Intrinsic value of Dollar Tree, Inc. - DLTR

Previous Close

$101.43

  Intrinsic Value

$78.09

stock screener

  Rating & Target

sell

-23%

Previous close

$101.43

 
Intrinsic value

$78.09

 
Up/down potential

-23%

 
Rating

sell

We calculate the intrinsic value of DLTR stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 24.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  4.20
  4.28
  4.35
  4.42
  4.48
  4.53
  4.57
  4.62
  4.66
  4.69
  4.72
  4.75
  4.77
  4.80
  4.82
  4.84
  4.85
  4.87
  4.88
  4.89
  4.90
  4.91
  4.92
  4.93
  4.94
  4.94
  4.95
  4.95
  4.96
  4.96
Revenue, $m
  23,180
  24,172
  25,224
  26,339
  27,517
  28,763
  30,079
  31,468
  32,933
  34,477
  36,105
  37,820
  39,625
  41,526
  43,526
  45,631
  47,845
  50,173
  52,622
  55,196
  57,902
  60,746
  63,736
  66,877
  70,179
  73,647
  77,291
  81,120
  85,142
  89,367
Variable operating expenses, $m
  18,693
  19,479
  20,313
  21,196
  22,131
  23,118
  24,161
  25,262
  26,423
  27,647
  28,617
  29,976
  31,407
  32,914
  34,499
  36,168
  37,922
  39,768
  41,708
  43,749
  45,894
  48,148
  50,518
  53,008
  55,624
  58,374
  61,262
  64,297
  67,485
  70,833
Fixed operating expenses, $m
  2,397
  2,449
  2,503
  2,558
  2,615
  2,672
  2,731
  2,791
  2,852
  2,915
  2,979
  3,045
  3,112
  3,180
  3,250
  3,322
  3,395
  3,469
  3,546
  3,624
  3,703
  3,785
  3,868
  3,953
  4,040
  4,129
  4,220
  4,313
  4,408
  4,505
Total operating expenses, $m
  21,090
  21,928
  22,816
  23,754
  24,746
  25,790
  26,892
  28,053
  29,275
  30,562
  31,596
  33,021
  34,519
  36,094
  37,749
  39,490
  41,317
  43,237
  45,254
  47,373
  49,597
  51,933
  54,386
  56,961
  59,664
  62,503
  65,482
  68,610
  71,893
  75,338
Operating income, $m
  2,091
  2,244
  2,408
  2,584
  2,772
  2,973
  3,187
  3,415
  3,657
  3,915
  4,509
  4,799
  5,106
  5,432
  5,777
  6,142
  6,528
  6,936
  7,367
  7,823
  8,305
  8,813
  9,350
  9,916
  10,514
  11,144
  11,809
  12,511
  13,250
  14,029
EBITDA, $m
  2,814
  2,984
  3,167
  3,362
  3,571
  3,793
  4,030
  4,283
  4,550
  4,835
  5,137
  5,457
  5,795
  6,154
  6,534
  6,935
  7,360
  7,809
  8,283
  8,783
  9,312
  9,870
  10,459
  11,080
  11,735
  12,426
  13,154
  13,922
  14,731
  15,584
Interest expense (income), $m
  329
  307
  327
  349
  373
  397
  423
  451
  480
  511
  544
  578
  614
  652
  692
  734
  779
  826
  875
  926
  981
  1,038
  1,098
  1,161
  1,228
  1,297
  1,371
  1,448
  1,529
  1,614
  1,703
Earnings before tax, $m
  1,784
  1,917
  2,059
  2,211
  2,375
  2,550
  2,736
  2,935
  3,146
  3,371
  3,931
  4,185
  4,454
  4,740
  5,042
  5,363
  5,702
  6,061
  6,441
  6,842
  7,267
  7,715
  8,189
  8,689
  9,217
  9,774
  10,362
  10,982
  11,636
  12,326
Tax expense, $m
  482
  517
  556
  597
  641
  688
  739
  792
  850
  910
  1,061
  1,130
  1,203
  1,280
  1,361
  1,448
  1,540
  1,637
  1,739
  1,847
  1,962
  2,083
  2,211
  2,346
  2,488
  2,639
  2,798
  2,965
  3,142
  3,328
Net income, $m
  1,302
  1,399
  1,503
  1,614
  1,734
  1,861
  1,997
  2,142
  2,297
  2,461
  2,869
  3,055
  3,251
  3,460
  3,681
  3,915
  4,163
  4,425
  4,702
  4,995
  5,305
  5,632
  5,978
  6,343
  6,728
  7,135
  7,564
  8,017
  8,494
  8,998

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  17,019
  17,748
  18,520
  19,338
  20,204
  21,118
  22,084
  23,104
  24,180
  25,314
  26,509
  27,768
  29,093
  30,489
  31,958
  33,503
  35,128
  36,838
  38,636
  40,526
  42,512
  44,601
  46,796
  49,102
  51,526
  54,073
  56,749
  59,560
  62,513
  65,615
Adjusted assets (=assets-cash), $m
  17,019
  17,748
  18,520
  19,338
  20,204
  21,118
  22,084
  23,104
  24,180
  25,314
  26,509
  27,768
  29,093
  30,489
  31,958
  33,503
  35,128
  36,838
  38,636
  40,526
  42,512
  44,601
  46,796
  49,102
  51,526
  54,073
  56,749
  59,560
  62,513
  65,615
Revenue / Adjusted assets
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
  1.362
Average production assets, $m
  7,742
  8,074
  8,425
  8,797
  9,191
  9,607
  10,046
  10,510
  11,000
  11,515
  12,059
  12,632
  13,235
  13,870
  14,538
  15,241
  15,980
  16,758
  17,576
  18,435
  19,339
  20,289
  21,288
  22,337
  23,440
  24,598
  25,815
  27,094
  28,437
  29,849
Working capital, $m
  1,599
  1,668
  1,740
  1,817
  1,899
  1,985
  2,075
  2,171
  2,272
  2,379
  2,491
  2,610
  2,734
  2,865
  3,003
  3,149
  3,301
  3,462
  3,631
  3,809
  3,995
  4,191
  4,398
  4,615
  4,842
  5,082
  5,333
  5,597
  5,875
  6,166
Total debt, $m
  6,058
  6,466
  6,899
  7,357
  7,841
  8,354
  8,895
  9,466
  10,068
  10,703
  11,372
  12,077
  12,820
  13,601
  14,424
  15,289
  16,199
  17,157
  18,163
  19,222
  20,334
  21,504
  22,733
  24,025
  25,382
  26,808
  28,307
  29,881
  31,535
  33,272
Total liabilities, $m
  9,531
  9,939
  10,371
  10,829
  11,314
  11,826
  12,367
  12,938
  13,541
  14,176
  14,845
  15,550
  16,292
  17,074
  17,896
  18,762
  19,672
  20,629
  21,636
  22,694
  23,807
  24,976
  26,206
  27,497
  28,855
  30,281
  31,779
  33,353
  35,007
  36,744
Total equity, $m
  7,489
  7,809
  8,149
  8,509
  8,890
  9,292
  9,717
  10,166
  10,639
  11,138
  11,664
  12,218
  12,801
  13,415
  14,061
  14,741
  15,456
  16,209
  17,000
  17,831
  18,705
  19,624
  20,590
  21,605
  22,671
  23,792
  24,969
  26,206
  27,506
  28,870
Total liabilities and equity, $m
  17,020
  17,748
  18,520
  19,338
  20,204
  21,118
  22,084
  23,104
  24,180
  25,314
  26,509
  27,768
  29,093
  30,489
  31,957
  33,503
  35,128
  36,838
  38,636
  40,525
  42,512
  44,600
  46,796
  49,102
  51,526
  54,073
  56,748
  59,559
  62,513
  65,614
Debt-to-equity ratio
  0.810
  0.830
  0.850
  0.860
  0.880
  0.900
  0.920
  0.930
  0.950
  0.960
  0.980
  0.990
  1.000
  1.010
  1.030
  1.040
  1.050
  1.060
  1.070
  1.080
  1.090
  1.100
  1.100
  1.110
  1.120
  1.130
  1.130
  1.140
  1.150
  1.150
Adjusted equity ratio
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440
  0.440

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  1,302
  1,399
  1,503
  1,614
  1,734
  1,861
  1,997
  2,142
  2,297
  2,461
  2,869
  3,055
  3,251
  3,460
  3,681
  3,915
  4,163
  4,425
  4,702
  4,995
  5,305
  5,632
  5,978
  6,343
  6,728
  7,135
  7,564
  8,017
  8,494
  8,998
Depreciation, amort., depletion, $m
  723
  741
  759
  778
  799
  820
  843
  868
  893
  920
  628
  658
  689
  722
  757
  794
  832
  873
  915
  960
  1,007
  1,057
  1,109
  1,163
  1,221
  1,281
  1,345
  1,411
  1,481
  1,555
Funds from operations, $m
  2,026
  2,140
  2,262
  2,393
  2,532
  2,682
  2,841
  3,010
  3,190
  3,381
  3,497
  3,713
  3,941
  4,182
  4,438
  4,709
  4,995
  5,297
  5,617
  5,955
  6,312
  6,689
  7,086
  7,506
  7,949
  8,416
  8,909
  9,428
  9,976
  10,553
Change in working capital, $m
  64
  68
  73
  77
  81
  86
  91
  96
  101
  107
  112
  118
  125
  131
  138
  145
  153
  161
  169
  178
  187
  196
  206
  217
  228
  239
  251
  264
  278
  292
Cash from operations, $m
  1,961
  2,071
  2,189
  2,316
  2,451
  2,596
  2,750
  2,914
  3,089
  3,274
  3,385
  3,594
  3,816
  4,051
  4,300
  4,563
  4,842
  5,137
  5,448
  5,778
  6,125
  6,492
  6,880
  7,289
  7,721
  8,177
  8,657
  9,164
  9,698
  10,261
Maintenance CAPEX, $m
  -387
  -403
  -420
  -439
  -458
  -479
  -500
  -523
  -547
  -573
  -600
  -628
  -658
  -689
  -722
  -757
  -794
  -832
  -873
  -915
  -960
  -1,007
  -1,057
  -1,109
  -1,163
  -1,221
  -1,281
  -1,345
  -1,411
  -1,481
New CAPEX, $m
  -308
  -331
  -351
  -372
  -394
  -416
  -439
  -464
  -489
  -516
  -544
  -573
  -603
  -635
  -668
  -703
  -739
  -778
  -818
  -860
  -904
  -950
  -998
  -1,049
  -1,103
  -1,159
  -1,217
  -1,279
  -1,343
  -1,411
Cash from investing activities, $m
  -695
  -734
  -771
  -811
  -852
  -895
  -939
  -987
  -1,036
  -1,089
  -1,144
  -1,201
  -1,261
  -1,324
  -1,390
  -1,460
  -1,533
  -1,610
  -1,691
  -1,775
  -1,864
  -1,957
  -2,055
  -2,158
  -2,266
  -2,380
  -2,498
  -2,624
  -2,754
  -2,892
Free cash flow, $m
  1,266
  1,337
  1,417
  1,505
  1,599
  1,701
  1,810
  1,927
  2,052
  2,186
  2,242
  2,394
  2,555
  2,727
  2,910
  3,103
  3,309
  3,527
  3,758
  4,002
  4,261
  4,535
  4,825
  5,131
  5,455
  5,797
  6,159
  6,541
  6,944
  7,369
Issuance/(repayment) of debt, $m
  380
  408
  433
  458
  485
  512
  541
  571
  602
  635
  669
  705
  742
  781
  822
  865
  910
  957
  1,007
  1,058
  1,113
  1,170
  1,229
  1,292
  1,357
  1,426
  1,498
  1,574
  1,654
  1,737
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  380
  408
  433
  458
  485
  512
  541
  571
  602
  635
  669
  705
  742
  781
  822
  865
  910
  957
  1,007
  1,058
  1,113
  1,170
  1,229
  1,292
  1,357
  1,426
  1,498
  1,574
  1,654
  1,737
Total cash flow (excl. dividends), $m
  1,646
  1,745
  1,850
  1,963
  2,084
  2,213
  2,351
  2,498
  2,654
  2,821
  2,911
  3,099
  3,298
  3,508
  3,732
  3,969
  4,219
  4,484
  4,764
  5,061
  5,374
  5,705
  6,054
  6,423
  6,812
  7,224
  7,657
  8,115
  8,597
  9,106
Retained Cash Flow (-), $m
  -306
  -321
  -340
  -360
  -381
  -402
  -425
  -449
  -473
  -499
  -526
  -554
  -583
  -614
  -646
  -680
  -715
  -752
  -791
  -832
  -874
  -919
  -966
  -1,015
  -1,066
  -1,121
  -1,177
  -1,237
  -1,299
  -1,365
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  1,340
  1,424
  1,510
  1,603
  1,703
  1,811
  1,926
  2,049
  2,181
  2,322
  2,385
  2,545
  2,714
  2,894
  3,086
  3,289
  3,504
  3,732
  3,973
  4,229
  4,500
  4,786
  5,088
  5,408
  5,746
  6,103
  6,480
  6,878
  7,298
  7,741
Discount rate, %
  5.70
  5.99
  6.28
  6.60
  6.93
  7.27
  7.64
  8.02
  8.42
  8.84
  9.28
  9.75
  10.24
  10.75
  11.29
  11.85
  12.44
  13.06
  13.72
  14.40
  15.12
  15.88
  16.67
  17.51
  18.38
  19.30
  20.27
  21.28
  22.34
  23.46
PV of cash for distribution, $m
  1,268
  1,268
  1,258
  1,241
  1,218
  1,188
  1,150
  1,105
  1,053
  995
  898
  833
  765
  693
  621
  548
  477
  409
  345
  287
  234
  187
  147
  113
  85
  62
  44
  31
  21
  14
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Dollar Tree, Inc. is an operator of discount variety stores. As of January 28, 2017, the Company operated 14,334 stores in 48 states and the District of Columbia, and five Canadian provinces. Its segments include Dollar Tree and Family Dollar. The Dollar Tree segment is the operator of discount variety stores offering merchandise at a fixed price. The Family Dollar segment operates a chain of general merchandise retail discount stores providing consumers with a selection of merchandise in neighborhood stores. Its stores operate under the names of Dollar Tree, Family Dollar and Dollar Tree Canada. As of January 28, 2017, the Dollar Tree segment included 6,360 stores operating under the Dollar Tree and Dollar Tree Canada brands, 11 distribution centers in the United States and two in Canada and a Store Support Center in Chesapeake, Virginia, and 11 distribution centers and a Store Support Center in Matthews, North Carolina under the Family Dollar brand.

FINANCIAL RATIOS  of  Dollar Tree, Inc. (DLTR)

Valuation Ratios
P/E Ratio 26.7
Price to Sales 1.2
Price to Book 4.4
Price to Tangible Book
Price to Cash Flow 14.3
Price to Free Cash Flow 21.6
Growth Rates
Sales Growth Rate 33.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 17.7%
Cap. Spend. - 3 Yr. Gr. Rate 11.3%
Financial Strength
Quick Ratio 6
Current Ratio 0
LT Debt to Equity 116.8%
Total Debt to Equity 119.6%
Interest Coverage 5
Management Effectiveness
Return On Assets 7.1%
Ret/ On Assets - 3 Yr. Avg. 11%
Return On Total Capital 7.5%
Ret/ On T. Cap. - 3 Yr. Avg. 12.9%
Return On Equity 18.3%
Return On Equity - 3 Yr. Avg. 22.6%
Asset Turnover 1.3
Profitability Ratios
Gross Margin 30.9%
Gross Margin - 3 Yr. Avg. 32.1%
EBITDA Margin 11.1%
EBITDA Margin - 3 Yr. Avg. 11.4%
Operating Margin 8.2%
Oper. Margin - 3 Yr. Avg. 9%
Pre-Tax Margin 6.4%
Pre-Tax Margin - 3 Yr. Avg. 6.8%
Net Profit Margin 4.3%
Net Profit Margin - 3 Yr. Avg. 4.4%
Effective Tax Rate 32.6%
Eff/ Tax Rate - 3 Yr. Avg. 35.6%
Payout Ratio 0%

DLTR stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the DLTR stock intrinsic value calculation we used $22246 million for the last fiscal year's total revenue generated by Dollar Tree, Inc.. The default revenue input number comes from 0001 income statement of Dollar Tree, Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our DLTR stock valuation model: a) initial revenue growth rate of 4.2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.7%, whose default value for DLTR is calculated based on our internal credit rating of Dollar Tree, Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Dollar Tree, Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of DLTR stock the variable cost ratio is equal to 80.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $2345 million in the base year in the intrinsic value calculation for DLTR stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Dollar Tree, Inc..

Corporate tax rate of 27% is the nominal tax rate for Dollar Tree, Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the DLTR stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for DLTR are equal to 33.4%.

Life of production assets of 19.2 years is the average useful life of capital assets used in Dollar Tree, Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for DLTR is equal to 6.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $7182.3 million for Dollar Tree, Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 237.933 million for Dollar Tree, Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Dollar Tree, Inc. at the current share price and the inputted number of shares is $24.1 billion.

RELATED COMPANIES Price Int.Val. Rating
DG Dollar General 117.47 123.93  hold
FRED Fred's, In 2.65 0.97  str.sell
BIG Big Lots, Inc. 35.05 229.21  str.buy
FIVE Five Below, In 116.97 75.01  sell
TUES Tuesday Mornin 2.26 0.96  str.sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.