Intrinsic value of Gaia Cl A - GAIA

Previous Close

$12.19

  Intrinsic Value

$1.31

stock screener

  Rating & Target

str. sell

-89%

Previous close

$12.19

 
Intrinsic value

$1.31

 
Up/down potential

-89%

 
Rating

str. sell

We calculate the intrinsic value of GAIA stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.2

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  59.50
  54.05
  49.15
  44.73
  40.76
  37.18
  33.96
  31.07
  28.46
  26.11
  24.00
  22.10
  20.39
  18.85
  17.47
  16.22
  15.10
  14.09
  13.18
  12.36
  11.63
  10.96
  10.37
  9.83
  9.35
  8.91
  8.52
  8.17
  7.85
  7.57
Revenue, $m
  45
  70
  104
  150
  211
  290
  388
  509
  653
  824
  1,022
  1,248
  1,502
  1,786
  2,097
  2,438
  2,806
  3,201
  3,623
  4,071
  4,544
  5,042
  5,565
  6,112
  6,683
  7,279
  7,899
  8,545
  9,216
  9,913
Variable operating expenses, $m
  82
  125
  186
  269
  378
  518
  693
  908
  1,167
  1,471
  1,823
  2,226
  2,679
  3,185
  3,741
  4,348
  5,004
  5,709
  6,462
  7,260
  8,104
  8,993
  9,925
  10,901
  11,920
  12,982
  14,088
  15,239
  16,436
  17,680
Fixed operating expenses, $m
  3
  3
  3
  3
  3
  3
  3
  4
  4
  4
  4
  4
  4
  4
  4
  4
  4
  4
  5
  5
  5
  5
  5
  5
  5
  5
  5
  6
  6
  6
Total operating expenses, $m
  85
  128
  189
  272
  381
  521
  696
  912
  1,171
  1,475
  1,827
  2,230
  2,683
  3,189
  3,745
  4,352
  5,008
  5,713
  6,467
  7,265
  8,109
  8,998
  9,930
  10,906
  11,925
  12,987
  14,093
  15,245
  16,442
  17,686
Operating income, $m
  -39
  -59
  -85
  -122
  -170
  -231
  -309
  -403
  -517
  -651
  -805
  -982
  -1,181
  -1,403
  -1,648
  -1,914
  -2,203
  -2,512
  -2,843
  -3,194
  -3,565
  -3,955
  -4,365
  -4,794
  -5,242
  -5,708
  -6,195
  -6,700
  -7,226
  -7,773
EBITDA, $m
  -31
  -47
  -68
  -98
  -136
  -186
  -248
  -324
  -415
  -522
  -647
  -789
  -949
  -1,127
  -1,324
  -1,538
  -1,770
  -2,018
  -2,284
  -2,566
  -2,864
  -3,177
  -3,506
  -3,851
  -4,210
  -4,585
  -4,975
  -5,382
  -5,804
  -6,243
Interest expense (income), $m
  0
  0
  1
  2
  3
  5
  7
  11
  14
  19
  25
  32
  40
  49
  59
  71
  83
  97
  112
  127
  144
  162
  181
  201
  222
  244
  267
  291
  316
  342
  369
Earnings before tax, $m
  -39
  -59
  -87
  -125
  -175
  -239
  -319
  -418
  -536
  -676
  -837
  -1,022
  -1,230
  -1,462
  -1,718
  -1,997
  -2,299
  -2,624
  -2,971
  -3,339
  -3,727
  -4,137
  -4,567
  -5,016
  -5,486
  -5,976
  -6,486
  -7,016
  -7,568
  -8,142
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -39
  -59
  -87
  -125
  -175
  -239
  -319
  -418
  -536
  -676
  -837
  -1,022
  -1,230
  -1,462
  -1,718
  -1,997
  -2,299
  -2,624
  -2,971
  -3,339
  -3,727
  -4,137
  -4,567
  -5,016
  -5,486
  -5,976
  -6,486
  -7,016
  -7,568
  -8,142

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  136
  209
  312
  452
  636
  873
  1,169
  1,532
  1,968
  2,482
  3,078
  3,759
  4,525
  5,378
  6,318
  7,342
  8,451
  9,642
  10,913
  12,262
  13,687
  15,188
  16,762
  18,410
  20,131
  21,925
  23,793
  25,737
  27,758
  29,858
Adjusted assets (=assets-cash), $m
  136
  209
  312
  452
  636
  873
  1,169
  1,532
  1,968
  2,482
  3,078
  3,759
  4,525
  5,378
  6,318
  7,342
  8,451
  9,642
  10,913
  12,262
  13,687
  15,188
  16,762
  18,410
  20,131
  21,925
  23,793
  25,737
  27,758
  29,858
Revenue / Adjusted assets
  0.331
  0.335
  0.333
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
  0.332
Average production assets, $m
  63
  97
  144
  208
  293
  402
  539
  707
  908
  1,145
  1,420
  1,733
  2,087
  2,480
  2,913
  3,386
  3,897
  4,446
  5,032
  5,654
  6,312
  7,004
  7,730
  8,490
  9,283
  10,111
  10,972
  11,868
  12,800
  13,769
Working capital, $m
  -26
  -40
  -59
  -86
  -121
  -166
  -222
  -291
  -374
  -471
  -585
  -714
  -859
  -1,021
  -1,200
  -1,394
  -1,605
  -1,831
  -2,072
  -2,329
  -2,599
  -2,884
  -3,183
  -3,496
  -3,823
  -4,164
  -4,518
  -4,888
  -5,271
  -5,670
Total debt, $m
  13
  31
  56
  91
  136
  195
  268
  358
  465
  592
  739
  908
  1,097
  1,308
  1,540
  1,793
  2,067
  2,361
  2,675
  3,008
  3,360
  3,731
  4,119
  4,526
  4,951
  5,395
  5,856
  6,336
  6,835
  7,354
Total liabilities, $m
  34
  52
  77
  112
  157
  216
  289
  378
  486
  613
  760
  928
  1,118
  1,328
  1,560
  1,814
  2,087
  2,382
  2,695
  3,029
  3,381
  3,751
  4,140
  4,547
  4,972
  5,415
  5,877
  6,357
  6,856
  7,375
Total equity, $m
  102
  158
  235
  340
  479
  657
  880
  1,154
  1,482
  1,869
  2,318
  2,830
  3,407
  4,050
  4,757
  5,529
  6,364
  7,260
  8,217
  9,233
  10,306
  11,436
  12,622
  13,863
  15,158
  16,509
  17,916
  19,380
  20,902
  22,483
Total liabilities and equity, $m
  136
  210
  312
  452
  636
  873
  1,169
  1,532
  1,968
  2,482
  3,078
  3,758
  4,525
  5,378
  6,317
  7,343
  8,451
  9,642
  10,912
  12,262
  13,687
  15,187
  16,762
  18,410
  20,130
  21,924
  23,793
  25,737
  27,758
  29,858
Debt-to-equity ratio
  0.120
  0.200
  0.240
  0.270
  0.280
  0.300
  0.300
  0.310
  0.310
  0.320
  0.320
  0.320
  0.320
  0.320
  0.320
  0.320
  0.320
  0.330
  0.330
  0.330
  0.330
  0.330
  0.330
  0.330
  0.330
  0.330
  0.330
  0.330
  0.330
  0.330
Adjusted equity ratio
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753
  0.753

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -39
  -59
  -87
  -125
  -175
  -239
  -319
  -418
  -536
  -676
  -837
  -1,022
  -1,230
  -1,462
  -1,718
  -1,997
  -2,299
  -2,624
  -2,971
  -3,339
  -3,727
  -4,137
  -4,567
  -5,016
  -5,486
  -5,976
  -6,486
  -7,016
  -7,568
  -8,142
Depreciation, amort., depletion, $m
  8
  12
  17
  24
  34
  46
  61
  80
  102
  128
  158
  193
  232
  276
  324
  376
  433
  494
  559
  628
  701
  778
  859
  943
  1,031
  1,123
  1,219
  1,319
  1,422
  1,530
Funds from operations, $m
  -31
  -48
  -70
  -101
  -141
  -193
  -258
  -338
  -434
  -547
  -679
  -829
  -998
  -1,187
  -1,394
  -1,621
  -1,866
  -2,130
  -2,411
  -2,710
  -3,026
  -3,359
  -3,708
  -4,073
  -4,455
  -4,852
  -5,267
  -5,698
  -6,146
  -6,612
Change in working capital, $m
  -10
  -14
  -20
  -27
  -35
  -45
  -56
  -69
  -83
  -98
  -113
  -129
  -146
  -162
  -178
  -195
  -211
  -226
  -241
  -256
  -271
  -285
  -299
  -313
  -327
  -341
  -355
  -369
  -384
  -399
Cash from operations, $m
  -22
  -34
  -51
  -74
  -106
  -148
  -202
  -269
  -351
  -450
  -566
  -700
  -853
  -1,025
  -1,216
  -1,426
  -1,656
  -1,904
  -2,170
  -2,454
  -2,755
  -3,074
  -3,409
  -3,760
  -4,128
  -4,512
  -4,912
  -5,329
  -5,762
  -6,213
Maintenance CAPEX, $m
  -4
  -7
  -11
  -16
  -23
  -33
  -45
  -60
  -79
  -101
  -127
  -158
  -193
  -232
  -276
  -324
  -376
  -433
  -494
  -559
  -628
  -701
  -778
  -859
  -943
  -1,031
  -1,123
  -1,219
  -1,319
  -1,422
New CAPEX, $m
  -24
  -34
  -47
  -64
  -85
  -109
  -137
  -167
  -201
  -237
  -275
  -314
  -353
  -393
  -433
  -473
  -511
  -549
  -586
  -622
  -657
  -692
  -726
  -760
  -794
  -827
  -862
  -896
  -932
  -969
Cash from investing activities, $m
  -28
  -41
  -58
  -80
  -108
  -142
  -182
  -227
  -280
  -338
  -402
  -472
  -546
  -625
  -709
  -797
  -887
  -982
  -1,080
  -1,181
  -1,285
  -1,393
  -1,504
  -1,619
  -1,737
  -1,858
  -1,985
  -2,115
  -2,251
  -2,391
Free cash flow, $m
  -50
  -74
  -109
  -155
  -214
  -290
  -383
  -497
  -631
  -788
  -968
  -1,171
  -1,399
  -1,650
  -1,925
  -2,223
  -2,543
  -2,886
  -3,250
  -3,635
  -4,041
  -4,467
  -4,913
  -5,379
  -5,865
  -6,371
  -6,897
  -7,444
  -8,013
  -8,604
Issuance/(repayment) of debt, $m
  13
  18
  25
  35
  45
  58
  73
  90
  108
  127
  147
  168
  189
  211
  232
  253
  274
  294
  314
  333
  352
  371
  389
  407
  425
  443
  461
  480
  499
  519
Issuance/(repurchase) of shares, $m
  78
  115
  165
  230
  313
  417
  542
  691
  864
  1,063
  1,285
  1,534
  1,807
  2,105
  2,426
  2,769
  3,134
  3,521
  3,928
  4,354
  4,801
  5,267
  5,752
  6,257
  6,782
  7,327
  7,893
  8,480
  9,090
  9,723
Cash from financing (excl. dividends), $m  
  91
  133
  190
  265
  358
  475
  615
  781
  972
  1,190
  1,432
  1,702
  1,996
  2,316
  2,658
  3,022
  3,408
  3,815
  4,242
  4,687
  5,153
  5,638
  6,141
  6,664
  7,207
  7,770
  8,354
  8,960
  9,589
  10,242
Total cash flow (excl. dividends), $m
  41
  58
  81
  110
  145
  186
  232
  284
  341
  402
  465
  531
  598
  665
  733
  799
  865
  929
  991
  1,052
  1,112
  1,170
  1,228
  1,285
  1,342
  1,399
  1,457
  1,516
  1,576
  1,638
Retained Cash Flow (-), $m
  -78
  -115
  -165
  -230
  -313
  -417
  -542
  -691
  -864
  -1,063
  -1,285
  -1,534
  -1,807
  -2,105
  -2,426
  -2,769
  -3,134
  -3,521
  -3,928
  -4,354
  -4,801
  -5,267
  -5,752
  -6,257
  -6,782
  -7,327
  -7,893
  -8,480
  -9,090
  -9,723
Prev. year cash balance distribution, $m
  13
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  -25
  -56
  -83
  -120
  -169
  -231
  -310
  -407
  -523
  -661
  -820
  -1,003
  -1,209
  -1,439
  -1,693
  -1,970
  -2,270
  -2,592
  -2,936
  -3,302
  -3,689
  -4,096
  -4,524
  -4,972
  -5,440
  -5,927
  -6,435
  -6,964
  -7,514
  -8,085
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  -24
  -52
  -73
  -99
  -131
  -168
  -210
  -254
  -301
  -346
  -390
  -428
  -460
  -483
  -497
  -501
  -494
  -477
  -452
  -420
  -382
  -340
  -297
  -253
  -212
  -173
  -138
  -108
  -82
  -61
Current shareholders' claim on cash, %
  61.9
  39.7
  26.1
  17.5
  12.0
  8.4
  5.9
  4.2
  3.1
  2.3
  1.7
  1.3
  1.0
  0.7
  0.6
  0.4
  0.3
  0.3
  0.2
  0.2
  0.1
  0.1
  0.1
  0.1
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0

Gaia, Inc., formerly Gaiam, Inc., is engaged in providing global digital video subscription service. The Company is a global digital video streaming service and online community delivering curated media to its subscribers in over 120 countries. It provides its members access to approximately 7,000 video titles. Its video content is available to its subscribers through online digital streaming on virtually any Internet-connected device on a commercial-free basis. In addition to streaming, the Company's subscribers can download its video content to their devices, so they can view its content without being actively connected to the Internet. Through the Gaia service, the Company's subscribers have access to a library of inspiring films, personal growth-related content, documentaries, interviews, yoga classes and fitness. The Company has also created a fitness and yoga-focused version of its video service. The Company also operates a digital versatile disc (DVD) subscription club.

FINANCIAL RATIOS  of  Gaia Cl A (GAIA)

Valuation Ratios
P/E Ratio 2.1
Price to Sales 10.9
Price to Book 1.9
Price to Tangible Book
Price to Cash Flow -12.3
Price to Free Cash Flow -8.4
Growth Rates
Sales Growth Rate 30.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 16.7%
Cap. Spend. - 3 Yr. Gr. Rate 18.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 73.7%
Ret/ On Assets - 3 Yr. Avg. 19.7%
Return On Total Capital 95.6%
Ret/ On T. Cap. - 3 Yr. Avg. 24.7%
Return On Equity 95.6%
Return On Equity - 3 Yr. Avg. 24.7%
Asset Turnover 0.1
Profitability Ratios
Gross Margin 82.4%
Gross Margin - 3 Yr. Avg. 82.9%
EBITDA Margin -76.5%
EBITDA Margin - 3 Yr. Avg. -62.1%
Operating Margin -100%
Oper. Margin - 3 Yr. Avg. -86.7%
Pre-Tax Margin -100%
Pre-Tax Margin - 3 Yr. Avg. -86.7%
Net Profit Margin 511.8%
Net Profit Margin - 3 Yr. Avg. 115.1%
Effective Tax Rate 35.3%
Eff/ Tax Rate - 3 Yr. Avg. 11.8%
Payout Ratio 0%

GAIA stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GAIA stock intrinsic value calculation we used $28.29 million for the last fiscal year's total revenue generated by Gaia Cl A. The default revenue input number comes from 0001 income statement of Gaia Cl A. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GAIA stock valuation model: a) initial revenue growth rate of 59.5% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for GAIA is calculated based on our internal credit rating of Gaia Cl A, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Gaia Cl A.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GAIA stock the variable cost ratio is equal to 182.1%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $3 million in the base year in the intrinsic value calculation for GAIA stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Gaia Cl A.

Corporate tax rate of 27% is the nominal tax rate for Gaia Cl A. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GAIA stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GAIA are equal to 138.9%.

Life of production assets of 9 years is the average useful life of capital assets used in Gaia Cl A operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GAIA is equal to -57.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $76.152 million for Gaia Cl A - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 12.5 million for Gaia Cl A is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Gaia Cl A at the current share price and the inputted number of shares is $0.2 billion.

RELATED COMPANIES Price Int.Val. Rating
AMZN Amazon.com 1,619.44 2,694.69  buy
NLS Nautilus 12.93 20.54  buy
PCMI PCM 18.32 14.42  sell
NKE Nike Cl B 74.33 62.15  sell
NFLX Netflix 290.06 364.74  hold

COMPANY NEWS

▶ Gaiam: 3Q Earnings Snapshot   [05:45PM  Associated Press]
▶ Gaia Reports Third Quarter 2018 Results   [04:05PM  GlobeNewswire]
▶ Are Gaia Incs (NASDAQ:GAIA) Interest Costs Too High?   [Sep-19-18 01:36PM  Simply Wall St.]
▶ Gaia Announces 500,000 Member Milestone   [Sep-04-18 03:00PM  GlobeNewswire]
▶ Gaiam: 2Q Earnings Snapshot   [04:23PM  Associated Press]
▶ Gaia Reports Second Quarter 2018 Results   [04:05PM  GlobeNewswire]
▶ Gaiam: 1Q Earnings Snapshot   [May-07-18 05:31PM  Associated Press]
▶ Gaia Reports First Quarter 2018 Results   [04:05PM  GlobeNewswire]
▶ Gaiam reports 4Q loss   [Feb-26-18 05:45PM  Associated Press]
▶ Gaiam Q4 Earnings Preview   [12:21PM  Benzinga]
▶ ETFs with exposure to Gaia, Inc. : December 21, 2017   [Dec-21-17 11:29AM  Capital Cube]
▶ ETFs with exposure to Gaia, Inc. : December 5, 2017   [Dec-05-17 12:52PM  Capital Cube]
▶ ETFs with exposure to Gaia, Inc. : November 20, 2017   [Nov-20-17 12:30PM  Capital Cube]
▶ ETFs with exposure to Gaia, Inc. : November 8, 2017   [Nov-08-17 06:09PM  Capital Cube]
▶ Gaiam reports 3Q loss   [Nov-06-17 05:15PM  Associated Press]
▶ Gaia Reports Third Quarter 2017 Results   [04:05PM  GlobeNewswire]
▶ ETFs with exposure to Gaia, Inc. : October 6, 2017   [Oct-06-17 10:52AM  Capital Cube]
▶ ETFs with exposure to Gaia, Inc. : September 7, 2017   [Sep-07-17 01:08PM  Capital Cube]
▶ Gaiam reports 2Q loss   [Aug-07-17 11:01PM  Associated Press]
▶ Gaia Reports Second Quarter 2017 Results   [04:05PM  GlobeNewswire]
▶ ETFs with exposure to Gaia, Inc. : May 23, 2017   [May-23-17 12:44PM  Capital Cube]
▶ Gaiam reports 1Q loss   [May-01-17 04:56PM  Associated Press]
▶ Gaia Reports First Quarter 2017 Results   [04:05PM  Marketwired]
▶ ETFs with exposure to Gaia, Inc. : April 7, 2017   [Apr-07-17 04:36PM  Capital Cube]
▶ Gaia Is Keeping It Peacefully Real   [Mar-31-17 01:31PM  GuruFocus.com]
▶ Gaia Now Available on Comcast's Xfinity on Demand   [Mar-28-17 08:30AM  GlobeNewswire]
▶ Gaiam reports 4Q loss   [Feb-27-17 05:24PM  Associated Press]
▶ Gaia Reports Third Quarter 2016 Results   [04:05PM  Marketwired]
▶ Gaia Reports Second Quarter 2016 Results   [04:05PM  Marketwired]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.