Intrinsic value of Geopark Ltd - GPRK

Previous Close

$18.57

  Intrinsic Value

$708.95

stock screener

  Rating & Target

str. buy

+999%

Previous close

$18.57

 
Intrinsic value

$708.95

 
Up/down potential

+999%

 
Rating

str. buy

We calculate the intrinsic value of GPRK stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  528
  816
  1,220
  1,770
  2,497
  3,433
  4,609
  6,051
  7,787
  9,835
  12,213
  14,931
  17,997
  21,413
  25,178
  29,288
  33,738
  38,519
  43,625
  49,047
  54,779
  60,815
  67,150
  73,780
  80,706
  87,928
  95,449
  103,274
  111,411
  119,867
Variable operating expenses, $m
  123
  190
  284
  412
  582
  800
  1,074
  1,410
  1,814
  2,292
  2,846
  3,479
  4,193
  4,989
  5,867
  6,824
  7,861
  8,975
  10,165
  11,428
  12,764
  14,170
  15,646
  17,191
  18,805
  20,487
  22,240
  24,063
  25,959
  27,929
Fixed operating expenses, $m
  189
  193
  197
  202
  206
  211
  215
  220
  225
  230
  235
  240
  245
  251
  256
  262
  268
  274
  280
  286
  292
  299
  305
  312
  319
  326
  333
  340
  348
  355
Total operating expenses, $m
  312
  383
  481
  614
  788
  1,011
  1,289
  1,630
  2,039
  2,522
  3,081
  3,719
  4,438
  5,240
  6,123
  7,086
  8,129
  9,249
  10,445
  11,714
  13,056
  14,469
  15,951
  17,503
  19,124
  20,813
  22,573
  24,403
  26,307
  28,284
Operating income, $m
  216
  432
  738
  1,156
  1,709
  2,423
  3,319
  4,421
  5,747
  7,313
  9,132
  11,212
  13,558
  16,173
  19,055
  22,202
  25,609
  29,270
  33,181
  37,333
  41,724
  46,346
  51,199
  56,278
  61,583
  67,115
  72,877
  78,871
  85,104
  91,583
EBITDA, $m
  336
  618
  1,016
  1,559
  2,278
  3,204
  4,368
  5,798
  7,519
  9,552
  11,912
  14,610
  17,654
  21,046
  24,785
  28,867
  33,287
  38,036
  43,108
  48,495
  54,190
  60,186
  66,480
  73,068
  79,950
  87,125
  94,598
  102,374
  110,459
  118,862
Interest expense (income), $m
  0
  58
  115
  198
  315
  474
  684
  954
  1,294
  1,710
  2,212
  2,803
  3,490
  4,275
  5,161
  6,148
  7,235
  8,422
  9,707
  11,088
  12,563
  14,129
  15,785
  17,528
  19,358
  21,273
  23,274
  25,360
  27,532
  29,792
  32,142
Earnings before tax, $m
  158
  317
  540
  841
  1,235
  1,739
  2,365
  3,127
  4,037
  5,102
  6,329
  7,722
  9,283
  11,012
  12,908
  14,967
  17,187
  19,563
  22,092
  24,770
  27,594
  30,561
  33,670
  36,920
  40,310
  43,841
  47,517
  51,339
  55,312
  59,441
Tax expense, $m
  43
  86
  146
  227
  334
  469
  639
  844
  1,090
  1,377
  1,709
  2,085
  2,506
  2,973
  3,485
  4,041
  4,640
  5,282
  5,965
  6,688
  7,450
  8,252
  9,091
  9,968
  10,884
  11,837
  12,830
  13,862
  14,934
  16,049
Net income, $m
  115
  232
  394
  614
  902
  1,269
  1,726
  2,283
  2,947
  3,724
  4,620
  5,637
  6,777
  8,039
  9,423
  10,926
  12,546
  14,281
  16,127
  18,082
  20,144
  22,310
  24,579
  26,951
  29,426
  32,004
  34,687
  37,478
  40,378
  43,392

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,257
  1,942
  2,905
  4,215
  5,946
  8,175
  10,973
  14,408
  18,539
  23,417
  29,078
  35,551
  42,851
  50,984
  59,948
  69,734
  80,328
  91,712
  103,869
  116,779
  130,427
  144,797
  159,880
  175,667
  192,158
  209,353
  227,260
  245,891
  265,263
  285,398
Adjusted assets (=assets-cash), $m
  1,257
  1,942
  2,905
  4,215
  5,946
  8,175
  10,973
  14,408
  18,539
  23,417
  29,078
  35,551
  42,851
  50,984
  59,948
  69,734
  80,328
  91,712
  103,869
  116,779
  130,427
  144,797
  159,880
  175,667
  192,158
  209,353
  227,260
  245,891
  265,263
  285,398
Revenue / Adjusted assets
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
  0.420
Average production assets, $m
  793
  1,225
  1,832
  2,659
  3,751
  5,157
  6,922
  9,089
  11,695
  14,772
  18,344
  22,427
  27,032
  32,163
  37,818
  43,991
  50,674
  57,856
  65,525
  73,669
  82,279
  91,344
  100,859
  110,818
  121,221
  132,068
  143,365
  155,118
  167,339
  180,041
Working capital, $m
  -159
  -246
  -368
  -535
  -754
  -1,037
  -1,392
  -1,827
  -2,352
  -2,970
  -3,688
  -4,509
  -5,435
  -6,467
  -7,604
  -8,845
  -10,189
  -11,633
  -13,175
  -14,812
  -16,543
  -18,366
  -20,279
  -22,282
  -24,373
  -26,554
  -28,826
  -31,189
  -33,646
  -36,200
Total debt, $m
  846
  1,457
  2,316
  3,484
  5,029
  7,017
  9,513
  12,577
  16,262
  20,613
  25,663
  31,436
  37,948
  45,203
  53,199
  61,928
  71,377
  81,532
  92,376
  103,892
  116,066
  128,884
  142,338
  156,420
  171,129
  186,468
  202,441
  219,060
  236,340
  254,300
Total liabilities, $m
  1,121
  1,733
  2,591
  3,759
  5,304
  7,292
  9,788
  12,852
  16,537
  20,888
  25,938
  31,711
  38,223
  45,478
  53,474
  62,203
  71,652
  81,807
  92,651
  104,167
  116,341
  129,159
  142,613
  156,695
  171,405
  186,743
  202,716
  219,335
  236,615
  254,575
Total equity, $m
  136
  210
  314
  455
  642
  883
  1,185
  1,556
  2,002
  2,529
  3,140
  3,839
  4,628
  5,506
  6,474
  7,531
  8,675
  9,905
  11,218
  12,612
  14,086
  15,638
  17,267
  18,972
  20,753
  22,610
  24,544
  26,556
  28,648
  30,823
Total liabilities and equity, $m
  1,257
  1,943
  2,905
  4,214
  5,946
  8,175
  10,973
  14,408
  18,539
  23,417
  29,078
  35,550
  42,851
  50,984
  59,948
  69,734
  80,327
  91,712
  103,869
  116,779
  130,427
  144,797
  159,880
  175,667
  192,158
  209,353
  227,260
  245,891
  265,263
  285,398
Debt-to-equity ratio
  6.230
  6.950
  7.380
  7.660
  7.830
  7.950
  8.030
  8.080
  8.120
  8.150
  8.170
  8.190
  8.200
  8.210
  8.220
  8.220
  8.230
  8.230
  8.230
  8.240
  8.240
  8.240
  8.240
  8.240
  8.250
  8.250
  8.250
  8.250
  8.250
  8.250
Adjusted equity ratio
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108
  0.108

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  115
  232
  394
  614
  902
  1,269
  1,726
  2,283
  2,947
  3,724
  4,620
  5,637
  6,777
  8,039
  9,423
  10,926
  12,546
  14,281
  16,127
  18,082
  20,144
  22,310
  24,579
  26,951
  29,426
  32,004
  34,687
  37,478
  40,378
  43,392
Depreciation, amort., depletion, $m
  120
  186
  278
  403
  568
  781
  1,049
  1,377
  1,772
  2,238
  2,779
  3,398
  4,096
  4,873
  5,730
  6,665
  7,678
  8,766
  9,928
  11,162
  12,466
  13,840
  15,282
  16,791
  18,367
  20,010
  21,722
  23,503
  25,354
  27,279
Funds from operations, $m
  235
  417
  672
  1,017
  1,470
  2,051
  2,775
  3,660
  4,719
  5,963
  7,399
  9,035
  10,872
  12,912
  15,153
  17,591
  20,224
  23,047
  26,055
  29,244
  32,610
  36,150
  39,861
  43,742
  47,793
  52,015
  56,409
  60,980
  65,732
  70,671
Change in working capital, $m
  -60
  -87
  -122
  -166
  -220
  -283
  -355
  -436
  -524
  -619
  -718
  -821
  -926
  -1,032
  -1,137
  -1,241
  -1,344
  -1,444
  -1,542
  -1,638
  -1,731
  -1,823
  -1,913
  -2,002
  -2,092
  -2,181
  -2,271
  -2,363
  -2,457
  -2,554
Cash from operations, $m
  295
  504
  794
  1,183
  1,690
  2,333
  3,130
  4,096
  5,243
  6,581
  8,118
  9,856
  11,798
  13,944
  16,290
  18,832
  21,568
  24,491
  27,597
  30,882
  34,341
  37,973
  41,774
  45,744
  49,884
  54,196
  58,681
  63,344
  68,189
  73,224
Maintenance CAPEX, $m
  -75
  -120
  -186
  -278
  -403
  -568
  -781
  -1,049
  -1,377
  -1,772
  -2,238
  -2,779
  -3,398
  -4,096
  -4,873
  -5,730
  -6,665
  -7,678
  -8,766
  -9,928
  -11,162
  -12,466
  -13,840
  -15,282
  -16,791
  -18,367
  -20,010
  -21,722
  -23,503
  -25,354
New CAPEX, $m
  -298
  -432
  -607
  -826
  -1,092
  -1,406
  -1,765
  -2,167
  -2,606
  -3,077
  -3,572
  -4,083
  -4,605
  -5,131
  -5,655
  -6,173
  -6,683
  -7,182
  -7,669
  -8,144
  -8,609
  -9,065
  -9,515
  -9,959
  -10,403
  -10,847
  -11,297
  -11,753
  -12,221
  -12,702
Cash from investing activities, $m
  -373
  -552
  -793
  -1,104
  -1,495
  -1,974
  -2,546
  -3,216
  -3,983
  -4,849
  -5,810
  -6,862
  -8,003
  -9,227
  -10,528
  -11,903
  -13,348
  -14,860
  -16,435
  -18,072
  -19,771
  -21,531
  -23,355
  -25,241
  -27,194
  -29,214
  -31,307
  -33,475
  -35,724
  -38,056
Free cash flow, $m
  -77
  -48
  1
  79
  195
  359
  584
  880
  1,259
  1,732
  2,308
  2,994
  3,795
  4,717
  5,762
  6,929
  8,220
  9,631
  11,162
  12,809
  14,570
  16,441
  18,419
  20,503
  22,691
  24,981
  27,374
  29,868
  32,466
  35,168
Issuance/(repayment) of debt, $m
  420
  611
  858
  1,168
  1,545
  1,988
  2,496
  3,064
  3,685
  4,351
  5,050
  5,774
  6,511
  7,255
  7,996
  8,729
  9,450
  10,155
  10,844
  11,516
  12,174
  12,818
  13,454
  14,082
  14,709
  15,338
  15,973
  16,619
  17,280
  17,960
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  420
  611
  858
  1,168
  1,545
  1,988
  2,496
  3,064
  3,685
  4,351
  5,050
  5,774
  6,511
  7,255
  7,996
  8,729
  9,450
  10,155
  10,844
  11,516
  12,174
  12,818
  13,454
  14,082
  14,709
  15,338
  15,973
  16,619
  17,280
  17,960
Total cash flow (excl. dividends), $m
  343
  563
  860
  1,247
  1,739
  2,347
  3,080
  3,944
  4,945
  6,083
  7,358
  8,767
  10,307
  11,972
  13,757
  15,658
  17,669
  19,786
  22,006
  24,326
  26,744
  29,259
  31,873
  34,586
  37,400
  40,320
  43,347
  46,487
  49,746
  53,129
Retained Cash Flow (-), $m
  -51
  -74
  -104
  -141
  -187
  -241
  -302
  -371
  -446
  -527
  -611
  -699
  -788
  -878
  -968
  -1,057
  -1,144
  -1,230
  -1,313
  -1,394
  -1,474
  -1,552
  -1,629
  -1,705
  -1,781
  -1,857
  -1,934
  -2,012
  -2,092
  -2,175
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  292
  489
  756
  1,106
  1,552
  2,106
  2,777
  3,573
  4,499
  5,556
  6,746
  8,068
  9,518
  11,094
  12,789
  14,601
  16,525
  18,557
  20,693
  22,931
  25,270
  27,707
  30,244
  32,881
  35,620
  38,462
  41,413
  44,475
  47,654
  50,954
Discount rate, %
  5.60
  5.88
  6.17
  6.48
  6.81
  7.15
  7.50
  7.88
  8.27
  8.69
  9.12
  9.58
  10.06
  10.56
  11.09
  11.64
  12.22
  12.84
  13.48
  14.15
  14.86
  15.60
  16.38
  17.20
  18.06
  18.96
  19.91
  20.91
  21.95
  23.05
PV of cash for distribution, $m
  276
  436
  631
  860
  1,117
  1,392
  1,674
  1,948
  2,200
  2,415
  2,583
  2,692
  2,739
  2,721
  2,642
  2,507
  2,326
  2,111
  1,873
  1,625
  1,378
  1,141
  923
  729
  561
  421
  308
  218
  151
  101
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

GeoPark Limited engages in the exploration, development, and production of oil and gas reserves in Chile, Colombia, Brazil, and Argentina. As of December 31, 2015, the company had working and/or economic interests in 33 hydrocarbons blocks, as well as shallow-offshore concession in Brazil that includes the Manati Field. It had net proved reserves of 48.6 million barrels of oil equivalent. The company was formerly known as GeoPark Holdings Limited and changed its name to GeoPark Limited in July 2013. GeoPark Limited was founded in 2002 and is based in Santiago, Chile.

FINANCIAL RATIOS  of  Geopark Ltd (GPRK)

Valuation Ratios
P/E Ratio 0
Price to Sales 0
Price to Book 0
Price to Tangible Book
Price to Cash Flow 0
Price to Free Cash Flow 0
Growth Rates
Sales Growth Rate -100%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate NaN%
Cap. Spend. - 3 Yr. Gr. Rate NaN%
Financial Strength
Quick Ratio NaN
Current Ratio NaN
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 0%
Ret/ On Assets - 3 Yr. Avg. 0%
Return On Total Capital 0%
Ret/ On T. Cap. - 3 Yr. Avg. 0%
Return On Equity 0%
Return On Equity - 3 Yr. Avg. 0%
Asset Turnover 0
Profitability Ratios
Gross Margin 0%
Gross Margin - 3 Yr. Avg. 0%
EBITDA Margin 0%
EBITDA Margin - 3 Yr. Avg. 0%
Operating Margin 0%
Oper. Margin - 3 Yr. Avg. 0%
Pre-Tax Margin 0%
Pre-Tax Margin - 3 Yr. Avg. 0%
Net Profit Margin 0%
Net Profit Margin - 3 Yr. Avg. 0%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio 0%

GPRK stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GPRK stock intrinsic value calculation we used $330 million for the last fiscal year's total revenue generated by Geopark Ltd. The default revenue input number comes from 0001 income statement of Geopark Ltd. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GPRK stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 5.6%, whose default value for GPRK is calculated based on our internal credit rating of Geopark Ltd, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Geopark Ltd.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GPRK stock the variable cost ratio is equal to 23.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $185 million in the base year in the intrinsic value calculation for GPRK stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 13.6% for Geopark Ltd.

Corporate tax rate of 27% is the nominal tax rate for Geopark Ltd. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GPRK stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GPRK are equal to 150.2%.

Life of production assets of 6.6 years is the average useful life of capital assets used in Geopark Ltd operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GPRK is equal to -30.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $84.925 million for Geopark Ltd - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 60.460 million for Geopark Ltd is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Geopark Ltd at the current share price and the inputted number of shares is $1.1 billion.

RELATED COMPANIES Price Int.Val. Rating
EC Ecopetrol S.A. 18.73 83.13  str.buy
MEOH Methanex Corpo 47.14 630.66  str.buy

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.