Intrinsic value of Great Lakes Dredge & Dock Corporation - GLDD

Previous Close

$9.08

  Intrinsic Value

$2.38

stock screener

  Rating & Target

str. sell

-74%

Previous close

$9.08

 
Intrinsic value

$2.38

 
Up/down potential

-74%

 
Rating

str. sell

We calculate the intrinsic value of GLDD stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.6

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  46.60
  42.44
  38.70
  35.33
  32.29
  29.56
  27.11
  24.90
  22.91
  21.12
  19.51
  18.05
  16.75
  15.57
  14.52
  13.57
  12.71
  11.94
  11.24
  10.62
  10.06
  9.55
  9.10
  8.69
  8.32
  7.99
  7.69
  7.42
  7.18
  6.96
Revenue, $m
  910
  1,297
  1,799
  2,434
  3,220
  4,172
  5,303
  6,623
  8,140
  9,859
  11,782
  13,909
  16,239
  18,768
  21,493
  24,408
  27,510
  30,794
  34,256
  37,894
  41,706
  45,689
  49,845
  54,176
  58,682
  63,369
  68,240
  73,303
  78,564
  84,032
Variable operating expenses, $m
  922
  1,298
  1,786
  2,404
  3,168
  4,094
  5,193
  6,477
  7,953
  9,624
  11,457
  13,526
  15,791
  18,250
  20,900
  23,735
  26,751
  29,945
  33,312
  36,849
  40,555
  44,429
  48,471
  52,681
  57,063
  61,621
  66,358
  71,281
  76,397
  81,714
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  922
  1,298
  1,786
  2,404
  3,168
  4,094
  5,193
  6,477
  7,953
  9,624
  11,457
  13,526
  15,791
  18,250
  20,900
  23,735
  26,751
  29,945
  33,312
  36,849
  40,555
  44,429
  48,471
  52,681
  57,063
  61,621
  66,358
  71,281
  76,397
  81,714
Operating income, $m
  -12
  -1
  13
  30
  52
  78
  109
  146
  188
  235
  325
  384
  448
  518
  593
  673
  759
  849
  945
  1,045
  1,150
  1,260
  1,375
  1,494
  1,619
  1,748
  1,882
  2,022
  2,167
  2,318
EBITDA, $m
  93
  133
  184
  249
  329
  426
  542
  677
  832
  1,008
  1,204
  1,421
  1,660
  1,918
  2,196
  2,494
  2,811
  3,147
  3,501
  3,873
  4,262
  4,669
  5,094
  5,537
  5,997
  6,476
  6,974
  7,491
  8,029
  8,588
Interest expense (income), $m
  27
  29
  51
  79
  115
  162
  219
  289
  372
  468
  579
  705
  845
  1,001
  1,171
  1,356
  1,555
  1,768
  1,995
  2,235
  2,488
  2,754
  3,032
  3,324
  3,627
  3,944
  4,273
  4,616
  4,972
  5,342
  5,726
Earnings before tax, $m
  -41
  -52
  -66
  -85
  -110
  -141
  -180
  -226
  -281
  -344
  -380
  -462
  -553
  -653
  -763
  -882
  -1,009
  -1,145
  -1,290
  -1,443
  -1,603
  -1,772
  -1,949
  -2,133
  -2,325
  -2,525
  -2,734
  -2,950
  -3,175
  -3,409
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -41
  -52
  -66
  -85
  -110
  -141
  -180
  -226
  -281
  -344
  -380
  -462
  -553
  -653
  -763
  -882
  -1,009
  -1,145
  -1,290
  -1,443
  -1,603
  -1,772
  -1,949
  -2,133
  -2,325
  -2,525
  -2,734
  -2,950
  -3,175
  -3,409

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,071
  1,526
  2,116
  2,863
  3,788
  4,908
  6,239
  7,792
  9,577
  11,599
  13,861
  16,364
  19,105
  22,080
  25,285
  28,715
  32,365
  36,228
  40,302
  44,582
  49,065
  53,752
  58,642
  63,736
  69,038
  74,551
  80,283
  86,239
  92,428
  98,861
Adjusted assets (=assets-cash), $m
  1,071
  1,526
  2,116
  2,863
  3,788
  4,908
  6,239
  7,792
  9,577
  11,599
  13,861
  16,364
  19,105
  22,080
  25,285
  28,715
  32,365
  36,228
  40,302
  44,582
  49,065
  53,752
  58,642
  63,736
  69,038
  74,551
  80,283
  86,239
  92,428
  98,861
Revenue / Adjusted assets
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
  0.850
Average production assets, $m
  618
  880
  1,221
  1,653
  2,186
  2,833
  3,601
  4,497
  5,527
  6,694
  8,000
  9,444
  11,026
  12,744
  14,593
  16,573
  18,679
  20,909
  23,260
  25,730
  28,318
  31,023
  33,845
  36,785
  39,845
  43,027
  46,335
  49,773
  53,345
  57,058
Working capital, $m
  30
  43
  59
  80
  106
  138
  175
  219
  269
  325
  389
  459
  536
  619
  709
  805
  908
  1,016
  1,130
  1,251
  1,376
  1,508
  1,645
  1,788
  1,937
  2,091
  2,252
  2,419
  2,593
  2,773
Total debt, $m
  574
  895
  1,312
  1,840
  2,493
  3,283
  4,223
  5,319
  6,579
  8,007
  9,604
  11,371
  13,306
  15,407
  17,670
  20,091
  22,668
  25,395
  28,271
  31,293
  34,458
  37,767
  41,219
  44,816
  48,559
  52,451
  56,498
  60,703
  65,073
  69,614
Total liabilities, $m
  756
  1,077
  1,494
  2,022
  2,674
  3,465
  4,404
  5,501
  6,761
  8,189
  9,786
  11,553
  13,488
  15,589
  17,851
  20,273
  22,849
  25,577
  28,453
  31,475
  34,640
  37,949
  41,401
  44,998
  48,741
  52,633
  56,680
  60,885
  65,254
  69,796
Total equity, $m
  315
  449
  622
  842
  1,114
  1,443
  1,834
  2,291
  2,816
  3,410
  4,075
  4,811
  5,617
  6,492
  7,434
  8,442
  9,515
  10,651
  11,849
  13,107
  14,425
  15,803
  17,241
  18,738
  20,297
  21,918
  23,603
  25,354
  27,174
  29,065
Total liabilities and equity, $m
  1,071
  1,526
  2,116
  2,864
  3,788
  4,908
  6,238
  7,792
  9,577
  11,599
  13,861
  16,364
  19,105
  22,081
  25,285
  28,715
  32,364
  36,228
  40,302
  44,582
  49,065
  53,752
  58,642
  63,736
  69,038
  74,551
  80,283
  86,239
  92,428
  98,861
Debt-to-equity ratio
  1.820
  2.000
  2.110
  2.190
  2.240
  2.280
  2.300
  2.320
  2.340
  2.350
  2.360
  2.360
  2.370
  2.370
  2.380
  2.380
  2.380
  2.380
  2.390
  2.390
  2.390
  2.390
  2.390
  2.390
  2.390
  2.390
  2.390
  2.390
  2.390
  2.400
Adjusted equity ratio
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294
  0.294

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -41
  -52
  -66
  -85
  -110
  -141
  -180
  -226
  -281
  -344
  -380
  -462
  -553
  -653
  -763
  -882
  -1,009
  -1,145
  -1,290
  -1,443
  -1,603
  -1,772
  -1,949
  -2,133
  -2,325
  -2,525
  -2,734
  -2,950
  -3,175
  -3,409
Depreciation, amort., depletion, $m
  105
  134
  171
  219
  277
  348
  433
  531
  644
  773
  879
  1,038
  1,212
  1,400
  1,604
  1,821
  2,053
  2,298
  2,556
  2,828
  3,112
  3,409
  3,719
  4,042
  4,379
  4,728
  5,092
  5,470
  5,862
  6,270
Funds from operations, $m
  64
  82
  105
  133
  167
  207
  253
  305
  364
  429
  499
  576
  659
  747
  841
  939
  1,043
  1,152
  1,266
  1,385
  1,508
  1,637
  1,771
  1,909
  2,053
  2,203
  2,358
  2,520
  2,687
  2,861
Change in working capital, $m
  10
  13
  17
  21
  26
  31
  37
  44
  50
  57
  63
  70
  77
  83
  90
  96
  102
  108
  114
  120
  126
  131
  137
  143
  149
  155
  161
  167
  174
  180
Cash from operations, $m
  54
  69
  88
  112
  141
  176
  216
  262
  314
  372
  436
  506
  582
  664
  751
  843
  941
  1,044
  1,152
  1,265
  1,383
  1,506
  1,633
  1,766
  1,905
  2,048
  2,197
  2,352
  2,514
  2,681
Maintenance CAPEX, $m
  -46
  -68
  -97
  -134
  -182
  -240
  -311
  -396
  -494
  -607
  -736
  -879
  -1,038
  -1,212
  -1,400
  -1,604
  -1,821
  -2,053
  -2,298
  -2,556
  -2,828
  -3,112
  -3,409
  -3,719
  -4,042
  -4,379
  -4,728
  -5,092
  -5,470
  -5,862
New CAPEX, $m
  -196
  -262
  -341
  -431
  -534
  -646
  -768
  -896
  -1,030
  -1,167
  -1,306
  -1,444
  -1,582
  -1,717
  -1,850
  -1,980
  -2,106
  -2,230
  -2,351
  -2,470
  -2,588
  -2,705
  -2,822
  -2,940
  -3,060
  -3,182
  -3,308
  -3,438
  -3,572
  -3,713
Cash from investing activities, $m
  -242
  -330
  -438
  -565
  -716
  -886
  -1,079
  -1,292
  -1,524
  -1,774
  -2,042
  -2,323
  -2,620
  -2,929
  -3,250
  -3,584
  -3,927
  -4,283
  -4,649
  -5,026
  -5,416
  -5,817
  -6,231
  -6,659
  -7,102
  -7,561
  -8,036
  -8,530
  -9,042
  -9,575
Free cash flow, $m
  -189
  -261
  -349
  -453
  -574
  -711
  -863
  -1,030
  -1,211
  -1,403
  -1,605
  -1,817
  -2,038
  -2,265
  -2,500
  -2,740
  -2,986
  -3,239
  -3,497
  -3,761
  -4,033
  -4,311
  -4,598
  -4,893
  -5,198
  -5,513
  -5,839
  -6,177
  -6,528
  -6,894
Issuance/(repayment) of debt, $m
  241
  321
  417
  528
  653
  791
  939
  1,097
  1,260
  1,428
  1,597
  1,767
  1,935
  2,101
  2,263
  2,422
  2,576
  2,728
  2,876
  3,022
  3,166
  3,309
  3,452
  3,597
  3,743
  3,893
  4,046
  4,205
  4,370
  4,541
Issuance/(repurchase) of shares, $m
  141
  185
  240
  305
  382
  471
  571
  683
  805
  939
  1,045
  1,197
  1,359
  1,528
  1,705
  1,890
  2,082
  2,281
  2,488
  2,701
  2,922
  3,150
  3,386
  3,631
  3,884
  4,146
  4,419
  4,701
  4,995
  5,300
Cash from financing (excl. dividends), $m  
  382
  506
  657
  833
  1,035
  1,262
  1,510
  1,780
  2,065
  2,367
  2,642
  2,964
  3,294
  3,629
  3,968
  4,312
  4,658
  5,009
  5,364
  5,723
  6,088
  6,459
  6,838
  7,228
  7,627
  8,039
  8,465
  8,906
  9,365
  9,841
Total cash flow (excl. dividends), $m
  193
  245
  308
  380
  461
  550
  647
  749
  855
  964
  1,037
  1,147
  1,256
  1,363
  1,469
  1,572
  1,672
  1,770
  1,867
  1,961
  2,055
  2,148
  2,241
  2,334
  2,429
  2,526
  2,626
  2,729
  2,836
  2,948
Retained Cash Flow (-), $m
  -141
  -185
  -240
  -305
  -382
  -471
  -571
  -683
  -805
  -939
  -1,045
  -1,197
  -1,359
  -1,528
  -1,705
  -1,890
  -2,082
  -2,281
  -2,488
  -2,701
  -2,922
  -3,150
  -3,386
  -3,631
  -3,884
  -4,146
  -4,419
  -4,701
  -4,995
  -5,300
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  52
  60
  68
  74
  79
  80
  76
  66
  50
  25
  -8
  -51
  -103
  -165
  -237
  -318
  -410
  -511
  -621
  -740
  -867
  -1,003
  -1,146
  -1,296
  -1,455
  -1,620
  -1,792
  -1,972
  -2,158
  -2,352
Discount rate, %
  6.10
  6.41
  6.73
  7.06
  7.41
  7.79
  8.17
  8.58
  9.01
  9.46
  9.94
  10.43
  10.95
  11.50
  12.08
  12.68
  13.32
  13.98
  14.68
  15.41
  16.19
  16.99
  17.84
  18.74
  19.67
  20.66
  21.69
  22.77
  23.91
  25.11
PV of cash for distribution, $m
  49
  53
  56
  57
  55
  51
  44
  34
  23
  10
  -3
  -15
  -27
  -36
  -43
  -47
  -49
  -48
  -46
  -42
  -37
  -32
  -26
  -21
  -16
  -12
  -9
  -6
  -4
  -3
Current shareholders' claim on cash, %
  80.1
  65.5
  54.5
  46.0
  39.3
  33.9
  29.5
  25.8
  22.8
  20.2
  18.1
  16.3
  14.8
  13.4
  12.2
  11.1
  10.2
  9.3
  8.6
  7.9
  7.3
  6.7
  6.2
  5.8
  5.3
  5.0
  4.6
  4.3
  4.0
  3.7

Great Lakes Dredge & Dock Corporation is a provider of dredging services. The Company provides dredging services in the East, West and Gulf Coasts of the United States and around the world. It operates in two segments: Dredging Operations, which involves enhancement or preservation of navigability of waterways or the protection of shorelines through the removal or replenishment of soil, sand or rock, and Environmental & Remediation Operations, which provides construction services on soil, water and sediment for clients in both the public and private sectors. It has interest in Amboy Aggregates, which is involved in mining sand from the entrance channel to New York Harbor for providing sand and aggregate for use in road and building construction, and for clean land fill; Lower Main Street Development, LLC (Lower Main), which is engaged in land development and sale business, and TerraSea Environmental Solutions (TerraSea), which is engaged in the environmental services business.

FINANCIAL RATIOS  of  Great Lakes Dredge & Dock Corporation (GLDD)

Valuation Ratios
P/E Ratio -69.2
Price to Sales 0.7
Price to Book 2.2
Price to Tangible Book
Price to Cash Flow 14.2
Price to Free Cash Flow -12.3
Growth Rates
Sales Growth Rate -10.4%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 13.5%
Cap. Spend. - 3 Yr. Gr. Rate 4.6%
Financial Strength
Quick Ratio 6
Current Ratio 0.9
LT Debt to Equity 158.1%
Total Debt to Equity 158.9%
Interest Coverage 0
Management Effectiveness
Return On Assets 0.8%
Ret/ On Assets - 3 Yr. Avg. 2.7%
Return On Total Capital -1.3%
Ret/ On T. Cap. - 3 Yr. Avg. -0.2%
Return On Equity -3.2%
Return On Equity - 3 Yr. Avg. -0.5%
Asset Turnover 0.9
Profitability Ratios
Gross Margin 11.2%
Gross Margin - 3 Yr. Avg. 11.3%
EBITDA Margin 9.9%
EBITDA Margin - 3 Yr. Avg. 9.7%
Operating Margin 2%
Oper. Margin - 3 Yr. Avg. 2.6%
Pre-Tax Margin -1.8%
Pre-Tax Margin - 3 Yr. Avg. -0.6%
Net Profit Margin -1%
Net Profit Margin - 3 Yr. Avg. -0.2%
Effective Tax Rate 42.9%
Eff/ Tax Rate - 3 Yr. Avg. -19%
Payout Ratio 0%

GLDD stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GLDD stock intrinsic value calculation we used $621 million for the last fiscal year's total revenue generated by Great Lakes Dredge & Dock Corporation. The default revenue input number comes from 0001 income statement of Great Lakes Dredge & Dock Corporation. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GLDD stock valuation model: a) initial revenue growth rate of 46.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 6.1%, whose default value for GLDD is calculated based on our internal credit rating of Great Lakes Dredge & Dock Corporation, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Great Lakes Dredge & Dock Corporation.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GLDD stock the variable cost ratio is equal to 103.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for GLDD stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 8.8% for Great Lakes Dredge & Dock Corporation.

Corporate tax rate of 27% is the nominal tax rate for Great Lakes Dredge & Dock Corporation. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GLDD stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GLDD are equal to 67.9%.

Life of production assets of 9.1 years is the average useful life of capital assets used in Great Lakes Dredge & Dock Corporation operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GLDD is equal to 3.3%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $214.928 million for Great Lakes Dredge & Dock Corporation - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 62.646 million for Great Lakes Dredge & Dock Corporation is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Great Lakes Dredge & Dock Corporation at the current share price and the inputted number of shares is $0.6 billion.

RELATED COMPANIES Price Int.Val. Rating
EEI Ecology and En 10.87 4.70  str.sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.