Intrinsic value of Chubb - CB

Previous Close

$143.72

  Intrinsic Value

$181.90

stock screener

  Rating & Target

buy

+27%

Previous close

$143.72

 
Intrinsic value

$181.90

 
Up/down potential

+27%

 
Rating

buy

Our model is not good at valuating stocks of financial companies, such as CB.

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of CB stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

Please visit our new site that uses elements of artificial intelligence for stock valuation: artificial intelligence value of Chubb (CB) stock.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  65.31
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  0
  32,203
  32,944
  33,791
  34,741
  35,795
  36,950
  38,209
  39,571
  41,038
  42,613
  44,298
  46,096
  48,010
  50,045
  52,203
  54,491
  56,913
  59,474
  62,180
  65,037
  68,051
  71,230
  74,581
  78,112
  81,831
  85,746
  89,867
  94,204
  98,766
  103,565
Variable operating expenses, $m
 
  26,247
  26,816
  27,466
  28,195
  29,003
  29,890
  30,856
  31,901
  33,028
  34,236
  33,996
  35,376
  36,845
  38,406
  40,063
  41,819
  43,677
  45,642
  47,719
  49,912
  52,225
  54,665
  57,237
  59,946
  62,800
  65,805
  68,968
  72,296
  75,797
  79,480
Fixed operating expenses, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  26,260
  26,247
  26,816
  27,466
  28,195
  29,003
  29,890
  30,856
  31,901
  33,028
  34,236
  33,996
  35,376
  36,845
  38,406
  40,063
  41,819
  43,677
  45,642
  47,719
  49,912
  52,225
  54,665
  57,237
  59,946
  62,800
  65,805
  68,968
  72,296
  75,797
  79,480
Operating income, $m
  5,312
  5,956
  6,128
  6,325
  6,546
  6,791
  7,060
  7,353
  7,669
  8,011
  8,377
  10,302
  10,720
  11,165
  11,638
  12,141
  12,673
  13,236
  13,831
  14,461
  15,125
  15,826
  16,565
  17,345
  18,166
  19,031
  19,941
  20,900
  21,908
  22,969
  24,085
EBITDA, $m
  5,312
  7,879
  8,060
  8,267
  8,500
  8,758
  9,040
  9,348
  9,681
  10,041
  10,426
  10,838
  11,278
  11,746
  12,244
  12,772
  13,332
  13,924
  14,551
  15,213
  15,912
  16,650
  17,427
  18,247
  19,111
  20,021
  20,979
  21,987
  23,048
  24,164
  25,338
Interest expense (income), $m
  642
  751
  864
  1,010
  1,178
  1,365
  1,573
  1,801
  2,050
  2,319
  2,608
  2,919
  3,252
  3,607
  3,985
  4,386
  4,812
  5,264
  5,742
  6,248
  6,782
  7,346
  7,941
  8,569
  9,230
  9,927
  10,661
  11,434
  12,248
  13,104
  14,005
Earnings before tax, $m
  4,950
  5,205
  5,264
  5,315
  5,369
  5,426
  5,487
  5,551
  5,620
  5,692
  5,769
  7,383
  7,468
  7,559
  7,654
  7,754
  7,860
  7,972
  8,089
  8,213
  8,343
  8,480
  8,624
  8,776
  8,936
  9,104
  9,280
  9,465
  9,660
  9,865
  10,081
Tax expense, $m
  815
  1,405
  1,421
  1,435
  1,450
  1,465
  1,481
  1,499
  1,517
  1,537
  1,558
  1,993
  2,016
  2,041
  2,067
  2,094
  2,122
  2,152
  2,184
  2,217
  2,253
  2,290
  2,329
  2,370
  2,413
  2,458
  2,506
  2,556
  2,608
  2,664
  2,722
Net income, $m
  4,135
  3,799
  3,843
  3,880
  3,919
  3,961
  4,005
  4,053
  4,102
  4,155
  4,211
  5,389
  5,452
  5,518
  5,587
  5,661
  5,738
  5,819
  5,905
  5,995
  6,090
  6,191
  6,296
  6,407
  6,523
  6,646
  6,774
  6,910
  7,052
  7,202
  7,359

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  159,786
  162,644
  166,384
  170,661
  175,461
  180,781
  186,617
  192,973
  199,852
  207,264
  215,218
  223,728
  232,808
  242,476
  252,751
  263,654
  275,208
  287,439
  300,372
  314,038
  328,468
  343,693
  359,750
  376,674
  394,506
  413,288
  433,062
  453,876
  475,778
  498,819
  523,056
Adjusted assets (=assets-cash), $m
  159,786
  162,644
  166,384
  170,661
  175,461
  180,781
  186,617
  192,973
  199,852
  207,264
  215,218
  223,728
  232,808
  242,476
  252,751
  263,654
  275,208
  287,439
  300,372
  314,038
  328,468
  343,693
  359,750
  376,674
  394,506
  413,288
  433,062
  453,876
  475,778
  498,819
  523,056
Revenue / Adjusted assets
  0.000
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
  0.198
Average production assets, $m
  3,825
  3,897
  3,986
  4,089
  4,204
  4,331
  4,471
  4,623
  4,788
  4,966
  5,156
  5,360
  5,578
  5,809
  6,055
  6,317
  6,593
  6,886
  7,196
  7,524
  7,869
  8,234
  8,619
  9,024
  9,452
  9,902
  10,375
  10,874
  11,399
  11,951
  12,531
Working capital, $m
  0
  515
  527
  541
  556
  573
  591
  611
  633
  657
  682
  709
  738
  768
  801
  835
  872
  911
  952
  995
  1,041
  1,089
  1,140
  1,193
  1,250
  1,309
  1,372
  1,438
  1,507
  1,580
  1,657
Total debt, $m
  13,418
  15,432
  18,043
  21,028
  24,379
  28,092
  32,166
  36,602
  41,404
  46,577
  52,129
  58,069
  64,407
  71,155
  78,327
  85,937
  94,002
  102,539
  111,567
  121,106
  131,177
  141,805
  153,012
  164,826
  177,272
  190,382
  204,184
  218,712
  234,000
  250,083
  267,000
Total liabilities, $m
  111,511
  113,525
  116,136
  119,121
  122,472
  126,185
  130,259
  134,695
  139,497
  144,670
  150,222
  156,162
  162,500
  169,248
  176,420
  184,030
  192,095
  200,632
  209,660
  219,199
  229,270
  239,898
  251,105
  262,919
  275,365
  288,475
  302,277
  316,805
  332,093
  348,176
  365,093
Total equity, $m
  48,275
  49,118
  50,248
  51,539
  52,989
  54,596
  56,358
  58,278
  60,355
  62,594
  64,996
  67,566
  70,308
  73,228
  76,331
  79,623
  83,113
  86,806
  90,712
  94,840
  99,197
  103,795
  108,644
  113,756
  119,141
  124,813
  130,785
  137,070
  143,685
  150,643
  157,963
Total liabilities and equity, $m
  159,786
  162,643
  166,384
  170,660
  175,461
  180,781
  186,617
  192,973
  199,852
  207,264
  215,218
  223,728
  232,808
  242,476
  252,751
  263,653
  275,208
  287,438
  300,372
  314,039
  328,467
  343,693
  359,749
  376,675
  394,506
  413,288
  433,062
  453,875
  475,778
  498,819
  523,056
Debt-to-equity ratio
  0.278
  0.310
  0.360
  0.410
  0.460
  0.510
  0.570
  0.630
  0.690
  0.740
  0.800
  0.860
  0.920
  0.970
  1.030
  1.080
  1.130
  1.180
  1.230
  1.280
  1.320
  1.370
  1.410
  1.450
  1.490
  1.530
  1.560
  1.600
  1.630
  1.660
  1.690
Adjusted equity ratio
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302
  0.302

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  4,135
  3,799
  3,843
  3,880
  3,919
  3,961
  4,005
  4,053
  4,102
  4,155
  4,211
  5,389
  5,452
  5,518
  5,587
  5,661
  5,738
  5,819
  5,905
  5,995
  6,090
  6,191
  6,296
  6,407
  6,523
  6,646
  6,774
  6,910
  7,052
  7,202
  7,359
Depreciation, amort., depletion, $m
  0
  1,923
  1,932
  1,942
  1,954
  1,966
  1,980
  1,996
  2,012
  2,030
  2,049
  536
  558
  581
  606
  632
  659
  689
  720
  752
  787
  823
  862
  902
  945
  990
  1,038
  1,087
  1,140
  1,195
  1,253
Funds from operations, $m
  4,057
  5,722
  5,775
  5,822
  5,873
  5,927
  5,986
  6,048
  6,114
  6,185
  6,260
  5,925
  6,010
  6,099
  6,193
  6,292
  6,397
  6,508
  6,625
  6,748
  6,877
  7,014
  7,158
  7,309
  7,468
  7,636
  7,812
  7,997
  8,192
  8,397
  8,612
Change in working capital, $m
  -1,235
  10
  12
  14
  15
  17
  18
  20
  22
  23
  25
  27
  29
  31
  33
  35
  37
  39
  41
  43
  46
  48
  51
  54
  56
  59
  63
  66
  69
  73
  77
Cash from operations, $m
  5,292
  5,712
  5,763
  5,808
  5,858
  5,910
  5,967
  6,028
  6,093
  6,162
  6,235
  5,899
  5,981
  6,068
  6,160
  6,258
  6,361
  6,469
  6,584
  6,704
  6,832
  6,966
  7,107
  7,255
  7,412
  7,576
  7,749
  7,931
  8,123
  8,324
  8,535
Maintenance CAPEX, $m
  0
  -383
  -390
  -399
  -409
  -420
  -433
  -447
  -462
  -479
  -497
  -516
  -536
  -558
  -581
  -606
  -632
  -659
  -689
  -720
  -752
  -787
  -823
  -862
  -902
  -945
  -990
  -1,038
  -1,087
  -1,140
  -1,195
New CAPEX, $m
  0
  -72
  -90
  -102
  -115
  -127
  -140
  -152
  -165
  -178
  -191
  -204
  -218
  -232
  -246
  -261
  -277
  -293
  -310
  -327
  -346
  -365
  -385
  -405
  -427
  -450
  -474
  -499
  -525
  -552
  -581
Cash from investing activities, $m
  -5,315
  -455
  -480
  -501
  -524
  -547
  -573
  -599
  -627
  -657
  -688
  -720
  -754
  -790
  -827
  -867
  -909
  -952
  -999
  -1,047
  -1,098
  -1,152
  -1,208
  -1,267
  -1,329
  -1,395
  -1,464
  -1,537
  -1,612
  -1,692
  -1,776
Free cash flow, $m
  -23
  5,258
  5,284
  5,307
  5,334
  5,363
  5,394
  5,429
  5,465
  5,505
  5,548
  5,179
  5,227
  5,279
  5,333
  5,391
  5,452
  5,517
  5,585
  5,657
  5,734
  5,814
  5,899
  5,988
  6,082
  6,181
  6,285
  6,395
  6,510
  6,632
  6,760
Issuance/(repayment) of debt, $m
  -1
  2,014
  2,611
  2,985
  3,351
  3,713
  4,074
  4,436
  4,802
  5,173
  5,552
  5,940
  6,338
  6,748
  7,172
  7,610
  8,065
  8,537
  9,028
  9,539
  10,072
  10,627
  11,207
  11,813
  12,447
  13,109
  13,802
  14,528
  15,288
  16,083
  16,917
Issuance/(repurchase) of shares, $m
  167
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  431
  2,014
  2,611
  2,985
  3,351
  3,713
  4,074
  4,436
  4,802
  5,173
  5,552
  5,940
  6,338
  6,748
  7,172
  7,610
  8,065
  8,537
  9,028
  9,539
  10,072
  10,627
  11,207
  11,813
  12,447
  13,109
  13,802
  14,528
  15,288
  16,083
  16,917
Total cash flow (excl. dividends), $m
  383
  7,272
  7,895
  8,292
  8,685
  9,076
  9,468
  9,865
  10,268
  10,679
  11,100
  11,119
  11,565
  12,027
  12,505
  13,001
  13,517
  14,054
  14,613
  15,196
  15,805
  16,441
  17,106
  17,801
  18,529
  19,290
  20,088
  20,923
  21,798
  22,715
  23,676
Retained Cash Flow (-), $m
  -19,140
  -843
  -1,130
  -1,291
  -1,450
  -1,606
  -1,763
  -1,919
  -2,078
  -2,238
  -2,402
  -2,570
  -2,742
  -2,920
  -3,103
  -3,293
  -3,489
  -3,694
  -3,906
  -4,127
  -4,358
  -4,598
  -4,849
  -5,111
  -5,385
  -5,672
  -5,972
  -6,286
  -6,614
  -6,959
  -7,319
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  6,429
  6,765
  7,001
  7,235
  7,469
  7,706
  7,945
  8,190
  8,440
  8,698
  8,549
  8,823
  9,107
  9,402
  9,709
  10,028
  10,360
  10,707
  11,069
  11,448
  11,843
  12,257
  12,690
  13,144
  13,618
  14,116
  14,637
  15,184
  15,756
  16,357
Discount rate, %
 
  4.60
  4.83
  5.07
  5.33
  5.59
  5.87
  6.16
  6.47
  6.80
  7.14
  7.49
  7.87
  8.26
  8.67
  9.11
  9.56
  10.04
  10.54
  11.07
  11.62
  12.21
  12.82
  13.46
  14.13
  14.84
  15.58
  16.36
  17.17
  18.03
  18.93
PV of cash for distribution, $m
 
  6,146
  6,156
  6,035
  5,879
  5,690
  5,472
  5,227
  4,959
  4,670
  4,366
  3,861
  3,556
  3,245
  2,934
  2,626
  2,326
  2,037
  1,762
  1,506
  1,269
  1,055
  864
  696
  551
  429
  327
  245
  180
  129
  90
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Chubb Limited is a holding company. The Company, through its subsidiaries, provides a range of insurance and reinsurance products and services to clients around the world. Its segments include North America Commercial property and casualty (P&C) Insurance, North America Personal P&C Insurance, North America Agricultural Insurance, Overseas General Insurance, Global Reinsurance and Life Insurance. It offers commercial insurance products and service offerings, such as risk management programs, loss control, and engineering and complex claims management. It provides specialized insurance products to areas, such as aviation and energy. It also offers personal lines insurance coverage, including homeowners, automobile, valuables, umbrella liability and recreational marine products. In addition, it supplies personal accident, supplemental health and life insurance to individuals in select countries.

FINANCIAL RATIOS  of  Chubb (CB)

Valuation Ratios
P/E Ratio 16.2
Price to Sales 2.1
Price to Book 1.4
Price to Tangible Book
Price to Cash Flow 12.7
Price to Free Cash Flow 12.7
Growth Rates
Sales Growth Rate 65.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate NaN%
Cap. Spend. - 3 Yr. Gr. Rate NaN%
Financial Strength
Quick Ratio 0
Current Ratio NaN
LT Debt to Equity 26.8%
Total Debt to Equity 27.8%
Interest Coverage 9
Management Effectiveness
Return On Assets 3.6%
Ret/ On Assets - 3 Yr. Avg. 3.3%
Return On Total Capital 8.2%
Ret/ On T. Cap. - 3 Yr. Avg. 8%
Return On Equity 10.7%
Return On Equity - 3 Yr. Avg. 10%
Asset Turnover 0.2
Profitability Ratios
Gross Margin 0%
Gross Margin - 3 Yr. Avg. 0%
EBITDA Margin 17.7%
EBITDA Margin - 3 Yr. Avg. 18.6%
Operating Margin 16.8%
Oper. Margin - 3 Yr. Avg. 17.9%
Pre-Tax Margin 15.7%
Pre-Tax Margin - 3 Yr. Avg. 17%
Net Profit Margin 13.1%
Net Profit Margin - 3 Yr. Avg. 14.3%
Effective Tax Rate 16.5%
Eff/ Tax Rate - 3 Yr. Avg. 16.2%
Payout Ratio 28.4%

CB stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CB stock intrinsic value calculation we used $31572 million for the last fiscal year's total revenue generated by Chubb. The default revenue input number comes from 2016 income statement of Chubb. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CB stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.6%, whose default value for CB is calculated based on our internal credit rating of Chubb, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Chubb.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CB stock the variable cost ratio is equal to 81.6%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for CB stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.6% for Chubb.

Corporate tax rate of 27% is the nominal tax rate for Chubb. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CB stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CB are equal to 12.1%.

Life of production assets of 10 years is the average useful life of capital assets used in Chubb operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CB is equal to 1.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $48275 million for Chubb - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 464.313 million for Chubb is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Chubb at the current share price and the inputted number of shares is $66.7 billion.

RELATED COMPANIES Price Int.Val. Rating
ACGL Arch Capital G 88.82 594.83  str.buy
RNR RenaissanceRe 129.54 1,176.33  str.buy
AFG American Finan 112.72 727.68  str.buy

COMPANY NEWS

▶ February Designated as Heart Health Month   [Feb-14-18 10:04AM  PR Newswire]
▶ How Chubb Corporation Crushed EPS Estimates in Its Q4   [Feb-09-18 02:31PM  Motley Fool]
▶ Should You Sell Chubb Limited (NYSE:CB) At This PE Ratio?   [Feb-07-18 04:52PM  Simply Wall St.]
▶ Chubb Names Michael Smith Chief Claims Officer   [Feb-05-18 08:30AM  PR Newswire]
▶ Chubb: Cramer's Top Takeaways   [06:45AM  TheStreet.com]
▶ [$$] Will Insurers Follow Chubbs Lead to Recovery?   [12:06AM  The Wall Street Journal]
▶ [$$] Will Insurers Follow Chubb's Lead to Recovery?   [11:32AM  The Wall Street Journal]
▶ Chubb Limited to Host Earnings Call   [06:45AM  ACCESSWIRE]
▶ Chubb misses on earnings, revenues in Q4   [Jan-30-18 04:15PM  CNBC Videos]
▶ Chubb's Earnings Preview   [08:29AM  Benzinga]
▶ How Wall Street Analysts View Chubb Limited   [Jan-18-18 10:30AM  Market Realist]
▶ Analyzing Chubbs Current Valuations   [09:00AM  Market Realist]
▶ Understanding Chubbs Life Insurance Division   [Jan-17-18 10:30AM  Market Realist]
▶ What to Expect from Chubb in 4Q17   [Jan-15-18 05:15PM  Market Realist]
▶ Analyzing Chubbs Total Revenues in 9M17   [03:41PM  Market Realist]
▶ Rebuilding a Better AIG   [07:00AM  Morningstar]
▶ Top Analyst Reports for Apple, Mastercard & 3M   [Jan-03-18 02:12PM  Zacks]
▶ Countdown to 2018: Travelers Can't Keep Up   [Dec-28-17 11:53AM  Barrons.com]
▶ Chubb to get $250 million benefit from U.S. tax overhaul   [Dec-26-17 04:42PM  MarketWatch]
▶ Insurance firms dispatch private firefighters in California   [Dec-21-17 04:39PM  Associated Press]
▶ 3 Stocks for Retirees to Grow Their Nest Egg   [Dec-15-17 08:26AM  Motley Fool]
▶ ETFs with exposure to Chubb Ltd. : December 11, 2017   [Dec-11-17 01:39PM  Capital Cube]
▶ Chubb Issues Statement on the Death of Dean O'Hare   [Dec-04-17 03:17PM  PR Newswire]
▶ Chubb Ltd. Value Analysis (NYSE:CB) : November 28, 2017   [Nov-28-17 01:38PM  Capital Cube]
▶ Chubbs Premium Valuations after Its 3Q17 Earnings   [Nov-24-17 10:30AM  Market Realist]
▶ Understanding Chubbs Agricultural Insurance Division   [Nov-23-17 10:31AM  Market Realist]
▶ Assessing Chubbs Global Reinsurance Division   [07:32AM  Market Realist]
▶ Behind the Fall in Chubbs Personal Property Divisions Income   [Nov-22-17 10:33AM  Market Realist]
▶ Chubb Limited Reported a Net Loss in 3Q17   [07:34AM  Market Realist]
▶ Chubb Limited Board Declares Quarterly Dividend   [Nov-16-17 10:15AM  PR Newswire]
▶ Strong Q3 Earnings Push Insurance ETFs Higher   [Nov-15-17 09:59AM  Zacks]
Financial statements of CB
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.