Intrinsic value of Carlisle - CSL

Previous Close

$99.94

  Intrinsic Value

$236.95

stock screener

  Rating & Target

str. buy

+137%

Previous close

$99.94

 
Intrinsic value

$236.95

 
Up/down potential

+137%

 
Rating

str. buy

We calculate the intrinsic value of CSL stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 6.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  25.60
  23.54
  21.69
  20.02
  18.52
  17.16
  15.95
  14.85
  13.87
  12.98
  12.18
  11.46
  10.82
  10.24
  9.71
  9.24
  8.82
  8.44
  8.09
  7.78
  7.50
  7.25
  7.03
  6.83
  6.64
  6.48
  6.33
  6.20
  6.08
  5.97
Revenue, $m
  5,137
  6,346
  7,722
  9,268
  10,984
  12,870
  14,922
  17,138
  19,515
  22,048
  24,734
  27,570
  30,553
  33,680
  36,951
  40,366
  43,925
  47,630
  51,485
  55,492
  59,656
  63,983
  68,481
  73,155
  78,015
  83,069
  88,328
  93,803
  99,504
  105,445
Variable operating expenses, $m
  4,235
  5,173
  6,240
  7,439
  8,770
  10,232
  11,823
  13,542
  15,385
  17,349
  19,180
  21,379
  23,692
  26,117
  28,654
  31,302
  34,062
  36,935
  39,924
  43,031
  46,261
  49,616
  53,104
  56,728
  60,497
  64,416
  68,495
  72,740
  77,161
  81,768
Fixed operating expenses, $m
  170
  173
  177
  181
  185
  189
  193
  198
  202
  206
  211
  216
  220
  225
  230
  235
  240
  246
  251
  257
  262
  268
  274
  280
  286
  292
  299
  305
  312
  319
Total operating expenses, $m
  4,405
  5,346
  6,417
  7,620
  8,955
  10,421
  12,016
  13,740
  15,587
  17,555
  19,391
  21,595
  23,912
  26,342
  28,884
  31,537
  34,302
  37,181
  40,175
  43,288
  46,523
  49,884
  53,378
  57,008
  60,783
  64,708
  68,794
  73,045
  77,473
  82,087
Operating income, $m
  732
  1,000
  1,305
  1,648
  2,030
  2,449
  2,906
  3,399
  3,928
  4,493
  5,343
  5,975
  6,640
  7,338
  8,067
  8,829
  9,623
  10,450
  11,310
  12,204
  13,133
  14,099
  15,103
  16,147
  17,232
  18,360
  19,535
  20,758
  22,031
  23,358
EBITDA, $m
  1,115
  1,414
  1,754
  2,137
  2,562
  3,030
  3,539
  4,089
  4,679
  5,308
  5,976
  6,680
  7,422
  8,199
  9,012
  9,861
  10,746
  11,668
  12,627
  13,623
  14,659
  15,736
  16,855
  18,018
  19,227
  20,485
  21,794
  23,157
  24,577
  26,056
Interest expense (income), $m
  36
  86
  124
  168
  219
  275
  338
  407
  482
  563
  650
  743
  841
  945
  1,054
  1,168
  1,288
  1,413
  1,543
  1,678
  1,819
  1,966
  2,118
  2,277
  2,441
  2,612
  2,790
  2,975
  3,167
  3,368
  3,576
Earnings before tax, $m
  646
  876
  1,137
  1,430
  1,755
  2,111
  2,499
  2,917
  3,365
  3,843
  4,600
  5,134
  5,696
  6,284
  6,899
  7,541
  8,210
  8,907
  9,631
  10,384
  11,167
  11,981
  12,826
  13,705
  14,620
  15,570
  16,560
  17,590
  18,664
  19,782
Tax expense, $m
  175
  237
  307
  386
  474
  570
  675
  788
  909
  1,038
  1,242
  1,386
  1,538
  1,697
  1,863
  2,036
  2,217
  2,405
  2,600
  2,804
  3,015
  3,235
  3,463
  3,700
  3,947
  4,204
  4,471
  4,749
  5,039
  5,341
Net income, $m
  472
  639
  830
  1,044
  1,281
  1,541
  1,824
  2,130
  2,457
  2,805
  3,358
  3,748
  4,158
  4,587
  5,036
  5,505
  5,993
  6,502
  7,031
  7,581
  8,152
  8,746
  9,363
  10,005
  10,672
  11,366
  12,089
  12,841
  13,624
  14,441

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  6,654
  8,220
  10,003
  12,005
  14,228
  16,670
  19,329
  22,200
  25,279
  28,560
  32,039
  35,712
  39,576
  43,627
  47,864
  52,288
  56,898
  61,697
  66,690
  71,880
  77,275
  82,880
  88,705
  94,760
  101,055
  107,603
  114,415
  121,506
  128,891
  136,587
Adjusted assets (=assets-cash), $m
  6,654
  8,220
  10,003
  12,005
  14,228
  16,670
  19,329
  22,200
  25,279
  28,560
  32,039
  35,712
  39,576
  43,627
  47,864
  52,288
  56,898
  61,697
  66,690
  71,880
  77,275
  82,880
  88,705
  94,760
  101,055
  107,603
  114,415
  121,506
  128,891
  136,587
Revenue / Adjusted assets
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
  0.772
Average production assets, $m
  2,260
  2,792
  3,398
  4,078
  4,833
  5,663
  6,566
  7,541
  8,587
  9,701
  10,883
  12,131
  13,443
  14,819
  16,259
  17,761
  19,327
  20,957
  22,653
  24,416
  26,249
  28,153
  30,131
  32,188
  34,326
  36,550
  38,864
  41,273
  43,782
  46,396
Working capital, $m
  765
  946
  1,151
  1,381
  1,637
  1,918
  2,223
  2,554
  2,908
  3,285
  3,685
  4,108
  4,552
  5,018
  5,506
  6,015
  6,545
  7,097
  7,671
  8,268
  8,889
  9,534
  10,204
  10,900
  11,624
  12,377
  13,161
  13,977
  14,826
  15,711
Total debt, $m
  2,295
  3,114
  4,046
  5,094
  6,256
  7,533
  8,924
  10,425
  12,035
  13,752
  15,571
  17,492
  19,513
  21,632
  23,848
  26,161
  28,572
  31,082
  33,694
  36,408
  39,229
  42,161
  45,208
  48,374
  51,667
  55,091
  58,654
  62,362
  66,225
  70,250
Total liabilities, $m
  3,480
  4,299
  5,232
  6,279
  7,441
  8,719
  10,109
  11,611
  13,221
  14,937
  16,757
  18,678
  20,698
  22,817
  25,033
  27,346
  29,758
  32,268
  34,879
  37,593
  40,415
  43,346
  46,393
  49,560
  52,852
  56,276
  59,839
  63,548
  67,410
  71,435
Total equity, $m
  3,174
  3,921
  4,771
  5,727
  6,787
  7,952
  9,220
  10,589
  12,058
  13,623
  15,283
  17,035
  18,878
  20,810
  22,831
  24,941
  27,140
  29,430
  31,811
  34,287
  36,860
  39,534
  42,312
  45,201
  48,203
  51,326
  54,576
  57,958
  61,481
  65,152
Total liabilities and equity, $m
  6,654
  8,220
  10,003
  12,006
  14,228
  16,671
  19,329
  22,200
  25,279
  28,560
  32,040
  35,713
  39,576
  43,627
  47,864
  52,287
  56,898
  61,698
  66,690
  71,880
  77,275
  82,880
  88,705
  94,761
  101,055
  107,602
  114,415
  121,506
  128,891
  136,587
Debt-to-equity ratio
  0.720
  0.790
  0.850
  0.890
  0.920
  0.950
  0.970
  0.980
  1.000
  1.010
  1.020
  1.030
  1.030
  1.040
  1.040
  1.050
  1.050
  1.060
  1.060
  1.060
  1.060
  1.070
  1.070
  1.070
  1.070
  1.070
  1.070
  1.080
  1.080
  1.080
Adjusted equity ratio
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477
  0.477

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  472
  639
  830
  1,044
  1,281
  1,541
  1,824
  2,130
  2,457
  2,805
  3,358
  3,748
  4,158
  4,587
  5,036
  5,505
  5,993
  6,502
  7,031
  7,581
  8,152
  8,746
  9,363
  10,005
  10,672
  11,366
  12,089
  12,841
  13,624
  14,441
Depreciation, amort., depletion, $m
  383
  414
  449
  489
  533
  581
  633
  690
  751
  816
  633
  705
  782
  862
  945
  1,033
  1,124
  1,218
  1,317
  1,420
  1,526
  1,637
  1,752
  1,871
  1,996
  2,125
  2,260
  2,400
  2,545
  2,697
Funds from operations, $m
  855
  1,054
  1,279
  1,533
  1,814
  2,122
  2,458
  2,820
  3,208
  3,621
  3,991
  4,453
  4,939
  5,449
  5,982
  6,538
  7,117
  7,720
  8,348
  9,000
  9,678
  10,383
  11,115
  11,876
  12,668
  13,491
  14,348
  15,241
  16,170
  17,138
Change in working capital, $m
  156
  180
  205
  230
  256
  281
  306
  330
  354
  377
  400
  423
  444
  466
  487
  509
  530
  552
  574
  597
  620
  645
  670
  696
  724
  753
  784
  816
  850
  885
Cash from operations, $m
  699
  873
  1,074
  1,302
  1,558
  1,841
  2,152
  2,489
  2,854
  3,244
  3,591
  4,031
  4,495
  4,983
  5,494
  6,029
  6,587
  7,168
  7,774
  8,403
  9,058
  9,738
  10,445
  11,180
  11,944
  12,738
  13,565
  14,425
  15,320
  16,253
Maintenance CAPEX, $m
  -105
  -131
  -162
  -198
  -237
  -281
  -329
  -382
  -438
  -499
  -564
  -633
  -705
  -782
  -862
  -945
  -1,033
  -1,124
  -1,218
  -1,317
  -1,420
  -1,526
  -1,637
  -1,752
  -1,871
  -1,996
  -2,125
  -2,260
  -2,400
  -2,545
New CAPEX, $m
  -461
  -532
  -606
  -680
  -755
  -830
  -903
  -975
  -1,046
  -1,115
  -1,182
  -1,248
  -1,312
  -1,376
  -1,439
  -1,503
  -1,566
  -1,630
  -1,696
  -1,763
  -1,832
  -1,904
  -1,979
  -2,057
  -2,138
  -2,224
  -2,314
  -2,409
  -2,509
  -2,614
Cash from investing activities, $m
  -566
  -663
  -768
  -878
  -992
  -1,111
  -1,232
  -1,357
  -1,484
  -1,614
  -1,746
  -1,881
  -2,017
  -2,158
  -2,301
  -2,448
  -2,599
  -2,754
  -2,914
  -3,080
  -3,252
  -3,430
  -3,616
  -3,809
  -4,009
  -4,220
  -4,439
  -4,669
  -4,909
  -5,159
Free cash flow, $m
  133
  210
  306
  425
  566
  731
  919
  1,133
  1,369
  1,630
  1,845
  2,150
  2,477
  2,825
  3,193
  3,581
  3,988
  4,414
  4,859
  5,323
  5,806
  6,308
  6,829
  7,371
  7,934
  8,519
  9,126
  9,756
  10,412
  11,094
Issuance/(repayment) of debt, $m
  709
  819
  932
  1,047
  1,163
  1,277
  1,390
  1,501
  1,610
  1,716
  1,820
  1,921
  2,021
  2,119
  2,216
  2,313
  2,411
  2,510
  2,611
  2,715
  2,821
  2,932
  3,047
  3,167
  3,292
  3,424
  3,563
  3,709
  3,862
  4,025
Issuance/(repurchase) of shares, $m
  174
  108
  20
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  883
  927
  952
  1,047
  1,163
  1,277
  1,390
  1,501
  1,610
  1,716
  1,820
  1,921
  2,021
  2,119
  2,216
  2,313
  2,411
  2,510
  2,611
  2,715
  2,821
  2,932
  3,047
  3,167
  3,292
  3,424
  3,563
  3,709
  3,862
  4,025
Total cash flow (excl. dividends), $m
  1,016
  1,137
  1,259
  1,472
  1,728
  2,008
  2,310
  2,634
  2,979
  3,346
  3,665
  4,071
  4,498
  4,944
  5,409
  5,894
  6,399
  6,924
  7,470
  8,038
  8,627
  9,239
  9,876
  10,538
  11,226
  11,943
  12,689
  13,465
  14,275
  15,118
Retained Cash Flow (-), $m
  -646
  -747
  -850
  -955
  -1,060
  -1,165
  -1,268
  -1,369
  -1,468
  -1,565
  -1,660
  -1,752
  -1,843
  -1,932
  -2,021
  -2,110
  -2,199
  -2,289
  -2,381
  -2,476
  -2,573
  -2,674
  -2,779
  -2,888
  -3,003
  -3,123
  -3,249
  -3,383
  -3,523
  -3,671
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  370
  390
  409
  517
  668
  843
  1,042
  1,265
  1,511
  1,781
  2,005
  2,319
  2,655
  3,011
  3,388
  3,784
  4,200
  4,635
  5,089
  5,562
  6,054
  6,566
  7,097
  7,650
  8,224
  8,820
  9,439
  10,083
  10,752
  11,448
Discount rate, %
  5.10
  5.36
  5.62
  5.90
  6.20
  6.51
  6.83
  7.18
  7.54
  7.91
  8.31
  8.72
  9.16
  9.62
  10.10
  10.60
  11.13
  11.69
  12.27
  12.89
  13.53
  14.21
  14.92
  15.66
  16.45
  17.27
  18.13
  19.04
  19.99
  20.99
PV of cash for distribution, $m
  352
  351
  347
  411
  494
  577
  656
  726
  786
  832
  833
  850
  850
  833
  800
  755
  698
  634
  564
  492
  421
  353
  290
  233
  183
  140
  105
  77
  54
  38
Current shareholders' claim on cash, %
  97.2
  95.8
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6
  95.6

Carlisle Companies Incorporated is a manufacturing company. The Company designs, manufactures and markets a range of products that serve a range of markets, including commercial roofing, energy, agriculture, mining, construction, aerospace and defense electronics, medical technology, transportation, general industrial, protective coatings, wood, auto refinishing, foodservice, and healthcare and sanitary maintenance. The Company operates through five segments: Carlisle Construction Materials (Construction Materials); Carlisle Interconnect Technologies (Interconnect Technologies); Carlisle Fluid Technologies (Fluid Technologies); Carlisle Brake & Friction (Brake & Friction), and Carlisle FoodService Products (FoodService Products). The Company markets its products as a component supplier to original equipment manufacturers and distributors, among others.

FINANCIAL RATIOS  of  Carlisle (CSL)

Valuation Ratios
P/E Ratio 25.8
Price to Sales 1.8
Price to Book 2.6
Price to Tangible Book
Price to Cash Flow 12.1
Price to Free Cash Flow 15.3
Growth Rates
Sales Growth Rate 3.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 51.4%
Cap. Spend. - 3 Yr. Gr. Rate -0.4%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 24.2%
Total Debt to Equity 24.2%
Interest Coverage 12
Management Effectiveness
Return On Assets 6.9%
Ret/ On Assets - 3 Yr. Avg. 7.8%
Return On Total Capital 8.1%
Ret/ On T. Cap. - 3 Yr. Avg. 9.2%
Return On Equity 10.4%
Return On Equity - 3 Yr. Avg. 12.1%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 31.5%
Gross Margin - 3 Yr. Avg. 28.5%
EBITDA Margin 15.9%
EBITDA Margin - 3 Yr. Avg. 16.6%
Operating Margin 12%
Oper. Margin - 3 Yr. Avg. 13%
Pre-Tax Margin 11.2%
Pre-Tax Margin - 3 Yr. Avg. 12%
Net Profit Margin 6.8%
Net Profit Margin - 3 Yr. Avg. 7.9%
Effective Tax Rate 38.9%
Eff/ Tax Rate - 3 Yr. Avg. 34.5%
Payout Ratio 34%

CSL stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the CSL stock intrinsic value calculation we used $4089.9 million for the last fiscal year's total revenue generated by Carlisle. The default revenue input number comes from 0001 income statement of Carlisle. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our CSL stock valuation model: a) initial revenue growth rate of 25.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.1%, whose default value for CSL is calculated based on our internal credit rating of Carlisle, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Carlisle.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of CSL stock the variable cost ratio is equal to 83.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $166 million in the base year in the intrinsic value calculation for CSL stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Carlisle.

Corporate tax rate of 27% is the nominal tax rate for Carlisle. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the CSL stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for CSL are equal to 44%.

Life of production assets of 17.2 years is the average useful life of capital assets used in Carlisle operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for CSL is equal to 14.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2528.3 million for Carlisle - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 59.737 million for Carlisle is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Carlisle at the current share price and the inputted number of shares is $6.0 billion.

RELATED COMPANIES Price Int.Val. Rating
TEL TE Connectivit 74.76 95.85  hold
DOV Dover 78.34 97.94  hold
AME Ametek 72.61 91.12  hold
DAN Dana 13.69 59.33  str.buy
GCP GCP Applied Te 25.43 28.82  hold
BA Boeing 326.69 146.32  str.sell
PH Parker Hannifi 155.93 477.26  str.buy
OCC Optical Cable 3.87 0.75  str.sell
MMM 3M 199.81 232.48  hold

COMPANY NEWS

▶ Is Carlisle Companies, Inc. (CSL) A Good Stock To Buy?   [Dec-13-18 09:08AM  Insider Monkey]
▶ Carlisle Companies to Acquire Petersen Aluminum Corporation   [Dec-10-18 11:36AM  Business Wire]
▶ Carlisle Companies Declares Regular Quarterly Dividend   [Nov-05-18 04:42PM  Business Wire]
▶ G.research Aerospace & Defense Conference   [Sep-12-18 09:06AM  Business Wire]
▶ Is Carlisle (CSL) a High-Growth Dividend Stock?   [Sep-10-18 09:15AM  Zacks]
▶ Gabelli & Companys Aerospace & Defense Conference   [Aug-07-18 07:30AM  Business Wire]
▶ Carlisle Companies Announces Director and Officer Changes   [May-05-18 12:21PM  Business Wire]
▶ Carlisle Companies Declares Regular Quarterly Dividend   [May-01-18 04:51PM  Business Wire]
▶ Prem Watsa Picks Up 6 Stocks in 4th Quarter   [Feb-15-18 12:46PM  GuruFocus.com]
▶ New Strong Sell Stocks for January 25th   [Jan-25-18 08:48AM  Zacks]
▶ Carlisles Getting Closer To Key Technical Measure   [03:00AM  Investor's Business Daily]
▶ Stocks With Rising Relative Strength: Carlisles   [Dec-05-17 03:00AM  Investor's Business Daily]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.