Intrinsic value of Chuy's Holdings - CHUY

Previous Close

$25.40

  Intrinsic Value

$13.80

stock screener

  Rating & Target

sell

-46%

Previous close

$25.40

 
Intrinsic value

$13.80

 
Up/down potential

-46%

 
Rating

sell

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of CHUY stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  15.33
  6.80
  6.62
  6.46
  6.31
  6.18
  6.06
  5.96
  5.86
  5.77
  5.70
  5.63
  5.56
  5.51
  5.46
  5.41
  5.37
  5.33
  5.30
  5.27
  5.24
  5.22
  5.20
  5.18
  5.16
  5.14
  5.13
  5.12
  5.10
  5.09
  5.08
Revenue, $m
  331
  354
  377
  401
  427
  453
  480
  509
  539
  570
  602
  636
  672
  709
  747
  788
  830
  874
  921
  969
  1,020
  1,073
  1,129
  1,188
  1,249
  1,313
  1,381
  1,451
  1,525
  1,603
  1,684
Variable operating expenses, $m
 
  305
  325
  346
  368
  390
  414
  439
  464
  491
  519
  545
  576
  607
  640
  675
  711
  749
  789
  831
  874
  920
  967
  1,018
  1,070
  1,125
  1,183
  1,243
  1,307
  1,373
  1,443
Fixed operating expenses, $m
 
  22
  22
  23
  23
  24
  24
  25
  26
  26
  27
  28
  28
  29
  30
  30
  31
  32
  33
  34
  34
  35
  36
  37
  38
  39
  40
  41
  42
  43
  44
Total operating expenses, $m
  306
  327
  347
  369
  391
  414
  438
  464
  490
  517
  546
  573
  604
  636
  670
  705
  742
  781
  822
  865
  908
  955
  1,003
  1,055
  1,108
  1,164
  1,223
  1,284
  1,349
  1,416
  1,487
Operating income, $m
  24
  27
  30
  32
  36
  39
  42
  46
  49
  53
  57
  64
  68
  73
  77
  82
  88
  93
  99
  105
  112
  119
  126
  133
  141
  149
  158
  167
  177
  187
  197
EBITDA, $m
  39
  43
  47
  51
  55
  59
  64
  68
  73
  78
  83
  89
  95
  101
  107
  114
  121
  128
  136
  144
  152
  161
  171
  180
  191
  201
  213
  225
  237
  250
  264
Interest expense (income), $m
  0
  0
  0
  0
  1
  1
  1
  1
  2
  2
  2
  2
  3
  3
  3
  4
  4
  4
  5
  5
  6
  6
  7
  7
  8
  8
  9
  9
  10
  11
  11
Earnings before tax, $m
  24
  27
  29
  32
  35
  38
  41
  44
  48
  51
  55
  61
  65
  70
  74
  79
  84
  89
  94
  100
  106
  112
  119
  126
  133
  141
  149
  158
  167
  176
  186
Tax expense, $m
  7
  7
  8
  9
  9
  10
  11
  12
  13
  14
  15
  17
  18
  19
  20
  21
  23
  24
  25
  27
  29
  30
  32
  34
  36
  38
  40
  43
  45
  48
  50
Net income, $m
  17
  20
  21
  23
  25
  28
  30
  32
  35
  37
  40
  45
  48
  51
  54
  57
  61
  65
  69
  73
  77
  82
  87
  92
  97
  103
  109
  115
  122
  129
  136

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  14
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  241
  242
  259
  275
  293
  311
  329
  349
  370
  391
  413
  436
  461
  486
  513
  540
  569
  600
  632
  665
  700
  736
  775
  815
  857
  901
  947
  995
  1,046
  1,099
  1,155
Adjusted assets (=assets-cash), $m
  227
  242
  259
  275
  293
  311
  329
  349
  370
  391
  413
  436
  461
  486
  513
  540
  569
  600
  632
  665
  700
  736
  775
  815
  857
  901
  947
  995
  1,046
  1,099
  1,155
Revenue / Adjusted assets
  1.458
  1.463
  1.456
  1.458
  1.457
  1.457
  1.459
  1.458
  1.457
  1.458
  1.458
  1.459
  1.458
  1.459
  1.456
  1.459
  1.459
  1.457
  1.457
  1.457
  1.457
  1.458
  1.457
  1.458
  1.457
  1.457
  1.458
  1.458
  1.458
  1.459
  1.458
Average production assets, $m
  173
  184
  196
  209
  222
  236
  250
  265
  281
  297
  314
  332
  350
  369
  389
  410
  433
  456
  480
  505
  532
  559
  588
  619
  651
  684
  719
  756
  795
  835
  878
Working capital, $m
  0
  -15
  -16
  -17
  -18
  -19
  -20
  -21
  -23
  -24
  -25
  -27
  -28
  -30
  -31
  -33
  -35
  -37
  -39
  -41
  -43
  -45
  -47
  -50
  -52
  -55
  -58
  -61
  -64
  -67
  -71
Total debt, $m
  0
  6
  12
  18
  24
  31
  38
  45
  53
  61
  69
  77
  86
  96
  106
  116
  127
  138
  150
  162
  175
  188
  203
  217
  233
  249
  266
  284
  303
  323
  343
Total liabilities, $m
  84
  90
  96
  102
  108
  115
  122
  129
  137
  145
  153
  161
  170
  180
  190
  200
  211
  222
  234
  246
  259
  272
  287
  301
  317
  333
  350
  368
  387
  407
  427
Total equity, $m
  157
  153
  163
  173
  184
  196
  208
  220
  233
  246
  260
  275
  290
  306
  323
  340
  359
  378
  398
  419
  441
  464
  488
  513
  540
  567
  597
  627
  659
  693
  728
Total liabilities and equity, $m
  241
  243
  259
  275
  292
  311
  330
  349
  370
  391
  413
  436
  460
  486
  513
  540
  570
  600
  632
  665
  700
  736
  775
  814
  857
  900
  947
  995
  1,046
  1,100
  1,155
Debt-to-equity ratio
  0.000
  0.040
  0.070
  0.100
  0.130
  0.160
  0.180
  0.210
  0.230
  0.250
  0.260
  0.280
  0.300
  0.310
  0.330
  0.340
  0.350
  0.370
  0.380
  0.390
  0.400
  0.410
  0.420
  0.420
  0.430
  0.440
  0.450
  0.450
  0.460
  0.470
  0.470
Adjusted equity ratio
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630
  0.630

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  17
  20
  21
  23
  25
  28
  30
  32
  35
  37
  40
  45
  48
  51
  54
  57
  61
  65
  69
  73
  77
  82
  87
  92
  97
  103
  109
  115
  122
  129
  136
Depreciation, amort., depletion, $m
  15
  16
  17
  18
  19
  20
  22
  23
  24
  25
  26
  25
  27
  28
  30
  31
  33
  35
  37
  39
  41
  43
  45
  47
  50
  52
  55
  58
  61
  64
  67
Funds from operations, $m
  52
  36
  39
  42
  45
  48
  51
  55
  59
  62
  66
  70
  74
  79
  84
  89
  94
  100
  105
  112
  118
  125
  132
  139
  147
  155
  164
  173
  182
  192
  203
Change in working capital, $m
  9
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
  -3
  -3
  -3
  -3
Cash from operations, $m
  43
  37
  40
  43
  46
  49
  53
  56
  60
  64
  68
  71
  76
  81
  85
  91
  96
  102
  107
  114
  120
  127
  134
  142
  150
  158
  167
  176
  185
  196
  206
Maintenance CAPEX, $m
  0
  -13
  -14
  -15
  -16
  -17
  -18
  -19
  -20
  -21
  -23
  -24
  -25
  -27
  -28
  -30
  -31
  -33
  -35
  -37
  -39
  -41
  -43
  -45
  -47
  -50
  -52
  -55
  -58
  -61
  -64
New CAPEX, $m
  -42
  -12
  -12
  -13
  -13
  -14
  -14
  -15
  -16
  -16
  -17
  -18
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -26
  -28
  -29
  -30
  -32
  -33
  -35
  -37
  -39
  -40
  -42
Cash from investing activities, $m
  -42
  -25
  -26
  -28
  -29
  -31
  -32
  -34
  -36
  -37
  -40
  -42
  -43
  -46
  -48
  -51
  -53
  -56
  -59
  -62
  -65
  -69
  -72
  -75
  -79
  -83
  -87
  -92
  -97
  -101
  -106
Free cash flow, $m
  1
  12
  14
  15
  17
  18
  20
  22
  24
  26
  28
  30
  32
  35
  37
  40
  43
  45
  49
  52
  55
  59
  62
  66
  70
  75
  79
  84
  89
  94
  100
Issuance/(repayment) of debt, $m
  0
  6
  6
  6
  6
  7
  7
  7
  8
  8
  8
  9
  9
  9
  10
  10
  11
  11
  12
  12
  13
  14
  14
  15
  16
  16
  17
  18
  19
  20
  21
Issuance/(repurchase) of shares, $m
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  4
  6
  6
  6
  6
  7
  7
  7
  8
  8
  8
  9
  9
  9
  10
  10
  11
  11
  12
  12
  13
  14
  14
  15
  16
  16
  17
  18
  19
  20
  21
Total cash flow (excl. dividends), $m
  5
  18
  19
  21
  23
  25
  27
  29
  32
  34
  36
  38
  41
  44
  47
  50
  53
  57
  60
  64
  68
  72
  77
  81
  86
  91
  96
  102
  108
  114
  121
Retained Cash Flow (-), $m
  -24
  -10
  -10
  -11
  -11
  -11
  -12
  -12
  -13
  -13
  -14
  -15
  -15
  -16
  -17
  -17
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -26
  -28
  -29
  -31
  -32
  -34
  -35
Prev. year cash balance distribution, $m
 
  14
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  22
  9
  11
  12
  14
  15
  17
  19
  21
  22
  24
  26
  28
  30
  33
  35
  38
  40
  43
  46
  49
  52
  56
  59
  63
  67
  71
  76
  81
  85
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  21
  9
  9
  10
  11
  11
  11
  12
  12
  12
  11
  11
  11
  10
  10
  9
  8
  7
  7
  6
  5
  4
  4
  3
  2
  2
  2
  1
  1
  1
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Chuy's Holdings, Inc. operates Chuy's, a restaurant concept offering a distinct menu of authentic, freshly prepared Mexican and Tex-Mex inspired food. As of December 25, 2016, the Company operated 80 Chuy's restaurants across 16 states. The Company offers the same menu during lunch and dinner, which includes enchiladas, fajitas, tacos, burritos, combination platters and daily specials, complemented by a range of appetizers, soups and salads. Each of the Company's restaurants offers a range of homemade sauces, including the signature Hatch green chile and creamy jalapeno sauces. The Company also offers a full-service bar in all of its restaurants providing its customers a range of beverage offerings, featuring a selection of specialty cocktails including its signature on-the-rocks margaritas made with fresh, hand-squeezed lime juice, and the Texas Martini, a made-to-order, hand-shaken cocktail served with jalapeno-stuffed olives.

FINANCIAL RATIOS  of  Chuy's Holdings (CHUY)

Valuation Ratios
P/E Ratio 25.2
Price to Sales 1.3
Price to Book 2.7
Price to Tangible Book
Price to Cash Flow 9.9
Price to Free Cash Flow 427.7
Growth Rates
Sales Growth Rate 15.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 31.3%
Cap. Spend. - 3 Yr. Gr. Rate 6.3%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 7.7%
Ret/ On Assets - 3 Yr. Avg. 7.1%
Return On Total Capital 11.7%
Ret/ On T. Cap. - 3 Yr. Avg. 10.3%
Return On Equity 11.7%
Return On Equity - 3 Yr. Avg. 10.7%
Asset Turnover 1.5
Profitability Ratios
Gross Margin 74%
Gross Margin - 3 Yr. Avg. 73.1%
EBITDA Margin 11.8%
EBITDA Margin - 3 Yr. Avg. 11.2%
Operating Margin 7.6%
Oper. Margin - 3 Yr. Avg. 6.9%
Pre-Tax Margin 7.3%
Pre-Tax Margin - 3 Yr. Avg. 6.8%
Net Profit Margin 5.1%
Net Profit Margin - 3 Yr. Avg. 4.7%
Effective Tax Rate 29.2%
Eff/ Tax Rate - 3 Yr. Avg. 30.7%
Payout Ratio 0%

CHUY stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CHUY stock intrinsic value calculation we used $331 million for the last fiscal year's total revenue generated by Chuy's Holdings. The default revenue input number comes from 2016 income statement of Chuy's Holdings. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CHUY stock valuation model: a) initial revenue growth rate of 6.8% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for CHUY is calculated based on our internal credit rating of Chuy's Holdings, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Chuy's Holdings.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CHUY stock the variable cost ratio is equal to 86.4%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $21 million in the base year in the intrinsic value calculation for CHUY stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Chuy's Holdings.

Corporate tax rate of 27% is the nominal tax rate for Chuy's Holdings. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CHUY stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CHUY are equal to 52.1%.

Life of production assets of 13.1 years is the average useful life of capital assets used in Chuy's Holdings operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CHUY is equal to -4.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $157 million for Chuy's Holdings - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 16.906 million for Chuy's Holdings is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Chuy's Holdings at the current share price and the inputted number of shares is $0.4 billion.

RELATED COMPANIES Price Int.Val. Rating
BJRI BJ's Resta 36.95 47.50  buy
TXRH Texas Roadhous 51.62 40.69  hold
SAUC Diversified Re 1.50 0.53  str.sell
RRGB Red Robin Gour 53.60 31.98  str.sell
EAT Brinker Intern 37.79 3.46  str.sell
KONA Kona Grill 1.95 0.79  str.sell
DRI Darden Restaur 86.96 207.42  str.buy
CAKE Cheesecake Fac 47.87 74.08  str.buy

COMPANY NEWS

▶ New Strong Sell Stocks for November 24th   [Nov-24-17 08:29AM  Zacks]
▶ Bear of the Day: Chuy's (CHUY)   [06:38AM  Zacks]
▶ Hurricanes Hit Chuy's Hard   [Nov-03-17 01:08PM  Motley Fool]
▶ Chuy's misses Street 3Q forecasts   [Nov-02-17 05:32PM  Associated Press]
▶ 3 Stocks With Home Depot-Like Return Potential   [Oct-17-17 02:59PM  Motley Fool]
▶ Bear of the Day: Chuy's (CHUY)   [06:30AM  Zacks]
▶ Chuy's Holdings' Growth Troubles in 3 Charts   [Sep-06-17 08:47PM  Motley Fool]
▶ Chuy's bringing its 'fun and funky' Austin vibe to Annapolis   [Aug-15-17 01:55PM  American City Business Journals]
▶ Chuy's meets 2Q profit forecasts   [Aug-04-17 02:36AM  Associated Press]
▶ Chuy's Disappoints With Falling Comps, Earnings   [Aug-03-17 06:57PM  Motley Fool]
▶ The Restaurant Sector Q2 Earnings Cheat Sheet   [Jul-22-17 03:39PM  Benzinga]
▶ Bear of the Day: Chuy's (CHUY)   [07:00AM  Zacks]
▶ Analyst: This Is Why We're Buying Chuy's Holdings   [Jul-05-17 02:22PM  Benzinga]
▶ New Strong Sell Stocks for June 27th   [Jun-27-17 10:09AM  Zacks]
▶ 3 Stocks That Could Be Life-Changers   [Jun-25-17 10:27AM  Motley Fool]
▶ New Strong Sell Stocks for June 22nd   [Jun-22-17 09:50AM  Zacks]
▶ A look at metro Denver's 1st Chuy's, a national Tex-Mex restaurant (Photos)   [Jun-08-17 05:03PM  American City Business Journals]
▶ Chuy's coming to Chicago area with a very particular food prep mantra   [Jun-06-17 03:20PM  American City Business Journals]
▶ ETFs with exposure to Chuys Holdings, Inc. : May 30, 2017   [May-30-17 12:20PM  Capital Cube]
▶ ETFs with exposure to Chuys Holdings, Inc. : May 16, 2017   [May-16-17 12:48PM  Capital Cube]
▶ Chuy's Growth Keeps Slowing   [May-04-17 10:18PM  Motley Fool]
▶ Chuy's meets 1Q profit forecasts   [06:22PM  Associated Press]
▶ What to Watch When Chuy's Holdings Reports Earnings   [Apr-26-17 07:34PM  Motley Fool]
▶ 3 Top Small-Cap Stocks to Buy Heading into April   [Mar-30-17 03:05PM  Motley Fool]
▶ Chuy's Holdings' Slowing Growth in 4 Charts   [Mar-21-17 05:22PM  Motley Fool]
▶ Chuy's Holdings' Slowing Growth in 4 Charts   [05:22PM  at Motley Fool]
▶ Love Growth? Then You'll Love These 3 Stocks   [Mar-19-17 08:09AM  Motley Fool]
▶ Love Growth? Then You'll Love These 3 Stocks   [08:09AM  at Motley Fool]
▶ Is Chuy's Holdings' Growth Story Running Out of Steam?   [Mar-12-17 07:42AM  Motley Fool]
▶ 3 Stocks You Can Buy On Sale   [Mar-03-17 11:10AM  Motley Fool]
▶ 3 Stocks You Can Buy On Sale   [11:10AM  at Motley Fool]
▶ Chuy's Breaks Its Comps-Growth Streak   [05:25PM  Motley Fool]
▶ Chuy's Breaks Its Comps-Growth Streak   [05:25PM  at Motley Fool]
▶ What to Watch When Chuy's Holdings Reports Earnings   [Feb-14-17 12:32PM  at Motley Fool]
▶ Is Chuys Holdings Inc (CHUY) A Good Stock To Buy?   [Dec-19-16 10:57PM  at Insider Monkey]
Financial statements of CHUY
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.