Intrinsic value of Flex Ltd - FLEX

Previous Close

$17.61

  Intrinsic Value

$18.41

stock screener

  Rating & Target

hold

+5%

  Value-price divergence*

-41%

Previous close

$17.61

 
Intrinsic value

$18.41

 
Up/down potential

+5%

 
Rating

hold

 
Value-price divergence*

-41%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of FLEX stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 9.3

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2017(a)
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  -2.28
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  23,863
  24,340
  24,900
  25,540
  26,258
  27,055
  27,928
  28,879
  29,909
  31,018
  32,208
  33,482
  34,841
  36,288
  37,825
  39,457
  41,186
  43,016
  44,952
  46,997
  49,156
  51,435
  53,838
  56,371
  59,039
  61,850
  64,809
  67,924
  71,202
  74,650
  78,277
Variable operating expenses, $m
 
  20,931
  21,410
  21,957
  22,572
  23,254
  24,001
  24,815
  25,697
  26,646
  27,665
  28,656
  29,819
  31,057
  32,374
  33,770
  35,250
  36,816
  38,473
  40,224
  42,072
  44,022
  46,078
  48,246
  50,530
  52,936
  55,469
  58,134
  60,940
  63,891
  66,995
Fixed operating expenses, $m
 
  3,024
  3,099
  3,177
  3,256
  3,338
  3,421
  3,507
  3,594
  3,684
  3,776
  3,871
  3,967
  4,067
  4,168
  4,272
  4,379
  4,489
  4,601
  4,716
  4,834
  4,955
  5,079
  5,206
  5,336
  5,469
  5,606
  5,746
  5,890
  6,037
  6,188
Total operating expenses, $m
  23,393
  23,955
  24,509
  25,134
  25,828
  26,592
  27,422
  28,322
  29,291
  30,330
  31,441
  32,527
  33,786
  35,124
  36,542
  38,042
  39,629
  41,305
  43,074
  44,940
  46,906
  48,977
  51,157
  53,452
  55,866
  58,405
  61,075
  63,880
  66,830
  69,928
  73,183
Operating income, $m
  470
  386
  391
  406
  430
  463
  506
  557
  618
  688
  767
  955
  1,054
  1,163
  1,283
  1,414
  1,557
  1,711
  1,878
  2,058
  2,251
  2,458
  2,681
  2,919
  3,173
  3,445
  3,735
  4,044
  4,373
  4,722
  5,094
EBITDA, $m
  1,080
  939
  954
  981
  1,018
  1,067
  1,125
  1,195
  1,275
  1,365
  1,467
  1,580
  1,704
  1,841
  1,989
  2,151
  2,326
  2,514
  2,717
  2,935
  3,168
  3,419
  3,686
  3,971
  4,276
  4,600
  4,945
  5,312
  5,702
  6,116
  6,555
Interest expense (income), $m
  127
  127
  127
  137
  148
  161
  175
  191
  208
  226
  246
  267
  290
  314
  340
  367
  396
  427
  460
  494
  531
  569
  610
  653
  698
  746
  796
  849
  904
  963
  1,024
Earnings before tax, $m
  371
  259
  264
  269
  282
  302
  331
  367
  410
  462
  522
  688
  764
  849
  944
  1,047
  1,160
  1,284
  1,418
  1,563
  1,720
  1,889
  2,071
  2,266
  2,475
  2,699
  2,939
  3,195
  3,468
  3,759
  4,070
Tax expense, $m
  51
  70
  71
  73
  76
  82
  89
  99
  111
  125
  141
  186
  206
  229
  255
  283
  313
  347
  383
  422
  464
  510
  559
  612
  668
  729
  794
  863
  936
  1,015
  1,099
Net income, $m
  320
  189
  193
  196
  206
  221
  241
  268
  300
  337
  381
  502
  558
  620
  689
  764
  847
  937
  1,035
  1,141
  1,256
  1,379
  1,512
  1,654
  1,807
  1,971
  2,145
  2,332
  2,532
  2,744
  2,971

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  1,841
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  12,593
  10,969
  11,221
  11,510
  11,833
  12,192
  12,586
  13,014
  13,478
  13,978
  14,515
  15,089
  15,701
  16,353
  17,046
  17,781
  18,561
  19,385
  20,258
  21,179
  22,153
  23,179
  24,262
  25,404
  26,606
  27,873
  29,207
  30,610
  32,087
  33,641
  35,276
Adjusted assets (=assets-cash), $m
  10,752
  10,969
  11,221
  11,510
  11,833
  12,192
  12,586
  13,014
  13,478
  13,978
  14,515
  15,089
  15,701
  16,353
  17,046
  17,781
  18,561
  19,385
  20,258
  21,179
  22,153
  23,179
  24,262
  25,404
  26,606
  27,873
  29,207
  30,610
  32,087
  33,641
  35,276
Revenue / Adjusted assets
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
  2.219
Average production assets, $m
  2,671
  2,726
  2,789
  2,860
  2,941
  3,030
  3,128
  3,234
  3,350
  3,474
  3,607
  3,750
  3,902
  4,064
  4,236
  4,419
  4,613
  4,818
  5,035
  5,264
  5,506
  5,761
  6,030
  6,314
  6,612
  6,927
  7,259
  7,608
  7,975
  8,361
  8,767
Working capital, $m
  1,883
  97
  100
  102
  105
  108
  112
  116
  120
  124
  129
  134
  139
  145
  151
  158
  165
  172
  180
  188
  197
  206
  215
  225
  236
  247
  259
  272
  285
  299
  313
Total debt, $m
  2,952
  2,876
  3,103
  3,363
  3,654
  3,977
  4,331
  4,717
  5,135
  5,584
  6,067
  6,584
  7,135
  7,722
  8,345
  9,007
  9,709
  10,451
  11,236
  12,065
  12,941
  13,865
  14,840
  15,867
  16,950
  18,090
  19,290
  20,553
  21,883
  23,281
  24,752
Total liabilities, $m
  9,949
  9,872
  10,099
  10,359
  10,650
  10,973
  11,327
  11,713
  12,131
  12,580
  13,063
  13,580
  14,131
  14,718
  15,341
  16,003
  16,705
  17,447
  18,232
  19,061
  19,937
  20,861
  21,836
  22,863
  23,946
  25,086
  26,286
  27,549
  28,879
  30,277
  31,748
Total equity, $m
  2,645
  1,097
  1,122
  1,151
  1,183
  1,219
  1,259
  1,301
  1,348
  1,398
  1,451
  1,509
  1,570
  1,635
  1,705
  1,778
  1,856
  1,939
  2,026
  2,118
  2,215
  2,318
  2,426
  2,540
  2,661
  2,787
  2,921
  3,061
  3,209
  3,364
  3,528
Total liabilities and equity, $m
  12,594
  10,969
  11,221
  11,510
  11,833
  12,192
  12,586
  13,014
  13,479
  13,978
  14,514
  15,089
  15,701
  16,353
  17,046
  17,781
  18,561
  19,386
  20,258
  21,179
  22,152
  23,179
  24,262
  25,403
  26,607
  27,873
  29,207
  30,610
  32,088
  33,641
  35,276
Debt-to-equity ratio
  1.116
  2.620
  2.770
  2.920
  3.090
  3.260
  3.440
  3.620
  3.810
  4.000
  4.180
  4.360
  4.540
  4.720
  4.900
  5.070
  5.230
  5.390
  5.550
  5.700
  5.840
  5.980
  6.120
  6.250
  6.370
  6.490
  6.600
  6.710
  6.820
  6.920
  7.020
Adjusted equity ratio
  0.075
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  320
  189
  193
  196
  206
  221
  241
  268
  300
  337
  381
  502
  558
  620
  689
  764
  847
  937
  1,035
  1,141
  1,256
  1,379
  1,512
  1,654
  1,807
  1,971
  2,145
  2,332
  2,532
  2,744
  2,971
Depreciation, amort., depletion, $m
  610
  553
  563
  575
  589
  604
  620
  638
  657
  678
  700
  625
  650
  677
  706
  737
  769
  803
  839
  877
  918
  960
  1,005
  1,052
  1,102
  1,155
  1,210
  1,268
  1,329
  1,393
  1,461
Funds from operations, $m
  1,287
  742
  756
  772
  794
  824
  861
  905
  956
  1,015
  1,081
  1,127
  1,208
  1,297
  1,395
  1,501
  1,616
  1,740
  1,874
  2,018
  2,173
  2,339
  2,517
  2,706
  2,909
  3,125
  3,355
  3,600
  3,861
  4,138
  4,432
Change in working capital, $m
  137
  2
  2
  3
  3
  3
  3
  4
  4
  4
  5
  5
  5
  6
  6
  7
  7
  7
  8
  8
  9
  9
  10
  10
  11
  11
  12
  12
  13
  14
  15
Cash from operations, $m
  1,150
  740
  754
  769
  792
  821
  858
  901
  952
  1,010
  1,076
  1,122
  1,203
  1,292
  1,389
  1,494
  1,609
  1,733
  1,866
  2,010
  2,165
  2,330
  2,507
  2,696
  2,898
  3,114
  3,343
  3,588
  3,848
  4,124
  4,418
Maintenance CAPEX, $m
  0
  -445
  -454
  -465
  -477
  -490
  -505
  -521
  -539
  -558
  -579
  -601
  -625
  -650
  -677
  -706
  -737
  -769
  -803
  -839
  -877
  -918
  -960
  -1,005
  -1,052
  -1,102
  -1,155
  -1,210
  -1,268
  -1,329
  -1,393
New CAPEX, $m
  -525
  -56
  -63
  -72
  -80
  -89
  -98
  -107
  -115
  -124
  -133
  -143
  -152
  -162
  -172
  -183
  -194
  -205
  -217
  -229
  -242
  -255
  -269
  -284
  -299
  -315
  -331
  -349
  -367
  -386
  -406
Cash from investing activities, $m
  -702
  -501
  -517
  -537
  -557
  -579
  -603
  -628
  -654
  -682
  -712
  -744
  -777
  -812
  -849
  -889
  -931
  -974
  -1,020
  -1,068
  -1,119
  -1,173
  -1,229
  -1,289
  -1,351
  -1,417
  -1,486
  -1,559
  -1,635
  -1,715
  -1,799
Free cash flow, $m
  448
  239
  237
  233
  234
  242
  255
  274
  298
  328
  363
  378
  426
  479
  539
  606
  679
  759
  847
  942
  1,045
  1,157
  1,278
  1,408
  1,547
  1,697
  1,857
  2,029
  2,213
  2,409
  2,618
Issuance/(repayment) of debt, $m
  171
  -14
  227
  260
  291
  323
  354
  386
  418
  450
  483
  517
  551
  587
  624
  662
  701
  742
  785
  830
  876
  924
  975
  1,027
  1,082
  1,140
  1,200
  1,263
  1,329
  1,399
  1,471
Issuance/(repurchase) of shares, $m
  -337
  42
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -242
  28
  227
  260
  291
  323
  354
  386
  418
  450
  483
  517
  551
  587
  624
  662
  701
  742
  785
  830
  876
  924
  975
  1,027
  1,082
  1,140
  1,200
  1,263
  1,329
  1,399
  1,471
Total cash flow (excl. dividends), $m
  223
  267
  464
  492
  526
  565
  609
  659
  715
  778
  846
  895
  977
  1,066
  1,163
  1,267
  1,380
  1,501
  1,632
  1,772
  1,921
  2,081
  2,252
  2,435
  2,630
  2,837
  3,058
  3,293
  3,542
  3,807
  4,089
Retained Cash Flow (-), $m
  -74
  -231
  -25
  -29
  -32
  -36
  -39
  -43
  -46
  -50
  -54
  -57
  -61
  -65
  -69
  -74
  -78
  -82
  -87
  -92
  -97
  -103
  -108
  -114
  -120
  -127
  -133
  -140
  -148
  -155
  -163
Prev. year cash balance distribution, $m
 
  1,779
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  1,815
  439
  463
  493
  529
  570
  616
  669
  728
  793
  837
  916
  1,001
  1,094
  1,194
  1,302
  1,419
  1,545
  1,679
  1,824
  1,979
  2,144
  2,321
  2,509
  2,710
  2,924
  3,152
  3,394
  3,652
  3,926
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  1,741
  402
  403
  406
  410
  413
  416
  418
  418
  416
  398
  391
  381
  367
  350
  331
  309
  284
  259
  232
  205
  178
  152
  128
  105
  85
  68
  53
  40
  30
Current shareholders' claim on cash, %
  100
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6
  98.6

Flex Ltd, formerly Flextronics International Ltd. provides design, engineering, manufacturing, and supply chain services and solutions. The Company designs, builds, ships and services packaged consumer electronics and industrial products for original equipment manufacturers (OEMs). Its segments include High Reliability Solutions (HRS), Consumer Technologies Group (CTG), Industrial and Emerging Industries (IEI) and Communications & Enterprise Compute (CEC). The HRS segment consists of its medical business, automotive business, and defense and aerospace businesses. The CTG segment includes its mobile devices business, consumer electronics business and high-volume computing business. The IEI segment consists of semiconductor and capital equipment, office solutions, household industrial and lifestyle, industrial automation and kiosks, energy and metering, and lighting. The CEC segment includes radio access base stations, remote radio heads, and small cells for wireless infrastructure.

FINANCIAL RATIOS  of  Flex Ltd (FLEX)

Valuation Ratios
P/E Ratio 29.2
Price to Sales 0.4
Price to Book 3.5
Price to Tangible Book
Price to Cash Flow 8.1
Price to Free Cash Flow 15
Growth Rates
Sales Growth Rate -2.3%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 2.7%
Cap. Spend. - 3 Yr. Gr. Rate -3%
Financial Strength
Quick Ratio 30
Current Ratio 0.1
LT Debt to Equity 109.3%
Total Debt to Equity 111.6%
Interest Coverage 4
Management Effectiveness
Return On Assets 3.4%
Ret/ On Assets - 3 Yr. Avg. 4.6%
Return On Total Capital 5.8%
Ret/ On T. Cap. - 3 Yr. Avg. 9.6%
Return On Equity 12.3%
Return On Equity - 3 Yr. Avg. 18.9%
Asset Turnover 1.9
Profitability Ratios
Gross Margin 6.5%
Gross Margin - 3 Yr. Avg. 6.3%
EBITDA Margin 4.6%
EBITDA Margin - 3 Yr. Avg. 4.7%
Operating Margin 2%
Oper. Margin - 3 Yr. Avg. 2.3%
Pre-Tax Margin 1.6%
Pre-Tax Margin - 3 Yr. Avg. 2%
Net Profit Margin 1.3%
Net Profit Margin - 3 Yr. Avg. 1.8%
Effective Tax Rate 13.7%
Eff/ Tax Rate - 3 Yr. Avg. 8.9%
Payout Ratio 0%

FLEX stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the FLEX stock intrinsic value calculation we used $23863 million for the last fiscal year's total revenue generated by Flex Ltd. The default revenue input number comes from 2017 income statement of Flex Ltd. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our FLEX stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for FLEX is calculated based on our internal credit rating of Flex Ltd, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Flex Ltd.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of FLEX stock the variable cost ratio is equal to 86%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $2950 million in the base year in the intrinsic value calculation for FLEX stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 4.4% for Flex Ltd.

Corporate tax rate of 27% is the nominal tax rate for Flex Ltd. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the FLEX stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for FLEX are equal to 11.2%.

Life of production assets of 6 years is the average useful life of capital assets used in Flex Ltd operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for FLEX is equal to 0.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2645 million for Flex Ltd - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 527.99 million for Flex Ltd is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Flex Ltd at the current share price and the inputted number of shares is $9.3 billion.

RELATED COMPANIES Price Int.Val. Rating
SANM Sanmina 38.45 43.47  hold
JBL Jabil 28.61 46.53  str.buy
BHE Benchmark Elec 35.50 27.21  hold
SMTX SMTC 1.41 0.67  sell
CLS Celestica 12.54 22.20  str.buy
PLXS Plexus 58.58 32.37  sell
TTMI TTM Technologi 15.70 38.58  str.buy
SGMA Sigmatron Inte 8.85 79.40  str.buy
IEC IEC Electronic 4.55 0.34  str.sell

COMPANY NEWS

▶ ETFs with exposure to Flex Ltd. : October 11, 2017   [Oct-11-17 11:31AM  Capital Cube]
▶ Flex To Report Second Quarter Fiscal 2018 Results   [Oct-02-17 05:49PM  PR Newswire]
▶ ETFs with exposure to Flex Ltd. : August 28, 2017   [Aug-28-17 05:19PM  Capital Cube]
▶ Flex receives approval for additional share repurchase   [Aug-18-17 07:38PM  Investing.com]
▶ ETFs with exposure to Flex Ltd. : August 16, 2017   [Aug-16-17 05:45PM  Capital Cube]
▶ An Easy-To-Use Cheat Sheet For Apple Suppliers   [Aug-10-17 08:42AM  Benzinga]
▶ Flex To Participate In Upcoming Investor Conferences   [Aug-01-17 01:47PM  PR Newswire]
▶ Flextronics misses 1Q profit forecasts   [Jul-27-17 10:16PM  Associated Press]
▶ ETFs with exposure to Flex Ltd. : July 24, 2017   [Jul-24-17 03:54PM  Capital Cube]
▶ [$$] Flex Shares Could Rise 25% in a Year   [Jul-22-17 01:56AM  Barrons.com]
▶ Flex Ltd. Value Analysis (NASDAQ:FLEX) : July 14, 2017   [Jul-14-17 06:01PM  Capital Cube]
▶ Fedex, Apple Are on a Roll Explains Jim Cramer   [Jun-27-17 04:19PM  TheStreet.com]
▶ Cramer: Playing Catch-Up   [Jun-23-17 07:01PM  TheStreet.com]
▶ Flex To Report First Quarter Fiscal 2018 Results   [Jun-19-17 01:04PM  PR Newswire]
▶ ETFs with exposure to Flex Ltd. : June 16, 2017   [Jun-16-17 03:47PM  Capital Cube]
▶ This Week in Solar   [Jun-09-17 04:41PM  Motley Fool]
▶ ETFs with exposure to Flex Ltd. : June 5, 2017   [Jun-05-17 02:17PM  Capital Cube]
▶ Flex Announces 2017 Preferred Supplier Award Recipients   [May-31-17 03:00PM  PR Newswire]
▶ ETFs with exposure to Flex Ltd. : May 25, 2017   [May-25-17 12:39PM  Capital Cube]
▶ Flex To Participate In Upcoming Investor Conferences   [May-19-17 04:16PM  PR Newswire]
▶ Uber Your Supply Chain   [May-18-17 12:15PM  Forbes]
▶ Flex Ltd. Value Analysis (NASDAQ:FLEX) : May 15, 2017   [May-15-17 05:14PM  Capital Cube]
▶ 6 Hot Stock Charts WIth Unusual Volume   [07:00AM  TheStreet.com]
▶ Flex Ltd. Pitches Larger Future for Itself   [May-11-17 10:26PM  Investopedia]
▶ Today's Bell Ringer, May 11, 2017   [09:15AM  CNBC Videos]
▶ Flextronics beats Street 4Q forecasts   [Apr-27-17 06:32PM  Associated Press]
▶ Flex Launches Renewable Energy Storage Solution   [Apr-18-17 04:05PM  PR Newswire]
▶ San Jose supply chain startup is first to get cash from new SAP fund   [03:34PM  American City Business Journals]
▶ The Latest Craze In Silicon Valley: Bankruptcy   [Mar-15-17 07:00AM  at Forbes]
▶ How to Play a U.S. Trade War With China   [Mar-13-17 03:17PM  TheStreet.com]
▶ Flex: Cramer's Top Takeaways   [Feb-15-17 06:28AM  TheStreet.com]
▶ Flex To Participate In Upcoming Investor Conference   [Feb-01-17 12:00PM  PR Newswire]
▶ Can Flex Keep Roaring Ahead?   [09:31AM  at TheStreet]
▶ [$$] When High Can Go Higher   [Jan-21-17 12:33AM  at Barrons.com]
Financial statements of FLEX
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.