Intrinsic value of Gigamon - GIMO

Previous Close

$36.40

  Intrinsic Value

$16.42

stock screener

  Rating & Target

str. sell

-55%

  Value-price divergence*

-86%

Previous close

$36.40

 
Intrinsic value

$16.42

 
Up/down potential

-55%

 
Rating

str. sell

 
Value-price divergence*

-86%

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of GIMO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  40.09
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  311
  317
  325
  333
  342
  353
  364
  376
  390
  404
  420
  436
  454
  473
  493
  514
  537
  561
  586
  613
  641
  670
  702
  735
  769
  806
  845
  885
  928
  973
  1,020
Variable operating expenses, $m
 
  250
  256
  262
  270
  278
  287
  297
  307
  319
  331
  344
  358
  373
  388
  405
  423
  442
  462
  483
  505
  528
  553
  579
  606
  635
  666
  698
  731
  767
  804
Fixed operating expenses, $m
 
  37
  38
  39
  40
  41
  42
  43
  44
  45
  46
  47
  48
  50
  51
  52
  53
  55
  56
  58
  59
  60
  62
  64
  65
  67
  68
  70
  72
  74
  76
Total operating expenses, $m
  280
  287
  294
  301
  310
  319
  329
  340
  351
  364
  377
  391
  406
  423
  439
  457
  476
  497
  518
  541
  564
  588
  615
  643
  671
  702
  734
  768
  803
  841
  880
Operating income, $m
  30
  30
  31
  32
  33
  34
  35
  37
  39
  41
  43
  45
  48
  51
  54
  57
  60
  64
  68
  72
  77
  82
  87
  92
  98
  104
  111
  118
  125
  133
  141
EBITDA, $m
  37
  33
  33
  34
  35
  36
  38
  40
  41
  43
  46
  48
  51
  54
  57
  60
  64
  68
  72
  76
  81
  86
  92
  97
  103
  110
  116
  124
  131
  139
  148
Interest expense (income), $m
  0
  0
  0
  0
  0
  0
  0
  0
  1
  1
  1
  1
  1
  2
  2
  2
  3
  3
  3
  4
  4
  4
  5
  5
  6
  6
  7
  7
  8
  9
  9
Earnings before tax, $m
  31
  30
  31
  32
  33
  34
  35
  37
  38
  40
  42
  44
  46
  49
  52
  55
  58
  61
  65
  69
  73
  77
  82
  87
  92
  98
  104
  110
  117
  124
  132
Tax expense, $m
  -18
  8
  8
  9
  9
  9
  9
  10
  10
  11
  11
  12
  13
  13
  14
  15
  16
  17
  17
  19
  20
  21
  22
  23
  25
  26
  28
  30
  32
  33
  36
Net income, $m
  49
  22
  23
  23
  24
  25
  26
  27
  28
  29
  31
  32
  34
  36
  38
  40
  42
  45
  47
  50
  53
  56
  60
  63
  67
  71
  76
  80
  85
  91
  96

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  258
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  401
  146
  149
  153
  157
  162
  167
  173
  179
  186
  193
  201
  209
  217
  227
  236
  247
  258
  269
  282
  295
  308
  323
  338
  354
  371
  388
  407
  427
  447
  469
Adjusted assets (=assets-cash), $m
  143
  146
  149
  153
  157
  162
  167
  173
  179
  186
  193
  201
  209
  217
  227
  236
  247
  258
  269
  282
  295
  308
  323
  338
  354
  371
  388
  407
  427
  447
  469
Revenue / Adjusted assets
  2.175
  2.171
  2.181
  2.176
  2.178
  2.179
  2.180
  2.173
  2.179
  2.172
  2.176
  2.169
  2.172
  2.180
  2.172
  2.178
  2.174
  2.174
  2.178
  2.174
  2.173
  2.175
  2.173
  2.175
  2.172
  2.173
  2.178
  2.174
  2.173
  2.177
  2.175
Average production assets, $m
  11
  11
  11
  11
  12
  12
  12
  13
  13
  14
  14
  15
  15
  16
  17
  17
  18
  19
  20
  21
  22
  23
  24
  25
  26
  27
  29
  30
  32
  33
  35
Working capital, $m
  246
  -12
  -13
  -13
  -13
  -14
  -14
  -15
  -15
  -16
  -16
  -17
  -18
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -26
  -27
  -29
  -30
  -31
  -33
  -35
  -36
  -38
  -40
Total debt, $m
  0
  -7
  -4
  0
  4
  8
  13
  18
  23
  29
  36
  43
  50
  58
  66
  75
  84
  94
  104
  115
  127
  139
  152
  166
  180
  196
  212
  228
  246
  265
  284
Total liabilities, $m
  138
  131
  134
  138
  142
  146
  151
  156
  161
  167
  174
  181
  188
  196
  204
  213
  222
  232
  242
  253
  265
  277
  290
  304
  318
  334
  350
  366
  384
  403
  422
Total equity, $m
  263
  15
  15
  15
  16
  16
  17
  17
  18
  19
  19
  20
  21
  22
  23
  24
  25
  26
  27
  28
  29
  31
  32
  34
  35
  37
  39
  41
  43
  45
  47
Total liabilities and equity, $m
  401
  146
  149
  153
  158
  162
  168
  173
  179
  186
  193
  201
  209
  218
  227
  237
  247
  258
  269
  281
  294
  308
  322
  338
  353
  371
  389
  407
  427
  448
  469
Debt-to-equity ratio
  0.000
  -0.460
  -0.250
  -0.020
  0.230
  0.490
  0.750
  1.030
  1.300
  1.580
  1.850
  2.120
  2.390
  2.650
  2.910
  3.160
  3.410
  3.650
  3.880
  4.100
  4.310
  4.520
  4.720
  4.910
  5.100
  5.280
  5.450
  5.610
  5.770
  5.910
  6.060
Adjusted equity ratio
  0.035
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  49
  22
  23
  23
  24
  25
  26
  27
  28
  29
  31
  32
  34
  36
  38
  40
  42
  45
  47
  50
  53
  56
  60
  63
  67
  71
  76
  80
  85
  91
  96
Depreciation, amort., depletion, $m
  7
  2
  2
  2
  2
  2
  2
  3
  3
  3
  3
  3
  3
  3
  3
  3
  4
  4
  4
  4
  4
  5
  5
  5
  5
  5
  6
  6
  6
  7
  7
Funds from operations, $m
  23
  24
  25
  26
  26
  27
  28
  29
  31
  32
  33
  35
  37
  39
  41
  43
  46
  48
  51
  54
  57
  61
  65
  68
  73
  77
  82
  86
  92
  97
  103
Change in working capital, $m
  -14
  0
  0
  0
  0
  0
  0
  0
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -2
  -2
  -2
  -2
  -2
Cash from operations, $m
  37
  25
  25
  26
  27
  28
  29
  30
  31
  32
  34
  36
  38
  40
  42
  44
  47
  49
  52
  55
  59
  62
  66
  70
  74
  78
  83
  88
  93
  99
  105
Maintenance CAPEX, $m
  0
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
  -3
  -3
  -3
  -3
  -3
  -3
  -4
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -5
  -5
  -6
  -6
  -6
  -7
New CAPEX, $m
  -8
  0
  0
  0
  0
  0
  0
  0
  0
  0
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -2
  -2
Cash from investing activities, $m
  -27
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -4
  -4
  -4
  -4
  -4
  -4
  -4
  -5
  -5
  -5
  -5
  -5
  -6
  -6
  -6
  -6
  -6
  -7
  -7
  -8
  -9
Free cash flow, $m
  10
  22
  23
  23
  24
  25
  26
  27
  28
  29
  31
  32
  34
  36
  38
  40
  42
  45
  48
  50
  53
  57
  60
  64
  68
  72
  76
  81
  86
  91
  97
Issuance/(repayment) of debt, $m
  0
  -7
  3
  3
  4
  4
  5
  5
  6
  6
  6
  7
  7
  8
  8
  9
  9
  10
  10
  11
  12
  12
  13
  14
  14
  15
  16
  17
  18
  19
  20
Issuance/(repurchase) of shares, $m
  7
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  19
  -7
  3
  3
  4
  4
  5
  5
  6
  6
  6
  7
  7
  8
  8
  9
  9
  10
  10
  11
  12
  12
  13
  14
  14
  15
  16
  17
  18
  19
  20
Total cash flow (excl. dividends), $m
  29
  15
  26
  27
  28
  29
  30
  32
  34
  35
  37
  39
  41
  44
  46
  49
  52
  55
  58
  61
  65
  69
  73
  77
  82
  87
  92
  98
  103
  110
  116
Retained Cash Flow (-), $m
  -108
  -10
  0
  0
  0
  0
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -1
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
Prev. year cash balance distribution, $m
 
  258
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  264
  26
  26
  28
  29
  30
  31
  33
  35
  36
  38
  41
  43
  45
  48
  51
  54
  57
  60
  64
  68
  72
  76
  81
  85
  90
  96
  102
  108
  114
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  253
  23
  23
  23
  22
  22
  21
  21
  20
  19
  18
  17
  16
  15
  14
  13
  12
  10
  9
  8
  7
  6
  5
  4
  3
  3
  2
  2
  1
  1
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Gigamon Inc. offers a solution that delivers visibility and control of data-in-motion traversing enterprise, federal and service provider networks. The Company's Visibility Platform consists of a distributed system of nodes (that in combination establish a Visibility Fabric). The Visibility Platform includes physical appliances and virtual nodes that can be deployed in data centers, central offices, virtualized/private cloud/public cloud environments, and small form-factor remote site appliances, which in combination enable pervasive visibility of network infrastructures. Its GigaSECURE Security Delivery Platform enables security teams and information technology (IT) personnel to gain visibility into their IT infrastructure by forwarding selected traffic of interest from network, server and remote location infrastructure to security, management, analysis and compliance tools in a manner that is optimized for specific uses or functions.

FINANCIAL RATIOS  of  Gigamon (GIMO)

Valuation Ratios
P/E Ratio 27
Price to Sales 4.2
Price to Book 5
Price to Tangible Book
Price to Cash Flow 35.7
Price to Free Cash Flow 45.6
Growth Rates
Sales Growth Rate 40.1%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 33.3%
Cap. Spend. - 3 Yr. Gr. Rate 14.9%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 14.4%
Ret/ On Assets - 3 Yr. Avg. -1.3%
Return On Total Capital 23.4%
Ret/ On T. Cap. - 3 Yr. Avg. -2.2%
Return On Equity 23.4%
Return On Equity - 3 Yr. Avg. -2.2%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 82.3%
Gross Margin - 3 Yr. Avg. 79.3%
EBITDA Margin 12.2%
EBITDA Margin - 3 Yr. Avg. 3.6%
Operating Margin 10%
Oper. Margin - 3 Yr. Avg. 0.9%
Pre-Tax Margin 10%
Pre-Tax Margin - 3 Yr. Avg. 0.9%
Net Profit Margin 15.8%
Net Profit Margin - 3 Yr. Avg. -2.6%
Effective Tax Rate -58.1%
Eff/ Tax Rate - 3 Yr. Avg. -37.7%
Payout Ratio 0%

GIMO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GIMO stock intrinsic value calculation we used $311 million for the last fiscal year's total revenue generated by Gigamon. The default revenue input number comes from 2016 income statement of Gigamon. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GIMO stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for GIMO is calculated based on our internal credit rating of Gigamon, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Gigamon.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GIMO stock the variable cost ratio is equal to 78.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $36 million in the base year in the intrinsic value calculation for GIMO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Gigamon.

Corporate tax rate of 27% is the nominal tax rate for Gigamon. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GIMO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GIMO are equal to 3.4%.

Life of production assets of 1.5 years is the average useful life of capital assets used in Gigamon operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GIMO is equal to -3.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $263 million for Gigamon - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 37.5 million for Gigamon is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Gigamon at the current share price and the inputted number of shares is $1.4 billion.

RELATED COMPANIES Price Int.Val. Rating
NTCT NetScout Syste 31.15 26.71  hold
CSCO Cisco Systems 34.25 47.16  str.buy
IMPV Imperva 44.75 2.20  str.sell
VIAV Viavi Solution 9.43 1.11  str.sell
IDCC InterDigital 75.15 3,241.94  str.buy
CA CA 34.10 58.81  str.buy
VMW VMware 118.34 111.28  hold

COMPANY NEWS

▶ Why Sanderson Farms, Noble, and Gigamon Slumped Today   [Oct-06-17 04:30PM  Motley Fool]
▶ Seceon Joins Gigamon Ecosystem Partner Program   [Oct-03-17 09:05AM  PR Newswire]
▶ Gigamon stock jumps on report that activist investor may buy control   [Sep-12-17 12:24PM  American City Business Journals]
▶ Why Gigamon Inc (GIMO) Could Be A Buy   [Sep-11-17 07:03PM  Simply Wall St.]
▶ Gigamon Remakes Itself For Cloud   [Aug-24-17 10:07AM  Forbes]
▶ ETFs with exposure to Gigamon, Inc. : August 7, 2017   [Aug-07-17 04:31PM  Capital Cube]
▶ Story Stocks from Briefing.com   [Aug-01-17 09:58AM  Briefing.com]
▶ Is This Once-Vaunted Tech Stock Powering Itself Back Up?   [Jul-28-17 04:30PM  Investor's Business Daily]
▶ Gigamon reports 2Q loss   [Jul-27-17 10:13PM  Associated Press]
▶ Why HPE Might Want to Move on Gigamon   [Jul-26-17 05:06PM  Market Realist]
▶ Gigamon to Participate in Upcoming Investor Conferences   [Jul-24-17 04:15PM  PR Newswire]
▶ ETFs with exposure to Gigamon, Inc. : July 21, 2017   [Jul-21-17 01:51PM  Capital Cube]
▶ Gigamon Named Market Leader in IHS Markit Report   [Jul-12-17 09:15AM  PR Newswire]
▶ ETFs with exposure to Gigamon, Inc. : July 10, 2017   [Jul-10-17 02:33PM  Capital Cube]
▶ ETFs with exposure to Gigamon, Inc. : June 27, 2017   [Jun-27-17 03:14PM  Capital Cube]
▶ Gigamon Spikes: Cisco, HPE Potential Buyers   [Jun-06-17 04:55PM  Investopedia]
▶ Cisco, Hewlett Packard Enterprise eyed as possible Gigamon buyers   [Jun-05-17 06:16PM  American City Business Journals]
▶ Gigamon Hires Goldman Sachs To Explore Options, Stock Pops   [04:13PM  Investor's Business Daily]
▶ Why Gigamon Stock Jumped Today   [01:26PM  Motley Fool]
▶ Gigamon to Participate in Upcoming Investor Conferences   [May-22-17 04:15PM  PR Newswire]
▶ Story Stocks from Briefing.com   [May-12-17 11:32AM  Briefing.com]
▶ Sohn Investment Conference 2017: Live Blog   [09:37AM  Investopedia]
▶ Gigamon Stock Jumps On Activist Investor Elliott Management Stake   [May-08-17 04:38PM  Investor's Business Daily]
▶ Why Gigamon Stock Soared Today   [01:28PM  Motley Fool]
▶ These Stocks Are Changing Course   [12:33PM  TheStreet.com]
▶ Elliott's Singer Eyes Gigamon Sale   [11:53AM  TheStreet.com]
▶ Why Gigamon, Inc. Stock Dropped Today   [Apr-28-17 04:56PM  Motley Fool]
▶ Gigamon reports 1Q loss   [Apr-27-17 04:34PM  Associated Press]
▶ Gigamon Stock Jumps Following Analyst Upgrade   [Apr-21-17 12:22PM  TheStreet.com]
▶ Why Cytokinetics, Inc. Jumped Higher Today   [Apr-18-17 12:50PM  Motley Fool]
▶ Gigamon, Inc. Value Analysis (NYSE:GIMO) : April 12, 2017   [Apr-12-17 01:24PM  Capital Cube]
Financial statements of GIMO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.