Intrinsic value of SEACOR Holdings - CKH

Previous Close

$45.44

  Intrinsic Value

$644.55

stock screener

  Rating & Target

str. buy

+999%

Previous close

$45.44

 
Intrinsic value

$644.55

 
Up/down potential

+999%

 
Rating

str. buy

We calculate the intrinsic value of CKH stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  925
  1,429
  2,136
  3,100
  4,373
  6,012
  8,070
  10,597
  13,636
  17,223
  21,387
  26,148
  31,517
  37,499
  44,092
  51,289
  59,081
  67,454
  76,395
  85,891
  95,929
  106,498
  117,591
  129,203
  141,331
  153,978
  167,149
  180,852
  195,101
  209,910
Variable operating expenses, $m
  516
  794
  1,184
  1,716
  2,418
  3,322
  4,457
  5,850
  7,526
  9,504
  11,794
  14,420
  17,380
  20,679
  24,315
  28,284
  32,581
  37,199
  42,129
  47,366
  52,902
  58,730
  64,848
  71,251
  77,940
  84,914
  92,177
  99,734
  107,592
  115,758
Fixed operating expenses, $m
  212
  216
  221
  226
  231
  236
  241
  246
  252
  257
  263
  269
  275
  281
  287
  293
  300
  306
  313
  320
  327
  334
  341
  349
  357
  364
  373
  381
  389
  398
Total operating expenses, $m
  728
  1,010
  1,405
  1,942
  2,649
  3,558
  4,698
  6,096
  7,778
  9,761
  12,057
  14,689
  17,655
  20,960
  24,602
  28,577
  32,881
  37,505
  42,442
  47,686
  53,229
  59,064
  65,189
  71,600
  78,297
  85,278
  92,550
  100,115
  107,981
  116,156
Operating income, $m
  197
  418
  731
  1,158
  1,725
  2,455
  3,373
  4,501
  5,858
  7,462
  9,330
  11,459
  13,862
  16,539
  19,490
  22,712
  26,200
  29,949
  33,953
  38,205
  42,700
  47,434
  52,402
  57,603
  63,035
  68,700
  74,599
  80,737
  87,120
  93,754
EBITDA, $m
  320
  605
  1,007
  1,556
  2,284
  3,221
  4,399
  5,846
  7,588
  9,645
  12,033
  14,765
  17,846
  21,279
  25,063
  29,195
  33,669
  38,476
  43,610
  49,063
  54,827
  60,896
  67,267
  73,936
  80,901
  88,165
  95,729
  103,599
  111,783
  120,289
Interest expense (income), $m
  27
  35
  68
  115
  182
  274
  394
  550
  745
  984
  1,272
  1,612
  2,007
  2,458
  2,966
  3,533
  4,158
  4,840
  5,578
  6,371
  7,219
  8,118
  9,070
  10,071
  11,122
  12,222
  13,372
  14,570
  15,818
  17,116
  18,466
Earnings before tax, $m
  162
  351
  616
  976
  1,451
  2,060
  2,823
  3,756
  4,874
  6,190
  7,718
  9,453
  11,404
  13,572
  15,957
  18,554
  21,360
  24,371
  27,581
  30,986
  34,582
  38,364
  42,331
  46,481
  50,813
  55,328
  60,029
  64,920
  70,004
  75,287
Tax expense, $m
  44
  95
  166
  264
  392
  556
  762
  1,014
  1,316
  1,671
  2,084
  2,552
  3,079
  3,665
  4,308
  5,010
  5,767
  6,580
  7,447
  8,366
  9,337
  10,358
  11,429
  12,550
  13,719
  14,939
  16,208
  17,528
  18,901
  20,328
Net income, $m
  118
  256
  450
  712
  1,059
  1,504
  2,061
  2,742
  3,558
  4,518
  5,634
  6,901
  8,325
  9,908
  11,648
  13,544
  15,593
  17,791
  20,134
  22,620
  25,245
  28,006
  30,902
  33,931
  37,093
  40,390
  43,821
  47,391
  51,103
  54,960

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,289
  3,536
  5,288
  7,673
  10,825
  14,882
  19,976
  26,230
  33,752
  42,631
  52,938
  64,722
  78,011
  92,818
  109,138
  126,953
  146,240
  166,965
  189,097
  212,601
  237,447
  263,609
  291,067
  319,809
  349,830
  381,135
  413,735
  447,654
  482,922
  519,579
Adjusted assets (=assets-cash), $m
  2,289
  3,536
  5,288
  7,673
  10,825
  14,882
  19,976
  26,230
  33,752
  42,631
  52,938
  64,722
  78,011
  92,818
  109,138
  126,953
  146,240
  166,965
  189,097
  212,601
  237,447
  263,609
  291,067
  319,809
  349,830
  381,135
  413,735
  447,654
  482,922
  519,579
Revenue / Adjusted assets
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
Average production assets, $m
  1,531
  2,366
  3,538
  5,133
  7,242
  9,956
  13,365
  17,548
  22,581
  28,521
  35,417
  43,300
  52,192
  62,098
  73,016
  84,935
  97,838
  111,704
  126,510
  142,235
  158,858
  176,361
  194,731
  213,960
  234,045
  254,988
  276,799
  299,491
  323,087
  347,611
Working capital, $m
  86
  133
  199
  288
  407
  559
  751
  986
  1,268
  1,602
  1,989
  2,432
  2,931
  3,487
  4,101
  4,770
  5,495
  6,273
  7,105
  7,988
  8,921
  9,904
  10,936
  12,016
  13,144
  14,320
  15,545
  16,819
  18,144
  19,522
Total debt, $m
  1,128
  1,924
  3,041
  4,563
  6,574
  9,162
  12,412
  16,402
  21,201
  26,866
  33,442
  40,960
  49,439
  58,886
  69,297
  80,664
  92,968
  106,191
  120,311
  135,307
  151,159
  167,850
  185,369
  203,706
  222,859
  242,831
  263,631
  285,271
  307,772
  331,159
Total liabilities, $m
  1,460
  2,256
  3,374
  4,895
  6,906
  9,495
  12,745
  16,735
  21,533
  27,199
  33,774
  41,292
  49,771
  59,218
  69,630
  80,996
  93,301
  106,524
  120,644
  135,640
  151,491
  168,183
  185,701
  204,038
  223,192
  243,164
  263,963
  285,603
  308,104
  331,491
Total equity, $m
  829
  1,280
  1,914
  2,778
  3,919
  5,387
  7,231
  9,495
  12,218
  15,432
  19,164
  23,429
  28,240
  33,600
  39,508
  45,957
  52,939
  60,441
  68,453
  76,962
  85,956
  95,427
  105,366
  115,771
  126,639
  137,971
  149,772
  162,051
  174,818
  188,088
Total liabilities and equity, $m
  2,289
  3,536
  5,288
  7,673
  10,825
  14,882
  19,976
  26,230
  33,751
  42,631
  52,938
  64,721
  78,011
  92,818
  109,138
  126,953
  146,240
  166,965
  189,097
  212,602
  237,447
  263,610
  291,067
  319,809
  349,831
  381,135
  413,735
  447,654
  482,922
  519,579
Debt-to-equity ratio
  1.360
  1.500
  1.590
  1.640
  1.680
  1.700
  1.720
  1.730
  1.740
  1.740
  1.750
  1.750
  1.750
  1.750
  1.750
  1.760
  1.760
  1.760
  1.760
  1.760
  1.760
  1.760
  1.760
  1.760
  1.760
  1.760
  1.760
  1.760
  1.760
  1.760
Adjusted equity ratio
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362
  0.362

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  118
  256
  450
  712
  1,059
  1,504
  2,061
  2,742
  3,558
  4,518
  5,634
  6,901
  8,325
  9,908
  11,648
  13,544
  15,593
  17,791
  20,134
  22,620
  25,245
  28,006
  30,902
  33,931
  37,093
  40,390
  43,821
  47,391
  51,103
  54,960
Depreciation, amort., depletion, $m
  123
  187
  276
  398
  559
  766
  1,026
  1,346
  1,730
  2,183
  2,704
  3,305
  3,984
  4,740
  5,574
  6,484
  7,469
  8,527
  9,657
  10,858
  12,127
  13,463
  14,865
  16,333
  17,866
  19,465
  21,130
  22,862
  24,663
  26,535
Funds from operations, $m
  241
  443
  726
  1,110
  1,618
  2,270
  3,087
  4,087
  5,288
  6,702
  8,338
  10,206
  12,309
  14,648
  17,222
  20,028
  23,061
  26,318
  29,792
  33,478
  37,371
  41,469
  45,767
  50,264
  54,959
  59,854
  64,951
  70,253
  75,766
  81,495
Change in working capital, $m
  32
  47
  66
  90
  118
  152
  191
  235
  283
  334
  387
  443
  499
  556
  613
  669
  725
  779
  832
  883
  934
  983
  1,032
  1,080
  1,128
  1,176
  1,225
  1,274
  1,325
  1,377
Cash from operations, $m
  209
  396
  660
  1,021
  1,500
  2,118
  2,896
  3,852
  5,005
  6,368
  7,950
  9,763
  11,810
  14,092
  16,609
  19,358
  22,337
  25,539
  28,960
  32,595
  36,438
  40,486
  44,735
  49,184
  53,831
  58,678
  63,726
  68,979
  74,441
  80,118
Maintenance CAPEX, $m
  -73
  -117
  -181
  -270
  -392
  -553
  -760
  -1,020
  -1,340
  -1,724
  -2,177
  -2,704
  -3,305
  -3,984
  -4,740
  -5,574
  -6,484
  -7,469
  -8,527
  -9,657
  -10,858
  -12,127
  -13,463
  -14,865
  -16,333
  -17,866
  -19,465
  -21,130
  -22,862
  -24,663
New CAPEX, $m
  -574
  -834
  -1,172
  -1,595
  -2,109
  -2,714
  -3,408
  -4,184
  -5,032
  -5,941
  -6,896
  -7,884
  -8,891
  -9,906
  -10,918
  -11,919
  -12,903
  -13,866
  -14,807
  -15,725
  -16,623
  -17,503
  -18,370
  -19,229
  -20,085
  -20,943
  -21,811
  -22,693
  -23,595
  -24,524
Cash from investing activities, $m
  -647
  -951
  -1,353
  -1,865
  -2,501
  -3,267
  -4,168
  -5,204
  -6,372
  -7,665
  -9,073
  -10,588
  -12,196
  -13,890
  -15,658
  -17,493
  -19,387
  -21,335
  -23,334
  -25,382
  -27,481
  -29,630
  -31,833
  -34,094
  -36,418
  -38,809
  -41,276
  -43,823
  -46,457
  -49,187
Free cash flow, $m
  -438
  -555
  -693
  -845
  -1,001
  -1,149
  -1,272
  -1,352
  -1,366
  -1,296
  -1,123
  -824
  -387
  202
  950
  1,866
  2,950
  4,205
  5,626
  7,212
  8,957
  10,856
  12,902
  15,090
  17,414
  19,869
  22,451
  25,157
  27,984
  30,931
Issuance/(repayment) of debt, $m
  548
  796
  1,118
  1,521
  2,011
  2,588
  3,250
  3,990
  4,799
  5,665
  6,576
  7,518
  8,479
  9,447
  10,412
  11,366
  12,305
  13,223
  14,120
  14,996
  15,852
  16,691
  17,518
  18,337
  19,153
  19,972
  20,799
  21,640
  22,501
  23,387
Issuance/(repurchase) of shares, $m
  192
  195
  185
  151
  82
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  740
  991
  1,303
  1,672
  2,093
  2,588
  3,250
  3,990
  4,799
  5,665
  6,576
  7,518
  8,479
  9,447
  10,412
  11,366
  12,305
  13,223
  14,120
  14,996
  15,852
  16,691
  17,518
  18,337
  19,153
  19,972
  20,799
  21,640
  22,501
  23,387
Total cash flow (excl. dividends), $m
  303
  436
  610
  828
  1,092
  1,439
  1,978
  2,638
  3,432
  4,369
  5,453
  6,694
  8,092
  9,648
  11,362
  13,232
  15,255
  17,428
  19,746
  22,208
  24,809
  27,547
  30,420
  33,427
  36,567
  39,841
  43,250
  46,797
  50,485
  54,317
Retained Cash Flow (-), $m
  -311
  -452
  -634
  -863
  -1,141
  -1,469
  -1,844
  -2,264
  -2,723
  -3,214
  -3,731
  -4,266
  -4,811
  -5,360
  -5,908
  -6,449
  -6,982
  -7,503
  -8,012
  -8,509
  -8,994
  -9,471
  -9,940
  -10,405
  -10,868
  -11,332
  -11,801
  -12,279
  -12,767
  -13,270
Prev. year cash balance distribution, $m
  106
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  98
  -16
  -25
  -36
  -49
  -30
  134
  374
  709
  1,155
  1,722
  2,428
  3,281
  4,288
  5,455
  6,783
  8,273
  9,925
  11,735
  13,700
  15,815
  18,077
  20,481
  23,023
  25,700
  28,509
  31,449
  34,518
  37,718
  41,048
Discount rate, %
  4.80
  5.04
  5.29
  5.56
  5.83
  6.13
  6.43
  6.75
  7.09
  7.45
  7.82
  8.21
  8.62
  9.05
  9.50
  9.98
  10.48
  11.00
  11.55
  12.13
  12.74
  13.37
  14.04
  14.74
  15.48
  16.25
  17.07
  17.92
  18.82
  19.76
PV of cash for distribution, $m
  94
  -14
  -21
  -29
  -37
  -21
  86
  222
  383
  563
  752
  942
  1,120
  1,275
  1,397
  1,481
  1,521
  1,516
  1,470
  1,388
  1,276
  1,143
  998
  849
  703
  568
  447
  342
  254
  184
Current shareholders' claim on cash, %
  78.2
  66.4
  59.9
  56.5
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3
  55.3

SEACOR Holdings Inc., is engaged in the business of transportation and logistics, alcohol manufacturing, merchandising, and risk management consultancy. The Company's segments include, Inland River Services, Shipping Services and Illinois Corn Processing. Inland River Services segment operates river transportation equipment used for moving agricultural and industrial commodities and petroleum and chemical products. Shipping Services segment operates a fleet of United States flag marine transportation related assets. Illinois Corn Processing segment produces alcohol used in the food, beverage, industrial and petrochemical end-markets. The Company also offers emergency and crisis services, lending and leasing activities, and noncontrolling investments in various other businesses.

FINANCIAL RATIOS  of  SEACOR Holdings (CKH)

Valuation Ratios
P/E Ratio -3.7
Price to Sales 1
Price to Book 0.7
Price to Tangible Book
Price to Cash Flow 15.5
Price to Free Cash Flow -2.6
Growth Rates
Sales Growth Rate -21.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 20.9%
Cap. Spend. - 3 Yr. Gr. Rate 12.8%
Financial Strength
Quick Ratio 2
Current Ratio 0.8
LT Debt to Equity 61.4%
Total Debt to Equity 76.7%
Interest Coverage -9
Management Effectiveness
Return On Assets -6.6%
Ret/ On Assets - 3 Yr. Avg. -1.5%
Return On Total Capital -10.2%
Ret/ On T. Cap. - 3 Yr. Avg. -2.9%
Return On Equity -18.5%
Return On Equity - 3 Yr. Avg. -5.5%
Asset Turnover 0.3
Profitability Ratios
Gross Margin 28%
Gross Margin - 3 Yr. Avg. 29.4%
EBITDA Margin -13.2%
EBITDA Margin - 3 Yr. Avg. 7.4%
Operating Margin -19.4%
Oper. Margin - 3 Yr. Avg. -2.4%
Pre-Tax Margin -31.5%
Pre-Tax Margin - 3 Yr. Avg. -7.4%
Net Profit Margin -26%
Net Profit Margin - 3 Yr. Avg. -8.3%
Effective Tax Rate 35.9%
Eff/ Tax Rate - 3 Yr. Avg. 36.1%
Payout Ratio 0%

CKH stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CKH stock intrinsic value calculation we used $577.891 million for the last fiscal year's total revenue generated by SEACOR Holdings. The default revenue input number comes from 0001 income statement of SEACOR Holdings. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CKH stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.8%, whose default value for CKH is calculated based on our internal credit rating of SEACOR Holdings, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of SEACOR Holdings.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CKH stock the variable cost ratio is equal to 56.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $207 million in the base year in the intrinsic value calculation for CKH stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 6% for SEACOR Holdings.

Corporate tax rate of 27% is the nominal tax rate for SEACOR Holdings. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CKH stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CKH are equal to 165.6%.

Life of production assets of 13.1 years is the average useful life of capital assets used in SEACOR Holdings operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CKH is equal to 9.3%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $623.683 million for SEACOR Holdings - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 18.224 million for SEACOR Holdings is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of SEACOR Holdings at the current share price and the inputted number of shares is $0.8 billion.

RELATED COMPANIES Price Int.Val. Rating
KEX Kirby 74.35 8.11  str.sell
GSL Global Ship Le 1.04 1.32  hold

COMPANY NEWS

▶ Is Seacor (CKH) Stock Undervalued Right Now?   [Nov-05-18 09:20AM  Zacks]
▶ Seacor (CKH) Tops Q3 Earnings Estimates   [Oct-23-18 07:05PM  Zacks]
▶ What Does Seacor Holdings Incs (NYSE:CKH) PE Ratio Tell You?   [Oct-22-18 07:46AM  Simply Wall St.]
▶ SEACOR Holdings Announces Second Quarter Results   [Jul-25-18 04:30PM  GlobeNewswire]
▶ SEACOR Announces Closing of the Exchange   [May-15-18 07:48PM  GlobeNewswire]
▶ SEACOR Holdings Announces Signing of Exchange Agreement   [May-09-18 08:54AM  GlobeNewswire]
▶ SEACOR Holdings Announces First Quarter Results   [Apr-25-18 05:39PM  GlobeNewswire]
▶ SEACOR Holdings Announces Date of 2018 Annual Meeting   [Mar-20-18 04:39PM  GlobeNewswire]
▶ At $48.05, Is Seacor Holdings Inc (CKH) A Buy?   [06:06PM  Simply Wall St.]
▶ Witt O'Brien's Announces Senior Leadership Appointments   [Oct-18-17 03:50PM  PR Newswire]
▶ Seacor posts 1Q profit   [May-09-17 09:13AM  Associated Press]
▶ KOTUG and Seabulk Awarded Contract at Bahamas   [Apr-04-17 05:02PM  Marketwired]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.