Intrinsic value of CIRCOR International, Inc. - CIR

Previous Close

$31.98

  Intrinsic Value

$54.49

stock screener

  Rating & Target

str. buy

+70%

Previous close

$31.98

 
Intrinsic value

$54.49

 
Up/down potential

+70%

 
Rating

str. buy

We calculate the intrinsic value of CIR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.6

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  46.60
  42.44
  38.70
  35.33
  32.29
  29.56
  27.11
  24.90
  22.91
  21.12
  19.51
  18.05
  16.75
  15.57
  14.52
  13.57
  12.71
  11.94
  11.24
  10.62
  10.06
  9.55
  9.10
  8.69
  8.32
  7.99
  7.69
  7.42
  7.18
  6.96
Revenue, $m
  1,724
  2,456
  3,406
  4,609
  6,098
  7,900
  10,042
  12,542
  15,415
  18,670
  22,312
  26,340
  30,752
  35,541
  40,701
  46,222
  52,096
  58,315
  64,872
  71,761
  78,979
  86,523
  94,393
  102,593
  111,127
  120,002
  129,228
  138,815
  148,778
  159,133
Variable operating expenses, $m
  1,629
  2,282
  3,130
  4,203
  5,532
  7,140
  9,051
  11,282
  13,846
  16,751
  19,911
  23,506
  27,443
  31,717
  36,321
  41,248
  46,490
  52,040
  57,891
  64,039
  70,479
  77,211
  84,235
  91,553
  99,168
  107,088
  115,321
  123,877
  132,768
  142,007
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  1,629
  2,282
  3,130
  4,203
  5,532
  7,140
  9,051
  11,282
  13,846
  16,751
  19,911
  23,506
  27,443
  31,717
  36,321
  41,248
  46,490
  52,040
  57,891
  64,039
  70,479
  77,211
  84,235
  91,553
  99,168
  107,088
  115,321
  123,877
  132,768
  142,007
Operating income, $m
  95
  174
  276
  406
  566
  760
  991
  1,260
  1,569
  1,919
  2,401
  2,835
  3,309
  3,825
  4,380
  4,974
  5,606
  6,276
  6,981
  7,723
  8,499
  9,311
  10,158
  11,041
  11,959
  12,914
  13,907
  14,939
  16,011
  17,125
EBITDA, $m
  253
  360
  500
  676
  894
  1,159
  1,473
  1,840
  2,261
  2,739
  3,273
  3,864
  4,511
  5,213
  5,970
  6,780
  7,642
  8,554
  9,516
  10,526
  11,585
  12,691
  13,846
  15,049
  16,300
  17,602
  18,955
  20,362
  21,823
  23,342
Interest expense (income), $m
  3
  53
  92
  145
  213
  300
  407
  537
  691
  871
  1,078
  1,312
  1,575
  1,865
  2,182
  2,527
  2,899
  3,296
  3,719
  4,167
  4,639
  5,135
  5,655
  6,198
  6,765
  7,355
  7,970
  8,609
  9,273
  9,963
  10,681
Earnings before tax, $m
  43
  82
  132
  193
  266
  353
  454
  568
  698
  841
  1,089
  1,260
  1,445
  1,642
  1,853
  2,075
  2,310
  2,556
  2,814
  3,083
  3,364
  3,656
  3,960
  4,276
  4,604
  4,944
  5,298
  5,666
  6,047
  6,444
Tax expense, $m
  12
  22
  36
  52
  72
  95
  122
  153
  188
  227
  294
  340
  390
  443
  500
  560
  624
  690
  760
  833
  908
  987
  1,069
  1,154
  1,243
  1,335
  1,431
  1,530
  1,633
  1,740
Net income, $m
  31
  60
  96
  141
  194
  258
  331
  415
  509
  614
  795
  920
  1,055
  1,199
  1,353
  1,515
  1,686
  1,866
  2,054
  2,251
  2,456
  2,669
  2,891
  3,121
  3,361
  3,609
  3,868
  4,136
  4,415
  4,704

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,628
  3,743
  5,192
  7,026
  9,295
  12,043
  15,308
  19,119
  23,499
  28,461
  34,012
  40,153
  46,878
  54,179
  62,044
  70,460
  79,415
  88,895
  98,891
  109,392
  120,394
  131,894
  143,892
  156,392
  169,401
  182,931
  196,994
  211,609
  226,796
  242,580
Adjusted assets (=assets-cash), $m
  2,628
  3,743
  5,192
  7,026
  9,295
  12,043
  15,308
  19,119
  23,499
  28,461
  34,012
  40,153
  46,878
  54,179
  62,044
  70,460
  79,415
  88,895
  98,891
  109,392
  120,394
  131,894
  143,892
  156,392
  169,401
  182,931
  196,994
  211,609
  226,796
  242,580
Revenue / Adjusted assets
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
  0.656
Average production assets, $m
  1,010
  1,439
  1,996
  2,701
  3,573
  4,630
  5,885
  7,350
  9,033
  10,941
  13,075
  15,435
  18,021
  20,827
  23,851
  27,086
  30,528
  34,173
  38,015
  42,052
  46,282
  50,702
  55,315
  60,120
  65,121
  70,321
  75,728
  81,346
  87,184
  93,252
Working capital, $m
  445
  634
  879
  1,189
  1,573
  2,038
  2,591
  3,236
  3,977
  4,817
  5,756
  6,796
  7,934
  9,170
  10,501
  11,925
  13,441
  15,045
  16,737
  18,514
  20,377
  22,323
  24,353
  26,469
  28,671
  30,961
  33,341
  35,814
  38,385
  41,056
Total debt, $m
  1,376
  2,163
  3,184
  4,477
  6,076
  8,014
  10,315
  13,002
  16,090
  19,588
  23,502
  27,831
  32,573
  37,720
  43,264
  49,198
  55,511
  62,195
  69,241
  76,645
  84,402
  92,509
  100,967
  109,780
  118,951
  128,489
  138,404
  148,708
  159,415
  170,542
Total liabilities, $m
  1,853
  2,639
  3,660
  4,953
  6,553
  8,490
  10,792
  13,479
  16,567
  20,065
  23,979
  28,308
  33,049
  38,196
  43,741
  49,675
  55,987
  62,671
  69,718
  77,122
  84,878
  92,986
  101,444
  110,257
  119,428
  128,966
  138,881
  149,184
  159,891
  171,019
Total equity, $m
  775
  1,104
  1,532
  2,073
  2,742
  3,553
  4,516
  5,640
  6,932
  8,396
  10,034
  11,845
  13,829
  15,983
  18,303
  20,786
  23,427
  26,224
  29,173
  32,271
  35,516
  38,909
  42,448
  46,136
  49,973
  53,965
  58,113
  62,425
  66,905
  71,561
Total liabilities and equity, $m
  2,628
  3,743
  5,192
  7,026
  9,295
  12,043
  15,308
  19,119
  23,499
  28,461
  34,013
  40,153
  46,878
  54,179
  62,044
  70,461
  79,414
  88,895
  98,891
  109,393
  120,394
  131,895
  143,892
  156,393
  169,401
  182,931
  196,994
  211,609
  226,796
  242,580
Debt-to-equity ratio
  1.780
  1.960
  2.080
  2.160
  2.220
  2.260
  2.280
  2.310
  2.320
  2.330
  2.340
  2.350
  2.360
  2.360
  2.360
  2.370
  2.370
  2.370
  2.370
  2.380
  2.380
  2.380
  2.380
  2.380
  2.380
  2.380
  2.380
  2.380
  2.380
  2.380
Adjusted equity ratio
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295
  0.295

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  31
  60
  96
  141
  194
  258
  331
  415
  509
  614
  795
  920
  1,055
  1,199
  1,353
  1,515
  1,686
  1,866
  2,054
  2,251
  2,456
  2,669
  2,891
  3,121
  3,361
  3,609
  3,868
  4,136
  4,415
  4,704
Depreciation, amort., depletion, $m
  157
  186
  223
  270
  328
  399
  482
  580
  692
  819
  872
  1,029
  1,201
  1,388
  1,590
  1,806
  2,035
  2,278
  2,534
  2,803
  3,085
  3,380
  3,688
  4,008
  4,341
  4,688
  5,049
  5,423
  5,812
  6,217
Funds from operations, $m
  189
  246
  319
  411
  523
  656
  814
  995
  1,202
  1,433
  1,666
  1,949
  2,256
  2,587
  2,943
  3,321
  3,722
  4,144
  4,589
  5,054
  5,541
  6,049
  6,579
  7,129
  7,702
  8,298
  8,916
  9,559
  10,227
  10,921
Change in working capital, $m
  141
  189
  245
  310
  384
  465
  553
  645
  741
  840
  940
  1,039
  1,138
  1,236
  1,331
  1,424
  1,516
  1,605
  1,692
  1,777
  1,862
  1,946
  2,031
  2,116
  2,202
  2,290
  2,380
  2,474
  2,570
  2,671
Cash from operations, $m
  47
  57
  74
  100
  139
  191
  261
  350
  460
  594
  727
  910
  1,118
  1,352
  1,611
  1,896
  2,206
  2,540
  2,897
  3,277
  3,679
  4,103
  4,548
  5,014
  5,500
  6,008
  6,536
  7,085
  7,656
  8,250
Maintenance CAPEX, $m
  -46
  -67
  -96
  -133
  -180
  -238
  -309
  -392
  -490
  -602
  -729
  -872
  -1,029
  -1,201
  -1,388
  -1,590
  -1,806
  -2,035
  -2,278
  -2,534
  -2,803
  -3,085
  -3,380
  -3,688
  -4,008
  -4,341
  -4,688
  -5,049
  -5,423
  -5,812
New CAPEX, $m
  -321
  -429
  -557
  -705
  -872
  -1,056
  -1,255
  -1,465
  -1,684
  -1,908
  -2,134
  -2,361
  -2,585
  -2,807
  -3,023
  -3,235
  -3,442
  -3,644
  -3,842
  -4,037
  -4,229
  -4,421
  -4,612
  -4,805
  -5,001
  -5,201
  -5,406
  -5,618
  -5,838
  -6,068
Cash from investing activities, $m
  -367
  -496
  -653
  -838
  -1,052
  -1,294
  -1,564
  -1,857
  -2,174
  -2,510
  -2,863
  -3,233
  -3,614
  -4,008
  -4,411
  -4,825
  -5,248
  -5,679
  -6,120
  -6,571
  -7,032
  -7,506
  -7,992
  -8,493
  -9,009
  -9,542
  -10,094
  -10,667
  -11,261
  -11,880
Free cash flow, $m
  -319
  -439
  -579
  -738
  -914
  -1,103
  -1,303
  -1,507
  -1,713
  -1,916
  -2,137
  -2,323
  -2,497
  -2,656
  -2,800
  -2,929
  -3,042
  -3,140
  -3,224
  -3,294
  -3,354
  -3,403
  -3,444
  -3,479
  -3,509
  -3,534
  -3,558
  -3,581
  -3,605
  -3,630
Issuance/(repayment) of debt, $m
  590
  786
  1,021
  1,293
  1,600
  1,937
  2,302
  2,687
  3,088
  3,498
  3,914
  4,329
  4,741
  5,147
  5,545
  5,934
  6,313
  6,684
  7,047
  7,404
  7,757
  8,107
  8,459
  8,812
  9,171
  9,538
  9,915
  10,304
  10,707
  11,128
Issuance/(repurchase) of shares, $m
  215
  269
  331
  400
  475
  553
  632
  709
  783
  850
  843
  892
  929
  955
  968
  968
  955
  931
  894
  847
  790
  723
  649
  566
  477
  382
  281
  176
  66
  0
Cash from financing (excl. dividends), $m  
  805
  1,055
  1,352
  1,693
  2,075
  2,490
  2,934
  3,396
  3,871
  4,348
  4,757
  5,221
  5,670
  6,102
  6,513
  6,902
  7,268
  7,615
  7,941
  8,251
  8,547
  8,830
  9,108
  9,378
  9,648
  9,920
  10,196
  10,480
  10,773
  11,128
Total cash flow (excl. dividends), $m
  486
  617
  774
  956
  1,161
  1,387
  1,631
  1,889
  2,157
  2,432
  2,620
  2,898
  3,174
  3,446
  3,712
  3,972
  4,226
  4,474
  4,717
  4,956
  5,193
  5,428
  5,663
  5,899
  6,140
  6,385
  6,637
  6,898
  7,168
  7,498
Retained Cash Flow (-), $m
  -246
  -329
  -427
  -541
  -669
  -811
  -963
  -1,124
  -1,292
  -1,464
  -1,638
  -1,812
  -1,984
  -2,154
  -2,320
  -2,483
  -2,642
  -2,797
  -2,949
  -3,098
  -3,246
  -3,392
  -3,539
  -3,687
  -3,838
  -3,991
  -4,149
  -4,311
  -4,480
  -4,656
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  240
  287
  346
  415
  492
  576
  668
  765
  865
  968
  982
  1,087
  1,190
  1,292
  1,392
  1,489
  1,585
  1,678
  1,769
  1,858
  1,947
  2,035
  2,123
  2,212
  2,302
  2,394
  2,489
  2,586
  2,688
  2,841
Discount rate, %
  9.20
  9.66
  10.14
  10.65
  11.18
  11.74
  12.33
  12.95
  13.59
  14.27
  14.99
  15.74
  16.52
  17.35
  18.22
  19.13
  20.08
  21.09
  22.14
  23.25
  24.41
  25.63
  26.91
  28.26
  29.67
  31.15
  32.71
  34.35
  36.07
  37.87
PV of cash for distribution, $m
  219
  239
  259
  277
  289
  296
  296
  289
  275
  255
  211
  188
  163
  138
  113
  91
  71
  54
  40
  28
  20
  13
  9
  6
  3
  2
  1
  1
  0
  0
Current shareholders' claim on cash, %
  74.7
  57.9
  46.4
  38.1
  32.0
  27.4
  23.8
  21.1
  18.9
  17.1
  15.8
  14.7
  13.8
  13.1
  12.4
  11.9
  11.5
  11.1
  10.8
  10.6
  10.3
  10.2
  10.0
  9.9
  9.8
  9.8
  9.7
  9.7
  9.7
  9.7

CIRCOR International, Inc. (CIRCOR) designs, manufactures and markets engineered products and sub-systems for markets, including oil and gas, aerospace, power and process, and industrial solutions. The Company operates through two segments: CIRCOR Energy (Energy segment (Energy)) and CIRCOR Advanced Flow Solutions (Advanced Flow Solutions segment (AFS)). Energy provides engineered integrated flow control solutions, valves and services primarily in the oil and gas end market. AFS is a flow control technology platform. Energy provides its flow control solutions and services through the brands, including Circle Seal Controls, DeltaValve, Contromatics, Dopak Sampling and others. AFS manufactures and markets control valves, automatic recirculation valves, regulators, fluid controls, actuation systems, landing gear components, pneumatic controls, electro-mechanical controls, and other flow control products and systems. As of December 31, 2016, it operated 19 manufacturing facilities.

FINANCIAL RATIOS  of  CIRCOR International, Inc. (CIR)

Valuation Ratios
P/E Ratio 52.6
Price to Sales 0.9
Price to Book 1.3
Price to Tangible Book
Price to Cash Flow 8.9
Price to Free Cash Flow 12
Growth Rates
Sales Growth Rate -10.1%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 15.4%
Cap. Spend. - 3 Yr. Gr. Rate -2.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 62.1%
Total Debt to Equity 62.1%
Interest Coverage 4
Management Effectiveness
Return On Assets 1.7%
Ret/ On Assets - 3 Yr. Avg. 3.5%
Return On Total Capital 1.7%
Ret/ On T. Cap. - 3 Yr. Avg. 4.5%
Return On Equity 2.5%
Return On Equity - 3 Yr. Avg. 5%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 31%
Gross Margin - 3 Yr. Avg. 30.6%
EBITDA Margin 6.4%
EBITDA Margin - 3 Yr. Avg. 7.9%
Operating Margin 1.9%
Oper. Margin - 3 Yr. Avg. 4.5%
Pre-Tax Margin 1.7%
Pre-Tax Margin - 3 Yr. Avg. 4.2%
Net Profit Margin 1.7%
Net Profit Margin - 3 Yr. Avg. 3.1%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 25.1%
Payout Ratio 30%

CIR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CIR stock intrinsic value calculation we used $1176 million for the last fiscal year's total revenue generated by CIRCOR International, Inc.. The default revenue input number comes from 0001 income statement of CIRCOR International, Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CIR stock valuation model: a) initial revenue growth rate of 46.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 9.2%, whose default value for CIR is calculated based on our internal credit rating of CIRCOR International, Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of CIRCOR International, Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CIR stock the variable cost ratio is equal to 96.9%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for CIR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 6.7% for CIRCOR International, Inc..

Corporate tax rate of 27% is the nominal tax rate for CIRCOR International, Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CIR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CIR are equal to 58.6%.

Life of production assets of 15 years is the average useful life of capital assets used in CIRCOR International, Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CIR is equal to 25.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $528.993 million for CIRCOR International, Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 19.857 million for CIRCOR International, Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of CIRCOR International, Inc. at the current share price and the inputted number of shares is $0.6 billion.

RELATED COMPANIES Price Int.Val. Rating
CW Curtiss-Wright 117.60 165.29  buy
MWA Mueller Water 9.28 16.38  str.buy
WWD Woodward, Inc. 111.08 87.08  hold
FLS Flowserve Corp 51.15 25.73  sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.