Intrinsic value of Amphenol Cl A - APH

Previous Close

$84.70

  Intrinsic Value

$167.47

stock screener

  Rating & Target

str. buy

+98%

Previous close

$84.70

 
Intrinsic value

$167.47

 
Up/down potential

+98%

 
Rating

str. buy

We calculate the intrinsic value of APH stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 25.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  18.90
  17.51
  16.26
  15.13
  14.12
  13.21
  12.39
  11.65
  10.98
  10.39
  9.85
  9.36
  8.93
  8.53
  8.18
  7.86
  7.58
  7.32
  7.09
  6.88
  6.69
  6.52
  6.37
  6.23
  6.11
  6.00
  5.90
  5.81
  5.73
  5.65
Revenue, $m
  8,336
  9,796
  11,389
  13,112
  14,964
  16,940
  19,039
  21,256
  23,591
  26,041
  28,605
  31,283
  34,075
  36,983
  40,008
  43,154
  46,423
  49,820
  53,351
  57,020
  60,834
  64,801
  68,928
  73,224
  77,697
  82,357
  87,215
  92,280
  97,566
  103,083
Variable operating expenses, $m
  5,692
  6,609
  7,610
  8,693
  9,856
  11,098
  12,416
  13,810
  15,277
  16,817
  17,975
  19,658
  21,412
  23,239
  25,140
  27,117
  29,171
  31,306
  33,524
  35,830
  38,227
  40,720
  43,313
  46,012
  48,823
  51,751
  54,804
  57,987
  61,308
  64,775
Fixed operating expenses, $m
  753
  770
  787
  804
  822
  840
  858
  877
  896
  916
  936
  957
  978
  999
  1,021
  1,044
  1,067
  1,090
  1,114
  1,139
  1,164
  1,190
  1,216
  1,242
  1,270
  1,298
  1,326
  1,355
  1,385
  1,416
Total operating expenses, $m
  6,445
  7,379
  8,397
  9,497
  10,678
  11,938
  13,274
  14,687
  16,173
  17,733
  18,911
  20,615
  22,390
  24,238
  26,161
  28,161
  30,238
  32,396
  34,638
  36,969
  39,391
  41,910
  44,529
  47,254
  50,093
  53,049
  56,130
  59,342
  62,693
  66,191
Operating income, $m
  1,892
  2,418
  2,993
  3,616
  4,286
  5,003
  5,764
  6,569
  7,417
  8,308
  9,694
  10,669
  11,685
  12,744
  13,847
  14,993
  16,185
  17,424
  18,712
  20,051
  21,444
  22,892
  24,400
  25,969
  27,604
  29,308
  31,085
  32,938
  34,873
  36,892
EBITDA, $m
  2,500
  3,053
  3,657
  4,313
  5,017
  5,770
  6,571
  7,417
  8,309
  9,245
  10,226
  11,250
  12,319
  13,432
  14,590
  15,795
  17,048
  18,350
  19,704
  21,111
  22,574
  24,097
  25,681
  27,330
  29,048
  30,839
  32,706
  34,653
  36,686
  38,808
Interest expense (income), $m
  69
  191
  253
  321
  394
  474
  560
  652
  749
  852
  960
  1,074
  1,192
  1,317
  1,446
  1,581
  1,721
  1,867
  2,018
  2,176
  2,339
  2,510
  2,686
  2,870
  3,061
  3,261
  3,468
  3,684
  3,909
  4,144
  4,389
Earnings before tax, $m
  1,700
  2,165
  2,672
  3,221
  3,812
  4,442
  5,112
  5,820
  6,566
  7,348
  8,620
  9,476
  10,369
  11,298
  12,266
  13,272
  14,318
  15,406
  16,536
  17,712
  18,934
  20,206
  21,530
  22,908
  24,344
  25,840
  27,401
  29,029
  30,729
  32,504
Tax expense, $m
  459
  584
  721
  870
  1,029
  1,199
  1,380
  1,571
  1,773
  1,984
  2,328
  2,559
  2,800
  3,051
  3,312
  3,583
  3,866
  4,160
  4,465
  4,782
  5,112
  5,456
  5,813
  6,185
  6,573
  6,977
  7,398
  7,838
  8,297
  8,776
Net income, $m
  1,241
  1,580
  1,951
  2,352
  2,783
  3,243
  3,732
  4,249
  4,793
  5,364
  6,293
  6,918
  7,569
  8,248
  8,954
  9,689
  10,452
  11,246
  12,071
  12,930
  13,822
  14,750
  15,717
  16,723
  17,771
  18,864
  20,003
  21,191
  22,432
  23,728

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  11,692
  13,739
  15,973
  18,390
  20,987
  23,759
  26,702
  29,812
  33,087
  36,523
  40,119
  43,875
  47,792
  51,870
  56,113
  60,524
  65,109
  69,874
  74,825
  79,972
  85,322
  90,886
  96,674
  102,699
  108,972
  115,508
  122,321
  129,426
  136,838
  144,576
Adjusted assets (=assets-cash), $m
  11,692
  13,739
  15,973
  18,390
  20,987
  23,759
  26,702
  29,812
  33,087
  36,523
  40,119
  43,875
  47,792
  51,870
  56,113
  60,524
  65,109
  69,874
  74,825
  79,972
  85,322
  90,886
  96,674
  102,699
  108,972
  115,508
  122,321
  129,426
  136,838
  144,576
Revenue / Adjusted assets
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
  0.713
Average production assets, $m
  3,501
  4,114
  4,783
  5,507
  6,285
  7,115
  7,996
  8,928
  9,908
  10,937
  12,014
  13,139
  14,312
  15,533
  16,803
  18,125
  19,498
  20,924
  22,407
  23,948
  25,550
  27,217
  28,950
  30,754
  32,633
  34,590
  36,630
  38,758
  40,978
  43,295
Working capital, $m
  1,576
  1,851
  2,153
  2,478
  2,828
  3,202
  3,598
  4,017
  4,459
  4,922
  5,406
  5,913
  6,440
  6,990
  7,562
  8,156
  8,774
  9,416
  10,083
  10,777
  11,498
  12,247
  13,027
  13,839
  14,685
  15,566
  16,484
  17,441
  18,440
  19,483
Total debt, $m
  4,685
  5,938
  7,305
  8,785
  10,374
  12,070
  13,871
  15,775
  17,779
  19,882
  22,083
  24,381
  26,778
  29,274
  31,870
  34,570
  37,376
  40,292
  43,323
  46,472
  49,747
  53,152
  56,694
  60,381
  64,221
  68,221
  72,390
  76,738
  81,275
  86,010
Total liabilities, $m
  7,156
  8,408
  9,776
  11,255
  12,844
  14,541
  16,342
  18,245
  20,249
  22,352
  24,553
  26,852
  29,248
  31,744
  34,341
  37,041
  39,847
  42,763
  45,793
  48,943
  52,217
  55,622
  59,164
  62,851
  66,691
  70,691
  74,860
  79,208
  83,745
  88,481
Total equity, $m
  4,537
  5,331
  6,198
  7,135
  8,143
  9,219
  10,360
  11,567
  12,838
  14,171
  15,566
  17,024
  18,543
  20,125
  21,772
  23,483
  25,262
  27,111
  29,032
  31,029
  33,105
  35,264
  37,509
  39,847
  42,281
  44,817
  47,461
  50,217
  53,093
  56,096
Total liabilities and equity, $m
  11,693
  13,739
  15,974
  18,390
  20,987
  23,760
  26,702
  29,812
  33,087
  36,523
  40,119
  43,876
  47,791
  51,869
  56,113
  60,524
  65,109
  69,874
  74,825
  79,972
  85,322
  90,886
  96,673
  102,698
  108,972
  115,508
  122,321
  129,425
  136,838
  144,577
Debt-to-equity ratio
  1.030
  1.110
  1.180
  1.230
  1.270
  1.310
  1.340
  1.360
  1.380
  1.400
  1.420
  1.430
  1.440
  1.450
  1.460
  1.470
  1.480
  1.490
  1.490
  1.500
  1.500
  1.510
  1.510
  1.520
  1.520
  1.520
  1.530
  1.530
  1.530
  1.530
Adjusted equity ratio
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388
  0.388

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  1,241
  1,580
  1,951
  2,352
  2,783
  3,243
  3,732
  4,249
  4,793
  5,364
  6,293
  6,918
  7,569
  8,248
  8,954
  9,689
  10,452
  11,246
  12,071
  12,930
  13,822
  14,750
  15,717
  16,723
  17,771
  18,864
  20,003
  21,191
  22,432
  23,728
Depreciation, amort., depletion, $m
  608
  635
  665
  697
  731
  768
  807
  848
  892
  937
  532
  581
  633
  687
  744
  802
  863
  926
  991
  1,060
  1,131
  1,204
  1,281
  1,361
  1,444
  1,531
  1,621
  1,715
  1,813
  1,916
Funds from operations, $m
  1,849
  2,215
  2,615
  3,048
  3,514
  4,011
  4,539
  5,097
  5,684
  6,301
  6,825
  7,499
  8,202
  8,935
  9,698
  10,491
  11,315
  12,172
  13,063
  13,989
  14,952
  15,955
  16,998
  18,084
  19,215
  20,394
  21,624
  22,906
  24,245
  25,643
Change in working capital, $m
  250
  276
  301
  326
  350
  374
  397
  419
  441
  463
  485
  506
  528
  550
  572
  594
  618
  642
  667
  693
  721
  750
  780
  812
  845
  881
  918
  957
  999
  1,043
Cash from operations, $m
  1,599
  1,939
  2,314
  2,723
  3,164
  3,637
  4,142
  4,678
  5,243
  5,838
  6,340
  6,993
  7,675
  8,386
  9,126
  9,896
  10,697
  11,530
  12,396
  13,296
  14,232
  15,205
  16,218
  17,272
  18,370
  19,513
  20,706
  21,949
  23,246
  24,601
Maintenance CAPEX, $m
  -130
  -155
  -182
  -212
  -244
  -278
  -315
  -354
  -395
  -438
  -484
  -532
  -581
  -633
  -687
  -744
  -802
  -863
  -926
  -991
  -1,060
  -1,131
  -1,204
  -1,281
  -1,361
  -1,444
  -1,531
  -1,621
  -1,715
  -1,813
New CAPEX, $m
  -555
  -613
  -669
  -724
  -778
  -830
  -881
  -931
  -981
  -1,029
  -1,077
  -1,125
  -1,173
  -1,221
  -1,271
  -1,321
  -1,373
  -1,427
  -1,483
  -1,541
  -1,602
  -1,666
  -1,733
  -1,804
  -1,879
  -1,957
  -2,040
  -2,128
  -2,220
  -2,317
Cash from investing activities, $m
  -685
  -768
  -851
  -936
  -1,022
  -1,108
  -1,196
  -1,285
  -1,376
  -1,467
  -1,561
  -1,657
  -1,754
  -1,854
  -1,958
  -2,065
  -2,175
  -2,290
  -2,409
  -2,532
  -2,662
  -2,797
  -2,937
  -3,085
  -3,240
  -3,401
  -3,571
  -3,749
  -3,935
  -4,130
Free cash flow, $m
  913
  1,171
  1,463
  1,787
  2,143
  2,529
  2,946
  3,392
  3,868
  4,371
  4,779
  5,337
  5,921
  6,531
  7,168
  7,831
  8,522
  9,240
  9,987
  10,763
  11,570
  12,408
  13,280
  14,187
  15,130
  16,112
  17,135
  18,200
  19,311
  20,470
Issuance/(repayment) of debt, $m
  1,143
  1,253
  1,367
  1,479
  1,589
  1,696
  1,801
  1,904
  2,004
  2,103
  2,201
  2,299
  2,397
  2,496
  2,597
  2,700
  2,806
  2,916
  3,030
  3,150
  3,274
  3,405
  3,542
  3,687
  3,839
  4,000
  4,169
  4,348
  4,537
  4,736
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  1,143
  1,253
  1,367
  1,479
  1,589
  1,696
  1,801
  1,904
  2,004
  2,103
  2,201
  2,299
  2,397
  2,496
  2,597
  2,700
  2,806
  2,916
  3,030
  3,150
  3,274
  3,405
  3,542
  3,687
  3,839
  4,000
  4,169
  4,348
  4,537
  4,736
Total cash flow (excl. dividends), $m
  2,056
  2,424
  2,830
  3,266
  3,732
  4,226
  4,747
  5,296
  5,872
  6,474
  6,980
  7,635
  8,317
  9,027
  9,765
  10,531
  11,328
  12,156
  13,017
  13,913
  14,844
  15,813
  16,822
  17,874
  18,969
  20,112
  21,304
  22,549
  23,848
  25,206
Retained Cash Flow (-), $m
  -721
  -794
  -867
  -938
  -1,008
  -1,076
  -1,142
  -1,207
  -1,270
  -1,333
  -1,395
  -1,457
  -1,519
  -1,582
  -1,646
  -1,712
  -1,779
  -1,849
  -1,921
  -1,997
  -2,076
  -2,159
  -2,246
  -2,338
  -2,434
  -2,536
  -2,643
  -2,757
  -2,876
  -3,002
Prev. year cash balance distribution, $m
  174
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  1,509
  1,630
  1,964
  2,329
  2,724
  3,150
  3,605
  4,089
  4,601
  5,140
  5,585
  6,178
  6,798
  7,445
  8,118
  8,820
  9,549
  10,308
  11,096
  11,916
  12,768
  13,654
  14,577
  15,536
  16,535
  17,576
  18,661
  19,792
  20,972
  22,204
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  1,447
  1,492
  1,709
  1,917
  2,112
  2,286
  2,436
  2,556
  2,643
  2,695
  2,652
  2,636
  2,585
  2,499
  2,383
  2,241
  2,078
  1,898
  1,708
  1,514
  1,321
  1,133
  955
  791
  643
  513
  401
  306
  229
  167
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Amphenol Corporation (Amphenol) is a designer, manufacturer and marketer of electrical, electronic and fiber optic connectors, interconnect systems, antennas, sensors and sensor- based products, and coaxial and specialty cable. The Company operates through two segments, which include Interconnect Products and Assemblies, and Cable Products and Solutions. Its Interconnect Product and Assemblies segment primarily is engaged in designing, manufacturing and marketing a range of connector and connector systems, value-add products, and other products, including antennas and sensors, used in a range of applications in various set of end markets. Its Cable Products and Solutions segment primarily engages in designing, manufacturing and marketing cables, value-added products and components for use primarily in the broadband communications and information technology markets. It designs, manufactures and assembles its products at facilities in the Americas, Europe, Asia, Australia and Africa.

FINANCIAL RATIOS  of  Amphenol Cl A (APH)

Valuation Ratios
P/E Ratio 31.7
Price to Sales 4.2
Price to Book 7.1
Price to Tangible Book
Price to Cash Flow 24.2
Price to Free Cash Flow 29.4
Growth Rates
Sales Growth Rate 12.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 11%
Cap. Spend. - 3 Yr. Gr. Rate 3.9%
Financial Strength
Quick Ratio 3
Current Ratio 0.1
LT Debt to Equity 71.7%
Total Debt to Equity 81.9%
Interest Coverage 18
Management Effectiveness
Return On Assets 10.9%
Ret/ On Assets - 3 Yr. Avg. 11.2%
Return On Total Capital 12.9%
Ret/ On T. Cap. - 3 Yr. Avg. 13.2%
Return On Equity 23.8%
Return On Equity - 3 Yr. Avg. 24.4%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 32.5%
Gross Margin - 3 Yr. Avg. 32%
EBITDA Margin 22.7%
EBITDA Margin - 3 Yr. Avg. 22.8%
Operating Margin 19.2%
Oper. Margin - 3 Yr. Avg. 19.5%
Pre-Tax Margin 18.2%
Pre-Tax Margin - 3 Yr. Avg. 18.4%
Net Profit Margin 13.1%
Net Profit Margin - 3 Yr. Avg. 13.4%
Effective Tax Rate 27%
Eff/ Tax Rate - 3 Yr. Avg. 26.7%
Payout Ratio 21%

APH stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the APH stock intrinsic value calculation we used $7011.3 million for the last fiscal year's total revenue generated by Amphenol Cl A. The default revenue input number comes from 0001 income statement of Amphenol Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our APH stock valuation model: a) initial revenue growth rate of 18.9% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for APH is calculated based on our internal credit rating of Amphenol Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Amphenol Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of APH stock the variable cost ratio is equal to 69.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $737 million in the base year in the intrinsic value calculation for APH stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Amphenol Cl A.

Corporate tax rate of 27% is the nominal tax rate for Amphenol Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the APH stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for APH are equal to 42%.

Life of production assets of 22.6 years is the average useful life of capital assets used in Amphenol Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for APH is equal to 18.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $3989.8 million for Amphenol Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 300.353 million for Amphenol Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Amphenol Cl A at the current share price and the inputted number of shares is $25.4 billion.

RELATED COMPANIES Price Int.Val. Rating
TEL TE Connectivit 74.76 95.85  hold
RFIL RF Industries 7.47 0.38  str.sell
OCC Optical Cable 3.87 0.75  str.sell
AVX AVX 15.88 2.67  str.sell
BDC Belden 45.75 164.62  str.buy
COMM CommScope Hold 17.59 37.61  buy

COMPANY NEWS

▶ Amphenol Announces Fourth Quarter 2018 Dividend Payment   [Nov-01-18 08:00AM  Business Wire]
▶ Amphenol: 3Q Earnings Snapshot   [08:18AM  Associated Press]
▶ Analysts Weigh in on Big Tobacco's Interest in Marijuana   [Oct-12-18 07:10AM  Investopedia]
▶ Chip Stocks Face Tougher Quarter and Year: Stanley   [Oct-04-18 03:01PM  Investopedia]
▶ Nasdaq Up, But Stock Market Breadth Wanes; This FANG Stock Faces Key Test   [Sep-11-18 05:00PM  Investor's Business Daily]
▶ 5 Companies Hit 52-Week Highs   [11:44AM  GuruFocus.com]
▶ Amphenol Announces Third Quarter 2018 Dividend Payment   [Aug-02-18 08:00AM  Business Wire]
▶ Amphenol: 2Q Earnings Snapshot   [08:14AM  Associated Press]
▶ Amphenol: 1Q Earnings Snapshot   [08:14AM  Associated Press]
▶ 'Double Ordering' Hurts Chip Cos.: Morgan Stanley   [Apr-20-18 02:35PM  Investopedia]
▶ Factbox - Top S&P 500 companies exposed to China   [Mar-21-18 10:09PM  Reuters]
▶ Amphenol Announces First Quarter 2018 Dividend Payment   [Feb-01-18 08:00AM  Business Wire]
▶ Amphenol reports 4Q loss   [08:24AM  Associated Press]
▶ ETFs with exposure to Amphenol Corp. : December 22, 2017   [Dec-22-17 11:31AM  Capital Cube]
▶ ETFs with exposure to Amphenol Corp. : December 11, 2017   [Dec-11-17 01:28PM  Capital Cube]
▶ ETFs with exposure to Amphenol Corp. : November 20, 2017   [Nov-20-17 11:37AM  Capital Cube]
▶ Why Amphenol (APH) Stock Might be a Great Pick   [Nov-17-17 08:55AM  Zacks]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.