Intrinsic value of Compass Diversified Holdings - CODI

Previous Close

$15.21

  Intrinsic Value

$6.34

stock screener

  Rating & Target

str. sell

-58%

Previous close

$15.21

 
Intrinsic value

$6.34

 
Up/down potential

-58%

 
Rating

str. sell

Our model is not good at valuating stocks of financial companies, such as CODI.

We calculate the intrinsic value of CODI stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  39.80
  36.32
  33.19
  30.37
  27.83
  25.55
  23.49
  21.64
  19.98
  18.48
  17.13
  15.92
  14.83
  13.85
  12.96
  12.17
  11.45
  10.80
  10.22
  9.70
  9.23
  8.81
  8.43
  8.08
  7.78
  7.50
  7.25
  7.02
  6.82
  6.64
Revenue, $m
  1,775
  2,420
  3,223
  4,202
  5,371
  6,743
  8,328
  10,130
  12,154
  14,400
  16,868
  19,553
  22,453
  25,561
  28,874
  32,387
  36,095
  39,994
  44,083
  48,360
  52,824
  57,476
  62,320
  67,358
  72,596
  78,039
  83,696
  89,574
  95,684
  102,037
Variable operating expenses, $m
  1,679
  2,249
  2,958
  3,823
  4,856
  6,068
  7,468
  9,060
  10,848
  12,833
  14,901
  17,273
  19,835
  22,581
  25,508
  28,611
  31,886
  35,331
  38,943
  42,721
  46,665
  50,775
  55,054
  59,504
  64,131
  68,940
  73,937
  79,130
  84,528
  90,140
Fixed operating expenses, $m
  9
  9
  10
  10
  10
  10
  10
  11
  11
  11
  11
  12
  12
  12
  12
  13
  13
  13
  14
  14
  14
  15
  15
  15
  16
  16
  16
  17
  17
  17
Total operating expenses, $m
  1,688
  2,258
  2,968
  3,833
  4,866
  6,078
  7,478
  9,071
  10,859
  12,844
  14,912
  17,285
  19,847
  22,593
  25,520
  28,624
  31,899
  35,344
  38,957
  42,735
  46,679
  50,790
  55,069
  59,519
  64,147
  68,956
  73,953
  79,147
  84,545
  90,157
Operating income, $m
  87
  162
  255
  369
  505
  665
  849
  1,059
  1,295
  1,557
  1,955
  2,268
  2,606
  2,968
  3,354
  3,763
  4,195
  4,650
  5,126
  5,625
  6,145
  6,687
  7,251
  7,838
  8,449
  9,083
  9,742
  10,427
  11,139
  11,880
EBITDA, $m
  284
  391
  523
  685
  878
  1,105
  1,366
  1,664
  1,999
  2,370
  2,778
  3,221
  3,700
  4,214
  4,762
  5,342
  5,955
  6,600
  7,275
  7,982
  8,720
  9,489
  10,289
  11,122
  11,988
  12,887
  13,822
  14,794
  15,804
  16,854
Interest expense (income), $m
  23
  32
  52
  78
  110
  150
  197
  252
  316
  388
  470
  560
  659
  767
  884
  1,009
  1,142
  1,284
  1,433
  1,590
  1,754
  1,926
  2,106
  2,293
  2,488
  2,690
  2,901
  3,120
  3,348
  3,584
  3,830
Earnings before tax, $m
  55
  109
  177
  258
  355
  468
  597
  743
  907
  1,087
  1,395
  1,609
  1,839
  2,084
  2,345
  2,621
  2,912
  3,217
  3,537
  3,870
  4,219
  4,581
  4,958
  5,351
  5,758
  6,182
  6,622
  7,080
  7,555
  8,050
Tax expense, $m
  15
  30
  48
  70
  96
  126
  161
  201
  245
  293
  377
  434
  496
  563
  633
  708
  786
  869
  955
  1,045
  1,139
  1,237
  1,339
  1,445
  1,555
  1,669
  1,788
  1,911
  2,040
  2,173
Net income, $m
  40
  80
  129
  189
  259
  342
  436
  543
  662
  793
  1,019
  1,174
  1,342
  1,521
  1,712
  1,913
  2,126
  2,348
  2,582
  2,825
  3,080
  3,344
  3,620
  3,906
  4,204
  4,513
  4,834
  5,168
  5,515
  5,876

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,543
  3,467
  4,617
  6,020
  7,695
  9,661
  11,931
  14,513
  17,413
  20,631
  24,166
  28,013
  32,167
  36,621
  41,367
  46,400
  51,712
  57,299
  63,156
  69,283
  75,679
  82,344
  89,283
  96,501
  104,005
  111,804
  119,908
  128,330
  137,083
  146,184
Adjusted assets (=assets-cash), $m
  2,543
  3,467
  4,617
  6,020
  7,695
  9,661
  11,931
  14,513
  17,413
  20,631
  24,166
  28,013
  32,167
  36,621
  41,367
  46,400
  51,712
  57,299
  63,156
  69,283
  75,679
  82,344
  89,283
  96,501
  104,005
  111,804
  119,908
  128,330
  137,083
  146,184
Revenue / Adjusted assets
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
  0.698
Average production assets, $m
  969
  1,321
  1,760
  2,294
  2,933
  3,682
  4,547
  5,531
  6,636
  7,863
  9,210
  10,676
  12,259
  13,957
  15,765
  17,683
  19,708
  21,837
  24,069
  26,404
  28,842
  31,382
  34,027
  36,777
  39,637
  42,609
  45,698
  48,907
  52,244
  55,712
Working capital, $m
  392
  535
  712
  929
  1,187
  1,490
  1,840
  2,239
  2,686
  3,182
  3,728
  4,321
  4,962
  5,649
  6,381
  7,158
  7,977
  8,839
  9,742
  10,687
  11,674
  12,702
  13,773
  14,886
  16,044
  17,247
  18,497
  19,796
  21,146
  22,550
Total debt, $m
  965
  1,446
  2,044
  2,773
  3,644
  4,667
  5,847
  7,190
  8,698
  10,371
  12,209
  14,210
  16,370
  18,686
  21,154
  23,771
  26,533
  29,438
  32,484
  35,670
  38,996
  42,462
  46,070
  49,824
  53,726
  57,781
  61,995
  66,374
  70,926
  75,659
Total liabilities, $m
  1,322
  1,803
  2,401
  3,130
  4,001
  5,024
  6,204
  7,547
  9,055
  10,728
  12,566
  14,567
  16,727
  19,043
  21,511
  24,128
  26,890
  29,795
  32,841
  36,027
  39,353
  42,819
  46,427
  50,181
  54,083
  58,138
  62,352
  66,731
  71,283
  76,016
Total equity, $m
  1,221
  1,664
  2,216
  2,889
  3,694
  4,637
  5,727
  6,966
  8,358
  9,903
  11,600
  13,446
  15,440
  17,578
  19,856
  22,272
  24,822
  27,503
  30,315
  33,256
  36,326
  39,525
  42,856
  46,321
  49,922
  53,666
  57,556
  61,598
  65,800
  70,169
Total liabilities and equity, $m
  2,543
  3,467
  4,617
  6,019
  7,695
  9,661
  11,931
  14,513
  17,413
  20,631
  24,166
  28,013
  32,167
  36,621
  41,367
  46,400
  51,712
  57,298
  63,156
  69,283
  75,679
  82,344
  89,283
  96,502
  104,005
  111,804
  119,908
  128,329
  137,083
  146,185
Debt-to-equity ratio
  0.790
  0.870
  0.920
  0.960
  0.990
  1.010
  1.020
  1.030
  1.040
  1.050
  1.050
  1.060
  1.060
  1.060
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.080
  1.080
  1.080
  1.080
  1.080
  1.080
  1.080
  1.080
Adjusted equity ratio
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480
  0.480

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  40
  80
  129
  189
  259
  342
  436
  543
  662
  793
  1,019
  1,174
  1,342
  1,521
  1,712
  1,913
  2,126
  2,348
  2,582
  2,825
  3,080
  3,344
  3,620
  3,906
  4,204
  4,513
  4,834
  5,168
  5,515
  5,876
Depreciation, amort., depletion, $m
  198
  229
  268
  316
  373
  440
  517
  605
  704
  813
  822
  953
  1,095
  1,246
  1,408
  1,579
  1,760
  1,950
  2,149
  2,358
  2,575
  2,802
  3,038
  3,284
  3,539
  3,804
  4,080
  4,367
  4,665
  4,974
Funds from operations, $m
  238
  309
  397
  505
  632
  782
  953
  1,148
  1,366
  1,607
  1,841
  2,128
  2,437
  2,768
  3,120
  3,492
  3,885
  4,298
  4,731
  5,183
  5,655
  6,146
  6,658
  7,190
  7,743
  8,317
  8,914
  9,535
  10,180
  10,850
Change in working capital, $m
  112
  142
  177
  216
  258
  303
  350
  398
  447
  496
  545
  593
  641
  687
  732
  776
  819
  862
  904
  945
  987
  1,028
  1,070
  1,113
  1,158
  1,203
  1,250
  1,299
  1,350
  1,404
Cash from operations, $m
  126
  167
  220
  288
  374
  478
  603
  749
  918
  1,110
  1,296
  1,534
  1,796
  2,081
  2,387
  2,716
  3,066
  3,436
  3,827
  4,238
  4,668
  5,118
  5,587
  6,076
  6,585
  7,114
  7,664
  8,236
  8,829
  9,447
Maintenance CAPEX, $m
  -62
  -87
  -118
  -157
  -205
  -262
  -329
  -406
  -494
  -593
  -702
  -822
  -953
  -1,095
  -1,246
  -1,408
  -1,579
  -1,760
  -1,950
  -2,149
  -2,358
  -2,575
  -2,802
  -3,038
  -3,284
  -3,539
  -3,804
  -4,080
  -4,367
  -4,665
New CAPEX, $m
  -276
  -352
  -438
  -534
  -638
  -749
  -865
  -984
  -1,105
  -1,227
  -1,347
  -1,466
  -1,583
  -1,697
  -1,809
  -1,918
  -2,024
  -2,129
  -2,232
  -2,335
  -2,437
  -2,540
  -2,645
  -2,751
  -2,860
  -2,972
  -3,089
  -3,210
  -3,336
  -3,469
Cash from investing activities, $m
  -338
  -439
  -556
  -691
  -843
  -1,011
  -1,194
  -1,390
  -1,599
  -1,820
  -2,049
  -2,288
  -2,536
  -2,792
  -3,055
  -3,326
  -3,603
  -3,889
  -4,182
  -4,484
  -4,795
  -5,115
  -5,447
  -5,789
  -6,144
  -6,511
  -6,893
  -7,290
  -7,703
  -8,134
Free cash flow, $m
  -212
  -272
  -336
  -403
  -469
  -533
  -591
  -641
  -681
  -709
  -754
  -754
  -740
  -711
  -668
  -610
  -538
  -452
  -355
  -246
  -127
  2
  141
  287
  442
  603
  771
  946
  1,127
  1,313
Issuance/(repayment) of debt, $m
  375
  480
  598
  729
  871
  1,022
  1,180
  1,343
  1,508
  1,673
  1,838
  2,001
  2,160
  2,316
  2,468
  2,617
  2,762
  2,905
  3,046
  3,186
  3,326
  3,466
  3,608
  3,753
  3,902
  4,055
  4,214
  4,379
  4,552
  4,733
Issuance/(repurchase) of shares, $m
  308
  364
  423
  484
  545
  602
  653
  697
  730
  751
  678
  672
  652
  616
  566
  502
  424
  333
  230
  115
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  683
  844
  1,021
  1,213
  1,416
  1,624
  1,833
  2,040
  2,238
  2,424
  2,516
  2,673
  2,812
  2,932
  3,034
  3,119
  3,186
  3,238
  3,276
  3,301
  3,326
  3,466
  3,608
  3,753
  3,902
  4,055
  4,214
  4,379
  4,552
  4,733
Total cash flow (excl. dividends), $m
  471
  572
  685
  810
  947
  1,092
  1,243
  1,399
  1,557
  1,716
  1,763
  1,919
  2,071
  2,221
  2,367
  2,509
  2,649
  2,786
  2,921
  3,055
  3,199
  3,469
  3,749
  4,041
  4,344
  4,658
  4,985
  5,325
  5,679
  6,046
Retained Cash Flow (-), $m
  -347
  -443
  -552
  -673
  -804
  -944
  -1,089
  -1,240
  -1,392
  -1,545
  -1,697
  -1,847
  -1,994
  -2,138
  -2,278
  -2,416
  -2,550
  -2,682
  -2,812
  -2,941
  -3,070
  -3,199
  -3,331
  -3,465
  -3,602
  -3,743
  -3,890
  -4,042
  -4,202
  -4,369
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  124
  128
  133
  137
  142
  148
  154
  159
  165
  171
  66
  72
  78
  83
  89
  94
  99
  104
  109
  114
  129
  269
  418
  576
  742
  915
  1,095
  1,283
  1,477
  1,677
Discount rate, %
  7.10
  7.46
  7.83
  8.22
  8.63
  9.06
  9.51
  9.99
  10.49
  11.01
  11.57
  12.14
  12.75
  13.39
  14.06
  14.76
  15.50
  16.27
  17.09
  17.94
  18.84
  19.78
  20.77
  21.81
  22.90
  24.04
  25.25
  26.51
  27.83
  29.22
PV of cash for distribution, $m
  116
  111
  106
  100
  94
  88
  81
  74
  67
  60
  20
  18
  16
  14
  12
  10
  9
  7
  5
  4
  3
  5
  5
  5
  4
  3
  3
  2
  1
  1
Current shareholders' claim on cash, %
  74.8
  58.2
  46.8
  38.7
  32.7
  28.3
  25.0
  22.3
  20.3
  18.7
  17.5
  16.6
  15.9
  15.3
  14.8
  14.5
  14.2
  14.0
  13.9
  13.9
  13.9
  13.9
  13.9
  13.9
  13.9
  13.9
  13.9
  13.9
  13.9
  13.9

Compass Diversified Holdings (the Trust) and Compass Group Diversified Holdings, LLC, (the Company), acquires and manages small and middle-market businesses. The Company operates through segments include Acquisition Corp. (5.11 Tactical), The Ergo Baby Carrier, Inc. (Ergobaby), Liberty Safe and Security Products, Inc. (Liberty), Fresh Hemp Foods Ltd. (Manitoba Harvest), Compass AC Holdings, Inc. (ACI), AMT Acquisition Corporation (Arnold), Clean Earth Holdings, Inc. (Clean Earth), and Sterno Products, LLC (Sterno) segments. The Company categorizes the businesses into separate groups of businesses, such as branded consumer businesses and niche industrial businesses. The Company also owns a non-controlling interest in Fox Factory Holding Corp. (FOX). Compass Group Management LLC, (CGM or the Manager), manages the day to day operations of the Company and oversees the management and operations of its businesses pursuant to a management services agreement (MSA).

FINANCIAL RATIOS  of  Compass Diversified Holdings (CODI)

Valuation Ratios
P/E Ratio 16.6
Price to Sales 0.9
Price to Book 1.1
Price to Tangible Book
Price to Cash Flow 8.2
Price to Free Cash Flow 10.5
Growth Rates
Sales Growth Rate 34.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 50%
Cap. Spend. - 3 Yr. Gr. Rate 8.4%
Financial Strength
Quick Ratio 7
Current Ratio 0
LT Debt to Equity 64.4%
Total Debt to Equity 65.1%
Interest Coverage 4
Management Effectiveness
Return On Assets 4.7%
Ret/ On Assets - 3 Yr. Avg. 13.1%
Return On Total Capital 4.3%
Ret/ On T. Cap. - 3 Yr. Avg. 15.2%
Return On Equity 6.5%
Return On Equity - 3 Yr. Avg. 24%
Asset Turnover 0.6
Profitability Ratios
Gross Margin 33.4%
Gross Margin - 3 Yr. Avg. 32.9%
EBITDA Margin 17.6%
EBITDA Margin - 3 Yr. Avg. 27.9%
Operating Margin 1.9%
Oper. Margin - 3 Yr. Avg. 18.3%
Pre-Tax Margin 6.4%
Pre-Tax Margin - 3 Yr. Avg. 17.6%
Net Profit Margin 5.6%
Net Profit Margin - 3 Yr. Avg. 23.9%
Effective Tax Rate 14.3%
Eff/ Tax Rate - 3 Yr. Avg. 26.2%
Payout Ratio 141.8%

CODI stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CODI stock intrinsic value calculation we used $1269.729 million for the last fiscal year's total revenue generated by Compass Diversified Holdings. The default revenue input number comes from 0001 income statement of Compass Diversified Holdings. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CODI stock valuation model: a) initial revenue growth rate of 39.8% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 7.1%, whose default value for CODI is calculated based on our internal credit rating of Compass Diversified Holdings, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Compass Diversified Holdings.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CODI stock the variable cost ratio is equal to 97.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $9 million in the base year in the intrinsic value calculation for CODI stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Compass Diversified Holdings.

Corporate tax rate of 27% is the nominal tax rate for Compass Diversified Holdings. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CODI stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CODI are equal to 54.6%.

Life of production assets of 11.2 years is the average useful life of capital assets used in Compass Diversified Holdings operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CODI is equal to 22.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $873.208 million for Compass Diversified Holdings - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 59.9 million for Compass Diversified Holdings is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Compass Diversified Holdings at the current share price and the inputted number of shares is $0.9 billion.

RELATED COMPANIES Price Int.Val. Rating
TTMI TTM Technologi 11.70 98.30  str.buy
SFM Sprouts Farmer 28.56 30.06  buy
LAKE Lakeland Indus 13.51 4.05  str.sell

COMPANY NEWS

▶ Compass Is a High-Yielding Stock with Double-Digit Upside   [Oct-10-18 01:17PM  InvestorPlace]
▶ Compass Diversified Holdings to Host Earnings Call   [Aug-02-18 07:00AM  ACCESSWIRE]
▶ 5 Top-Performing Dividend Stocks to Buy in May   [May-01-18 09:55AM  Zacks]
▶ 4 Dirt Cheap Dividends Paying Up To 11.8%   [Apr-28-18 08:30AM  Forbes]
▶ Great Financial Dividend Stocks For Every Portfolio   [Mar-01-18 12:02PM  Simply Wall St.]
▶ Compass Diversified Holdings Acquires Foam Fabricators   [Jan-18-18 03:10PM  PR Newswire]
▶ NasdaqGS Favorite Financial Dividend Stocks   [12:02PM  Simply Wall St.]
▶ Should You Buy Compass Diversified Holdings LLC (CODI) Now?   [Sep-13-17 01:37PM  Simply Wall St.]
▶ Sterno Products Acquires sevenOKs   [Aug-31-17 01:00PM  GlobeNewswire]
▶ Five Yields Up To 10% With 40% Price Upside, Too   [Apr-09-17 08:17AM  Forbes]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.