Intrinsic value of Best Buy - BBY

Previous Close

$76.86

  Intrinsic Value

$78.64

stock screener

  Rating & Target

hold

+2%

Previous close

$76.86

 
Intrinsic value

$78.64

 
Up/down potential

+2%

 
Rating

hold

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of BBY stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -0.32
  4.20
  4.28
  4.35
  4.42
  4.48
  4.53
  4.57
  4.62
  4.66
  4.69
  4.72
  4.75
  4.77
  4.80
  4.82
  4.84
  4.85
  4.87
  4.88
  4.89
  4.90
  4.91
  4.92
  4.93
  4.94
  4.94
  4.95
  4.95
  4.96
  4.96
Revenue, $m
  39,403
  41,058
  42,815
  44,679
  46,652
  48,740
  50,946
  53,277
  55,737
  58,332
  61,068
  63,951
  66,988
  70,186
  73,552
  77,095
  80,823
  84,745
  88,869
  93,205
  97,765
  102,558
  107,596
  112,891
  118,456
  124,303
  130,447
  136,902
  143,683
  150,807
  158,291
Variable operating expenses, $m
 
  39,619
  41,313
  43,109
  45,011
  47,024
  49,151
  51,397
  53,769
  56,270
  58,907
  61,644
  64,571
  67,654
  70,899
  74,314
  77,907
  81,687
  85,662
  89,843
  94,238
  98,858
  103,714
  108,818
  114,182
  119,818
  125,741
  131,963
  138,499
  145,366
  152,580
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  37,549
  39,619
  41,313
  43,109
  45,011
  47,024
  49,151
  51,397
  53,769
  56,270
  58,907
  61,644
  64,571
  67,654
  70,899
  74,314
  77,907
  81,687
  85,662
  89,843
  94,238
  98,858
  103,714
  108,818
  114,182
  119,818
  125,741
  131,963
  138,499
  145,366
  152,580
Operating income, $m
  1,854
  1,439
  1,502
  1,569
  1,641
  1,716
  1,796
  1,880
  1,968
  2,062
  2,161
  2,307
  2,417
  2,532
  2,654
  2,781
  2,916
  3,057
  3,206
  3,363
  3,527
  3,700
  3,882
  4,073
  4,274
  4,485
  4,706
  4,939
  5,184
  5,441
  5,711
EBITDA, $m
  2,508
  1,949
  2,033
  2,121
  2,215
  2,314
  2,419
  2,530
  2,646
  2,770
  2,899
  3,036
  3,180
  3,332
  3,492
  3,660
  3,837
  4,024
  4,219
  4,425
  4,642
  4,869
  5,109
  5,360
  5,624
  5,902
  6,193
  6,500
  6,822
  7,160
  7,515
Interest expense (income), $m
  76
  65
  75
  95
  115
  137
  161
  185
  211
  238
  267
  298
  330
  364
  399
  437
  476
  517
  561
  607
  655
  706
  759
  815
  874
  936
  1,001
  1,069
  1,141
  1,216
  1,296
Earnings before tax, $m
  1,816
  1,374
  1,427
  1,475
  1,525
  1,579
  1,635
  1,694
  1,757
  1,824
  1,893
  2,010
  2,087
  2,169
  2,255
  2,345
  2,440
  2,540
  2,645
  2,756
  2,872
  2,994
  3,123
  3,258
  3,400
  3,549
  3,705
  3,870
  4,043
  4,225
  4,415
Tax expense, $m
  609
  371
  385
  398
  412
  426
  441
  458
  474
  492
  511
  543
  564
  586
  609
  633
  659
  686
  714
  744
  775
  808
  843
  880
  918
  958
  1,000
  1,045
  1,092
  1,141
  1,192
Net income, $m
  1,228
  1,003
  1,042
  1,077
  1,113
  1,152
  1,193
  1,237
  1,283
  1,331
  1,382
  1,467
  1,524
  1,583
  1,646
  1,712
  1,781
  1,854
  1,931
  2,012
  2,097
  2,186
  2,280
  2,378
  2,482
  2,591
  2,705
  2,825
  2,951
  3,084
  3,223

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  3,921
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  13,856
  10,352
  10,796
  11,265
  11,763
  12,289
  12,846
  13,433
  14,054
  14,708
  15,398
  16,125
  16,891
  17,697
  18,546
  19,439
  20,379
  21,368
  22,408
  23,501
  24,651
  25,859
  27,130
  28,465
  29,868
  31,342
  32,891
  34,519
  36,229
  38,025
  39,912
Adjusted assets (=assets-cash), $m
  9,935
  10,352
  10,796
  11,265
  11,763
  12,289
  12,846
  13,433
  14,054
  14,708
  15,398
  16,125
  16,891
  17,697
  18,546
  19,439
  20,379
  21,368
  22,408
  23,501
  24,651
  25,859
  27,130
  28,465
  29,868
  31,342
  32,891
  34,519
  36,229
  38,025
  39,912
Revenue / Adjusted assets
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
  3.966
Average production assets, $m
  2,246
  2,340
  2,440
  2,547
  2,659
  2,778
  2,904
  3,037
  3,177
  3,325
  3,481
  3,645
  3,818
  4,001
  4,192
  4,394
  4,607
  4,830
  5,066
  5,313
  5,573
  5,846
  6,133
  6,435
  6,752
  7,085
  7,435
  7,803
  8,190
  8,596
  9,023
Working capital, $m
  3,394
  -493
  -514
  -536
  -560
  -585
  -611
  -639
  -669
  -700
  -733
  -767
  -804
  -842
  -883
  -925
  -970
  -1,017
  -1,066
  -1,118
  -1,173
  -1,231
  -1,291
  -1,355
  -1,421
  -1,492
  -1,565
  -1,643
  -1,724
  -1,810
  -1,899
Total debt, $m
  1,365
  1,535
  1,934
  2,357
  2,805
  3,278
  3,779
  4,308
  4,866
  5,455
  6,076
  6,730
  7,419
  8,145
  8,909
  9,713
  10,559
  11,449
  12,385
  13,369
  14,404
  15,491
  16,635
  17,836
  19,099
  20,426
  21,820
  23,285
  24,824
  26,441
  28,139
Total liabilities, $m
  9,147
  9,317
  9,716
  10,139
  10,587
  11,060
  11,561
  12,090
  12,648
  13,237
  13,858
  14,512
  15,201
  15,927
  16,691
  17,495
  18,341
  19,231
  20,167
  21,151
  22,186
  23,273
  24,417
  25,618
  26,881
  28,208
  29,602
  31,067
  32,606
  34,223
  35,921
Total equity, $m
  4,709
  1,035
  1,080
  1,127
  1,176
  1,229
  1,285
  1,343
  1,405
  1,471
  1,540
  1,612
  1,689
  1,770
  1,855
  1,944
  2,038
  2,137
  2,241
  2,350
  2,465
  2,586
  2,713
  2,846
  2,987
  3,134
  3,289
  3,452
  3,623
  3,803
  3,991
Total liabilities and equity, $m
  13,856
  10,352
  10,796
  11,266
  11,763
  12,289
  12,846
  13,433
  14,053
  14,708
  15,398
  16,124
  16,890
  17,697
  18,546
  19,439
  20,379
  21,368
  22,408
  23,501
  24,651
  25,859
  27,130
  28,464
  29,868
  31,342
  32,891
  34,519
  36,229
  38,026
  39,912
Debt-to-equity ratio
  0.290
  1.480
  1.790
  2.090
  2.380
  2.670
  2.940
  3.210
  3.460
  3.710
  3.950
  4.170
  4.390
  4.600
  4.800
  5.000
  5.180
  5.360
  5.530
  5.690
  5.840
  5.990
  6.130
  6.270
  6.390
  6.520
  6.630
  6.750
  6.850
  6.950
  7.050
Adjusted equity ratio
  0.079
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  1,228
  1,003
  1,042
  1,077
  1,113
  1,152
  1,193
  1,237
  1,283
  1,331
  1,382
  1,467
  1,524
  1,583
  1,646
  1,712
  1,781
  1,854
  1,931
  2,012
  2,097
  2,186
  2,280
  2,378
  2,482
  2,591
  2,705
  2,825
  2,951
  3,084
  3,223
Depreciation, amort., depletion, $m
  654
  511
  531
  552
  574
  598
  623
  650
  678
  707
  739
  729
  764
  800
  838
  879
  921
  966
  1,013
  1,063
  1,115
  1,169
  1,227
  1,287
  1,350
  1,417
  1,487
  1,561
  1,638
  1,719
  1,805
Funds from operations, $m
  2,860
  1,514
  1,572
  1,628
  1,688
  1,750
  1,817
  1,887
  1,961
  2,039
  2,121
  2,196
  2,287
  2,383
  2,484
  2,591
  2,703
  2,820
  2,944
  3,074
  3,211
  3,355
  3,506
  3,665
  3,832
  4,008
  4,192
  4,386
  4,589
  4,803
  5,028
Change in working capital, $m
  315
  -20
  -21
  -22
  -24
  -25
  -26
  -28
  -30
  -31
  -33
  -35
  -36
  -38
  -40
  -43
  -45
  -47
  -49
  -52
  -55
  -58
  -60
  -64
  -67
  -70
  -74
  -77
  -81
  -85
  -90
Cash from operations, $m
  2,545
  1,534
  1,593
  1,651
  1,711
  1,776
  1,843
  1,915
  1,990
  2,070
  2,154
  2,231
  2,324
  2,422
  2,525
  2,633
  2,747
  2,867
  2,994
  3,126
  3,266
  3,413
  3,567
  3,729
  3,899
  4,078
  4,266
  4,463
  4,671
  4,889
  5,118
Maintenance CAPEX, $m
  0
  -449
  -468
  -488
  -509
  -532
  -556
  -581
  -607
  -635
  -665
  -696
  -729
  -764
  -800
  -838
  -879
  -921
  -966
  -1,013
  -1,063
  -1,115
  -1,169
  -1,227
  -1,287
  -1,350
  -1,417
  -1,487
  -1,561
  -1,638
  -1,719
New CAPEX, $m
  -582
  -94
  -100
  -106
  -112
  -119
  -126
  -133
  -140
  -148
  -156
  -164
  -173
  -182
  -192
  -202
  -212
  -224
  -235
  -247
  -260
  -273
  -287
  -302
  -317
  -333
  -350
  -368
  -387
  -406
  -427
Cash from investing activities, $m
  -887
  -543
  -568
  -594
  -621
  -651
  -682
  -714
  -747
  -783
  -821
  -860
  -902
  -946
  -992
  -1,040
  -1,091
  -1,145
  -1,201
  -1,260
  -1,323
  -1,388
  -1,456
  -1,529
  -1,604
  -1,683
  -1,767
  -1,855
  -1,948
  -2,044
  -2,146
Free cash flow, $m
  1,658
  990
  1,025
  1,056
  1,090
  1,125
  1,162
  1,201
  1,243
  1,287
  1,333
  1,370
  1,421
  1,476
  1,533
  1,593
  1,656
  1,722
  1,792
  1,866
  1,943
  2,025
  2,110
  2,200
  2,295
  2,394
  2,499
  2,608
  2,723
  2,845
  2,972
Issuance/(repayment) of debt, $m
  -394
  214
  399
  423
  448
  474
  501
  529
  558
  589
  621
  654
  689
  726
  764
  804
  846
  890
  936
  984
  1,035
  1,088
  1,143
  1,202
  1,263
  1,327
  1,394
  1,465
  1,539
  1,617
  1,698
Issuance/(repurchase) of shares, $m
  -527
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -899
  214
  399
  423
  448
  474
  501
  529
  558
  589
  621
  654
  689
  726
  764
  804
  846
  890
  936
  984
  1,035
  1,088
  1,143
  1,202
  1,263
  1,327
  1,394
  1,465
  1,539
  1,617
  1,698
Total cash flow (excl. dividends), $m
  769
  1,204
  1,424
  1,479
  1,537
  1,598
  1,663
  1,730
  1,801
  1,875
  1,954
  2,024
  2,111
  2,201
  2,297
  2,397
  2,502
  2,612
  2,728
  2,850
  2,978
  3,113
  3,254
  3,402
  3,558
  3,721
  3,893
  4,073
  4,262
  4,461
  4,670
Retained Cash Flow (-), $m
  -331
  -203
  -44
  -47
  -50
  -53
  -56
  -59
  -62
  -65
  -69
  -73
  -77
  -81
  -85
  -89
  -94
  -99
  -104
  -109
  -115
  -121
  -127
  -134
  -140
  -147
  -155
  -163
  -171
  -180
  -189
Prev. year cash balance distribution, $m
 
  3,877
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  4,878
  1,380
  1,432
  1,488
  1,546
  1,607
  1,671
  1,739
  1,810
  1,885
  1,952
  2,034
  2,121
  2,212
  2,307
  2,408
  2,513
  2,624
  2,741
  2,863
  2,992
  3,127
  3,268
  3,417
  3,574
  3,738
  3,910
  4,091
  4,282
  4,481
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  4,677
  1,263
  1,246
  1,225
  1,198
  1,166
  1,129
  1,087
  1,040
  988
  927
  868
  806
  743
  677
  612
  547
  483
  422
  364
  309
  259
  214
  174
  139
  109
  84
  63
  47
  34
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Best Buy Co., Inc. is a provider of technology products, services and solutions. The Company offers products and services to the customers visiting its stores, engaging with Geek Squad agents, or using its Websites or mobile applications. It has operations in the United States, Canada and Mexico. The Company operates through two segments: Domestic and International. The Domestic segment consists of the operations in all states, districts and territories of the United States, under various brand names, including Best Buy, bestbuy.com, Best Buy Mobile, Best Buy Direct, Best Buy Express, Geek Squad, Magnolia Home Theater, and Pacific Kitchen and Home. The International segment consists of all operations in Canada and Mexico under the brand names, Best Buy, bestbuy.com.ca, bestbuy.com.mx, Best Buy Express, Best Buy Mobile and Geek Squad. As of December 31, 2016, the Company operated 1,200 large-format and 400 small-format stores throughout its Domestic and International segments.

FINANCIAL RATIOS  of  Best Buy (BBY)

Valuation Ratios
P/E Ratio 19.5
Price to Sales 0.6
Price to Book 5.1
Price to Tangible Book
Price to Cash Flow 9.4
Price to Free Cash Flow 12.2
Growth Rates
Sales Growth Rate -0.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -10.3%
Cap. Spend. - 3 Yr. Gr. Rate 1.2%
Financial Strength
Quick Ratio 89
Current Ratio 0.1
LT Debt to Equity 28.1%
Total Debt to Equity 29%
Interest Coverage 25
Management Effectiveness
Return On Assets 9.3%
Ret/ On Assets - 3 Yr. Avg. 8.3%
Return On Total Capital 20.2%
Ret/ On T. Cap. - 3 Yr. Avg. 18.1%
Return On Equity 27%
Return On Equity - 3 Yr. Avg. 24.5%
Asset Turnover 2.9
Profitability Ratios
Gross Margin 24%
Gross Margin - 3 Yr. Avg. 23.2%
EBITDA Margin 6.5%
EBITDA Margin - 3 Yr. Avg. 5.6%
Operating Margin 4.7%
Oper. Margin - 3 Yr. Avg. 3.9%
Pre-Tax Margin 4.6%
Pre-Tax Margin - 3 Yr. Avg. 3.8%
Net Profit Margin 3.1%
Net Profit Margin - 3 Yr. Avg. 2.8%
Effective Tax Rate 33.5%
Eff/ Tax Rate - 3 Yr. Avg. 27.4%
Payout Ratio 41.1%

BBY stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the BBY stock intrinsic value calculation we used $39403 million for the last fiscal year's total revenue generated by Best Buy. The default revenue input number comes from 2017 income statement of Best Buy. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our BBY stock valuation model: a) initial revenue growth rate of 4.2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for BBY is calculated based on our internal credit rating of Best Buy, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Best Buy.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of BBY stock the variable cost ratio is equal to 96.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for BBY stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.9% for Best Buy.

Corporate tax rate of 27% is the nominal tax rate for Best Buy. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the BBY stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for BBY are equal to 5.7%.

Life of production assets of 4.1 years is the average useful life of capital assets used in Best Buy operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for BBY is equal to -1.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $4709 million for Best Buy - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 292.099 million for Best Buy is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Best Buy at the current share price and the inputted number of shares is $22.5 billion.

RELATED COMPANIES Price Int.Val. Rating
CONN Conn's 35.50 9.34  str.sell
AAPL Apple 178.46 271.08  str.buy
SNE Sony ADR 49.89 259.79  str.buy
ARCI Appliance Recy 1.03 0.42  str.sell

COMPANY NEWS

▶ 3 Stocks That Turned $7,000 Into $28,000   [Jan-21-18 07:30AM  Motley Fool]
▶ Heres Why Walmart Stock Is Trading at Record Levels   [Jan-19-18 07:37AM  Market Realist]
▶ Amazon narrows list for HQ2   [10:28AM  Yahoo Finance Video]
▶ Calculating The Fair Value Of Best Buy Co Inc (NYSE:BBY)   [Jan-17-18 09:07AM  Simply Wall St.]
▶ How the Tax Bill Could Hurt Amazon   [Jan-14-18 08:10AM  Motley Fool]
▶ Retail workers feel disruption from shifting shopper habits   [Jan-08-18 02:36PM  Associated Press]
▶ 7 Dividend Growth Stocks Worth Owning   [Jan-05-18 03:09PM  InvestorPlace]
▶ Why Best Buy Stock Jumped 15% in December   [Jan-02-18 11:07AM  Motley Fool]
▶ Is It Time to Buy Retailers?   [Dec-30-17 09:02PM  Motley Fool]
▶ Apple offers mea culpa in iPhone battery debacle   [Dec-29-17 10:48AM  Yahoo Finance Video]
▶ Where Best Buys Valuation Stands   [Dec-28-17 10:32AM  Market Realist]
▶ Can Best Buys Revenue Keep Improving?   [Dec-27-17 03:30PM  Market Realist]
▶ Understanding Best Buys Growth Strategies   [02:00PM  Market Realist]
▶ Can Best Buy Stock Continue Its Strong Run?   [12:27PM  Market Realist]
▶ Here's the Return Policy at These 7 Top Retailers   [Dec-26-17 10:00AM  Motley Fool]
▶ Avoid fights over gifts with these high tech toys   [Dec-22-17 09:25AM  Yahoo Finance Video]
▶ [$$] Best Buy Founder Makes His Best Stock Sales Yet   [Dec-21-17 02:20PM  Barrons.com]
▶ Apple is slowing down older iPhones   [10:58AM  Yahoo Finance Video]
▶ Best Buys 20 Best Tech Deals   [03:39PM  24/7 Wall St.]
▶ 2 Reasons to Consider Best Buy Stock   [08:15AM  Motley Fool]
▶ [$$] Best Buy Founder Continues Big Stock Sales   [Dec-14-17 06:00PM  Barrons.com]
▶ 3 Stocks to Help Baby Boomers to Reach Their Goals   [Dec-13-17 09:46AM  Motley Fool]
▶ Why Best Buy Co Inc (BBY) Could Be A Buy   [Dec-11-17 06:28PM  Simply Wall St.]
▶ Best Buy Hits 80-Plus Relative Strength Rating Benchmark   [03:00AM  Investor's Business Daily]
▶ [$$] Best Buy Founder Schulze Strikes Again   [Dec-06-17 05:33AM  Barrons.com]
▶ 3 Things Big-Box Retail Investors Need to Know   [Dec-05-17 06:17PM  Motley Fool]
▶ Stocks With Rising Relative Price Strength: Best Buy   [03:00AM  Investor's Business Daily]
▶ There But for the Grace of Amazon: Best Buy   [Nov-29-17 03:37PM  Barrons.com]
▶ Cyber Monday: A Deal's a Deal   [11:28AM  Barrons.com]
▶ Cyber Monday sales hit record highs   [11:20AM  Yahoo Finance Video]
▶ The Best Cyber Monday Best Buy Deals for 2017   [Nov-27-17 11:50PM  Kiplinger]
▶ Amazon, Google, Wal-Mart Fight For Your Smart Home   [08:23AM  Investor's Business Daily]
▶ Black Friday Stories From Hell   [Nov-26-17 01:20PM  TheStreet.com]
Financial statements of BBY
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.