Intrinsic value of DISH Network Cl A - DISH

Previous Close

$36.62

  Intrinsic Value

$44.46

stock screener

  Rating & Target

buy

+21%

Previous close

$36.62

 
Intrinsic value

$44.46

 
Up/down potential

+21%

 
Rating

buy

We calculate the intrinsic value of DISH stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 8.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  14,679
  15,017
  15,403
  15,836
  16,316
  16,843
  17,417
  18,037
  18,706
  19,424
  20,192
  21,012
  21,884
  22,812
  23,796
  24,839
  25,942
  27,110
  28,343
  29,645
  31,020
  32,469
  33,996
  35,606
  37,301
  39,085
  40,964
  42,941
  45,020
  47,208
Variable operating expenses, $m
  2,481
  2,538
  2,603
  2,676
  2,757
  2,846
  2,943
  3,048
  3,161
  3,283
  3,413
  3,551
  3,698
  3,855
  4,021
  4,198
  4,384
  4,582
  4,790
  5,010
  5,242
  5,487
  5,745
  6,017
  6,304
  6,605
  6,923
  7,257
  7,608
  7,978
Fixed operating expenses, $m
  10,773
  11,010
  11,252
  11,500
  11,753
  12,011
  12,275
  12,546
  12,822
  13,104
  13,392
  13,687
  13,988
  14,295
  14,610
  14,931
  15,260
  15,595
  15,939
  16,289
  16,648
  17,014
  17,388
  17,771
  18,162
  18,561
  18,970
  19,387
  19,813
  20,249
Total operating expenses, $m
  13,254
  13,548
  13,855
  14,176
  14,510
  14,857
  15,218
  15,594
  15,983
  16,387
  16,805
  17,238
  17,686
  18,150
  18,631
  19,129
  19,644
  20,177
  20,729
  21,299
  21,890
  22,501
  23,133
  23,788
  24,466
  25,166
  25,893
  26,644
  27,421
  28,227
Operating income, $m
  1,426
  1,469
  1,548
  1,660
  1,806
  1,985
  2,198
  2,444
  2,723
  3,038
  3,388
  3,774
  4,198
  4,661
  5,164
  5,710
  6,298
  6,933
  7,615
  8,346
  9,130
  9,968
  10,863
  11,818
  12,835
  13,919
  15,072
  16,297
  17,599
  18,980
EBITDA, $m
  1,919
  1,974
  2,065
  2,192
  2,354
  2,551
  2,783
  3,050
  3,352
  3,691
  4,066
  4,480
  4,934
  5,428
  5,964
  6,544
  7,170
  7,844
  8,567
  9,342
  10,172
  11,059
  12,005
  13,014
  14,089
  15,232
  16,448
  17,740
  19,111
  20,567
Interest expense (income), $m
  775
  875
  901
  930
  963
  1,000
  1,041
  1,086
  1,135
  1,189
  1,246
  1,307
  1,373
  1,444
  1,518
  1,598
  1,682
  1,772
  1,866
  1,966
  2,072
  2,184
  2,302
  2,426
  2,557
  2,695
  2,840
  2,993
  3,155
  3,324
  3,502
Earnings before tax, $m
  551
  569
  618
  697
  806
  944
  1,112
  1,308
  1,535
  1,792
  2,080
  2,401
  2,755
  3,143
  3,567
  4,027
  4,527
  5,066
  5,648
  6,274
  6,946
  7,666
  8,437
  9,261
  10,140
  11,078
  12,078
  13,142
  14,275
  15,478
Tax expense, $m
  149
  153
  167
  188
  218
  255
  300
  353
  414
  484
  562
  648
  744
  849
  963
  1,087
  1,222
  1,368
  1,525
  1,694
  1,875
  2,070
  2,278
  2,500
  2,738
  2,991
  3,261
  3,548
  3,854
  4,179
Net income, $m
  402
  415
  451
  509
  589
  689
  811
  955
  1,121
  1,308
  1,519
  1,753
  2,011
  2,294
  2,604
  2,940
  3,304
  3,698
  4,123
  4,580
  5,070
  5,596
  6,159
  6,760
  7,402
  8,087
  8,817
  9,594
  10,420
  11,299

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  30,392
  31,091
  31,890
  32,787
  33,781
  34,871
  36,059
  37,345
  38,730
  40,216
  41,806
  43,503
  45,309
  47,229
  49,267
  51,426
  53,711
  56,128
  58,681
  61,378
  64,223
  67,223
  70,386
  73,718
  77,227
  80,922
  84,812
  88,904
  93,210
  97,739
Adjusted assets (=assets-cash), $m
  30,392
  31,091
  31,890
  32,787
  33,781
  34,871
  36,059
  37,345
  38,730
  40,216
  41,806
  43,503
  45,309
  47,229
  49,267
  51,426
  53,711
  56,128
  58,681
  61,378
  64,223
  67,223
  70,386
  73,718
  77,227
  80,922
  84,812
  88,904
  93,210
  97,739
Revenue / Adjusted assets
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
  0.483
Average production assets, $m
  2,466
  2,523
  2,588
  2,660
  2,741
  2,830
  2,926
  3,030
  3,143
  3,263
  3,392
  3,530
  3,677
  3,832
  3,998
  4,173
  4,358
  4,554
  4,762
  4,980
  5,211
  5,455
  5,711
  5,982
  6,267
  6,566
  6,882
  7,214
  7,563
  7,931
Working capital, $m
  -2,510
  -2,568
  -2,634
  -2,708
  -2,790
  -2,880
  -2,978
  -3,084
  -3,199
  -3,322
  -3,453
  -3,593
  -3,742
  -3,901
  -4,069
  -4,247
  -4,436
  -4,636
  -4,847
  -5,069
  -5,304
  -5,552
  -5,813
  -6,089
  -6,378
  -6,684
  -7,005
  -7,343
  -7,698
  -8,073
Total debt, $m
  16,677
  17,213
  17,826
  18,514
  19,277
  20,113
  21,024
  22,010
  23,072
  24,212
  25,432
  26,733
  28,119
  29,591
  31,154
  32,810
  34,563
  36,417
  38,375
  40,443
  42,625
  44,927
  47,352
  49,908
  52,600
  55,434
  58,417
  61,556
  64,859
  68,332
Total liabilities, $m
  23,310
  23,847
  24,459
  25,147
  25,910
  26,746
  27,657
  28,643
  29,706
  30,846
  32,065
  33,367
  34,752
  36,225
  37,787
  39,443
  41,196
  43,050
  45,009
  47,077
  49,259
  51,560
  53,986
  56,542
  59,233
  62,067
  65,050
  68,190
  71,492
  74,966
Total equity, $m
  7,081
  7,244
  7,430
  7,639
  7,871
  8,125
  8,402
  8,701
  9,024
  9,370
  9,741
  10,136
  10,557
  11,004
  11,479
  11,982
  12,515
  13,078
  13,673
  14,301
  14,964
  15,663
  16,400
  17,176
  17,994
  18,855
  19,761
  20,715
  21,718
  22,773
Total liabilities and equity, $m
  30,391
  31,091
  31,889
  32,786
  33,781
  34,871
  36,059
  37,344
  38,730
  40,216
  41,806
  43,503
  45,309
  47,229
  49,266
  51,425
  53,711
  56,128
  58,682
  61,378
  64,223
  67,223
  70,386
  73,718
  77,227
  80,922
  84,811
  88,905
  93,210
  97,739
Debt-to-equity ratio
  2.360
  2.380
  2.400
  2.420
  2.450
  2.480
  2.500
  2.530
  2.560
  2.580
  2.610
  2.640
  2.660
  2.690
  2.710
  2.740
  2.760
  2.780
  2.810
  2.830
  2.850
  2.870
  2.890
  2.910
  2.920
  2.940
  2.960
  2.970
  2.990
  3.000
Adjusted equity ratio
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233
  0.233

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  402
  415
  451
  509
  589
  689
  811
  955
  1,121
  1,308
  1,519
  1,753
  2,011
  2,294
  2,604
  2,940
  3,304
  3,698
  4,123
  4,580
  5,070
  5,596
  6,159
  6,760
  7,402
  8,087
  8,817
  9,594
  10,420
  11,299
Depreciation, amort., depletion, $m
  493
  505
  518
  532
  548
  566
  585
  606
  629
  653
  678
  706
  735
  766
  800
  835
  872
  911
  952
  996
  1,042
  1,091
  1,142
  1,196
  1,253
  1,313
  1,376
  1,443
  1,513
  1,586
Funds from operations, $m
  895
  920
  969
  1,041
  1,137
  1,255
  1,397
  1,561
  1,749
  1,961
  2,197
  2,459
  2,746
  3,061
  3,403
  3,774
  4,176
  4,609
  5,075
  5,576
  6,113
  6,687
  7,301
  7,957
  8,656
  9,401
  10,193
  11,037
  11,933
  12,885
Change in working capital, $m
  -49
  -58
  -66
  -74
  -82
  -90
  -98
  -106
  -114
  -123
  -131
  -140
  -149
  -159
  -168
  -178
  -189
  -200
  -211
  -223
  -235
  -248
  -261
  -275
  -290
  -305
  -321
  -338
  -356
  -374
Cash from operations, $m
  944
  977
  1,035
  1,115
  1,219
  1,345
  1,495
  1,667
  1,863
  2,084
  2,329
  2,599
  2,895
  3,219
  3,571
  3,953
  4,365
  4,809
  5,286
  5,799
  6,348
  6,935
  7,562
  8,232
  8,946
  9,706
  10,515
  11,375
  12,289
  13,259
Maintenance CAPEX, $m
  -484
  -493
  -505
  -518
  -532
  -548
  -566
  -585
  -606
  -629
  -653
  -678
  -706
  -735
  -766
  -800
  -835
  -872
  -911
  -952
  -996
  -1,042
  -1,091
  -1,142
  -1,196
  -1,253
  -1,313
  -1,376
  -1,443
  -1,513
New CAPEX, $m
  -47
  -57
  -65
  -73
  -81
  -88
  -96
  -104
  -112
  -121
  -129
  -138
  -147
  -156
  -165
  -175
  -185
  -196
  -207
  -219
  -231
  -243
  -257
  -270
  -285
  -300
  -316
  -332
  -349
  -367
Cash from investing activities, $m
  -531
  -550
  -570
  -591
  -613
  -636
  -662
  -689
  -718
  -750
  -782
  -816
  -853
  -891
  -931
  -975
  -1,020
  -1,068
  -1,118
  -1,171
  -1,227
  -1,285
  -1,348
  -1,412
  -1,481
  -1,553
  -1,629
  -1,708
  -1,792
  -1,880
Free cash flow, $m
  413
  427
  465
  525
  606
  709
  832
  978
  1,145
  1,334
  1,547
  1,783
  2,043
  2,328
  2,640
  2,978
  3,345
  3,741
  4,168
  4,628
  5,121
  5,649
  6,215
  6,819
  7,464
  8,153
  8,886
  9,666
  10,497
  11,379
Issuance/(repayment) of debt, $m
  474
  536
  613
  688
  762
  837
  911
  986
  1,062
  1,140
  1,220
  1,301
  1,386
  1,473
  1,563
  1,656
  1,753
  1,854
  1,959
  2,068
  2,182
  2,301
  2,426
  2,556
  2,692
  2,834
  2,983
  3,139
  3,302
  3,474
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  474
  536
  613
  688
  762
  837
  911
  986
  1,062
  1,140
  1,220
  1,301
  1,386
  1,473
  1,563
  1,656
  1,753
  1,854
  1,959
  2,068
  2,182
  2,301
  2,426
  2,556
  2,692
  2,834
  2,983
  3,139
  3,302
  3,474
Total cash flow (excl. dividends), $m
  888
  964
  1,078
  1,213
  1,369
  1,545
  1,743
  1,964
  2,207
  2,475
  2,766
  3,084
  3,429
  3,801
  4,202
  4,634
  5,098
  5,595
  6,127
  6,696
  7,303
  7,950
  8,640
  9,375
  10,156
  10,987
  11,869
  12,805
  13,799
  14,853
Retained Cash Flow (-), $m
  -144
  -163
  -186
  -209
  -232
  -254
  -277
  -300
  -323
  -346
  -370
  -395
  -421
  -447
  -475
  -503
  -532
  -563
  -595
  -628
  -663
  -699
  -737
  -776
  -818
  -861
  -906
  -954
  -1,003
  -1,055
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  744
  801
  892
  1,004
  1,137
  1,291
  1,467
  1,664
  1,885
  2,128
  2,396
  2,689
  3,008
  3,353
  3,727
  4,131
  4,565
  5,032
  5,532
  6,067
  6,640
  7,251
  7,904
  8,599
  9,339
  10,126
  10,963
  11,852
  12,796
  13,797
Discount rate, %
  8.70
  9.14
  9.59
  10.07
  10.57
  11.10
  11.66
  12.24
  12.85
  13.50
  14.17
  14.88
  15.62
  16.41
  17.23
  18.09
  18.99
  19.94
  20.94
  21.98
  23.08
  24.24
  25.45
  26.72
  28.06
  29.46
  30.93
  32.48
  34.11
  35.81
PV of cash for distribution, $m
  684
  672
  678
  684
  688
  686
  678
  661
  635
  600
  558
  509
  456
  400
  344
  289
  238
  191
  149
  114
  85
  61
  43
  29
  19
  12
  8
  5
  3
  1
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

DISH Network Corporation is a holding company. The Company operates through two segments: Pay-TV and Broadband, and Wireless. It offers pay-TV services under the DISH brand and the Sling brand (collectively Pay-TV services). The DISH branded pay-TV service consists of Federal Communications Commission (FCC) licenses authorizing it to use direct broadcast satellite and Fixed Satellite Service spectrum, its owned and leased satellites, receiver systems, third-party broadcast operations, customer service facilities, a leased fiber optic network, in-home service and call center operations, and certain other assets utilized in its operations. The Sling branded pay-TV services consist of live, linear streaming over-the-top Internet-based domestic, international and Latino video programing services. The Company markets broadband services under the dishNET brand. The Company makes investments in the research and development, wireless testing and wireless network infrastructure.

FINANCIAL RATIOS  of  DISH Network Cl A (DISH)

Valuation Ratios
P/E Ratio 11.7
Price to Sales 1.1
Price to Book 3.7
Price to Tangible Book
Price to Cash Flow 6.1
Price to Free Cash Flow 7.7
Growth Rates
Sales Growth Rate 0.2%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -93.8%
Cap. Spend. - 3 Yr. Gr. Rate -13.6%
Financial Strength
Quick Ratio 6
Current Ratio 0.4
LT Debt to Equity 336.8%
Total Debt to Equity 357.3%
Interest Coverage 4
Management Effectiveness
Return On Assets 7.7%
Ret/ On Assets - 3 Yr. Avg. 7%
Return On Total Capital 7.7%
Ret/ On T. Cap. - 3 Yr. Avg. 6.1%
Return On Equity 39.4%
Return On Equity - 3 Yr. Avg. 44.7%
Asset Turnover 0.6
Profitability Ratios
Gross Margin 30.1%
Gross Margin - 3 Yr. Avg. 28.2%
EBITDA Margin 26.7%
EBITDA Margin - 3 Yr. Avg. 22.6%
Operating Margin 14.7%
Oper. Margin - 3 Yr. Avg. 12%
Pre-Tax Margin 15.3%
Pre-Tax Margin - 3 Yr. Avg. 10.4%
Net Profit Margin 9.6%
Net Profit Margin - 3 Yr. Avg. 7%
Effective Tax Rate 36.3%
Eff/ Tax Rate - 3 Yr. Avg. 30.5%
Payout Ratio 0%

DISH stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the DISH stock intrinsic value calculation we used $14391.375 million for the last fiscal year's total revenue generated by DISH Network Cl A. The default revenue input number comes from 0001 income statement of DISH Network Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our DISH stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8.7%, whose default value for DISH is calculated based on our internal credit rating of DISH Network Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of DISH Network Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of DISH stock the variable cost ratio is equal to 16.9%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $10541 million in the base year in the intrinsic value calculation for DISH stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for DISH Network Cl A.

Corporate tax rate of 27% is the nominal tax rate for DISH Network Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the DISH stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for DISH are equal to 16.8%.

Life of production assets of 3 years is the average useful life of capital assets used in DISH Network Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for DISH is equal to -17.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $6937.414 million for DISH Network Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 228.945 million for DISH Network Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of DISH Network Cl A at the current share price and the inputted number of shares is $8.4 billion.

RELATED COMPANIES Price Int.Val. Rating
SATS EchoStar 47.77 161.65  str.buy
NFLX Netflix 365.36 364.74  hold
CMCSA Comcast Cl A 37.81 50.58  buy
CABO Cable One 886.00 691.48  hold
GSAT Globalstar 0.530 0.05  str.sell

COMPANY NEWS

▶ Top Insider Buys Highlight for the Week of Sept. 14   [Sep-14-18 07:09PM  GuruFocus.com]
▶ Dish Network tech crews look beyond the satellite dish as pay-TV subscriptions shrink   [Sep-06-18 12:04PM  American City Business Journals]
▶ [$$] Few Rivals Speak Out Against Sprint, T-Mobile Merger   [Aug-28-18 08:00PM  The Wall Street Journal]
▶ [$$] Few Rivals Speak Out Against Sprint, T-Mobile Merger   [05:13PM  The Wall Street Journal]
▶ Here's why Dish says the T-Mobile-Sprint merger is bad for consumers   [03:46PM  American City Business Journals]
▶ This Trend Should Terrify Big Pay-TV Companies   [Aug-26-18 07:17AM  Motley Fool]
▶ Yahoo Finance Live: Midday Movers - Aug 13th, 2018   [09:40AM  Yahoo Finance Video]
▶ Dish CFO resigns to become CFO at Tennessee senior-living company   [Aug-10-18 01:35PM  American City Business Journals]
▶ DISH Appoints Kevin Arrix to Lead DISH Media Sales   [Aug-08-18 09:26AM  PR Newswire]
▶ EchoStar: 2Q Earnings Snapshot   [06:11AM  Associated Press]
▶ Company News For Aug 6, 2018   [10:26AM  Zacks]
▶ Why DISH Network Stock Jumped Friday   [04:32PM  Motley Fool]
▶ Dish results beat estimates, shares rise   [12:31PM  Reuters Videos]
▶ Yahoo Finance Live: Midday Movers - Aug 3rd, 2018   [09:40AM  Yahoo Finance Video]
▶ Dish: 2Q Earnings Snapshot   [07:02AM  Associated Press]
▶ A Preview Of DISH Network's Q2 Earnings   [Aug-02-18 02:36PM  Benzinga]
▶ Cord Cutting Is Accelerating Rapidly: New Study   [Jul-25-18 12:00PM  Investopedia]
▶ Amid Media M&A Flurry, Where Is Charlie Ergen?   [Jul-12-18 10:25AM  Bloomberg]
▶ U.S. Representatives weigh in on weeks-long Dish-Univision spat   [Jul-10-18 09:27AM  American City Business Journals]
▶ DISH delivers Hands-Free TV with the Google Assistant   [Jul-09-18 10:00AM  PR Newswire]
▶ 10 Worst-Performing S&P 500 Stocks So Far in 2018   [Jul-03-18 06:00AM  Investopedia]
▶ Americans are looking for an escape from the news   [01:42PM  Yahoo Finance Video]
▶ Sling TV Has Some New Ideas to Woo Cable Cutters   [Jun-28-18 01:49PM  Fortune]
▶ 5 Global Bargains That Can Outperform   [Jun-25-18 02:52PM  Investopedia]
▶ Dish stock falls after Goldman downgrade   [11:58AM  MarketWatch]
▶ Media Stocks, Techs Boost S&P; Nasdaq Hits Record High   [Jun-20-18 02:28PM  Investopedia]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.