6,200 owned and 1,500 leased; and 31,000 trailers consisting of 24,900 owned and 6,100 leased. The company’s Regional Transportation segment provides regional delivery services, which include next-day local area delivery and second-day services, consolidation/distribution services, protect-from-freezing and hazardous materials handling, truck loading, and other specialized offerings; guaranteed and expedited delivery services that consist of day-definite, hour-definite, and time definite capabilities; interregional delivery services; and cross-border delivery services, as well as operates hollandregional.com, reddawayregional.com, and newpenn.com, which are e-commerce Websites offering online resources to manage transportation activities. This segment had a fleet of approximately 6,600 tractors, including 5,000 owned and 1,600 leased; and 13,500 trailers comprising 10,800 owned and 2,700 leased. The company was formerly known as Yellow Roadway Corporation and changed its name to YRC Worldwide Inc. in January 2006. YRC Worldwide Inc. was founded in 1924 and is headquartered in Overland Park, Kansas.

FINANCIAL RATIOS  of  YRC Worldwide (YRCW)

Valuation Ratios
P/E Ratio 18.3
Price to Sales 0.1
Price to Book -1
Price to Tangible Book
Price to Cash Flow 3.9
Price to Free Cash Flow 201
Growth Rates
Sales Growth Rate -2.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -6.5%
Cap. Spend. - 3 Yr. Gr. Rate 8.6%
Financial Strength
Quick Ratio 8
Current Ratio 0.2
LT Debt to Equity -235.6%
Total Debt to Equity -239.7%
Interest Coverage 1
Management Effectiveness
Return On Assets 5.5%
Ret/ On Assets - 3 Yr. Avg. 2%
Return On Total Capital 3.5%
Ret/ On T. Cap. - 3 Yr. Avg. -2%
Return On Equity -5.5%
Return On Equity - 3 Yr. Avg. 2.3%
Asset Turnover 2.6
Profitability Ratios
Gross Margin 11.1%
Gross Margin - 3 Yr. Avg. 10.4%
EBITDA Margin 5.9%
EBITDA Margin - 3 Yr. Avg. 5.2%
Operating Margin 2.7%
Oper. Margin - 3 Yr. Avg. 1.9%
Pre-Tax Margin 0.5%
Pre-Tax Margin - 3 Yr. Avg. -0.4%
Net Profit Margin 0.5%
Net Profit Margin - 3 Yr. Avg. -0.3%
Effective Tax Rate 12%
Eff/ Tax Rate - 3 Yr. Avg. 52%
Payout Ratio 0%

YRCW stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the YRCW stock intrinsic value calculation we used $4698 million for the last fiscal year's total revenue generated by YRC Worldwide. The default revenue input number comes from 2016 income statement of YRC Worldwide. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our YRCW stock valuation model: a) initial revenue growth rate of 4.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 13%, whose default value for YRCW is calculated based on our internal credit rating of YRC Worldwide, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of YRC Worldwide.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of YRCW stock the variable cost ratio is equal to 98.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for YRCW stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 8.7% for YRC Worldwide.

Corporate tax rate of 27% is the nominal tax rate for YRC Worldwide. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the YRCW stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for YRCW are equal to 20%.

Life of production assets of 10 years is the average useful life of capital assets used in YRC Worldwide operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for YRCW is equal to 2.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $-416 million for YRC Worldwide - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 32.662 million for YRC Worldwide is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of YRC Worldwide at the current share price and the inputted number of shares is $0.4 billion.

RELATED COMPANIES Price Int.Val. Rating
ARCB ArcBest 21.55 30.86  buy
SAIA Saia 51.85 12.90  str.sell
ODFL Old Dominion F 97.45 42.62  str.sell
RRTS Roadrunner Tra 6.96 32.60  str.buy
FDX FedEx 212.51 1,273.02  str.buy
FWRD Forward Air 53.60 21.20  str.sell
CGI Celadon Group 4.00 11.63  str.buy
CHRW C.H. Robinson 65.56 113.72  str.buy

COMPANY NEWS

▶ Holland Named 2017 True Value LTL Carrier of the Year   [Jul-20-17 09:21AM  GlobeNewswire]
▶ Lift in Demand Fuels Hopes Trucking Has Turned the Corner   [01:19AM  The Wall Street Journal]
▶ Lift in Demand Fuels Hopes Trucking Has Turned the Corner   [Jul-15-17 08:00AM  The Wall Street Journal]
▶ Why YRC Worldwide Stock Soared 17% in June   [Jul-07-17 02:03PM  Motley Fool]
▶ [$$] Scurria's Take: YRC Restructuring Clarifies Short-Swing Rules   [Jul-03-17 02:30PM  The Wall Street Journal]
▶ Inside SAIAs LTL Operating Metrics during 2Q17   [Jun-30-17 07:38AM  Market Realist]
▶ Why Are Railroads So Lucrative?   [Jun-29-17 12:45PM  Motley Fool]
▶ ETFs with exposure to YRC Worldwide, Inc. : June 2, 2017   [Jun-02-17 02:39PM  Capital Cube]
▶ ETFs with exposure to YRC Worldwide, Inc. : May 22, 2017   [May-22-17 02:20PM  Capital Cube]
▶ YRC looks in house for new CFO, controller   [May-19-17 05:35PM  American City Business Journals]
▶ Holland Named Ravago Americas 2016 LTL Partner of the Year   [May-15-17 07:57AM  GlobeNewswire]
▶ ETFs with exposure to YRC Worldwide, Inc. : May 11, 2017   [May-11-17 05:49PM  Capital Cube]
▶ Why YRC Worldwide Inc.'s Shares Plunged 18% Today   [May-05-17 11:49AM  Motley Fool]
▶ YRC reports 1Q loss   [05:03AM  Associated Press]
▶ YRC Worldwide Reports First Quarter 2017 Results   [May-04-17 04:05PM  GlobeNewswire]
▶ Which KC-area stocks had the best, worst March? Take a look   [Apr-03-17 04:50PM  at bizjournals.com]
▶ Whats FedExs Capital Investment Outlook?   [Mar-24-17 10:36AM  Market Realist]
▶ 11 Most Profitable Trucking Companies In America   [Mar-23-17 09:00PM  at Insider Monkey]
▶ 3 All-or-Nothing Stocks We're Closely Watching   [Mar-15-17 03:42PM  Motley Fool]
▶ Holland Hosts Fifth Annual Safety Drive for a Cure   [Mar-14-17 07:58AM  GlobeNewswire]
▶ How Is YRC Worldwides Debt Stacked among Peers after 4Q16?   [Feb-10-17 10:36AM  Market Realist]
▶ Why YRC Worldwide Inc's Shares Crashed Today   [04:06PM  at Motley Fool]
▶ YRC Freight Driver Bill Krouse Named to Americas Road Team   [Jan-26-17 07:58AM  GlobeNewswire]
▶ Is YRC Worldwide Inc (YRCW) Going to Burn These Hedge Funds?   [Dec-07-16 09:27PM  at Insider Monkey]
▶ 5 Cult Stocks Getting Absolutely Destroyed After Earnings   [Nov-03-16 12:50PM  at 24/7 Wall St.]
▶ YRC's market value plummets $155M   [09:06AM  at bizjournals.com]
Stock chart of YRCW Financial statements of YRCW Annual reports of YRCW
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.