Intrinsic value of Guangshen Railway ADR - GSH

Previous Close

$18.73

  Intrinsic Value

$36,251

stock screener

  Rating & Target

str. buy

+999%

Previous close

$18.73

 
Intrinsic value

$36,251

 
Up/down potential

+999%

 
Rating

str. buy

We calculate the intrinsic value of GSH stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  11.40
  10.76
  10.18
  9.67
  9.20
  8.78
  8.40
  8.06
  7.75
  7.48
  7.23
  7.01
  6.81
  6.63
  6.46
  6.32
  6.19
  6.07
  5.96
  5.86
  5.78
  5.70
  5.63
  5.57
  5.51
  5.46
  5.41
  5.37
  5.33
  5.30
Revenue, $m
  3,087
  3,419
  3,767
  4,131
  4,511
  4,907
  5,319
  5,748
  6,194
  6,657
  7,139
  7,639
  8,159
  8,700
  9,262
  9,847
  10,456
  11,091
  11,752
  12,441
  13,160
  13,910
  14,693
  15,511
  16,366
  17,259
  18,194
  19,171
  20,194
  21,264
Variable operating expenses, $m
  -2,269
  -2,514
  -2,770
  -3,038
  -3,318
  -3,610
  -3,914
  -4,229
  -4,558
  -4,899
  -5,258
  -5,626
  -6,009
  -6,408
  -6,822
  -7,253
  -7,701
  -8,169
  -8,656
  -9,163
  -9,693
  -10,245
  -10,822
  -11,424
  -12,054
  -12,712
  -13,400
  -14,120
  -14,873
  -15,662
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  -2,269
  -2,514
  -2,770
  -3,038
  -3,318
  -3,610
  -3,914
  -4,229
  -4,558
  -4,899
  -5,258
  -5,626
  -6,009
  -6,408
  -6,822
  -7,253
  -7,701
  -8,169
  -8,656
  -9,163
  -9,693
  -10,245
  -10,822
  -11,424
  -12,054
  -12,712
  -13,400
  -14,120
  -14,873
  -15,662
Operating income, $m
  5,356
  5,933
  6,537
  7,169
  7,829
  8,517
  9,233
  9,978
  10,752
  11,556
  12,396
  13,265
  14,168
  15,107
  16,084
  17,100
  18,158
  19,259
  20,407
  21,604
  22,852
  24,155
  25,515
  26,935
  28,420
  29,971
  31,594
  33,291
  35,067
  36,926
EBITDA, $m
  6,190
  6,856
  7,555
  8,285
  9,047
  9,841
  10,668
  11,528
  12,422
  13,351
  14,317
  15,320
  16,363
  17,447
  18,575
  19,749
  20,970
  22,243
  23,568
  24,951
  26,392
  27,897
  29,467
  31,108
  32,822
  34,614
  36,488
  38,448
  40,499
  42,646
Interest expense (income), $m
  0
  0
  5
  10
  16
  21
  27
  33
  40
  47
  53
  61
  68
  76
  84
  93
  101
  111
  120
  130
  140
  151
  162
  174
  186
  199
  212
  226
  241
  256
  272
Earnings before tax, $m
  5,356
  5,928
  6,527
  7,154
  7,808
  8,490
  9,200
  9,938
  10,705
  11,503
  12,336
  13,197
  14,092
  15,023
  15,991
  16,998
  18,047
  19,139
  20,277
  21,464
  22,701
  23,993
  25,341
  26,749
  28,221
  29,759
  31,367
  33,050
  34,811
  36,654
Tax expense, $m
  1,446
  1,600
  1,762
  1,932
  2,108
  2,292
  2,484
  2,683
  2,890
  3,106
  3,331
  3,563
  3,805
  4,056
  4,318
  4,590
  4,873
  5,168
  5,475
  5,795
  6,129
  6,478
  6,842
  7,222
  7,620
  8,035
  8,469
  8,923
  9,399
  9,897
Net income, $m
  3,910
  4,327
  4,765
  5,222
  5,700
  6,198
  6,716
  7,255
  7,815
  8,397
  9,005
  9,634
  10,287
  10,967
  11,673
  12,409
  13,174
  13,972
  14,802
  15,668
  16,572
  17,515
  18,499
  19,527
  20,601
  21,724
  22,898
  24,126
  25,412
  26,757

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  5,727
  6,343
  6,989
  7,664
  8,369
  9,104
  9,869
  10,664
  11,491
  12,351
  13,244
  14,172
  15,137
  16,140
  17,184
  18,269
  19,399
  20,576
  21,803
  23,081
  24,415
  25,807
  27,260
  28,777
  30,363
  32,021
  33,754
  35,568
  37,465
  39,451
Adjusted assets (=assets-cash), $m
  5,727
  6,343
  6,989
  7,664
  8,369
  9,104
  9,869
  10,664
  11,491
  12,351
  13,244
  14,172
  15,137
  16,140
  17,184
  18,269
  19,399
  20,576
  21,803
  23,081
  24,415
  25,807
  27,260
  28,777
  30,363
  32,021
  33,754
  35,568
  37,465
  39,451
Revenue / Adjusted assets
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
  0.539
Average production assets, $m
  4,152
  4,598
  5,067
  5,556
  6,067
  6,600
  7,154
  7,731
  8,331
  8,954
  9,601
  10,274
  10,974
  11,701
  12,457
  13,244
  14,064
  14,917
  15,806
  16,733
  17,700
  18,709
  19,762
  20,862
  22,012
  23,214
  24,470
  25,785
  27,160
  28,600
Working capital, $m
  -46
  -51
  -57
  -62
  -68
  -74
  -80
  -86
  -93
  -100
  -107
  -115
  -122
  -130
  -139
  -148
  -157
  -166
  -176
  -187
  -197
  -209
  -220
  -233
  -245
  -259
  -273
  -288
  -303
  -319
Total debt, $m
  91
  187
  288
  393
  503
  618
  737
  861
  990
  1,124
  1,264
  1,408
  1,559
  1,715
  1,878
  2,047
  2,224
  2,407
  2,599
  2,798
  3,006
  3,223
  3,450
  3,687
  3,934
  4,193
  4,463
  4,746
  5,042
  5,352
Total liabilities, $m
  893
  989
  1,090
  1,196
  1,306
  1,420
  1,540
  1,664
  1,793
  1,927
  2,066
  2,211
  2,361
  2,518
  2,681
  2,850
  3,026
  3,210
  3,401
  3,601
  3,809
  4,026
  4,253
  4,489
  4,737
  4,995
  5,266
  5,549
  5,845
  6,154
Total equity, $m
  4,833
  5,353
  5,898
  6,469
  7,064
  7,684
  8,329
  9,001
  9,699
  10,424
  11,178
  11,961
  12,776
  13,622
  14,503
  15,419
  16,373
  17,366
  18,401
  19,481
  20,606
  21,781
  23,007
  24,288
  25,626
  27,026
  28,489
  30,019
  31,620
  33,297
Total liabilities and equity, $m
  5,726
  6,342
  6,988
  7,665
  8,370
  9,104
  9,869
  10,665
  11,492
  12,351
  13,244
  14,172
  15,137
  16,140
  17,184
  18,269
  19,399
  20,576
  21,802
  23,082
  24,415
  25,807
  27,260
  28,777
  30,363
  32,021
  33,755
  35,568
  37,465
  39,451
Debt-to-equity ratio
  0.020
  0.030
  0.050
  0.060
  0.070
  0.080
  0.090
  0.100
  0.100
  0.110
  0.110
  0.120
  0.120
  0.130
  0.130
  0.130
  0.140
  0.140
  0.140
  0.140
  0.150
  0.150
  0.150
  0.150
  0.150
  0.160
  0.160
  0.160
  0.160
  0.160
Adjusted equity ratio
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844
  0.844

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  3,910
  4,327
  4,765
  5,222
  5,700
  6,198
  6,716
  7,255
  7,815
  8,397
  9,005
  9,634
  10,287
  10,967
  11,673
  12,409
  13,174
  13,972
  14,802
  15,668
  16,572
  17,515
  18,499
  19,527
  20,601
  21,724
  22,898
  24,126
  25,412
  26,757
Depreciation, amort., depletion, $m
  835
  924
  1,018
  1,115
  1,218
  1,324
  1,435
  1,550
  1,670
  1,795
  1,920
  2,055
  2,195
  2,340
  2,491
  2,649
  2,813
  2,983
  3,161
  3,347
  3,540
  3,742
  3,952
  4,172
  4,402
  4,643
  4,894
  5,157
  5,432
  5,720
Funds from operations, $m
  4,744
  5,251
  5,782
  6,338
  6,918
  7,522
  8,151
  8,805
  9,485
  10,192
  10,925
  11,689
  12,482
  13,307
  14,165
  15,058
  15,987
  16,955
  17,964
  19,015
  20,112
  21,256
  22,451
  23,699
  25,003
  26,367
  27,792
  29,283
  30,844
  32,477
Change in working capital, $m
  -5
  -5
  -5
  -5
  -6
  -6
  -6
  -6
  -7
  -7
  -7
  -8
  -8
  -8
  -8
  -9
  -9
  -10
  -10
  -10
  -11
  -11
  -12
  -12
  -13
  -13
  -14
  -15
  -15
  -16
Cash from operations, $m
  4,749
  5,256
  5,788
  6,343
  6,923
  7,528
  8,157
  8,811
  9,492
  10,199
  10,933
  11,696
  12,490
  13,315
  14,173
  15,066
  15,996
  16,964
  17,973
  19,025
  20,123
  21,268
  22,463
  23,712
  25,016
  26,380
  27,806
  29,298
  30,859
  32,493
Maintenance CAPEX, $m
  -745
  -830
  -920
  -1,013
  -1,111
  -1,213
  -1,320
  -1,431
  -1,546
  -1,666
  -1,791
  -1,920
  -2,055
  -2,195
  -2,340
  -2,491
  -2,649
  -2,813
  -2,983
  -3,161
  -3,347
  -3,540
  -3,742
  -3,952
  -4,172
  -4,402
  -4,643
  -4,894
  -5,157
  -5,432
New CAPEX, $m
  -425
  -447
  -468
  -490
  -511
  -533
  -554
  -577
  -600
  -623
  -648
  -673
  -699
  -727
  -756
  -787
  -819
  -853
  -889
  -927
  -967
  -1,009
  -1,053
  -1,100
  -1,150
  -1,202
  -1,257
  -1,315
  -1,376
  -1,440
Cash from investing activities, $m
  -1,170
  -1,277
  -1,388
  -1,503
  -1,622
  -1,746
  -1,874
  -2,008
  -2,146
  -2,289
  -2,439
  -2,593
  -2,754
  -2,922
  -3,096
  -3,278
  -3,468
  -3,666
  -3,872
  -4,088
  -4,314
  -4,549
  -4,795
  -5,052
  -5,322
  -5,604
  -5,900
  -6,209
  -6,533
  -6,872
Free cash flow, $m
  3,579
  3,979
  4,400
  4,840
  5,301
  5,782
  6,283
  6,804
  7,346
  7,910
  8,494
  9,103
  9,736
  10,393
  11,077
  11,788
  12,528
  13,298
  14,101
  14,937
  15,809
  16,719
  17,668
  18,659
  19,694
  20,776
  21,907
  23,089
  24,327
  25,621
Issuance/(repayment) of debt, $m
  91
  96
  101
  105
  110
  115
  119
  124
  129
  134
  139
  145
  151
  156
  163
  169
  176
  184
  191
  199
  208
  217
  227
  237
  247
  259
  270
  283
  296
  310
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  91
  96
  101
  105
  110
  115
  119
  124
  129
  134
  139
  145
  151
  156
  163
  169
  176
  184
  191
  199
  208
  217
  227
  237
  247
  259
  270
  283
  296
  310
Total cash flow (excl. dividends), $m
  3,670
  4,075
  4,500
  4,946
  5,411
  5,896
  6,402
  6,928
  7,475
  8,044
  8,634
  9,248
  9,886
  10,550
  11,240
  11,957
  12,704
  13,482
  14,292
  15,137
  16,017
  16,936
  17,895
  18,896
  19,941
  21,034
  22,177
  23,372
  24,623
  25,931
Retained Cash Flow (-), $m
  -498
  -520
  -545
  -570
  -595
  -620
  -646
  -671
  -698
  -725
  -754
  -783
  -814
  -847
  -881
  -916
  -954
  -993
  -1,035
  -1,079
  -1,126
  -1,175
  -1,226
  -1,281
  -1,338
  -1,399
  -1,463
  -1,530
  -1,601
  -1,676
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  3,172
  3,555
  3,955
  4,376
  4,816
  5,276
  5,756
  6,257
  6,777
  7,318
  7,880
  8,464
  9,072
  9,703
  10,359
  11,041
  11,750
  12,489
  13,257
  14,058
  14,892
  15,761
  16,668
  17,615
  18,603
  19,635
  20,714
  21,842
  23,021
  24,255
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  3,041
  3,255
  3,442
  3,603
  3,733
  3,829
  3,889
  3,910
  3,893
  3,837
  3,742
  3,612
  3,449
  3,257
  3,041
  2,806
  2,557
  2,300
  2,041
  1,786
  1,540
  1,308
  1,092
  897
  724
  573
  445
  338
  251
  183
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Guangshen Railway Company Limited is engaged in the provision of passenger and freight transportation on railroads. The Company also operates certain other businesses, which include services offered in railway stations, and sales of food, beverages and merchandises on board the trains and in the railway stations. Its segments include The Railway Transportation Business and All other segments. The railroad and related business is conducted by the Company (the Railway Transportation Business). Other segments include on-board catering services, leasing, sales of materials, sale of goods and other businesses related to railway transportation provided by the subsidiaries of the Company. The Company is engaged in the provision of integrated services in relation to railway facilities and technology, commercial trading and other industrial businesses. It also operates with other railway companies in the People's Republic of China (PRC) for the provision of freight transportation services.

FINANCIAL RATIOS  of  Guangshen Railway ADR (GSH)

Valuation Ratios
P/E Ratio 630.2
Price to Sales 42.3
Price to Book 26.1
Price to Tangible Book
Price to Cash Flow 446.7
Price to Free Cash Flow -2160.5
Growth Rates
Sales Growth Rate 9.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 52.9%
Cap. Spend. - 3 Yr. Gr. Rate 7.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 3.6%
Ret/ On Assets - 3 Yr. Avg. 3.2%
Return On Total Capital 4.2%
Ret/ On T. Cap. - 3 Yr. Avg. 3.5%
Return On Equity 4.2%
Return On Equity - 3 Yr. Avg. 3.5%
Asset Turnover 0.5
Profitability Ratios
Gross Margin 43.4%
Gross Margin - 3 Yr. Avg. 43.7%
EBITDA Margin 17.7%
EBITDA Margin - 3 Yr. Avg. 14.3%
Operating Margin 8.9%
Oper. Margin - 3 Yr. Avg. 8.4%
Pre-Tax Margin 8.9%
Pre-Tax Margin - 3 Yr. Avg. 8%
Net Profit Margin 6.7%
Net Profit Margin - 3 Yr. Avg. 6%
Effective Tax Rate 25.1%
Eff/ Tax Rate - 3 Yr. Avg. 25.4%
Payout Ratio 48.8%

GSH stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the GSH stock intrinsic value calculation we used $2770.77116082 million for the last fiscal year's total revenue generated by Guangshen Railway ADR. The default revenue input number comes from 0001 income statement of Guangshen Railway ADR. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our GSH stock valuation model: a) initial revenue growth rate of 11.4% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for GSH is calculated based on our internal credit rating of Guangshen Railway ADR, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Guangshen Railway ADR.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of GSH stock the variable cost ratio is equal to -73.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for GSH stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Guangshen Railway ADR.

Corporate tax rate of 27% is the nominal tax rate for Guangshen Railway ADR. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the GSH stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for GSH are equal to 134.5%.

Life of production assets of 0 years is the average useful life of capital assets used in Guangshen Railway ADR operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for GSH is equal to -1.5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $4335.65250907 million for Guangshen Railway ADR - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 2.007 million for Guangshen Railway ADR is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Guangshen Railway ADR at the current share price and the inputted number of shares is $0.0 billion.

RELATED COMPANIES Price Int.Val. Rating
GWR Genesee&Wyomin 79.23 75.09  hold
CNI Canadian Natio 84.30 34.67  str.sell

COMPANY NEWS

▶ Guangshen Railway Filed 2017 Annual Report on Form 20-F   [May-03-18 08:48AM  PR Newswire]
▶ Guangshen Railway Filed 2015 Annual Report on Form 20-F   [Jul-07-16 06:25AM  PR Newswire]
▶ GUANGSHEN RAILWAY CO LTD Financials   [01:04PM  EDGAR Online Financials]
▶ POSITIVE PROFIT ALERT   [Jan-28-16 04:08AM  at noodls]
▶ Cross-listed Chinese shares slide in New York   [Jul-07  10:41AM  at MarketWatch]
▶ 5 Foreign Stocks to Buy for Gains at Home   [Oct-07  08:31AM  at TheStreet]
▶ Guangshen Railway Announces 2014 Interim Results   [Aug-21  10:40AM  PR Newswire]
▶ Why I Bought Guangshen Railway   [May-28  11:43AM  at Seeking Alpha]
▶ Guangshen Railway Announces 2013 Annual Results   [Mar-27  08:44AM  PR Newswire]
▶ [video] What happened to the rally?   [Jan-06  11:35AM  at CNBC]
▶ Guangshen Railway Enters Oversold Territory (GSH)   [Dec-09  11:58AM  at Forbes]
▶ Guangshen Railway Announces 2013 Interim Results   [Aug-22  09:40AM  PR Newswire]
▶ 3 Ways to Profit From China   [Apr-17  08:52AM  at Motley Fool]
▶ Guangshen Railway Announces 2012 Annual Results   [Mar-26  11:28AM  PR Newswire]
▶ Why Guangshen Railway Is Poised to Keep Chuggin'   [Mar-25  10:54AM  at Motley Fool]
▶ 3 Dominant International Opportunities   [Feb-06  04:38AM  at Motley Fool]
▶ Following Buffett Down the China Expressway   [Jan-03  05:52PM  at Motley Fool]
▶ Transportation Outpaces the Dow on Low-Cost Services   [Oct-10-12 09:30PM  at Motley Fool]
▶ 3 Stocks Near 52-Week Lows Worth Buying   [Sep-18-12 12:48PM  at Motley Fool]
▶ 5-Star Stocks Poised to Pop: Guangshen Railway   [Sep-06-12 02:08PM  at Motley Fool]
▶ 6 High Yield Stocks Undervalued By Levered Free Cash Flow   [Aug-28-12 01:05PM  at Seeking Alpha]
▶ The Most Promising Dividends in Railroads   [Aug-16-12 03:20PM  at Motley Fool]
▶ Biggest Transportation Sector Movers, Including KSU   [Jul-30-12 12:34PM  at Investopedia]
▶ Analysts Love These 5 Dirt-Cheap Dividend Stocks   [Jul-18-12 06:43AM  at Seeking Alpha]
▶ Transportation Sector's Biggest Movers for July 10, 2012   [Jul-10-12 01:03PM  at Investopedia]
▶ Transportation Sector Wrap   [Jul-05-12 05:47PM  at Fox Business]
▶ The Best Dividends On May 22, 2012   [May-21-12 11:33AM  at Seeking Alpha]
▶ Guangshen Railway Files Form 20-F   [Apr-27-12 06:15AM  PR Newswire]
▶ Transportation Sector Wrap   [Apr-19-12 05:14PM  at Fox Business]
▶ 3 Stocks on Our Radar   [Apr-14-12 06:19AM  at Motley Fool]
▶ 5-Star Stocks Poised to Pop: Guangshen Railway   [Apr-04-12 12:49PM  at Motley Fool]
▶ Ride the Rails in China   [Mar-29-12 01:47PM  at Motley Fool]
▶ Guangshen Railway Announces 2011 Annual Results   [Mar-27-12 12:14PM  PR Newswire]
▶ A Smarter Way to Invest in Emerging Markets: Dividends   [Feb-07-12 12:10PM  at Motley Fool]
▶ 5 BRIC Stocks Undervalued By Levered Free Cash Flows   [Jan-27-12 01:48AM  at Seeking Alpha]
▶ 7 Relatively Undervalued Companies By Book Value And Earnings   [Jan-26-12 09:50AM  at Seeking Alpha]
▶ 3 Deeply Undervalued Chinese Stocks To Buy Now   [Jan-16-12 02:27PM  at Motley Fool]
▶ The 10 Worst Road and Rail Stocks of 2011   [Dec-30-11 12:47PM  at Motley Fool]
▶ Four Stocks On Sale Right Now   [Dec-29-11 05:14PM  at Investopedia]
▶ 6 Chinese Stocks Undervalued By Levered Free Cash Flows   [Dec-22-11 01:32AM  at Seeking Alpha]
▶ 14 BRIC Stocks Undervalued By Levered Free Cash Flows   [Dec-08-11 08:02AM  at Seeking Alpha]
▶ Railroad Stocks: Bill Ackman Thinks They're Undervalued   [Nov-01-11 03:46PM  at Motley Fool]
▶ Guangshen Railway Announces 3Q 2011 Results   [Oct-25-11 10:59AM  PR Newswire]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.