Intrinsic value of Cable One - CABO

Previous Close

$688.07

  Intrinsic Value

$387.71

stock screener

  Rating & Target

sell

-44%

Previous close

$688.07

 
Intrinsic value

$387.71

 
Up/down potential

-44%

 
Rating

sell

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of CABO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 3.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  1.61
  17.60
  16.34
  15.21
  14.19
  13.27
  12.44
  11.70
  11.03
  10.42
  9.88
  9.39
  8.95
  8.56
  8.20
  7.88
  7.59
  7.33
  7.10
  6.89
  6.70
  6.53
  6.38
  6.24
  6.12
  6.01
  5.90
  5.81
  5.73
  5.66
  5.59
Revenue, $m
  820
  964
  1,122
  1,292
  1,476
  1,672
  1,880
  2,099
  2,331
  2,574
  2,828
  3,094
  3,371
  3,659
  3,960
  4,272
  4,596
  4,933
  5,284
  5,648
  6,026
  6,420
  6,829
  7,255
  7,699
  8,162
  8,644
  9,146
  9,670
  10,218
  10,789
Variable operating expenses, $m
 
  770
  894
  1,029
  1,174
  1,328
  1,493
  1,666
  1,849
  2,041
  2,242
  2,443
  2,662
  2,890
  3,127
  3,373
  3,629
  3,895
  4,172
  4,460
  4,758
  5,069
  5,393
  5,729
  6,080
  6,445
  6,825
  7,222
  7,636
  8,068
  8,520
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  631
  770
  894
  1,029
  1,174
  1,328
  1,493
  1,666
  1,849
  2,041
  2,242
  2,443
  2,662
  2,890
  3,127
  3,373
  3,629
  3,895
  4,172
  4,460
  4,758
  5,069
  5,393
  5,729
  6,080
  6,445
  6,825
  7,222
  7,636
  8,068
  8,520
Operating income, $m
  188
  194
  228
  263
  302
  343
  387
  433
  482
  533
  586
  651
  709
  770
  833
  899
  967
  1,038
  1,111
  1,188
  1,268
  1,350
  1,437
  1,526
  1,620
  1,717
  1,818
  1,924
  2,034
  2,149
  2,270
EBITDA, $m
  330
  359
  417
  481
  549
  622
  699
  781
  867
  958
  1,052
  1,151
  1,254
  1,361
  1,473
  1,589
  1,710
  1,835
  1,966
  2,101
  2,242
  2,388
  2,541
  2,699
  2,864
  3,036
  3,215
  3,402
  3,598
  3,801
  4,014
Interest expense (income), $m
  29
  28
  37
  46
  57
  68
  80
  92
  106
  120
  134
  150
  166
  182
  200
  218
  237
  257
  277
  298
  320
  343
  367
  392
  417
  444
  472
  501
  532
  563
  597
Earnings before tax, $m
  163
  166
  191
  217
  245
  275
  307
  341
  376
  413
  452
  501
  543
  587
  633
  681
  730
  781
  835
  890
  948
  1,007
  1,070
  1,135
  1,202
  1,273
  1,346
  1,423
  1,503
  1,586
  1,673
Tax expense, $m
  64
  45
  51
  59
  66
  74
  83
  92
  102
  112
  122
  135
  147
  159
  171
  184
  197
  211
  225
  240
  256
  272
  289
  306
  325
  344
  363
  384
  406
  428
  452
Net income, $m
  99
  121
  139
  158
  179
  201
  224
  249
  275
  302
  330
  366
  397
  429
  462
  497
  533
  570
  609
  650
  692
  735
  781
  828
  878
  929
  983
  1,039
  1,097
  1,158
  1,221

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  138
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,397
  1,481
  1,723
  1,985
  2,267
  2,568
  2,887
  3,225
  3,581
  3,954
  4,344
  4,753
  5,178
  5,621
  6,082
  6,562
  7,060
  7,578
  8,116
  8,675
  9,257
  9,861
  10,490
  11,145
  11,827
  12,537
  13,277
  14,049
  14,855
  15,695
  16,573
Adjusted assets (=assets-cash), $m
  1,259
  1,481
  1,723
  1,985
  2,267
  2,568
  2,887
  3,225
  3,581
  3,954
  4,344
  4,753
  5,178
  5,621
  6,082
  6,562
  7,060
  7,578
  8,116
  8,675
  9,257
  9,861
  10,490
  11,145
  11,827
  12,537
  13,277
  14,049
  14,855
  15,695
  16,573
Revenue / Adjusted assets
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
  0.651
Average production assets, $m
  1,127
  1,325
  1,541
  1,776
  2,028
  2,297
  2,583
  2,885
  3,203
  3,537
  3,886
  4,251
  4,632
  5,028
  5,440
  5,869
  6,315
  6,778
  7,260
  7,760
  8,280
  8,821
  9,383
  9,969
  10,579
  11,214
  11,876
  12,567
  13,287
  14,039
  14,824
Working capital, $m
  75
  -68
  -79
  -90
  -103
  -117
  -132
  -147
  -163
  -180
  -198
  -217
  -236
  -256
  -277
  -299
  -322
  -345
  -370
  -395
  -422
  -449
  -478
  -508
  -539
  -571
  -605
  -640
  -677
  -715
  -755
Total debt, $m
  537
  696
  875
  1,070
  1,279
  1,503
  1,740
  1,991
  2,255
  2,533
  2,823
  3,126
  3,442
  3,772
  4,114
  4,470
  4,841
  5,225
  5,625
  6,041
  6,473
  6,922
  7,389
  7,876
  8,382
  8,910
  9,460
  10,034
  10,632
  11,257
  11,909
Total liabilities, $m
  943
  1,101
  1,280
  1,475
  1,684
  1,908
  2,145
  2,396
  2,660
  2,938
  3,228
  3,531
  3,847
  4,177
  4,519
  4,875
  5,246
  5,630
  6,030
  6,446
  6,878
  7,327
  7,794
  8,281
  8,787
  9,315
  9,865
  10,439
  11,037
  11,662
  12,314
Total equity, $m
  455
  381
  443
  510
  583
  660
  742
  829
  920
  1,016
  1,117
  1,221
  1,331
  1,445
  1,563
  1,686
  1,814
  1,948
  2,086
  2,230
  2,379
  2,534
  2,696
  2,864
  3,039
  3,222
  3,412
  3,611
  3,818
  4,034
  4,259
Total liabilities and equity, $m
  1,398
  1,482
  1,723
  1,985
  2,267
  2,568
  2,887
  3,225
  3,580
  3,954
  4,345
  4,752
  5,178
  5,622
  6,082
  6,561
  7,060
  7,578
  8,116
  8,676
  9,257
  9,861
  10,490
  11,145
  11,826
  12,537
  13,277
  14,050
  14,855
  15,696
  16,573
Debt-to-equity ratio
  1.180
  1.830
  1.980
  2.100
  2.200
  2.280
  2.350
  2.400
  2.450
  2.490
  2.530
  2.560
  2.590
  2.610
  2.630
  2.650
  2.670
  2.680
  2.700
  2.710
  2.720
  2.730
  2.740
  2.750
  2.760
  2.770
  2.770
  2.780
  2.780
  2.790
  2.800
Adjusted equity ratio
  0.252
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257
  0.257

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  99
  121
  139
  158
  179
  201
  224
  249
  275
  302
  330
  366
  397
  429
  462
  497
  533
  570
  609
  650
  692
  735
  781
  828
  878
  929
  983
  1,039
  1,097
  1,158
  1,221
Depreciation, amort., depletion, $m
  142
  164
  190
  217
  247
  279
  312
  348
  385
  425
  466
  500
  545
  592
  640
  691
  743
  797
  854
  913
  974
  1,038
  1,104
  1,173
  1,245
  1,319
  1,397
  1,478
  1,563
  1,652
  1,744
Funds from operations, $m
  251
  286
  329
  376
  426
  480
  537
  597
  660
  726
  796
  866
  942
  1,020
  1,102
  1,187
  1,276
  1,368
  1,463
  1,563
  1,666
  1,773
  1,885
  2,001
  2,122
  2,248
  2,380
  2,517
  2,660
  2,809
  2,965
Change in working capital, $m
  -1
  -10
  -11
  -12
  -13
  -14
  -15
  -15
  -16
  -17
  -18
  -19
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -25
  -26
  -28
  -29
  -30
  -31
  -32
  -34
  -35
  -37
  -38
  -40
Cash from operations, $m
  252
  296
  340
  388
  439
  493
  551
  612
  676
  743
  814
  885
  961
  1,041
  1,123
  1,209
  1,299
  1,391
  1,488
  1,588
  1,692
  1,801
  1,914
  2,031
  2,153
  2,281
  2,414
  2,552
  2,697
  2,848
  3,005
Maintenance CAPEX, $m
  0
  -133
  -156
  -181
  -209
  -239
  -270
  -304
  -339
  -377
  -416
  -457
  -500
  -545
  -592
  -640
  -691
  -743
  -797
  -854
  -913
  -974
  -1,038
  -1,104
  -1,173
  -1,245
  -1,319
  -1,397
  -1,478
  -1,563
  -1,652
New CAPEX, $m
  -144
  -198
  -217
  -234
  -252
  -269
  -286
  -302
  -318
  -334
  -349
  -365
  -381
  -396
  -412
  -429
  -446
  -463
  -481
  -500
  -520
  -541
  -563
  -586
  -610
  -635
  -662
  -690
  -720
  -752
  -785
Cash from investing activities, $m
  -136
  -331
  -373
  -415
  -461
  -508
  -556
  -606
  -657
  -711
  -765
  -822
  -881
  -941
  -1,004
  -1,069
  -1,137
  -1,206
  -1,278
  -1,354
  -1,433
  -1,515
  -1,601
  -1,690
  -1,783
  -1,880
  -1,981
  -2,087
  -2,198
  -2,315
  -2,437
Free cash flow, $m
  116
  -35
  -32
  -28
  -22
  -14
  -5
  6
  19
  33
  48
  62
  80
  99
  119
  140
  162
  185
  209
  234
  259
  286
  313
  341
  371
  401
  432
  464
  498
  533
  568
Issuance/(repayment) of debt, $m
  -4
  165
  180
  195
  209
  223
  237
  251
  264
  277
  290
  303
  316
  329
  343
  356
  370
  385
  400
  416
  432
  449
  467
  486
  507
  528
  550
  574
  598
  625
  652
Issuance/(repurchase) of shares, $m
  -56
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -63
  165
  180
  195
  209
  223
  237
  251
  264
  277
  290
  303
  316
  329
  343
  356
  370
  385
  400
  416
  432
  449
  467
  486
  507
  528
  550
  574
  598
  625
  652
Total cash flow (excl. dividends), $m
  53
  129
  148
  167
  187
  209
  233
  257
  283
  310
  338
  366
  396
  428
  462
  496
  533
  570
  609
  649
  691
  735
  781
  828
  877
  929
  982
  1,038
  1,096
  1,157
  1,221
Retained Cash Flow (-), $m
  -20
  -58
  -62
  -67
  -72
  -77
  -82
  -87
  -91
  -96
  -100
  -105
  -109
  -114
  -119
  -123
  -128
  -133
  -138
  -144
  -149
  -155
  -162
  -168
  -175
  -183
  -190
  -198
  -207
  -216
  -226
Prev. year cash balance distribution, $m
 
  132
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  204
  85
  99
  115
  132
  150
  170
  192
  214
  238
  261
  287
  315
  343
  373
  404
  437
  471
  506
  542
  580
  619
  660
  702
  746
  792
  840
  889
  941
  995
Discount rate, %
 
  4.80
  5.04
  5.29
  5.56
  5.83
  6.13
  6.43
  6.75
  7.09
  7.45
  7.82
  8.21
  8.62
  9.05
  9.50
  9.98
  10.48
  11.00
  11.55
  12.13
  12.74
  13.37
  14.04
  14.74
  15.48
  16.25
  17.07
  17.92
  18.82
  19.76
PV of cash for distribution, $m
 
  194
  77
  85
  93
  99
  105
  110
  114
  116
  116
  114
  111
  107
  102
  96
  88
  80
  72
  63
  55
  47
  39
  32
  26
  20
  16
  12
  9
  6
  4
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Cable One, Inc. is a provider of data, video and voice services. The Company offers products, including Residential Video Services, Residential Data Services, Residential Voice Services, Business Services and Advertising. As of May 1, 2017, the Company provided data, video and voice services in 21 Western, Midwestern and Southern states. As of December 31, 2016, the Company provided these broadband services to residential and business customers in more than 35 cable systems covering over 400 cities and towns. The Company provides these broadband services to residential and business customers in approximately 40 cable systems covering over 400 cities and towns. The markets it serves are non-metropolitan, secondary markets, with its customers located in five states: Arizona, Idaho, Mississippi, Oklahoma and Texas. The Company offers a range of residential video services, generally ranging from a basic video service to digital service with access to hundreds of channels.

FINANCIAL RATIOS  of  Cable One (CABO)

Valuation Ratios
P/E Ratio 39.7
Price to Sales 4.8
Price to Book 8.6
Price to Tangible Book
Price to Cash Flow 15.6
Price to Free Cash Flow 36.4
Growth Rates
Sales Growth Rate 1.6%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -7.7%
Cap. Spend. - 3 Yr. Gr. Rate 0.3%
Financial Strength
Quick Ratio 23
Current Ratio 0
LT Debt to Equity 116.7%
Total Debt to Equity 118%
Interest Coverage 7
Management Effectiveness
Return On Assets 8.3%
Ret/ On Assets - 3 Yr. Avg. 9.1%
Return On Total Capital 10%
Ret/ On T. Cap. - 3 Yr. Avg. 12.3%
Return On Equity 22.2%
Return On Equity - 3 Yr. Avg. 17.8%
Asset Turnover 0.6
Profitability Ratios
Gross Margin 62.8%
Gross Margin - 3 Yr. Avg. 61.3%
EBITDA Margin 40.7%
EBITDA Margin - 3 Yr. Avg. 41.2%
Operating Margin 23%
Oper. Margin - 3 Yr. Avg. 21%
Pre-Tax Margin 19.9%
Pre-Tax Margin - 3 Yr. Avg. 22.3%
Net Profit Margin 12.1%
Net Profit Margin - 3 Yr. Avg. 13.7%
Effective Tax Rate 39.3%
Eff/ Tax Rate - 3 Yr. Avg. 38.7%
Payout Ratio 34.3%

CABO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CABO stock intrinsic value calculation we used $820 million for the last fiscal year's total revenue generated by Cable One. The default revenue input number comes from 2016 income statement of Cable One. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CABO stock valuation model: a) initial revenue growth rate of 17.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.8%, whose default value for CABO is calculated based on our internal credit rating of Cable One, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Cable One.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CABO stock the variable cost ratio is equal to 80%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for CABO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.3% for Cable One.

Corporate tax rate of 27% is the nominal tax rate for Cable One. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CABO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CABO are equal to 137.4%.

Life of production assets of 8.5 years is the average useful life of capital assets used in Cable One operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CABO is equal to -7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $455 million for Cable One - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 5.722 million for Cable One is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Cable One at the current share price and the inputted number of shares is $3.9 billion.

RELATED COMPANIES Price Int.Val. Rating
CMCSA Comcast Cl A 38.44 31.96  hold
CTL CenturyLink 15.87 38.97  str.buy
DISH DISH Network C 49.43 4.72  str.sell
T AT&T 36.90 38.64  hold
VZ Verizon Commun 51.84 42.87  hold
NFLX Netflix 186.22 103.69  sell

COMPANY NEWS

▶ ETFs with exposure to Cable One, Inc. : November 29, 2017   [Nov-29-17 11:20AM  Capital Cube]
▶ Cable ONE Inc (CABO): Will The Growth Last?   [Nov-16-17 06:57AM  Simply Wall St.]
▶ Cable One reports earnings and revenue increases after big acquisition   [Nov-08-17 06:18PM  American City Business Journals]
▶ Cable One, Inc. to Host Earnings Call   [08:30AM  ACCESSWIRE]
▶ Cable One beats 3Q profit forecasts   [07:21AM  Associated Press]
▶ Cable ONE Reports Third Quarter 2017 Results   [06:30AM  Business Wire]
▶ Cable ONE Declares Quarterly Dividend   [Nov-07-17 04:30PM  Business Wire]
▶ Cable One Sees Relative Strength Rating Rise To 75   [03:00AM  Investor's Business Daily]
▶ Cable One Trying To Close In On Key Technical Benchmark   [Sep-25-17 03:00AM  Investor's Business Daily]
▶ Stocks Showing Improved Relative Strength: World Wrestling Entmnt   [Sep-14-17 03:00AM  Investor's Business Daily]
▶ Is It Too Late To Buy Cable ONE Inc (CABO)?   [Sep-08-17 08:14PM  Simply Wall St.]
▶ ETFs with exposure to Cable One, Inc. : August 29, 2017   [Aug-29-17 06:31PM  Capital Cube]
▶ Cable One misses 2Q profit forecasts   [Aug-08-17 11:55PM  Associated Press]
▶ Cable ONE Announces Increase in Quarterly Dividend   [Aug-02-17 04:30PM  Business Wire]
▶ [$$] A Surge of Dealmaking Ahead for Cable, Wireless   [Jul-01-17 02:20AM  Barrons.com]
▶ Comcast, Charter Fall; Longtime Industry Bull Downgrades Sector   [Jun-20-17 04:13PM  Investor's Business Daily]
▶ WideOpenWest Quiet Period Expires   [Jun-19-17 12:03PM  Benzinga]
▶ New Strong Sell Stocks for June 13th   [Jun-13-17 09:57AM  Zacks]
▶ Altice IPO Sets Stage For Cable Industry Deal Making   [Jun-12-17 05:05PM  Investor's Business Daily]
▶ ETFs with exposure to Cable One, Inc. : May 29, 2017   [May-29-17 12:43PM  Capital Cube]
▶ New Strong Sell Stocks for May 26th   [May-26-17 09:23AM  Zacks]
▶ New Strong Sell Stocks for May 22nd   [May-22-17 09:08AM  Zacks]
▶ ETFs with exposure to Cable One, Inc. : May 18, 2017   [May-18-17 01:34PM  Capital Cube]
▶ [$$] Deal Close Announcements: May 1-5   [May-05-17 06:04PM  The Wall Street Journal]
▶ One-Time Items Boost Cable One's Bottom Line   [May-04-17 05:37PM  Motley Fool]
▶ Cable One beats 1Q profit forecasts   [06:57AM  Associated Press]
▶ Cable ONE Reports First Quarter 2017 Results   [06:30AM  Business Wire]
▶ Cable ONE Declares Quarterly Dividend   [May-02-17 04:30PM  Business Wire]
Financial statements of CABO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.