Intrinsic value of Fortive Corporation - FTV

Previous Close

$88.50

  Intrinsic Value

$82.69

stock screener

  Rating & Target

hold

-7%

Previous close

$88.50

 
Intrinsic value

$82.69

 
Up/down potential

-7%

 
Rating

hold

We calculate the intrinsic value of FTV stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 29.6

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  12.00
  11.30
  10.67
  10.10
  9.59
  9.13
  8.72
  8.35
  8.01
  7.71
  7.44
  7.20
  6.98
  6.78
  6.60
  6.44
  6.30
  6.17
  6.05
  5.95
  5.85
  5.77
  5.69
  5.62
  5.56
  5.50
  5.45
  5.41
  5.37
  5.33
Revenue, $m
  7,227
  8,044
  8,902
  9,802
  10,742
  11,723
  12,745
  13,809
  14,916
  16,066
  17,262
  18,504
  19,795
  21,137
  22,532
  23,984
  25,494
  27,066
  28,704
  30,411
  32,190
  34,046
  35,983
  38,005
  40,118
  42,325
  44,633
  47,046
  49,571
  52,213
Variable operating expenses, $m
  5,686
  6,231
  6,804
  7,404
  8,032
  8,687
  9,370
  10,080
  10,819
  11,587
  11,524
  12,353
  13,215
  14,111
  15,042
  16,011
  17,019
  18,069
  19,162
  20,302
  21,490
  22,729
  24,022
  25,372
  26,782
  28,256
  29,797
  31,408
  33,093
  34,857
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  5,686
  6,231
  6,804
  7,404
  8,032
  8,687
  9,370
  10,080
  10,819
  11,587
  11,524
  12,353
  13,215
  14,111
  15,042
  16,011
  17,019
  18,069
  19,162
  20,302
  21,490
  22,729
  24,022
  25,372
  26,782
  28,256
  29,797
  31,408
  33,093
  34,857
Operating income, $m
  1,542
  1,813
  2,098
  2,397
  2,710
  3,036
  3,376
  3,729
  4,097
  4,480
  5,738
  6,151
  6,580
  7,026
  7,490
  7,972
  8,474
  8,997
  9,542
  10,109
  10,700
  11,317
  11,961
  12,633
  13,336
  14,069
  14,836
  15,639
  16,478
  17,356
EBITDA, $m
  2,560
  2,849
  3,153
  3,472
  3,805
  4,152
  4,514
  4,891
  5,283
  5,690
  6,114
  6,554
  7,011
  7,486
  7,981
  8,495
  9,030
  9,586
  10,166
  10,771
  11,401
  12,059
  12,745
  13,461
  14,209
  14,991
  15,808
  16,663
  17,557
  18,493
Interest expense (income), $m
  0
  185
  226
  269
  315
  362
  412
  464
  518
  574
  632
  693
  756
  822
  890
  961
  1,034
  1,111
  1,191
  1,274
  1,360
  1,451
  1,545
  1,643
  1,745
  1,852
  1,963
  2,080
  2,202
  2,329
  2,462
Earnings before tax, $m
  1,356
  1,587
  1,829
  2,083
  2,348
  2,624
  2,912
  3,212
  3,524
  3,847
  5,045
  5,395
  5,758
  6,136
  6,529
  6,938
  7,363
  7,806
  8,268
  8,748
  9,250
  9,773
  10,319
  10,889
  11,484
  12,106
  12,757
  13,437
  14,149
  14,894
Tax expense, $m
  366
  428
  494
  562
  634
  709
  786
  867
  951
  1,039
  1,362
  1,457
  1,555
  1,657
  1,763
  1,873
  1,988
  2,108
  2,232
  2,362
  2,497
  2,639
  2,786
  2,940
  3,101
  3,269
  3,444
  3,628
  3,820
  4,021
Net income, $m
  990
  1,158
  1,335
  1,520
  1,714
  1,916
  2,126
  2,345
  2,572
  2,809
  3,683
  3,938
  4,204
  4,479
  4,766
  5,065
  5,375
  5,699
  6,035
  6,386
  6,752
  7,134
  7,533
  7,949
  8,383
  8,838
  9,312
  9,809
  10,329
  10,872

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  14,455
  16,088
  17,805
  19,604
  21,484
  23,446
  25,491
  27,619
  29,832
  32,133
  34,523
  37,008
  39,590
  42,274
  45,065
  47,967
  50,988
  54,133
  57,408
  60,821
  64,380
  68,092
  71,966
  76,011
  80,236
  84,651
  89,266
  94,093
  99,142
  104,426
Adjusted assets (=assets-cash), $m
  14,455
  16,088
  17,805
  19,604
  21,484
  23,446
  25,491
  27,619
  29,832
  32,133
  34,523
  37,008
  39,590
  42,274
  45,065
  47,967
  50,988
  54,133
  57,408
  60,821
  64,380
  68,092
  71,966
  76,011
  80,236
  84,651
  89,266
  94,093
  99,142
  104,426
Revenue / Adjusted assets
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
  0.500
Average production assets, $m
  4,705
  5,237
  5,795
  6,381
  6,993
  7,632
  8,297
  8,990
  9,710
  10,459
  11,237
  12,046
  12,887
  13,760
  14,669
  15,613
  16,597
  17,620
  18,686
  19,797
  20,956
  22,164
  23,425
  24,741
  26,117
  27,554
  29,056
  30,627
  32,271
  33,991
Working capital, $m
  289
  322
  356
  392
  430
  469
  510
  552
  597
  643
  690
  740
  792
  845
  901
  959
  1,020
  1,083
  1,148
  1,216
  1,288
  1,362
  1,439
  1,520
  1,605
  1,693
  1,785
  1,882
  1,983
  2,089
Total debt, $m
  4,189
  4,987
  5,827
  6,706
  7,626
  8,585
  9,585
  10,626
  11,708
  12,833
  14,002
  15,217
  16,480
  17,792
  19,157
  20,576
  22,053
  23,591
  25,193
  26,862
  28,602
  30,417
  32,312
  34,289
  36,355
  38,514
  40,771
  43,132
  45,601
  48,185
Total liabilities, $m
  7,068
  7,867
  8,707
  9,586
  10,506
  11,465
  12,465
  13,506
  14,588
  15,713
  16,882
  18,097
  19,360
  20,672
  22,037
  23,456
  24,933
  26,471
  28,072
  29,742
  31,482
  33,297
  35,191
  37,169
  39,235
  41,394
  43,651
  46,011
  48,480
  51,064
Total equity, $m
  7,386
  8,221
  9,098
  10,017
  10,978
  11,981
  13,026
  14,113
  15,244
  16,420
  17,641
  18,911
  20,231
  21,602
  23,028
  24,511
  26,055
  27,662
  29,335
  31,080
  32,898
  34,795
  36,775
  38,841
  41,000
  43,256
  45,615
  48,081
  50,662
  53,362
Total liabilities and equity, $m
  14,454
  16,088
  17,805
  19,603
  21,484
  23,446
  25,491
  27,619
  29,832
  32,133
  34,523
  37,008
  39,591
  42,274
  45,065
  47,967
  50,988
  54,133
  57,407
  60,822
  64,380
  68,092
  71,966
  76,010
  80,235
  84,650
  89,266
  94,092
  99,142
  104,426
Debt-to-equity ratio
  0.570
  0.610
  0.640
  0.670
  0.690
  0.720
  0.740
  0.750
  0.770
  0.780
  0.790
  0.800
  0.810
  0.820
  0.830
  0.840
  0.850
  0.850
  0.860
  0.860
  0.870
  0.870
  0.880
  0.880
  0.890
  0.890
  0.890
  0.900
  0.900
  0.900
Adjusted equity ratio
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511
  0.511

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  990
  1,158
  1,335
  1,520
  1,714
  1,916
  2,126
  2,345
  2,572
  2,809
  3,683
  3,938
  4,204
  4,479
  4,766
  5,065
  5,375
  5,699
  6,035
  6,386
  6,752
  7,134
  7,533
  7,949
  8,383
  8,838
  9,312
  9,809
  10,329
  10,872
Depreciation, amort., depletion, $m
  1,018
  1,036
  1,055
  1,074
  1,095
  1,116
  1,138
  1,162
  1,186
  1,211
  376
  403
  431
  460
  491
  522
  555
  589
  625
  662
  701
  741
  783
  827
  873
  922
  972
  1,024
  1,079
  1,137
Funds from operations, $m
  2,008
  2,194
  2,390
  2,595
  2,809
  3,032
  3,264
  3,506
  3,758
  4,019
  4,059
  4,341
  4,635
  4,940
  5,257
  5,587
  5,930
  6,288
  6,660
  7,048
  7,453
  7,875
  8,316
  8,776
  9,257
  9,759
  10,284
  10,833
  11,408
  12,009
Change in working capital, $m
  31
  33
  34
  36
  38
  39
  41
  43
  44
  46
  48
  50
  52
  54
  56
  58
  60
  63
  66
  68
  71
  74
  77
  81
  84
  88
  92
  97
  101
  106
Cash from operations, $m
  1,977
  2,162
  2,356
  2,559
  2,771
  2,993
  3,223
  3,464
  3,714
  3,973
  4,011
  4,291
  4,583
  4,886
  5,201
  5,529
  5,870
  6,225
  6,595
  6,980
  7,382
  7,801
  8,239
  8,695
  9,172
  9,671
  10,192
  10,737
  11,307
  11,904
Maintenance CAPEX, $m
  -140
  -157
  -175
  -194
  -213
  -234
  -255
  -277
  -301
  -325
  -350
  -376
  -403
  -431
  -460
  -491
  -522
  -555
  -589
  -625
  -662
  -701
  -741
  -783
  -827
  -873
  -922
  -972
  -1,024
  -1,079
New CAPEX, $m
  -505
  -532
  -559
  -586
  -612
  -639
  -665
  -693
  -720
  -749
  -778
  -809
  -840
  -874
  -908
  -945
  -983
  -1,024
  -1,066
  -1,111
  -1,158
  -1,208
  -1,261
  -1,317
  -1,375
  -1,437
  -1,502
  -1,571
  -1,644
  -1,720
Cash from investing activities, $m
  -645
  -689
  -734
  -780
  -825
  -873
  -920
  -970
  -1,021
  -1,074
  -1,128
  -1,185
  -1,243
  -1,305
  -1,368
  -1,436
  -1,505
  -1,579
  -1,655
  -1,736
  -1,820
  -1,909
  -2,002
  -2,100
  -2,202
  -2,310
  -2,424
  -2,543
  -2,668
  -2,799
Free cash flow, $m
  1,332
  1,473
  1,622
  1,779
  1,945
  2,120
  2,303
  2,494
  2,693
  2,900
  2,883
  3,107
  3,340
  3,581
  3,833
  4,093
  4,365
  4,646
  4,939
  5,244
  5,562
  5,892
  6,236
  6,595
  6,970
  7,360
  7,768
  8,194
  8,639
  9,104
Issuance/(repayment) of debt, $m
  758
  799
  839
  880
  920
  960
  1,000
  1,041
  1,082
  1,125
  1,169
  1,215
  1,263
  1,312
  1,365
  1,419
  1,477
  1,538
  1,602
  1,669
  1,740
  1,815
  1,894
  1,978
  2,066
  2,159
  2,257
  2,360
  2,469
  2,584
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  758
  799
  839
  880
  920
  960
  1,000
  1,041
  1,082
  1,125
  1,169
  1,215
  1,263
  1,312
  1,365
  1,419
  1,477
  1,538
  1,602
  1,669
  1,740
  1,815
  1,894
  1,978
  2,066
  2,159
  2,257
  2,360
  2,469
  2,584
Total cash flow (excl. dividends), $m
  2,090
  2,271
  2,461
  2,659
  2,865
  3,080
  3,302
  3,534
  3,775
  4,025
  4,052
  4,322
  4,602
  4,894
  5,197
  5,513
  5,842
  6,184
  6,541
  6,913
  7,302
  7,707
  8,131
  8,573
  9,036
  9,519
  10,025
  10,554
  11,108
  11,688
Retained Cash Flow (-), $m
  -791
  -835
  -877
  -919
  -961
  -1,003
  -1,045
  -1,087
  -1,131
  -1,176
  -1,222
  -1,270
  -1,319
  -1,371
  -1,426
  -1,483
  -1,544
  -1,607
  -1,674
  -1,744
  -1,818
  -1,897
  -1,980
  -2,067
  -2,159
  -2,256
  -2,358
  -2,466
  -2,580
  -2,700
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  1,299
  1,437
  1,584
  1,740
  1,904
  2,077
  2,258
  2,447
  2,644
  2,849
  2,830
  3,052
  3,283
  3,522
  3,771
  4,030
  4,298
  4,577
  4,867
  5,169
  5,483
  5,810
  6,151
  6,506
  6,877
  7,263
  7,666
  8,088
  8,528
  8,988
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  1,246
  1,315
  1,378
  1,433
  1,476
  1,507
  1,525
  1,529
  1,519
  1,494
  1,344
  1,302
  1,248
  1,183
  1,107
  1,024
  935
  843
  749
  657
  567
  482
  403
  331
  268
  212
  165
  125
  93
  68
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Fortive Corporation is a diversified industrial growth company. The Company designs, develops, manufactures and markets professional and engineered products, software and services for a range of end markets. The Company operates through two segments: Professional Instrumentation and Industrial Technologies. The Company's brands operate in field instrumentation, transportation, sensing, product realization, automation and specialty, and franchise distribution markets. The Professional Instrumentation segment offers essential products, software and services used to create actionable intelligence by measuring and monitoring a range of physical parameters in industrial applications, including electrical current, radio frequency signals, distance, pressure and temperature. The Industrial Technologies segment offers critical technical equipment, components, software and services for manufacturing, repair and transportation markets around the world.

FINANCIAL RATIOS  of  Fortive Corporation (FTV)

Valuation Ratios
P/E Ratio 35.1
Price to Sales 4.9
Price to Book 11.4
Price to Tangible Book
Price to Cash Flow 26.9
Price to Free Cash Flow 30.4
Growth Rates
Sales Growth Rate 0.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 8.3%
Cap. Spend. - 3 Yr. Gr. Rate 9.9%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 124.9%
Total Debt to Equity 124.9%
Interest Coverage 0
Management Effectiveness
Return On Assets 11.3%
Ret/ On Assets - 3 Yr. Avg. 11.8%
Return On Total Capital 15.5%
Ret/ On T. Cap. - 3 Yr. Avg. 16.4%
Return On Equity 22.2%
Return On Equity - 3 Yr. Avg. 18.6%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 48.9%
Gross Margin - 3 Yr. Avg. 48.6%
EBITDA Margin 22.1%
EBITDA Margin - 3 Yr. Avg. 22.8%
Operating Margin 20%
Oper. Margin - 3 Yr. Avg. 20.3%
Pre-Tax Margin 19.2%
Pre-Tax Margin - 3 Yr. Avg. 20%
Net Profit Margin 14%
Net Profit Margin - 3 Yr. Avg. 14%
Effective Tax Rate 27.2%
Eff/ Tax Rate - 3 Yr. Avg. 30%
Payout Ratio 349.5%

FTV stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the FTV stock intrinsic value calculation we used $6453 million for the last fiscal year's total revenue generated by Fortive Corporation. The default revenue input number comes from 0001 income statement of Fortive Corporation. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our FTV stock valuation model: a) initial revenue growth rate of 12% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for FTV is calculated based on our internal credit rating of Fortive Corporation, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Fortive Corporation.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of FTV stock the variable cost ratio is equal to 80.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for FTV stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Fortive Corporation.

Corporate tax rate of 27% is the nominal tax rate for Fortive Corporation. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the FTV stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for FTV are equal to 65.1%.

Life of production assets of 29.9 years is the average useful life of capital assets used in Fortive Corporation operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for FTV is equal to 4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $6595.5 million for Fortive Corporation - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 334.626 million for Fortive Corporation is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Fortive Corporation at the current share price and the inputted number of shares is $29.6 billion.

RELATED COMPANIES Price Int.Val. Rating
KEYS Keysight Techn 89.84 40.32  str.sell
AME AMTEK, Inc. 86.49 94.29  hold
NAV Navistar Inter 34.74 84.44  str.buy
EXFO EXFO Inc 4.21 5.81  str.buy
ESE ESCO Technolog 72.96 55.30  sell
VIAV Viavi Solution 12.69 40.77  str.buy
TRMB Trimble Inc. 41.14 34.41  hold
NATI National Instr 46.94 17.73  str.sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.