Intrinsic value of Cloudera, Inc. - CLDR

Previous Close

$10.83

  Intrinsic Value

$0.27

stock screener

  Rating & Target

str. sell

-98%

Previous close

$10.83

 
Intrinsic value

$0.27

 
Up/down potential

-98%

 
Rating

str. sell

We calculate the intrinsic value of CLDR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 2.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  25.00
  23.00
  21.20
  19.58
  18.12
  16.81
  15.63
  14.57
  13.61
  12.75
  11.97
  11.28
  10.65
  10.08
  9.58
  9.12
  8.71
  8.34
  8.00
  7.70
  7.43
  7.19
  6.97
  6.77
  6.60
  6.44
  6.29
  6.16
  6.05
  5.94
Revenue, $m
  459
  564
  684
  818
  966
  1,128
  1,305
  1,495
  1,698
  1,915
  2,144
  2,386
  2,640
  2,906
  3,184
  3,475
  3,777
  4,092
  4,419
  4,760
  5,113
  5,481
  5,863
  6,260
  6,673
  7,102
  7,549
  8,014
  8,499
  9,004
Variable operating expenses, $m
  787
  967
  1,171
  1,399
  1,652
  1,929
  2,230
  2,555
  2,902
  3,271
  3,658
  4,071
  4,504
  4,959
  5,433
  5,929
  6,445
  6,982
  7,541
  8,122
  8,725
  9,352
  10,004
  10,682
  11,386
  12,119
  12,882
  13,676
  14,503
  15,364
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  787
  967
  1,171
  1,399
  1,652
  1,929
  2,230
  2,555
  2,902
  3,271
  3,658
  4,071
  4,504
  4,959
  5,433
  5,929
  6,445
  6,982
  7,541
  8,122
  8,725
  9,352
  10,004
  10,682
  11,386
  12,119
  12,882
  13,676
  14,503
  15,364
Operating income, $m
  -328
  -402
  -487
  -582
  -686
  -801
  -926
  -1,060
  -1,203
  -1,356
  -1,514
  -1,685
  -1,865
  -2,053
  -2,249
  -2,454
  -2,668
  -2,890
  -3,122
  -3,362
  -3,612
  -3,872
  -4,141
  -4,422
  -4,714
  -5,017
  -5,333
  -5,661
  -6,003
  -6,360
EBITDA, $m
  -315
  -388
  -470
  -562
  -664
  -776
  -897
  -1,027
  -1,167
  -1,316
  -1,474
  -1,640
  -1,814
  -1,997
  -2,189
  -2,388
  -2,596
  -2,813
  -3,038
  -3,272
  -3,515
  -3,767
  -4,030
  -4,303
  -4,587
  -4,882
  -5,189
  -5,509
  -5,842
  -6,189
Interest expense (income), $m
  0
  0
  5
  11
  17
  24
  32
  41
  51
  61
  72
  83
  96
  109
  123
  137
  152
  168
  184
  201
  218
  237
  256
  276
  296
  318
  340
  363
  387
  412
  438
Earnings before tax, $m
  -328
  -407
  -498
  -599
  -711
  -833
  -967
  -1,110
  -1,264
  -1,428
  -1,598
  -1,781
  -1,973
  -2,175
  -2,386
  -2,606
  -2,836
  -3,074
  -3,322
  -3,581
  -3,849
  -4,127
  -4,417
  -4,718
  -5,031
  -5,357
  -5,696
  -6,048
  -6,416
  -6,799
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -328
  -407
  -498
  -599
  -711
  -833
  -967
  -1,110
  -1,264
  -1,428
  -1,598
  -1,781
  -1,973
  -2,175
  -2,386
  -2,606
  -2,836
  -3,074
  -3,322
  -3,581
  -3,849
  -4,127
  -4,417
  -4,718
  -5,031
  -5,357
  -5,696
  -6,048
  -6,416
  -6,799

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  768
  945
  1,146
  1,370
  1,618
  1,890
  2,185
  2,504
  2,845
  3,207
  3,591
  3,996
  4,422
  4,868
  5,334
  5,820
  6,327
  6,854
  7,402
  7,973
  8,565
  9,181
  9,821
  10,486
  11,177
  11,897
  12,645
  13,424
  14,236
  15,082
Adjusted assets (=assets-cash), $m
  768
  945
  1,146
  1,370
  1,618
  1,890
  2,185
  2,504
  2,845
  3,207
  3,591
  3,996
  4,422
  4,868
  5,334
  5,820
  6,327
  6,854
  7,402
  7,973
  8,565
  9,181
  9,821
  10,486
  11,177
  11,897
  12,645
  13,424
  14,236
  15,082
Revenue / Adjusted assets
  0.598
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
  0.597
Average production assets, $m
  44
  54
  65
  78
  92
  107
  124
  142
  161
  182
  204
  227
  251
  276
  302
  330
  359
  389
  420
  452
  486
  521
  557
  595
  634
  675
  717
  761
  807
  855
Working capital, $m
  -213
  -262
  -318
  -380
  -449
  -525
  -607
  -695
  -790
  -890
  -997
  -1,109
  -1,227
  -1,351
  -1,481
  -1,616
  -1,756
  -1,903
  -2,055
  -2,213
  -2,378
  -2,549
  -2,726
  -2,911
  -3,103
  -3,303
  -3,510
  -3,727
  -3,952
  -4,187
Total debt, $m
  92
  197
  317
  450
  598
  760
  936
  1,126
  1,329
  1,545
  1,774
  2,016
  2,269
  2,535
  2,813
  3,103
  3,404
  3,719
  4,046
  4,385
  4,739
  5,106
  5,487
  5,883
  6,295
  6,724
  7,170
  7,635
  8,119
  8,623
Total liabilities, $m
  458
  563
  683
  816
  964
  1,126
  1,303
  1,492
  1,695
  1,911
  2,140
  2,382
  2,635
  2,901
  3,179
  3,469
  3,771
  4,085
  4,412
  4,752
  5,105
  5,472
  5,853
  6,249
  6,662
  7,090
  7,537
  8,001
  8,485
  8,989
Total equity, $m
  310
  382
  463
  553
  654
  764
  883
  1,012
  1,149
  1,296
  1,451
  1,614
  1,786
  1,966
  2,155
  2,351
  2,556
  2,769
  2,991
  3,221
  3,460
  3,709
  3,968
  4,236
  4,516
  4,806
  5,109
  5,423
  5,751
  6,093
Total liabilities and equity, $m
  768
  945
  1,146
  1,369
  1,618
  1,890
  2,186
  2,504
  2,844
  3,207
  3,591
  3,996
  4,421
  4,867
  5,334
  5,820
  6,327
  6,854
  7,403
  7,973
  8,565
  9,181
  9,821
  10,485
  11,178
  11,896
  12,646
  13,424
  14,236
  15,082
Debt-to-equity ratio
  0.300
  0.520
  0.680
  0.810
  0.920
  1.000
  1.060
  1.110
  1.160
  1.190
  1.220
  1.250
  1.270
  1.290
  1.310
  1.320
  1.330
  1.340
  1.350
  1.360
  1.370
  1.380
  1.380
  1.390
  1.390
  1.400
  1.400
  1.410
  1.410
  1.420
Adjusted equity ratio
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404
  0.404

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -328
  -407
  -498
  -599
  -711
  -833
  -967
  -1,110
  -1,264
  -1,428
  -1,598
  -1,781
  -1,973
  -2,175
  -2,386
  -2,606
  -2,836
  -3,074
  -3,322
  -3,581
  -3,849
  -4,127
  -4,417
  -4,718
  -5,031
  -5,357
  -5,696
  -6,048
  -6,416
  -6,799
Depreciation, amort., depletion, $m
  13
  15
  17
  19
  22
  25
  29
  32
  36
  40
  41
  45
  50
  55
  60
  66
  72
  78
  84
  90
  97
  104
  111
  119
  127
  135
  143
  152
  161
  171
Funds from operations, $m
  -315
  -393
  -481
  -579
  -688
  -808
  -938
  -1,078
  -1,228
  -1,388
  -1,557
  -1,736
  -1,923
  -2,120
  -2,326
  -2,540
  -2,764
  -2,996
  -3,238
  -3,490
  -3,752
  -4,023
  -4,306
  -4,599
  -4,904
  -5,222
  -5,552
  -5,896
  -6,254
  -6,628
Change in working capital, $m
  -43
  -49
  -56
  -62
  -69
  -76
  -82
  -88
  -95
  -101
  -107
  -112
  -118
  -124
  -129
  -135
  -141
  -146
  -152
  -158
  -164
  -171
  -178
  -185
  -192
  -200
  -208
  -216
  -225
  -235
Cash from operations, $m
  -273
  -344
  -425
  -517
  -619
  -732
  -856
  -990
  -1,134
  -1,287
  -1,451
  -1,623
  -1,805
  -1,996
  -2,196
  -2,405
  -2,623
  -2,850
  -3,086
  -3,332
  -3,587
  -3,852
  -4,128
  -4,415
  -4,712
  -5,022
  -5,344
  -5,680
  -6,029
  -6,393
Maintenance CAPEX, $m
  -7
  -9
  -11
  -13
  -16
  -18
  -21
  -25
  -28
  -32
  -36
  -41
  -45
  -50
  -55
  -60
  -66
  -72
  -78
  -84
  -90
  -97
  -104
  -111
  -119
  -127
  -135
  -143
  -152
  -161
New CAPEX, $m
  -9
  -10
  -11
  -13
  -14
  -15
  -17
  -18
  -19
  -21
  -22
  -23
  -24
  -25
  -26
  -28
  -29
  -30
  -31
  -32
  -34
  -35
  -36
  -38
  -39
  -41
  -42
  -44
  -46
  -48
Cash from investing activities, $m
  -16
  -19
  -22
  -26
  -30
  -33
  -38
  -43
  -47
  -53
  -58
  -64
  -69
  -75
  -81
  -88
  -95
  -102
  -109
  -116
  -124
  -132
  -140
  -149
  -158
  -168
  -177
  -187
  -198
  -209
Free cash flow, $m
  -288
  -362
  -447
  -543
  -649
  -766
  -894
  -1,033
  -1,181
  -1,340
  -1,509
  -1,687
  -1,875
  -2,072
  -2,278
  -2,493
  -2,718
  -2,952
  -3,195
  -3,448
  -3,711
  -3,984
  -4,268
  -4,564
  -4,871
  -5,190
  -5,522
  -5,867
  -6,227
  -6,602
Issuance/(repayment) of debt, $m
  92
  105
  119
  134
  148
  162
  176
  190
  203
  216
  229
  241
  254
  266
  278
  290
  302
  314
  327
  340
  353
  367
  381
  396
  412
  429
  446
  464
  484
  504
Issuance/(repurchase) of shares, $m
  390
  479
  579
  689
  811
  943
  1,086
  1,239
  1,402
  1,575
  1,753
  1,945
  2,145
  2,355
  2,574
  2,803
  3,040
  3,287
  3,544
  3,811
  4,088
  4,376
  4,676
  4,987
  5,311
  5,647
  5,998
  6,363
  6,744
  7,140
Cash from financing (excl. dividends), $m  
  482
  584
  698
  823
  959
  1,105
  1,262
  1,429
  1,605
  1,791
  1,982
  2,186
  2,399
  2,621
  2,852
  3,093
  3,342
  3,601
  3,871
  4,151
  4,441
  4,743
  5,057
  5,383
  5,723
  6,076
  6,444
  6,827
  7,228
  7,644
Total cash flow (excl. dividends), $m
  194
  222
  251
  280
  310
  339
  368
  396
  424
  451
  473
  499
  524
  549
  574
  599
  624
  650
  676
  703
  730
  759
  788
  820
  852
  886
  922
  960
  1,000
  1,042
Retained Cash Flow (-), $m
  -390
  -479
  -579
  -689
  -811
  -943
  -1,086
  -1,239
  -1,402
  -1,575
  -1,753
  -1,945
  -2,145
  -2,355
  -2,574
  -2,803
  -3,040
  -3,287
  -3,544
  -3,811
  -4,088
  -4,376
  -4,676
  -4,987
  -5,311
  -5,647
  -5,998
  -6,363
  -6,744
  -7,140
Prev. year cash balance distribution, $m
  74
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  -122
  -257
  -328
  -409
  -501
  -604
  -718
  -843
  -978
  -1,124
  -1,280
  -1,446
  -1,621
  -1,806
  -2,000
  -2,203
  -2,416
  -2,637
  -2,868
  -3,108
  -3,358
  -3,618
  -3,887
  -4,167
  -4,458
  -4,761
  -5,076
  -5,403
  -5,743
  -6,098
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  -117
  -235
  -285
  -337
  -388
  -438
  -485
  -527
  -562
  -589
  -608
  -617
  -616
  -606
  -587
  -560
  -526
  -486
  -442
  -395
  -347
  -300
  -255
  -212
  -173
  -139
  -109
  -84
  -63
  -46
Current shareholders' claim on cash, %
  84.9
  72.3
  61.8
  52.9
  45.4
  39.0
  33.6
  29.0
  25.1
  21.7
  18.8
  16.4
  14.2
  12.4
  10.8
  9.4
  8.2
  7.2
  6.3
  5.5
  4.8
  4.2
  3.7
  3.2
  2.8
  2.5
  2.2
  1.9
  1.7
  1.5

Cloudera, Inc. is a developer of platform for data management, machine learning and advanced analytics. The Company allows enterprises to operate, manage and move workloads across multiple architectures, mixing on premises and cloud environments, including all major public cloud infrastructure providers. It operates through two operating segments: subscription and services. Its products include Cloudera Enterprise Data Hub, Cloudera Analytic BD, Cloudera Operational DB, Cloudera Data Science & Engineering, and Cloud Essentials. The Company offers Cloudera Data Science for programmatic preparation, predictive modeling and machine learning; Cloudera Real Time for online, streaming and rea ltime applications; and Cloudera Analytics for business intelligence and structured query language (SQL) analytics. It has developed the hybrid open source software (HOSS) development model, which helps customers in managing, operating and securing their data and data architectures.

FINANCIAL RATIOS  of  Cloudera, Inc. (CLDR)

Valuation Ratios
P/E Ratio -6.5
Price to Sales 4.7
Price to Book 7
Price to Tangible Book
Price to Cash Flow -10.5
Price to Free Cash Flow -9.9
Growth Rates
Sales Growth Rate 57.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 16.7%
Cap. Spend. - 3 Yr. Gr. Rate NaN%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -39.1%
Ret/ On Assets - 3 Yr. Avg. -39.4%
Return On Total Capital -76.6%
Ret/ On T. Cap. - 3 Yr. Avg. -68.6%
Return On Equity -76.6%
Return On Equity - 3 Yr. Avg. -68.6%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 66.7%
Gross Margin - 3 Yr. Avg. 40.5%
EBITDA Margin -67%
EBITDA Margin - 3 Yr. Avg. -61.1%
Operating Margin -71.6%
Oper. Margin - 3 Yr. Avg. -65%
Pre-Tax Margin -70.9%
Pre-Tax Margin - 3 Yr. Avg. -64.2%
Net Profit Margin -71.6%
Net Profit Margin - 3 Yr. Avg. -64.6%
Effective Tax Rate -1.1%
Eff/ Tax Rate - 3 Yr. Avg. -0.5%
Payout Ratio 0%

CLDR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CLDR stock intrinsic value calculation we used $367 million for the last fiscal year's total revenue generated by Cloudera, Inc.. The default revenue input number comes from 0001 income statement of Cloudera, Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CLDR stock valuation model: a) initial revenue growth rate of 25% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for CLDR is calculated based on our internal credit rating of Cloudera, Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Cloudera, Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CLDR stock the variable cost ratio is equal to 171.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for CLDR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Cloudera, Inc..

Corporate tax rate of 27% is the nominal tax rate for Cloudera, Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CLDR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CLDR are equal to 9.5%.

Life of production assets of 4.5 years is the average useful life of capital assets used in Cloudera, Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CLDR is equal to -46.5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $322.977 million for Cloudera, Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 263.925 million for Cloudera, Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Cloudera, Inc. at the current share price and the inputted number of shares is $2.9 billion.

RELATED COMPANIES Price Int.Val. Rating
MSFT Microsoft Corp 128.93 135.87  hold
GOOGL Alphabet Inc. 1,184.50 985.65  hold
INTC Intel Corporat 45.53 96.89  str.buy
AMZN Amazon.com, In 1,907.57 1,840.60  hold
FICO Fair Isaac Cor 294.25 127.08  str.sell
IBM International 135.88 162.95  hold
VRNS Varonis System 72.76 1.06  str.sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.