Intrinsic value of Cooper - COO

Previous Close

$226.56

  Intrinsic Value

$121.31

stock screener

  Rating & Target

sell

-46%

Previous close

$226.56

 
Intrinsic value

$121.31

 
Up/down potential

-46%

 
Rating

sell

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of COO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 11.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  9.46
  8.00
  7.70
  7.43
  7.19
  6.97
  6.77
  6.59
  6.43
  6.29
  6.16
  6.05
  5.94
  5.85
  5.76
  5.69
  5.62
  5.56
  5.50
  5.45
  5.41
  5.36
  5.33
  5.30
  5.27
  5.24
  5.22
  5.19
  5.17
  5.16
  5.14
Revenue, $m
  1,967
  2,124
  2,288
  2,458
  2,635
  2,818
  3,009
  3,207
  3,414
  3,629
  3,852
  4,085
  4,328
  4,581
  4,845
  5,120
  5,408
  5,708
  6,022
  6,351
  6,694
  7,053
  7,429
  7,822
  8,234
  8,666
  9,118
  9,591
  10,087
  10,608
  11,153
Variable operating expenses, $m
 
  1,019
  1,081
  1,145
  1,212
  1,282
  1,354
  1,429
  1,507
  1,588
  1,672
  1,544
  1,636
  1,731
  1,831
  1,935
  2,044
  2,157
  2,276
  2,400
  2,530
  2,666
  2,808
  2,956
  3,112
  3,275
  3,446
  3,625
  3,812
  4,009
  4,215
Fixed operating expenses, $m
 
  718
  735
  754
  773
  792
  812
  832
  853
  874
  896
  918
  941
  965
  989
  1,014
  1,039
  1,065
  1,092
  1,119
  1,147
  1,176
  1,205
  1,235
  1,266
  1,298
  1,330
  1,363
  1,398
  1,432
  1,468
Total operating expenses, $m
  1,643
  1,737
  1,816
  1,899
  1,985
  2,074
  2,166
  2,261
  2,360
  2,462
  2,568
  2,462
  2,577
  2,696
  2,820
  2,949
  3,083
  3,222
  3,368
  3,519
  3,677
  3,842
  4,013
  4,191
  4,378
  4,573
  4,776
  4,988
  5,210
  5,441
  5,683
Operating income, $m
  324
  387
  471
  559
  650
  745
  844
  947
  1,054
  1,167
  1,284
  1,623
  1,751
  1,885
  2,025
  2,171
  2,325
  2,486
  2,655
  2,831
  3,017
  3,212
  3,416
  3,631
  3,856
  4,093
  4,341
  4,603
  4,877
  5,166
  5,470
EBITDA, $m
  522
  686
  776
  870
  968
  1,070
  1,176
  1,287
  1,402
  1,523
  1,649
  1,780
  1,917
  2,061
  2,211
  2,368
  2,533
  2,706
  2,886
  3,076
  3,275
  3,483
  3,702
  3,932
  4,173
  4,426
  4,692
  4,972
  5,266
  5,574
  5,899
Interest expense (income), $m
  24
  43
  48
  53
  58
  63
  69
  74
  80
  86
  93
  100
  107
  114
  121
  129
  138
  146
  155
  165
  174
  185
  195
  207
  218
  231
  244
  257
  271
  286
  302
Earnings before tax, $m
  296
  344
  423
  506
  592
  681
  775
  872
  974
  1,080
  1,191
  1,523
  1,644
  1,771
  1,903
  2,042
  2,187
  2,340
  2,499
  2,667
  2,843
  3,027
  3,221
  3,424
  3,638
  3,862
  4,098
  4,346
  4,606
  4,880
  5,168
Tax expense, $m
  21
  93
  114
  137
  160
  184
  209
  236
  263
  292
  322
  411
  444
  478
  514
  551
  591
  632
  675
  720
  768
  817
  870
  924
  982
  1,043
  1,106
  1,173
  1,244
  1,318
  1,395
Net income, $m
  274
  251
  309
  369
  432
  497
  566
  637
  711
  788
  869
  1,112
  1,200
  1,293
  1,389
  1,491
  1,597
  1,708
  1,825
  1,947
  2,075
  2,210
  2,351
  2,500
  2,655
  2,819
  2,991
  3,172
  3,362
  3,562
  3,772

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  101
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  4,479
  4,731
  5,096
  5,474
  5,868
  6,277
  6,702
  7,143
  7,603
  8,081
  8,579
  9,098
  9,639
  10,202
  10,790
  11,404
  12,045
  12,714
  13,413
  14,144
  14,909
  15,708
  16,545
  17,421
  18,339
  19,300
  20,306
  21,361
  22,466
  23,625
  24,839
Adjusted assets (=assets-cash), $m
  4,378
  4,731
  5,096
  5,474
  5,868
  6,277
  6,702
  7,143
  7,603
  8,081
  8,579
  9,098
  9,639
  10,202
  10,790
  11,404
  12,045
  12,714
  13,413
  14,144
  14,909
  15,708
  16,545
  17,421
  18,339
  19,300
  20,306
  21,361
  22,466
  23,625
  24,839
Revenue / Adjusted assets
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
  0.449
Average production assets, $m
  1,348
  1,455
  1,567
  1,684
  1,805
  1,930
  2,061
  2,197
  2,338
  2,486
  2,639
  2,798
  2,965
  3,138
  3,319
  3,507
  3,704
  3,910
  4,125
  4,350
  4,585
  4,831
  5,089
  5,358
  5,640
  5,936
  6,245
  6,570
  6,910
  7,266
  7,640
Working capital, $m
  394
  561
  604
  649
  696
  744
  794
  847
  901
  958
  1,017
  1,078
  1,143
  1,209
  1,279
  1,352
  1,428
  1,507
  1,590
  1,677
  1,767
  1,862
  1,961
  2,065
  2,174
  2,288
  2,407
  2,532
  2,663
  2,800
  2,944
Total debt, $m
  1,334
  1,368
  1,508
  1,653
  1,804
  1,961
  2,124
  2,294
  2,471
  2,654
  2,846
  3,045
  3,252
  3,469
  3,694
  3,930
  4,176
  4,433
  4,702
  4,982
  5,276
  5,583
  5,904
  6,241
  6,593
  6,962
  7,349
  7,754
  8,178
  8,623
  9,089
Total liabilities, $m
  1,783
  1,817
  1,957
  2,102
  2,253
  2,410
  2,573
  2,743
  2,920
  3,103
  3,295
  3,494
  3,701
  3,918
  4,143
  4,379
  4,625
  4,882
  5,151
  5,431
  5,725
  6,032
  6,353
  6,690
  7,042
  7,411
  7,798
  8,203
  8,627
  9,072
  9,538
Total equity, $m
  2,696
  2,914
  3,139
  3,372
  3,614
  3,866
  4,128
  4,400
  4,684
  4,978
  5,285
  5,605
  5,937
  6,285
  6,647
  7,025
  7,419
  7,832
  8,262
  8,713
  9,184
  9,676
  10,192
  10,732
  11,297
  11,889
  12,509
  13,158
  13,839
  14,553
  15,301
Total liabilities and equity, $m
  4,479
  4,731
  5,096
  5,474
  5,867
  6,276
  6,701
  7,143
  7,604
  8,081
  8,580
  9,099
  9,638
  10,203
  10,790
  11,404
  12,044
  12,714
  13,413
  14,144
  14,909
  15,708
  16,545
  17,422
  18,339
  19,300
  20,307
  21,361
  22,466
  23,625
  24,839
Debt-to-equity ratio
  0.495
  0.470
  0.480
  0.490
  0.500
  0.510
  0.510
  0.520
  0.530
  0.530
  0.540
  0.540
  0.550
  0.550
  0.560
  0.560
  0.560
  0.570
  0.570
  0.570
  0.570
  0.580
  0.580
  0.580
  0.580
  0.590
  0.590
  0.590
  0.590
  0.590
  0.590
Adjusted equity ratio
  0.593
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616
  0.616

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  274
  251
  309
  369
  432
  497
  566
  637
  711
  788
  869
  1,112
  1,200
  1,293
  1,389
  1,491
  1,597
  1,708
  1,825
  1,947
  2,075
  2,210
  2,351
  2,500
  2,655
  2,819
  2,991
  3,172
  3,362
  3,562
  3,772
Depreciation, amort., depletion, $m
  198
  298
  305
  311
  318
  325
  332
  340
  348
  356
  365
  157
  167
  176
  186
  197
  208
  220
  232
  244
  258
  271
  286
  301
  317
  333
  351
  369
  388
  408
  429
Funds from operations, $m
  514
  550
  614
  680
  750
  822
  898
  977
  1,059
  1,145
  1,234
  1,269
  1,367
  1,469
  1,576
  1,688
  1,805
  1,928
  2,056
  2,191
  2,333
  2,481
  2,637
  2,801
  2,972
  3,153
  3,342
  3,541
  3,751
  3,971
  4,202
Change in working capital, $m
  4
  42
  43
  45
  47
  48
  50
  52
  54
  57
  59
  61
  64
  67
  70
  73
  76
  79
  83
  87
  91
  95
  99
  104
  109
  114
  119
  125
  131
  137
  144
Cash from operations, $m
  510
  508
  570
  636
  703
  774
  848
  924
  1,004
  1,088
  1,175
  1,208
  1,303
  1,402
  1,506
  1,615
  1,729
  1,848
  1,973
  2,105
  2,242
  2,386
  2,538
  2,697
  2,864
  3,039
  3,223
  3,416
  3,620
  3,833
  4,058
Maintenance CAPEX, $m
  0
  -76
  -82
  -88
  -95
  -101
  -108
  -116
  -123
  -131
  -140
  -148
  -157
  -167
  -176
  -186
  -197
  -208
  -220
  -232
  -244
  -258
  -271
  -286
  -301
  -317
  -333
  -351
  -369
  -388
  -408
New CAPEX, $m
  -153
  -107
  -112
  -116
  -121
  -126
  -131
  -136
  -141
  -147
  -153
  -160
  -166
  -173
  -181
  -189
  -197
  -206
  -215
  -225
  -235
  -246
  -257
  -269
  -282
  -296
  -310
  -324
  -340
  -356
  -374
Cash from investing activities, $m
  -419
  -183
  -194
  -204
  -216
  -227
  -239
  -252
  -264
  -278
  -293
  -308
  -323
  -340
  -357
  -375
  -394
  -414
  -435
  -457
  -479
  -504
  -528
  -555
  -583
  -613
  -643
  -675
  -709
  -744
  -782
Free cash flow, $m
  91
  325
  377
  431
  488
  547
  608
  673
  740
  809
  882
  900
  979
  1,062
  1,149
  1,240
  1,335
  1,434
  1,539
  1,648
  1,763
  1,883
  2,009
  2,141
  2,280
  2,426
  2,580
  2,741
  2,911
  3,089
  3,276
Issuance/(repayment) of debt, $m
  -15
  135
  140
  145
  151
  157
  163
  170
  177
  184
  191
  199
  208
  216
  226
  236
  246
  257
  269
  281
  294
  307
  321
  336
  352
  369
  387
  405
  424
  445
  466
Issuance/(repurchase) of shares, $m
  -2
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  2
  135
  140
  145
  151
  157
  163
  170
  177
  184
  191
  199
  208
  216
  226
  236
  246
  257
  269
  281
  294
  307
  321
  336
  352
  369
  387
  405
  424
  445
  466
Total cash flow (excl. dividends), $m
  87
  460
  517
  576
  639
  704
  772
  842
  916
  993
  1,073
  1,099
  1,187
  1,279
  1,375
  1,475
  1,581
  1,691
  1,807
  1,929
  2,056
  2,190
  2,330
  2,478
  2,633
  2,795
  2,966
  3,146
  3,335
  3,534
  3,742
Retained Cash Flow (-), $m
  -28
  -218
  -224
  -233
  -242
  -252
  -262
  -272
  -283
  -295
  -307
  -320
  -333
  -347
  -362
  -378
  -395
  -412
  -431
  -450
  -471
  -493
  -516
  -540
  -565
  -592
  -620
  -650
  -681
  -714
  -748
Prev. year cash balance distribution, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  241
  292
  343
  396
  452
  510
  570
  633
  698
  767
  779
  854
  932
  1,013
  1,098
  1,186
  1,279
  1,376
  1,478
  1,585
  1,697
  1,815
  1,938
  2,068
  2,204
  2,346
  2,496
  2,654
  2,820
  2,994
Discount rate, %
 
  5.30
  5.57
  5.84
  6.14
  6.44
  6.76
  7.10
  7.46
  7.83
  8.22
  8.63
  9.06
  9.52
  9.99
  10.49
  11.02
  11.57
  12.15
  12.76
  13.39
  14.06
  14.77
  15.50
  16.28
  17.09
  17.95
  18.85
  19.79
  20.78
  21.82
PV of cash for distribution, $m
 
  229
  262
  289
  312
  331
  344
  353
  356
  354
  348
  313
  301
  286
  267
  246
  223
  199
  175
  151
  128
  107
  88
  70
  55
  43
  32
  24
  17
  12
  8
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

The Cooper Companies, Inc. is a global medical device company. The Company operates through two business units: CooperVision, Inc. and CooperSurgical, Inc. CooperVision offers soft contact lenses for the vision correction market. CooperVision develops, manufactures and markets a range of single-use, two-week and monthly contact lenses. CooperVision services three primary regions: the Americas; Europe, the Middle East and Africa (EMEA), and Asia Pacific. CooperVision offers spherical, aspherical, toric, multifocal and toric multifocal lens products in various modalities. CooperVision's products are primarily manufactured at its facilities located in the United Kingdom, Puerto Rico, Hungary, Costa Rica and New York. CooperSurgical offers an array of products and services focused on advancing the health of families through a portfolio of products and services focusing on women's health, fertility and diagnostics.

FINANCIAL RATIOS  of  Cooper (COO)

Valuation Ratios
P/E Ratio 40.4
Price to Sales 5.6
Price to Book 4.1
Price to Tangible Book
Price to Cash Flow 21.7
Price to Free Cash Flow 31
Growth Rates
Sales Growth Rate 9.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -37%
Cap. Spend. - 3 Yr. Gr. Rate -3%
Financial Strength
Quick Ratio 0
Current Ratio 0.1
LT Debt to Equity 41.1%
Total Debt to Equity 49.5%
Interest Coverage 13
Management Effectiveness
Return On Assets 6.6%
Ret/ On Assets - 3 Yr. Avg. 6.2%
Return On Total Capital 6.8%
Ret/ On T. Cap. - 3 Yr. Avg. 6.7%
Return On Equity 10.2%
Return On Equity - 3 Yr. Avg. 9.6%
Asset Turnover 0.4
Profitability Ratios
Gross Margin 59.6%
Gross Margin - 3 Yr. Avg. 60.9%
EBITDA Margin 26.3%
EBITDA Margin - 3 Yr. Avg. 25.1%
Operating Margin 16.5%
Oper. Margin - 3 Yr. Avg. 15.8%
Pre-Tax Margin 15%
Pre-Tax Margin - 3 Yr. Avg. 14.8%
Net Profit Margin 13.9%
Net Profit Margin - 3 Yr. Avg. 13.7%
Effective Tax Rate 7.1%
Eff/ Tax Rate - 3 Yr. Avg. 6.7%
Payout Ratio 1.1%

COO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the COO stock intrinsic value calculation we used $1967 million for the last fiscal year's total revenue generated by Cooper. The default revenue input number comes from 2016 income statement of Cooper. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our COO stock valuation model: a) initial revenue growth rate of 8% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.3%, whose default value for COO is calculated based on our internal credit rating of Cooper, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Cooper.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of COO stock the variable cost ratio is equal to 48.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $700 million in the base year in the intrinsic value calculation for COO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Cooper.

Corporate tax rate of 27% is the nominal tax rate for Cooper. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the COO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for COO are equal to 68.5%.

Life of production assets of 17.8 years is the average useful life of capital assets used in Cooper operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for COO is equal to 26.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2696 million for Cooper - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 48.948 million for Cooper is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Cooper at the current share price and the inputted number of shares is $11.1 billion.

RELATED COMPANIES Price Int.Val. Rating
NVS Novartis ADR 83.96 35.31  str.sell
JNJ Johnson&Johnso 140.59 147.16  hold
ATRI Atrion 638.25 212.48  str.sell
STAA Staar Surgical 16.15 0.22  str.sell
HOLX Hologic 42.69 15.97  str.sell
BSX Boston Scienti 25.77 11.44  str.sell
UTMD Utah Medical P 81.00 50.58  sell

COMPANY NEWS

▶ Cooper Companies Trying To Close In On Key Technical Measure   [03:00AM  Investor's Business Daily]
▶ The Cooper Companies Acquires Paragon Vision Sciences   [Dec-01-17 04:15PM  GlobeNewswire]
▶ Stocks Flashing Renewed Technical Strength: Cooper Companies   [03:00AM  Investor's Business Daily]
▶ The Biggest Drop in More Than a Year   [Sep-12-17 03:36PM  GuruFocus.com]
▶ The Biggest Loser: Cooper Crumbled 5.8%   [Sep-01-17 06:18PM  Barrons.com]
▶ The Cooper Companies Announces Third Quarter 2017 Results   [Aug-31-17 04:15PM  GlobeNewswire]
▶ [$$] Cooper Stock Could Cool Off   [Jul-24-17 05:49AM  Barrons.com]
▶ The Cooper Companies Declares Cash Dividend   [Jul-06-17 04:15PM  GlobeNewswire]
▶ Insiders Roundup: Medley Capital, LHC Group   [Jun-09-17 05:27PM  GuruFocus.com]
▶ Continued Progress at Cooper   [Jun-02-17 01:18PM  Morningstar]
Financial statements of COO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.