Intrinsic value of Tableau Software - DATA

Previous Close

$112.46

  Intrinsic Value

$2.56

stock screener

  Rating & Target

str. sell

-98%

Previous close

$112.46

 
Intrinsic value

$2.56

 
Up/down potential

-98%

 
Rating

str. sell

We calculate the intrinsic value of DATA stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 7.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  32.60
  29.84
  27.36
  25.12
  23.11
  21.30
  19.67
  18.20
  16.88
  15.69
  14.62
  13.66
  12.80
  12.02
  11.31
  10.68
  10.11
  9.60
  9.14
  8.73
  8.36
  8.02
  7.72
  7.45
  7.20
  6.98
  6.78
  6.60
  6.44
  6.30
Revenue, $m
  1,163
  1,510
  1,923
  2,406
  2,962
  3,593
  4,300
  5,082
  5,940
  6,873
  7,878
  8,954
  10,099
  11,313
  12,593
  13,938
  15,348
  16,822
  18,359
  19,962
  21,630
  23,365
  25,168
  27,042
  28,989
  31,013
  33,117
  35,304
  37,579
  39,947
Variable operating expenses, $m
  1,358
  1,763
  2,244
  2,807
  3,454
  4,189
  5,013
  5,924
  6,924
  8,010
  9,177
  10,431
  11,766
  13,179
  14,671
  16,238
  17,880
  19,597
  21,389
  23,256
  25,199
  27,220
  29,321
  31,504
  33,773
  36,130
  38,581
  41,129
  43,780
  46,538
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  1,358
  1,763
  2,244
  2,807
  3,454
  4,189
  5,013
  5,924
  6,924
  8,010
  9,177
  10,431
  11,766
  13,179
  14,671
  16,238
  17,880
  19,597
  21,389
  23,256
  25,199
  27,220
  29,321
  31,504
  33,773
  36,130
  38,581
  41,129
  43,780
  46,538
Operating income, $m
  -195
  -253
  -321
  -401
  -492
  -596
  -713
  -842
  -984
  -1,137
  -1,300
  -1,477
  -1,666
  -1,867
  -2,078
  -2,300
  -2,532
  -2,776
  -3,029
  -3,294
  -3,569
  -3,855
  -4,153
  -4,462
  -4,783
  -5,117
  -5,464
  -5,825
  -6,201
  -6,591
EBITDA, $m
  -160
  -208
  -265
  -332
  -408
  -495
  -593
  -700
  -819
  -947
  -1,086
  -1,234
  -1,392
  -1,559
  -1,735
  -1,921
  -2,115
  -2,318
  -2,530
  -2,751
  -2,981
  -3,220
  -3,468
  -3,726
  -3,995
  -4,274
  -4,564
  -4,865
  -5,178
  -5,505
Interest expense (income), $m
  0
  0
  11
  25
  42
  61
  83
  108
  136
  167
  201
  238
  278
  321
  367
  415
  466
  519
  575
  634
  695
  759
  825
  894
  966
  1,040
  1,117
  1,198
  1,282
  1,369
  1,459
Earnings before tax, $m
  -195
  -264
  -346
  -442
  -553
  -679
  -821
  -978
  -1,151
  -1,339
  -1,538
  -1,756
  -1,987
  -2,233
  -2,493
  -2,765
  -3,052
  -3,351
  -3,663
  -3,989
  -4,328
  -4,680
  -5,047
  -5,427
  -5,823
  -6,235
  -6,662
  -7,107
  -7,569
  -8,050
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -195
  -264
  -346
  -442
  -553
  -679
  -821
  -978
  -1,151
  -1,339
  -1,538
  -1,756
  -1,987
  -2,233
  -2,493
  -2,765
  -3,052
  -3,351
  -3,663
  -3,989
  -4,328
  -4,680
  -5,047
  -5,427
  -5,823
  -6,235
  -6,662
  -7,107
  -7,569
  -8,050

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,468
  1,907
  2,428
  3,038
  3,740
  4,537
  5,429
  6,417
  7,500
  8,677
  9,946
  11,305
  12,752
  14,284
  15,900
  17,598
  19,378
  21,239
  23,181
  25,204
  27,310
  29,501
  31,778
  34,144
  36,603
  39,158
  41,814
  44,576
  47,449
  50,438
Adjusted assets (=assets-cash), $m
  1,468
  1,907
  2,428
  3,038
  3,740
  4,537
  5,429
  6,417
  7,500
  8,677
  9,946
  11,305
  12,752
  14,284
  15,900
  17,598
  19,378
  21,239
  23,181
  25,204
  27,310
  29,501
  31,778
  34,144
  36,603
  39,158
  41,814
  44,576
  47,449
  50,438
Revenue / Adjusted assets
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
  0.792
Average production assets, $m
  158
  205
  262
  327
  403
  489
  585
  691
  808
  935
  1,071
  1,218
  1,374
  1,539
  1,713
  1,896
  2,087
  2,288
  2,497
  2,715
  2,942
  3,178
  3,423
  3,678
  3,943
  4,218
  4,504
  4,801
  5,111
  5,433
Working capital, $m
  -435
  -565
  -719
  -900
  -1,108
  -1,344
  -1,608
  -1,901
  -2,222
  -2,570
  -2,946
  -3,349
  -3,777
  -4,231
  -4,710
  -5,213
  -5,740
  -6,291
  -6,866
  -7,466
  -8,090
  -8,738
  -9,413
  -10,114
  -10,842
  -11,599
  -12,386
  -13,204
  -14,055
  -14,940
Total debt, $m
  211
  466
  770
  1,126
  1,535
  2,000
  2,520
  3,096
  3,728
  4,414
  5,154
  5,946
  6,789
  7,682
  8,624
  9,615
  10,652
  11,737
  12,869
  14,049
  15,277
  16,554
  17,881
  19,261
  20,694
  22,184
  23,733
  25,343
  27,017
  28,760
Total liabilities, $m
  856
  1,112
  1,416
  1,771
  2,181
  2,645
  3,165
  3,741
  4,373
  5,059
  5,799
  6,591
  7,434
  8,327
  9,270
  10,260
  11,298
  12,383
  13,515
  14,694
  15,922
  17,199
  18,526
  19,906
  21,339
  22,829
  24,378
  25,988
  27,663
  29,405
Total equity, $m
  612
  795
  1,013
  1,267
  1,560
  1,892
  2,264
  2,676
  3,128
  3,618
  4,148
  4,714
  5,317
  5,956
  6,630
  7,339
  8,081
  8,857
  9,667
  10,510
  11,388
  12,302
  13,251
  14,238
  15,263
  16,329
  17,437
  18,588
  19,786
  21,033
Total liabilities and equity, $m
  1,468
  1,907
  2,429
  3,038
  3,741
  4,537
  5,429
  6,417
  7,501
  8,677
  9,947
  11,305
  12,751
  14,283
  15,900
  17,599
  19,379
  21,240
  23,182
  25,204
  27,310
  29,501
  31,777
  34,144
  36,602
  39,158
  41,815
  44,576
  47,449
  50,438
Debt-to-equity ratio
  0.340
  0.590
  0.760
  0.890
  0.980
  1.060
  1.110
  1.160
  1.190
  1.220
  1.240
  1.260
  1.280
  1.290
  1.300
  1.310
  1.320
  1.330
  1.330
  1.340
  1.340
  1.350
  1.350
  1.350
  1.360
  1.360
  1.360
  1.360
  1.370
  1.370
Adjusted equity ratio
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417
  0.417

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -195
  -264
  -346
  -442
  -553
  -679
  -821
  -978
  -1,151
  -1,339
  -1,538
  -1,756
  -1,987
  -2,233
  -2,493
  -2,765
  -3,052
  -3,351
  -3,663
  -3,989
  -4,328
  -4,680
  -5,047
  -5,427
  -5,823
  -6,235
  -6,662
  -7,107
  -7,569
  -8,050
Depreciation, amort., depletion, $m
  35
  45
  56
  69
  84
  101
  120
  142
  165
  190
  214
  244
  275
  308
  343
  379
  417
  458
  499
  543
  588
  636
  685
  736
  789
  844
  901
  960
  1,022
  1,087
Funds from operations, $m
  -160
  -219
  -290
  -373
  -469
  -578
  -700
  -836
  -986
  -1,148
  -1,324
  -1,512
  -1,713
  -1,926
  -2,150
  -2,386
  -2,634
  -2,893
  -3,164
  -3,446
  -3,739
  -4,045
  -4,362
  -4,692
  -5,035
  -5,391
  -5,761
  -6,146
  -6,547
  -6,964
Change in working capital, $m
  -107
  -130
  -154
  -181
  -208
  -236
  -264
  -293
  -321
  -349
  -376
  -402
  -428
  -454
  -479
  -503
  -527
  -551
  -575
  -599
  -624
  -649
  -674
  -701
  -728
  -757
  -787
  -818
  -851
  -885
Cash from operations, $m
  -53
  -90
  -136
  -193
  -261
  -342
  -436
  -544
  -665
  -800
  -948
  -1,110
  -1,284
  -1,472
  -1,671
  -1,883
  -2,107
  -2,342
  -2,589
  -2,846
  -3,115
  -3,396
  -3,688
  -3,991
  -4,306
  -4,634
  -4,975
  -5,328
  -5,696
  -6,078
Maintenance CAPEX, $m
  -24
  -32
  -41
  -52
  -65
  -81
  -98
  -117
  -138
  -162
  -187
  -214
  -244
  -275
  -308
  -343
  -379
  -417
  -458
  -499
  -543
  -588
  -636
  -685
  -736
  -789
  -844
  -901
  -960
  -1,022
New CAPEX, $m
  -39
  -47
  -56
  -66
  -76
  -86
  -96
  -106
  -117
  -127
  -137
  -146
  -156
  -165
  -174
  -183
  -192
  -200
  -209
  -218
  -227
  -236
  -245
  -255
  -265
  -275
  -286
  -297
  -309
  -322
Cash from investing activities, $m
  -63
  -79
  -97
  -118
  -141
  -167
  -194
  -223
  -255
  -289
  -324
  -360
  -400
  -440
  -482
  -526
  -571
  -617
  -667
  -717
  -770
  -824
  -881
  -940
  -1,001
  -1,064
  -1,130
  -1,198
  -1,269
  -1,344
Free cash flow, $m
  -116
  -169
  -233
  -311
  -402
  -508
  -630
  -767
  -920
  -1,088
  -1,272
  -1,470
  -1,684
  -1,911
  -2,153
  -2,409
  -2,678
  -2,960
  -3,255
  -3,564
  -3,885
  -4,220
  -4,568
  -4,930
  -5,307
  -5,698
  -6,104
  -6,527
  -6,966
  -7,422
Issuance/(repayment) of debt, $m
  211
  255
  304
  356
  409
  464
  520
  576
  632
  686
  740
  792
  843
  893
  942
  990
  1,038
  1,085
  1,132
  1,180
  1,228
  1,277
  1,327
  1,380
  1,434
  1,490
  1,549
  1,610
  1,675
  1,743
Issuance/(repurchase) of shares, $m
  346
  447
  563
  696
  846
  1,011
  1,193
  1,390
  1,603
  1,830
  2,067
  2,322
  2,591
  2,872
  3,167
  3,474
  3,794
  4,127
  4,473
  4,832
  5,206
  5,593
  5,996
  6,414
  6,849
  7,300
  7,770
  8,258
  8,767
  9,297
Cash from financing (excl. dividends), $m  
  557
  702
  867
  1,052
  1,255
  1,475
  1,713
  1,966
  2,235
  2,516
  2,807
  3,114
  3,434
  3,765
  4,109
  4,464
  4,832
  5,212
  5,605
  6,012
  6,434
  6,870
  7,323
  7,794
  8,283
  8,790
  9,319
  9,868
  10,442
  11,040
Total cash flow (excl. dividends), $m
  441
  534
  635
  742
  853
  967
  1,083
  1,199
  1,314
  1,428
  1,535
  1,644
  1,750
  1,854
  1,956
  2,055
  2,154
  2,252
  2,350
  2,448
  2,548
  2,650
  2,755
  2,863
  2,975
  3,092
  3,214
  3,342
  3,476
  3,617
Retained Cash Flow (-), $m
  -346
  -447
  -563
  -696
  -846
  -1,011
  -1,193
  -1,390
  -1,603
  -1,830
  -2,067
  -2,322
  -2,591
  -2,872
  -3,167
  -3,474
  -3,794
  -4,127
  -4,473
  -4,832
  -5,206
  -5,593
  -5,996
  -6,414
  -6,849
  -7,300
  -7,770
  -8,258
  -8,767
  -9,297
Prev. year cash balance distribution, $m
  292
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  387
  87
  71
  45
  7
  -44
  -110
  -191
  -288
  -402
  -532
  -678
  -840
  -1,018
  -1,211
  -1,418
  -1,640
  -1,875
  -2,123
  -2,384
  -2,657
  -2,943
  -3,241
  -3,551
  -3,873
  -4,208
  -4,556
  -4,917
  -5,291
  -5,680
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  371
  80
  62
  37
  6
  -32
  -74
  -119
  -166
  -211
  -253
  -289
  -320
  -342
  -356
  -360
  -357
  -345
  -327
  -303
  -275
  -244
  -212
  -181
  -151
  -123
  -98
  -76
  -58
  -43
Current shareholders' claim on cash, %
  93.0
  86.7
  81.0
  75.8
  71.0
  66.7
  62.7
  59.1
  55.8
  52.7
  49.8
  47.2
  44.7
  42.4
  40.3
  38.3
  36.4
  34.6
  33.0
  31.4
  29.9
  28.5
  27.2
  25.9
  24.8
  23.6
  22.5
  21.5
  20.6
  19.6

Tableau Software, Inc. (Tableau) offers software products. The Company's products are used by people of diverse skill levels across all kinds of organizations. The Company's products are used by people of skill levels across all kinds of organizations. Its technologies include visual query language (VizQL) and Hybrid Data Architecture. VizQL unifies the formerly disparate tasks of query and visualization and allows users to transform questions into pictures without the need for software scripts, chart wizards or dialogue boxes. The Company's products include Tableau Desktop, a self-service product for anyone with data; Tableau Server, a business intelligence platform for organizations; Tableau Online, a hosted software-as-a-service (SaaS) version of Tableau Server; Tableau Public, a cloud-based platform for analyzing and sharing public data, and Vizable, an application used to analyze data on a tablet.

FINANCIAL RATIOS  of  Tableau Software (DATA)

Valuation Ratios
P/E Ratio -59.9
Price to Sales 10.4
Price to Book 10.9
Price to Tangible Book
Price to Cash Flow 49.3
Price to Free Cash Flow 75.7
Growth Rates
Sales Growth Rate 26.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 35.6%
Cap. Spend. - 3 Yr. Gr. Rate 27.6%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -12.4%
Ret/ On Assets - 3 Yr. Avg. -6.8%
Return On Total Capital -18.9%
Ret/ On T. Cap. - 3 Yr. Avg. -9.8%
Return On Equity -18.9%
Return On Equity - 3 Yr. Avg. -9.8%
Asset Turnover 0.7
Profitability Ratios
Gross Margin 88%
Gross Margin - 3 Yr. Avg. 89.3%
EBITDA Margin -11.4%
EBITDA Margin - 3 Yr. Avg. -3.5%
Operating Margin -16.9%
Oper. Margin - 3 Yr. Avg. -7.7%
Pre-Tax Margin -16.6%
Pre-Tax Margin - 3 Yr. Avg. -7.6%
Net Profit Margin -17.4%
Net Profit Margin - 3 Yr. Avg. -9.6%
Effective Tax Rate -5.1%
Eff/ Tax Rate - 3 Yr. Avg. -18.5%
Payout Ratio 0%

DATA stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the DATA stock intrinsic value calculation we used $877.059 million for the last fiscal year's total revenue generated by Tableau Software. The default revenue input number comes from 0001 income statement of Tableau Software. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our DATA stock valuation model: a) initial revenue growth rate of 32.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for DATA is calculated based on our internal credit rating of Tableau Software, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Tableau Software.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of DATA stock the variable cost ratio is equal to 116.9%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for DATA stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Tableau Software.

Corporate tax rate of 27% is the nominal tax rate for Tableau Software. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the DATA stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for DATA are equal to 13.6%.

Life of production assets of 3 years is the average useful life of capital assets used in Tableau Software operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for DATA is equal to -37.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $753.623 million for Tableau Software - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 70.047 million for Tableau Software is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Tableau Software at the current share price and the inputted number of shares is $7.9 billion.

RELATED COMPANIES Price Int.Val. Rating
IBM International 120.20 191.80  buy
ORCL Oracle 48.84 34.20  sell
MSTR MicroStrategy 125.45 162.97  hold
MSFT Microsoft 104.97 189.75  str.buy
CRM Salesforce.com 129.35 79.56  sell
AMZN Amazon.com 1,599.01 2,694.69  buy
GOOGL Alphabet Cl A 1,054.58 2,744.29  str.buy
SAP SAP ADR 103.83 4,712.61  str.buy
DWCH Datawatch 13.07 0.47  str.sell

COMPANY NEWS

▶ 5 Sizzling Small-Cap Stocks to Buy Today   [Nov-13-18 12:13PM  InvestorPlace]
▶ Nasdaq Leads Stock Market Sell-Off That Flashes 3 Warning Signs   [Nov-09-18 02:58PM  Investor's Business Daily]
▶ Cloud plays may be best as 2018 ends: Cramer   [Nov-07-18 06:53PM  CNBC Videos]
▶ IBD Stock Of The Day Tableau Software Breaks Out In Big Volume   [04:05PM  Investor's Business Daily]
▶ Stocks Step Up Pace As Fed Begins Two-Day Meeting   [11:56AM  Investor's Business Daily]
▶ Stocks Advance With Strong Gains; Has A New Uptrend Arrived?   [10:14AM  Investor's Business Daily]
▶ Tableau: 3Q Earnings Snapshot   [05:49PM  Associated Press]
▶ 7 Tech Stocks to Buy for the Future of HR   [Oct-18-18 03:14PM  InvestorPlace]
▶ Is Tableau Software Incs (NYSE:DATA) Cash Outlook Optimistic?   [Oct-11-18 09:24AM  Simply Wall St.]
▶ Adobe Stock Leads These 5 Software Superstars In Buy Zones Right Now   [Sep-17-18 08:20AM  Investor's Business Daily]
▶ Google wants to buy big Kirkland Urban development, sources say   [Aug-31-18 05:47PM  American City Business Journals]
▶ Tableau: 2Q Earnings Snapshot   [06:23PM  Associated Press]
▶ Outreach lands new HQ at Big Fish Games' former waterfront office   [Jul-13-18 05:43PM  American City Business Journals]
▶ 10 Fast-Growing Stocks With Monster Catalysts This Summer   [Jul-11-18 03:18PM  InvestorPlace]
▶ 4 Best Big Data Stocks to Buy Today   [Jul-03-18 01:43PM  InvestorPlace]
▶ 3 Reasons Why Oppenheimer Is Bullish On Alteryx   [Jun-22-18 11:19AM  Benzinga]
▶ Tableau Acquires MIT Spinoff Empirical Systems   [Jun-19-18 02:09PM  Forbes]
▶ Tableau buys artificial intelligence startup that spun out of MIT   [Jun-13-18 10:10AM  American City Business Journals]
▶ Tableau Acquires Empirical Systems   [09:00AM  PR Newswire]
▶ Tableau: 1Q Earnings Snapshot   [04:38PM  Associated Press]
▶ What To Expect From Tableau's Q1 Earnings   [May-01-18 01:51PM  Forbes]
▶ Eastside office market headed toward highest rents ever, brokerage says   [03:28PM  American City Business Journals]
▶ Tableau's highest-paid executive last year wasn't CEO Adam Selipsky   [Apr-10-18 05:55PM  American City Business Journals]
▶ 6 Big Tech Value Plays   [12:59PM  Investopedia]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.