Intrinsic value of NOW Inc. - DNOW

Previous Close

$17.23

  Intrinsic Value

$90.68

stock screener

  Rating & Target

str. buy

+426%

Previous close

$17.23

 
Intrinsic value

$90.68

 
Up/down potential

+426%

 
Rating

str. buy

We calculate the intrinsic value of DNOW stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.9

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  25.70
  23.63
  21.77
  20.09
  18.58
  17.22
  16.00
  14.90
  13.91
  13.02
  12.22
  11.50
  10.85
  10.26
  9.74
  9.26
  8.84
  8.45
  8.11
  7.80
  7.52
  7.26
  7.04
  6.83
  6.65
  6.49
  6.34
  6.20
  6.08
  5.97
Revenue, $m
  3,329
  4,115
  5,011
  6,017
  7,136
  8,365
  9,703
  11,149
  12,700
  14,353
  16,107
  17,958
  19,906
  21,949
  24,086
  26,316
  28,642
  31,063
  33,581
  36,199
  38,920
  41,747
  44,686
  47,740
  50,915
  54,217
  57,653
  61,230
  64,955
  68,836
Variable operating expenses, $m
  2,221
  2,734
  3,318
  3,975
  4,704
  5,506
  6,379
  7,322
  8,334
  9,413
  10,507
  11,715
  12,986
  14,318
  15,712
  17,167
  18,684
  20,264
  21,906
  23,614
  25,389
  27,234
  29,150
  31,143
  33,214
  35,368
  37,610
  39,943
  42,373
  44,905
Fixed operating expenses, $m
  964
  985
  1,007
  1,029
  1,051
  1,075
  1,098
  1,122
  1,147
  1,172
  1,198
  1,224
  1,251
  1,279
  1,307
  1,336
  1,365
  1,395
  1,426
  1,457
  1,489
  1,522
  1,556
  1,590
  1,625
  1,660
  1,697
  1,734
  1,773
  1,812
Total operating expenses, $m
  3,185
  3,719
  4,325
  5,004
  5,755
  6,581
  7,477
  8,444
  9,481
  10,585
  11,705
  12,939
  14,237
  15,597
  17,019
  18,503
  20,049
  21,659
  23,332
  25,071
  26,878
  28,756
  30,706
  32,733
  34,839
  37,028
  39,307
  41,677
  44,146
  46,717
Operating income, $m
  144
  396
  686
  1,014
  1,380
  1,784
  2,226
  2,704
  3,219
  3,768
  4,402
  5,019
  5,669
  6,352
  7,067
  7,813
  8,592
  9,404
  10,249
  11,128
  12,041
  12,992
  13,980
  15,007
  16,076
  17,189
  18,347
  19,553
  20,809
  22,120
EBITDA, $m
  272
  543
  854
  1,205
  1,598
  2,031
  2,504
  3,017
  3,568
  4,156
  4,782
  5,443
  6,139
  6,870
  7,635
  8,434
  9,268
  10,137
  11,041
  11,982
  12,960
  13,977
  15,034
  16,134
  17,278
  18,468
  19,707
  20,998
  22,342
  23,744
Interest expense (income), $m
  4
  9
  17
  26
  36
  47
  60
  74
  90
  106
  124
  143
  163
  185
  207
  230
  255
  281
  307
  335
  364
  394
  425
  458
  491
  527
  563
  601
  640
  682
  724
Earnings before tax, $m
  135
  380
  660
  978
  1,333
  1,724
  2,151
  2,614
  3,112
  3,644
  4,258
  4,856
  5,485
  6,145
  6,836
  7,558
  8,312
  9,097
  9,914
  10,764
  11,647
  12,566
  13,522
  14,516
  15,550
  16,625
  17,746
  18,912
  20,128
  21,395
Tax expense, $m
  37
  103
  178
  264
  360
  465
  581
  706
  840
  984
  1,150
  1,311
  1,481
  1,659
  1,846
  2,041
  2,244
  2,456
  2,677
  2,906
  3,145
  3,393
  3,651
  3,919
  4,198
  4,489
  4,791
  5,106
  5,435
  5,777
Net income, $m
  99
  277
  482
  714
  973
  1,258
  1,571
  1,909
  2,272
  2,660
  3,109
  3,545
  4,004
  4,486
  4,990
  5,518
  6,068
  6,641
  7,237
  7,857
  8,503
  9,173
  9,871
  10,596
  11,351
  12,137
  12,954
  13,806
  14,693
  15,619

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,199
  2,718
  3,310
  3,975
  4,713
  5,525
  6,409
  7,364
  8,388
  9,480
  10,639
  11,862
  13,148
  14,497
  15,909
  17,382
  18,918
  20,517
  22,180
  23,909
  25,707
  27,574
  29,515
  31,532
  33,630
  35,811
  38,080
  40,443
  42,903
  45,466
Adjusted assets (=assets-cash), $m
  2,199
  2,718
  3,310
  3,975
  4,713
  5,525
  6,409
  7,364
  8,388
  9,480
  10,639
  11,862
  13,148
  14,497
  15,909
  17,382
  18,918
  20,517
  22,180
  23,909
  25,707
  27,574
  29,515
  31,532
  33,630
  35,811
  38,080
  40,443
  42,903
  45,466
Revenue / Adjusted assets
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
  1.514
Average production assets, $m
  786
  971
  1,183
  1,420
  1,684
  1,974
  2,290
  2,631
  2,997
  3,387
  3,801
  4,238
  4,698
  5,180
  5,684
  6,211
  6,759
  7,331
  7,925
  8,543
  9,185
  9,852
  10,546
  11,267
  12,016
  12,795
  13,606
  14,450
  15,329
  16,245
Working capital, $m
  376
  465
  566
  680
  806
  945
  1,096
  1,260
  1,435
  1,622
  1,820
  2,029
  2,249
  2,480
  2,722
  2,974
  3,237
  3,510
  3,795
  4,090
  4,398
  4,717
  5,049
  5,395
  5,753
  6,127
  6,515
  6,919
  7,340
  7,778
Total debt, $m
  306
  473
  664
  878
  1,116
  1,377
  1,662
  1,969
  2,299
  2,651
  3,024
  3,417
  3,832
  4,266
  4,721
  5,195
  5,690
  6,204
  6,740
  7,297
  7,876
  8,477
  9,102
  9,751
  10,427
  11,129
  11,860
  12,621
  13,413
  14,238
Total liabilities, $m
  708
  875
  1,066
  1,280
  1,518
  1,779
  2,064
  2,371
  2,701
  3,053
  3,426
  3,819
  4,234
  4,668
  5,123
  5,597
  6,092
  6,606
  7,142
  7,699
  8,278
  8,879
  9,504
  10,153
  10,829
  11,531
  12,262
  13,023
  13,815
  14,640
Total equity, $m
  1,491
  1,843
  2,244
  2,695
  3,195
  3,746
  4,345
  4,993
  5,687
  6,428
  7,213
  8,042
  8,914
  9,829
  10,786
  11,785
  12,826
  13,910
  15,038
  16,211
  17,429
  18,695
  20,011
  21,379
  22,801
  24,280
  25,818
  27,420
  29,088
  30,826
Total liabilities and equity, $m
  2,199
  2,718
  3,310
  3,975
  4,713
  5,525
  6,409
  7,364
  8,388
  9,481
  10,639
  11,861
  13,148
  14,497
  15,909
  17,382
  18,918
  20,516
  22,180
  23,910
  25,707
  27,574
  29,515
  31,532
  33,630
  35,811
  38,080
  40,443
  42,903
  45,466
Debt-to-equity ratio
  0.210
  0.260
  0.300
  0.330
  0.350
  0.370
  0.380
  0.390
  0.400
  0.410
  0.420
  0.420
  0.430
  0.430
  0.440
  0.440
  0.440
  0.450
  0.450
  0.450
  0.450
  0.450
  0.450
  0.460
  0.460
  0.460
  0.460
  0.460
  0.460
  0.460
Adjusted equity ratio
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678
  0.678

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  99
  277
  482
  714
  973
  1,258
  1,571
  1,909
  2,272
  2,660
  3,109
  3,545
  4,004
  4,486
  4,990
  5,518
  6,068
  6,641
  7,237
  7,857
  8,503
  9,173
  9,871
  10,596
  11,351
  12,137
  12,954
  13,806
  14,693
  15,619
Depreciation, amort., depletion, $m
  128
  147
  168
  191
  218
  247
  278
  313
  349
  388
  380
  424
  470
  518
  568
  621
  676
  733
  793
  854
  919
  985
  1,055
  1,127
  1,202
  1,280
  1,361
  1,445
  1,533
  1,625
Funds from operations, $m
  227
  424
  650
  905
  1,191
  1,505
  1,849
  2,221
  2,621
  3,048
  3,489
  3,968
  4,474
  5,004
  5,559
  6,139
  6,744
  7,374
  8,029
  8,712
  9,421
  10,159
  10,926
  11,723
  12,553
  13,416
  14,315
  15,251
  16,226
  17,243
Change in working capital, $m
  77
  89
  101
  114
  126
  139
  151
  163
  175
  187
  198
  209
  220
  231
  241
  252
  263
  274
  285
  296
  307
  320
  332
  345
  359
  373
  388
  404
  421
  439
Cash from operations, $m
  150
  335
  549
  792
  1,064
  1,366
  1,698
  2,058
  2,446
  2,862
  3,291
  3,759
  4,253
  4,773
  5,317
  5,887
  6,481
  7,100
  7,745
  8,416
  9,114
  9,839
  10,594
  11,378
  12,194
  13,043
  13,927
  14,847
  15,805
  16,805
Maintenance CAPEX, $m
  -63
  -79
  -97
  -118
  -142
  -168
  -197
  -229
  -263
  -300
  -339
  -380
  -424
  -470
  -518
  -568
  -621
  -676
  -733
  -793
  -854
  -919
  -985
  -1,055
  -1,127
  -1,202
  -1,280
  -1,361
  -1,445
  -1,533
New CAPEX, $m
  -160
  -186
  -211
  -238
  -264
  -290
  -316
  -341
  -366
  -390
  -414
  -437
  -460
  -482
  -504
  -526
  -549
  -571
  -594
  -618
  -642
  -667
  -693
  -721
  -749
  -779
  -811
  -844
  -879
  -916
Cash from investing activities, $m
  -223
  -265
  -308
  -356
  -406
  -458
  -513
  -570
  -629
  -690
  -753
  -817
  -884
  -952
  -1,022
  -1,094
  -1,170
  -1,247
  -1,327
  -1,411
  -1,496
  -1,586
  -1,678
  -1,776
  -1,876
  -1,981
  -2,091
  -2,205
  -2,324
  -2,449
Free cash flow, $m
  -73
  71
  240
  436
  658
  908
  1,184
  1,488
  1,817
  2,172
  2,538
  2,942
  3,370
  3,821
  4,295
  4,792
  5,311
  5,853
  6,418
  7,005
  7,617
  8,253
  8,915
  9,603
  10,318
  11,062
  11,836
  12,642
  13,481
  14,356
Issuance/(repayment) of debt, $m
  144
  167
  191
  214
  238
  261
  285
  307
  330
  352
  373
  394
  414
  434
  454
  474
  495
  515
  536
  557
  579
  601
  625
  650
  675
  702
  731
  761
  792
  825
Issuance/(repurchase) of shares, $m
  207
  75
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  351
  242
  191
  214
  238
  261
  285
  307
  330
  352
  373
  394
  414
  434
  454
  474
  495
  515
  536
  557
  579
  601
  625
  650
  675
  702
  731
  761
  792
  825
Total cash flow (excl. dividends), $m
  278
  313
  431
  650
  896
  1,169
  1,469
  1,795
  2,147
  2,523
  2,911
  3,336
  3,784
  4,256
  4,750
  5,266
  5,806
  6,368
  6,953
  7,562
  8,196
  8,855
  9,540
  10,252
  10,993
  11,764
  12,567
  13,403
  14,274
  15,181
Retained Cash Flow (-), $m
  -306
  -352
  -401
  -451
  -501
  -550
  -599
  -647
  -695
  -740
  -785
  -829
  -872
  -915
  -957
  -999
  -1,041
  -1,084
  -1,128
  -1,172
  -1,218
  -1,266
  -1,316
  -1,368
  -1,422
  -1,479
  -1,539
  -1,602
  -1,668
  -1,738
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  21
  27
  33
  40
  48
  57
  67
  78
  89
  102
  115
  129
  144
  159
  176
  193
  211
  229
  249
  269
  290
  311
  334
  357
  382
  407
  434
  461
  490
  520
Cash available for distribution, $m
  -28
  -39
  29
  199
  395
  619
  870
  1,148
  1,452
  1,783
  2,126
  2,507
  2,912
  3,341
  3,793
  4,267
  4,764
  5,284
  5,825
  6,390
  6,977
  7,589
  8,224
  8,885
  9,571
  10,285
  11,028
  11,801
  12,605
  13,443
Discount rate, %
  5.90
  6.20
  6.50
  6.83
  7.17
  7.53
  7.91
  8.30
  8.72
  9.15
  9.61
  10.09
  10.60
  11.13
  11.68
  12.27
  12.88
  13.52
  14.20
  14.91
  15.65
  16.44
  17.26
  18.12
  19.03
  19.98
  20.98
  22.03
  23.13
  24.29
PV of cash for distribution, $m
  -26
  -35
  24
  153
  280
  400
  511
  606
  684
  743
  775
  791
  786
  763
  723
  670
  608
  539
  467
  397
  329
  267
  211
  163
  123
  90
  64
  45
  30
  20
Current shareholders' claim on cash, %
  90.0
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2
  87.2

NOW Inc. (NOW) is a global distributor to the oil and gas and industrial markets. The Company operates under the DistributionNOW and Wilson Export brands. Its segments include the United States, Canada and International. As of December 31, 2016, its segments, the United States, Canada and International, had over 200, 55 and 35 locations, respectively. The United States segment comprises United States Energy, United States Supply Chain and United States Process Solutions. NOW's energy product offerings are used in the oil and gas industry, including upstream drilling and completion, exploration and production, midstream infrastructure development and downstream petroleum refining, as well as in other industries, such as chemical processing, power generation and industrial manufacturing operations. It provides supply chain management to drilling contractors, exploration and production (E&P) operators, midstream operators, downstream energy and industrial manufacturing companies.

FINANCIAL RATIOS  of  NOW Inc. (DNOW)

Valuation Ratios
P/E Ratio -7.9
Price to Sales 0.9
Price to Book 1.6
Price to Tangible Book
Price to Cash Flow 7.9
Price to Free Cash Flow 8.3
Growth Rates
Sales Growth Rate -30%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 0%
Cap. Spend. - 3 Yr. Gr. Rate -27.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 5.5%
Total Debt to Equity 5.5%
Interest Coverage -57
Management Effectiveness
Return On Assets -13.4%
Ret/ On Assets - 3 Yr. Avg. -10.4%
Return On Total Capital -17%
Ret/ On T. Cap. - 3 Yr. Avg. -13.2%
Return On Equity -18.1%
Return On Equity - 3 Yr. Avg. -13.9%
Asset Turnover 1.2
Profitability Ratios
Gross Margin 16.4%
Gross Margin - 3 Yr. Avg. 17.7%
EBITDA Margin -8.2%
EBITDA Margin - 3 Yr. Avg. -6.4%
Operating Margin -10.5%
Oper. Margin - 3 Yr. Avg. -7.7%
Pre-Tax Margin -10.9%
Pre-Tax Margin - 3 Yr. Avg. -7.9%
Net Profit Margin -11.1%
Net Profit Margin - 3 Yr. Avg. -8.3%
Effective Tax Rate -1.7%
Eff/ Tax Rate - 3 Yr. Avg. 12.1%
Payout Ratio 0%

DNOW stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the DNOW stock intrinsic value calculation we used $2648 million for the last fiscal year's total revenue generated by NOW Inc.. The default revenue input number comes from 2017 income statement of NOW Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our DNOW stock valuation model: a) initial revenue growth rate of 25.7% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.9%, whose default value for DNOW is calculated based on our internal credit rating of NOW Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of NOW Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of DNOW stock the variable cost ratio is equal to 67.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $943 million in the base year in the intrinsic value calculation for DNOW stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for NOW Inc..

Corporate tax rate of 27% is the nominal tax rate for NOW Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the DNOW stock is equal to 0.8%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for DNOW are equal to 23.6%.

Life of production assets of 10 years is the average useful life of capital assets used in NOW Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for DNOW is equal to 11.3%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1185 million for NOW Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 108 million for NOW Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of NOW Inc. at the current share price and the inputted number of shares is $1.9 billion.

RELATED COMPANIES Price Int.Val. Rating
SLB Schlumberger 64.80 25.48  str.sell
NOV National Oilwe 45.20 3.03  str.sell
DOV Dover 81.78 172.64  str.buy
AIT Applied Indust 76.90 21.75  str.sell
GWW W.W. Grainger 361.40 177.30  sell
FAST Fastenal 58.34 33.03  sell
MSM MSC Industrial 86.22 61.06  sell
HDS HD Supply Hold 44.30 33.42  hold
PKD Parker Drillin 3.30 0.52  hold

COMPANY NEWS

▶ NOW Inc.'s Rebound Accelerated in Q2   [01:06PM  Motley Fool]
▶ Why NOW Inc's Stock Is On Fire Today   [11:55AM  Motley Fool]
▶ NOW Inc. Reports Second Quarter 2018 Results   [06:45AM  Business Wire]
▶ Q2 wages fell across the U.S., but not in the land where tech is king   [Jul-12-18 04:26PM  American City Business Journals]
▶ NOW Inc (NYSE:DNOW): Is Breakeven Near?   [Jun-26-18 11:05AM  Simply Wall St.]
▶ NOW Inc. Continues to Improve   [May-02-18 12:23PM  Motley Fool]
▶ Why NOW Incs Stock Is Soaring Today   [12:16PM  Motley Fool]
▶ NOW Inc. Reports First Quarter 2018 Results   [06:45AM  Business Wire]
▶ NOW Inc. Completes New Senior Secured Credit Facility   [Apr-30-18 04:30PM  Business Wire]
▶ NOW And Other Top Stocks Insiders Bought   [Mar-14-18 09:02AM  Simply Wall St.]
▶ NOW Inc. Finally Returns to Profitability   [Feb-14-18 12:00PM  Motley Fool]
▶ Market Rout Begins to Uncover Some Double Nets   [Feb-09-18 01:00PM  TheStreet.com]
▶ NOW, Inc. Value Analysis (NYSE:DNOW) : December 26, 2017   [Dec-26-17 12:50PM  Capital Cube]
▶ ETFs with exposure to NOW, Inc. : December 14, 2017   [Dec-14-17 01:13PM  Capital Cube]
▶ Estimating The Intrinsic Value Of NOW Inc (DNOW)   [Dec-08-17 09:33AM  Simply Wall St.]
▶ ETFs with exposure to NOW, Inc. : November 27, 2017   [Nov-27-17 01:10PM  Capital Cube]
▶ NOV spinoff Now Inc. announces new CFO and related C-suite changes   [Nov-20-17 09:25AM  American City Business Journals]
▶ NOW Inc. Announces Organizational Changes   [Nov-16-17 06:45AM  Business Wire]
▶ ETFs with exposure to NOW, Inc. : November 14, 2017   [Nov-14-17 02:15PM  Capital Cube]
▶ ETFs with exposure to NOW, Inc. : November 3, 2017   [Nov-03-17 12:06PM  Capital Cube]
▶ NOW Is Not The Time To Buy This Oil Stock   [Nov-02-17 04:12PM  Benzinga]
▶ NOW Inc.'s Results Continue to Improve   [12:09PM  Motley Fool]
▶ NOW, Inc. to Host Earnings Call   [07:20AM  ACCESSWIRE]
▶ Now reports 3Q loss   [06:51AM  Associated Press]
▶ NOW Inc. Reports Third Quarter 2017 Results   [06:45AM  Business Wire]
▶ ETFs with exposure to NOW, Inc. : October 2, 2017   [Oct-02-17 10:48AM  Capital Cube]
▶ NOW, Inc. Value Analysis (NYSE:DNOW) : September 27, 2017   [Sep-27-17 10:50AM  Capital Cube]
▶ ETFs with exposure to NOW, Inc. : August 28, 2017   [Aug-28-17 05:09PM  Capital Cube]
▶ Pete Miller to retire from NOV spinoff   [Aug-24-17 09:00AM  American City Business Journals]
▶ ETFs with exposure to NOW, Inc. : August 16, 2017   [Aug-16-17 05:36PM  Capital Cube]
▶ Now reports 2Q loss   [Aug-02-17 09:23PM  Associated Press]
▶ NOW Inc. Reports Second Quarter 2017 Results   [06:45AM  Business Wire]
▶ ETFs with exposure to NOW, Inc. : July 24, 2017   [Jul-24-17 03:25PM  Capital Cube]
▶ ETFs with exposure to NOW, Inc. : July 14, 2017   [Jul-14-17 01:58PM  Capital Cube]
▶ ETFs with exposure to NOW, Inc. : June 15, 2017   [Jun-15-17 01:44PM  Capital Cube]
▶ 3 Top Oil Stocks to Buy in June   [Jun-08-17 12:14PM  Motley Fool]
▶ ETFs with exposure to NOW, Inc. : June 1, 2017   [Jun-01-17 01:44PM  Capital Cube]
▶ Arnold Schneider Gains New Energy Holdings in 1st Quarter   [May-31-17 12:01PM  GuruFocus.com]
▶ ETFs with exposure to NOW, Inc. : May 16, 2017   [May-16-17 12:50PM  Capital Cube]
▶ 3 Hidden Gems in the Oil Sector   [May-09-17 08:11AM  Motley Fool]
▶ ETFs with exposure to NOW, Inc. : May 3, 2017   [May-03-17 03:50PM  Capital Cube]
▶ Now reports 1Q loss   [06:51AM  Associated Press]
▶ NOW Inc. Reports First Quarter 2017 Results   [06:45AM  Business Wire]
▶ NOW, Inc. Value Analysis (NYSE:DNOW) : May 1, 2017   [May-01-17 04:56PM  Capital Cube]
▶ ETFs with exposure to NOW, Inc. : April 21, 2017   [Apr-21-17 02:52PM  Capital Cube]
▶ ETFs with exposure to NOW, Inc. : April 5, 2017   [Apr-05-17 04:38PM  Capital Cube]
▶ 3 Little-Known Energy Companies to Put on Your Radar   [Mar-31-17 02:42PM  Motley Fool]
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.