Intrinsic value of AMTEK, Inc. - AME

Previous Close

$85.91

  Intrinsic Value

$89.92

stock screener

  Rating & Target

hold

+5%

Previous close

$85.91

 
Intrinsic value

$89.92

 
Up/down potential

+5%

 
Rating

hold

We calculate the intrinsic value of AME stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 19.6

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  11.20
  10.58
  10.02
  9.52
  9.07
  8.66
  8.29
  7.97
  7.67
  7.40
  7.16
  6.95
  6.75
  6.58
  6.42
  6.28
  6.15
  6.03
  5.93
  5.84
  5.75
  5.68
  5.61
  5.55
  5.49
  5.45
  5.40
  5.36
  5.32
  5.29
Revenue, $m
  5,389
  5,959
  6,556
  7,180
  7,831
  8,510
  9,215
  9,949
  10,712
  11,505
  12,329
  13,186
  14,076
  15,002
  15,964
  16,966
  18,010
  19,096
  20,229
  21,410
  22,642
  23,927
  25,270
  26,672
  28,138
  29,670
  31,272
  32,949
  34,703
  36,539
Variable operating expenses, $m
  3,624
  3,944
  4,279
  4,629
  4,994
  5,374
  5,770
  6,182
  6,610
  7,054
  6,915
  7,395
  7,895
  8,414
  8,954
  9,516
  10,101
  10,710
  11,346
  12,008
  12,699
  13,420
  14,173
  14,959
  15,781
  16,641
  17,539
  18,479
  19,463
  20,493
Fixed operating expenses, $m
  472
  483
  493
  504
  515
  526
  538
  550
  562
  574
  587
  600
  613
  627
  640
  654
  669
  684
  699
  714
  730
  746
  762
  779
  796
  814
  831
  850
  868
  888
Total operating expenses, $m
  4,096
  4,427
  4,772
  5,133
  5,509
  5,900
  6,308
  6,732
  7,172
  7,628
  7,502
  7,995
  8,508
  9,041
  9,594
  10,170
  10,770
  11,394
  12,045
  12,722
  13,429
  14,166
  14,935
  15,738
  16,577
  17,455
  18,370
  19,329
  20,331
  21,381
Operating income, $m
  1,293
  1,533
  1,784
  2,048
  2,322
  2,609
  2,907
  3,218
  3,541
  3,877
  4,827
  5,191
  5,568
  5,961
  6,370
  6,796
  7,240
  7,703
  8,185
  8,688
  9,213
  9,762
  10,335
  10,934
  11,560
  12,216
  12,902
  13,619
  14,371
  15,159
EBITDA, $m
  2,017
  2,270
  2,535
  2,813
  3,102
  3,404
  3,719
  4,046
  4,386
  4,740
  5,108
  5,491
  5,889
  6,303
  6,734
  7,183
  7,650
  8,137
  8,645
  9,175
  9,729
  10,307
  10,910
  11,541
  12,201
  12,891
  13,614
  14,370
  15,161
  15,990
Interest expense (income), $m
  0
  142
  169
  197
  226
  257
  289
  323
  357
  394
  431
  470
  511
  553
  597
  643
  690
  739
  791
  844
  900
  958
  1,019
  1,082
  1,148
  1,218
  1,290
  1,365
  1,444
  1,527
  1,613
Earnings before tax, $m
  1,151
  1,364
  1,587
  1,821
  2,065
  2,320
  2,585
  2,860
  3,147
  3,445
  4,357
  4,680
  5,015
  5,364
  5,728
  6,106
  6,501
  6,912
  7,341
  7,788
  8,255
  8,743
  9,253
  9,786
  10,343
  10,926
  11,536
  12,175
  12,844
  13,545
Tax expense, $m
  311
  368
  429
  492
  558
  626
  698
  772
  850
  930
  1,176
  1,264
  1,354
  1,448
  1,547
  1,649
  1,755
  1,866
  1,982
  2,103
  2,229
  2,361
  2,498
  2,642
  2,793
  2,950
  3,115
  3,287
  3,468
  3,657
Net income, $m
  840
  996
  1,159
  1,329
  1,508
  1,693
  1,887
  2,088
  2,297
  2,515
  3,181
  3,416
  3,661
  3,916
  4,181
  4,458
  4,746
  5,046
  5,359
  5,685
  6,026
  6,382
  6,754
  7,144
  7,550
  7,976
  8,422
  8,888
  9,376
  9,888

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  9,640
  10,660
  11,728
  12,845
  14,009
  15,223
  16,486
  17,799
  19,164
  20,582
  22,056
  23,588
  25,181
  26,836
  28,559
  30,351
  32,218
  34,162
  36,188
  38,300
  40,504
  42,804
  45,205
  47,714
  50,336
  53,077
  55,943
  58,942
  62,080
  65,366
Adjusted assets (=assets-cash), $m
  9,640
  10,660
  11,728
  12,845
  14,009
  15,223
  16,486
  17,799
  19,164
  20,582
  22,056
  23,588
  25,181
  26,836
  28,559
  30,351
  32,218
  34,162
  36,188
  38,300
  40,504
  42,804
  45,205
  47,714
  50,336
  53,077
  55,943
  58,942
  62,080
  65,366
Revenue / Adjusted assets
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
  0.559
Average production assets, $m
  3,681
  4,070
  4,478
  4,904
  5,349
  5,812
  6,294
  6,795
  7,317
  7,858
  8,421
  9,006
  9,614
  10,246
  10,904
  11,588
  12,301
  13,043
  13,816
  14,623
  15,464
  16,342
  17,259
  18,217
  19,218
  20,264
  21,359
  22,504
  23,702
  24,956
Working capital, $m
  647
  715
  787
  862
  940
  1,021
  1,106
  1,194
  1,285
  1,381
  1,480
  1,582
  1,689
  1,800
  1,916
  2,036
  2,161
  2,292
  2,427
  2,569
  2,717
  2,871
  3,032
  3,201
  3,377
  3,560
  3,753
  3,954
  4,164
  4,385
Total debt, $m
  3,129
  3,649
  4,194
  4,763
  5,357
  5,976
  6,620
  7,290
  7,986
  8,709
  9,461
  10,242
  11,054
  11,899
  12,777
  13,692
  14,643
  15,635
  16,668
  17,745
  18,869
  20,042
  21,267
  22,547
  23,884
  25,281
  26,743
  28,273
  29,873
  31,549
Total liabilities, $m
  4,916
  5,437
  5,981
  6,551
  7,145
  7,764
  8,408
  9,077
  9,773
  10,497
  11,249
  12,030
  12,842
  13,687
  14,565
  15,479
  16,431
  17,422
  18,456
  19,533
  20,657
  21,830
  23,055
  24,334
  25,671
  27,069
  28,531
  30,060
  31,661
  33,336
Total equity, $m
  4,724
  5,223
  5,747
  6,294
  6,865
  7,459
  8,078
  8,721
  9,390
  10,085
  10,808
  11,558
  12,339
  13,150
  13,994
  14,872
  15,787
  16,739
  17,732
  18,767
  19,847
  20,974
  22,151
  23,380
  24,665
  26,008
  27,412
  28,882
  30,419
  32,029
Total liabilities and equity, $m
  9,640
  10,660
  11,728
  12,845
  14,010
  15,223
  16,486
  17,798
  19,163
  20,582
  22,057
  23,588
  25,181
  26,837
  28,559
  30,351
  32,218
  34,161
  36,188
  38,300
  40,504
  42,804
  45,206
  47,714
  50,336
  53,077
  55,943
  58,942
  62,080
  65,365
Debt-to-equity ratio
  0.660
  0.700
  0.730
  0.760
  0.780
  0.800
  0.820
  0.840
  0.850
  0.860
  0.880
  0.890
  0.900
  0.900
  0.910
  0.920
  0.930
  0.930
  0.940
  0.950
  0.950
  0.960
  0.960
  0.960
  0.970
  0.970
  0.980
  0.980
  0.980
  0.990
Adjusted equity ratio
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490
  0.490

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  840
  996
  1,159
  1,329
  1,508
  1,693
  1,887
  2,088
  2,297
  2,515
  3,181
  3,416
  3,661
  3,916
  4,181
  4,458
  4,746
  5,046
  5,359
  5,685
  6,026
  6,382
  6,754
  7,144
  7,550
  7,976
  8,422
  8,888
  9,376
  9,888
Depreciation, amort., depletion, $m
  724
  737
  751
  765
  780
  795
  811
  828
  845
  864
  281
  300
  320
  342
  363
  386
  410
  435
  461
  487
  515
  545
  575
  607
  641
  675
  712
  750
  790
  832
Funds from operations, $m
  1,564
  1,733
  1,910
  2,094
  2,287
  2,489
  2,698
  2,916
  3,143
  3,379
  3,461
  3,716
  3,982
  4,258
  4,545
  4,844
  5,156
  5,480
  5,819
  6,173
  6,542
  6,927
  7,330
  7,751
  8,191
  8,652
  9,134
  9,638
  10,166
  10,720
Change in working capital, $m
  65
  68
  72
  75
  78
  81
  85
  88
  92
  95
  99
  103
  107
  111
  116
  120
  125
  130
  136
  142
  148
  154
  161
  168
  176
  184
  192
  201
  211
  220
Cash from operations, $m
  1,499
  1,664
  1,838
  2,020
  2,209
  2,407
  2,613
  2,828
  3,051
  3,284
  3,363
  3,614
  3,875
  4,146
  4,429
  4,724
  5,030
  5,350
  5,683
  6,031
  6,394
  6,773
  7,169
  7,582
  8,015
  8,468
  8,941
  9,437
  9,956
  10,500
Maintenance CAPEX, $m
  -110
  -123
  -136
  -149
  -163
  -178
  -194
  -210
  -227
  -244
  -262
  -281
  -300
  -320
  -342
  -363
  -386
  -410
  -435
  -461
  -487
  -515
  -545
  -575
  -607
  -641
  -675
  -712
  -750
  -790
New CAPEX, $m
  -371
  -389
  -408
  -426
  -445
  -463
  -482
  -501
  -521
  -542
  -563
  -585
  -608
  -632
  -658
  -684
  -713
  -742
  -774
  -807
  -841
  -878
  -917
  -958
  -1,001
  -1,046
  -1,094
  -1,145
  -1,198
  -1,254
Cash from investing activities, $m
  -481
  -512
  -544
  -575
  -608
  -641
  -676
  -711
  -748
  -786
  -825
  -866
  -908
  -952
  -1,000
  -1,047
  -1,099
  -1,152
  -1,209
  -1,268
  -1,328
  -1,393
  -1,462
  -1,533
  -1,608
  -1,687
  -1,769
  -1,857
  -1,948
  -2,044
Free cash flow, $m
  1,018
  1,152
  1,294
  1,444
  1,601
  1,766
  1,938
  2,117
  2,304
  2,498
  2,538
  2,748
  2,967
  3,194
  3,430
  3,676
  3,932
  4,198
  4,475
  4,764
  5,065
  5,379
  5,707
  6,049
  6,407
  6,781
  7,171
  7,580
  8,008
  8,455
Issuance/(repayment) of debt, $m
  496
  520
  545
  569
  594
  619
  644
  670
  696
  723
  752
  781
  812
  844
  878
  914
  952
  991
  1,033
  1,077
  1,124
  1,173
  1,225
  1,279
  1,337
  1,398
  1,462
  1,529
  1,601
  1,676
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  496
  520
  545
  569
  594
  619
  644
  670
  696
  723
  752
  781
  812
  844
  878
  914
  952
  991
  1,033
  1,077
  1,124
  1,173
  1,225
  1,279
  1,337
  1,398
  1,462
  1,529
  1,601
  1,676
Total cash flow (excl. dividends), $m
  1,514
  1,672
  1,839
  2,013
  2,195
  2,385
  2,582
  2,787
  3,000
  3,221
  3,290
  3,529
  3,779
  4,038
  4,309
  4,590
  4,883
  5,189
  5,508
  5,841
  6,189
  6,552
  6,932
  7,329
  7,744
  8,178
  8,633
  9,109
  9,608
  10,131
Retained Cash Flow (-), $m
  -482
  -500
  -523
  -547
  -571
  -595
  -619
  -643
  -669
  -695
  -722
  -751
  -780
  -811
  -844
  -878
  -914
  -953
  -993
  -1,035
  -1,080
  -1,127
  -1,177
  -1,229
  -1,285
  -1,343
  -1,405
  -1,469
  -1,538
  -1,610
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  1,032
  1,173
  1,316
  1,466
  1,624
  1,790
  1,963
  2,143
  2,331
  2,526
  2,567
  2,779
  2,998
  3,227
  3,464
  3,712
  3,969
  4,237
  4,515
  4,806
  5,109
  5,425
  5,755
  6,100
  6,459
  6,835
  7,229
  7,640
  8,070
  8,521
Discount rate, %
  5.20
  5.46
  5.73
  6.02
  6.32
  6.64
  6.97
  7.32
  7.68
  8.07
  8.47
  8.89
  9.34
  9.81
  10.30
  10.81
  11.35
  11.92
  12.51
  13.14
  13.80
  14.49
  15.21
  15.97
  16.77
  17.61
  18.49
  19.41
  20.38
  21.40
PV of cash for distribution, $m
  981
  1,054
  1,113
  1,161
  1,196
  1,217
  1,225
  1,218
  1,197
  1,163
  1,050
  1,000
  939
  871
  797
  718
  638
  558
  481
  407
  339
  277
  222
  174
  134
  101
  74
  53
  37
  25
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

AMETEK, Inc. is a manufacturer of electronic instruments and electromechanical devices with operations in North America, Europe, Asia and South America. The Company operates through two segments: Electronic Instruments (EIG) and Electromechanical (EMG). EIG designs and manufactures instruments for the process, power and industrial and aerospace markets. EIG provides process and analytical instruments for the oil, gas, petrochemical, pharmaceutical, semiconductor and automation markets. It makes monitoring and metering devices, industrial battery chargers and uninterruptible power supplies, programmable power equipment, electrical test equipment and gas turbine sensors. EMG is a differentiated supplier of precision motion control solutions, thermal management systems, specialty metals and electrical interconnects. Its end markets include medical, automation, petrochemical and other industrial markets. It operates a network of aviation maintenance, repair and overhaul (MRO) facilities.

FINANCIAL RATIOS  of  AMTEK, Inc. (AME)

Valuation Ratios
P/E Ratio 38.5
Price to Sales 5.1
Price to Book 6.1
Price to Tangible Book
Price to Cash Flow 26
Price to Free Cash Flow 28.4
Growth Rates
Sales Growth Rate -3.4%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -8.7%
Cap. Spend. - 3 Yr. Gr. Rate 0%
Financial Strength
Quick Ratio 3
Current Ratio 0.1
LT Debt to Equity 63.3%
Total Debt to Equity 71.9%
Interest Coverage 0
Management Effectiveness
Return On Assets 7.4%
Ret/ On Assets - 3 Yr. Avg. 9.3%
Return On Total Capital 9.5%
Ret/ On T. Cap. - 3 Yr. Avg. 11.1%
Return On Equity 15.7%
Return On Equity - 3 Yr. Avg. 17.4%
Asset Turnover 0.6
Profitability Ratios
Gross Margin 35.9%
Gross Margin - 3 Yr. Avg. 35.7%
EBITDA Margin 22.7%
EBITDA Margin - 3 Yr. Avg. 24.8%
Operating Margin 20.9%
Oper. Margin - 3 Yr. Avg. 22%
Pre-Tax Margin 18%
Pre-Tax Margin - 3 Yr. Avg. 19.4%
Net Profit Margin 13.3%
Net Profit Margin - 3 Yr. Avg. 14.2%
Effective Tax Rate 26.1%
Eff/ Tax Rate - 3 Yr. Avg. 26.7%
Payout Ratio 16.2%

AME stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the AME stock intrinsic value calculation we used $4846 million for the last fiscal year's total revenue generated by AMTEK, Inc.. The default revenue input number comes from 0001 income statement of AMTEK, Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our AME stock valuation model: a) initial revenue growth rate of 11.2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.2%, whose default value for AME is calculated based on our internal credit rating of AMTEK, Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of AMTEK, Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of AME stock the variable cost ratio is equal to 68.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $462 million in the base year in the intrinsic value calculation for AME stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for AMTEK, Inc..

Corporate tax rate of 27% is the nominal tax rate for AMTEK, Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the AME stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for AME are equal to 68.3%.

Life of production assets of 30.6 years is the average useful life of capital assets used in AMTEK, Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for AME is equal to 12%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $4241.922 million for AMTEK, Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 227.571 million for AMTEK, Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of AMTEK, Inc. at the current share price and the inputted number of shares is $19.6 billion.

RELATED COMPANIES Price Int.Val. Rating
KEYS Keysight Techn 87.74 40.32  str.sell
FTV Fortive Corpor 87.79 87.04  hold
BRKR Bruker Corpora 37.76 25.82  sell
EMR Emerson Electr 71.28 77.64  hold
ESE ESCO Technolog 72.22 55.30  sell
DOV Dover Corporat 96.22 82.02  hold
DHR Danaher Corpor 130.39 98.24  sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.