Intrinsic value of Hudbay Minerals - HBM

Previous Close

$5.22

  Intrinsic Value

$9.08

stock screener

  Rating & Target

str. buy

+74%

Previous close

$5.22

 
Intrinsic value

$9.08

 
Up/down potential

+74%

 
Rating

str. buy

We calculate the intrinsic value of HBM stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  20.70
  19.13
  17.72
  16.45
  15.30
  14.27
  13.34
  12.51
  11.76
  11.08
  10.47
  9.93
  9.43
  8.99
  8.59
  8.23
  7.91
  7.62
  7.36
  7.12
  6.91
  6.72
  6.55
  6.39
  6.25
  6.13
  6.01
  5.91
  5.82
  5.74
Revenue, $m
  1,645
  1,959
  2,306
  2,686
  3,097
  3,538
  4,011
  4,512
  5,043
  5,602
  6,188
  6,803
  7,445
  8,114
  8,811
  9,536
  10,291
  11,075
  11,889
  12,736
  13,616
  14,530
  15,482
  16,471
  17,501
  18,573
  19,690
  20,855
  22,069
  23,335
Variable operating expenses, $m
  605
  721
  848
  988
  1,139
  1,301
  1,475
  1,659
  1,854
  2,060
  2,275
  2,501
  2,737
  2,983
  3,239
  3,505
  3,783
  4,071
  4,370
  4,682
  5,005
  5,341
  5,691
  6,055
  6,433
  6,827
  7,238
  7,666
  8,112
  8,578
Fixed operating expenses, $m
  567
  580
  592
  605
  619
  632
  646
  661
  675
  690
  705
  721
  736
  753
  769
  786
  803
  821
  839
  858
  877
  896
  916
  936
  956
  977
  999
  1,021
  1,043
  1,066
Total operating expenses, $m
  1,172
  1,301
  1,440
  1,593
  1,758
  1,933
  2,121
  2,320
  2,529
  2,750
  2,980
  3,222
  3,473
  3,736
  4,008
  4,291
  4,586
  4,892
  5,209
  5,540
  5,882
  6,237
  6,607
  6,991
  7,389
  7,804
  8,237
  8,687
  9,155
  9,644
Operating income, $m
  472
  659
  866
  1,092
  1,339
  1,605
  1,889
  2,193
  2,514
  2,852
  3,209
  3,582
  3,972
  4,379
  4,803
  5,245
  5,704
  6,183
  6,680
  7,197
  7,734
  8,293
  8,875
  9,481
  10,112
  10,769
  11,454
  12,168
  12,913
  13,691
EBITDA, $m
  827
  1,081
  1,363
  1,672
  2,007
  2,368
  2,754
  3,165
  3,601
  4,060
  4,542
  5,047
  5,575
  6,127
  6,701
  7,299
  7,922
  8,569
  9,241
  9,941
  10,668
  11,424
  12,211
  13,030
  13,882
  14,770
  15,696
  16,661
  17,668
  18,719
Interest expense (income), $m
  0
  96
  140
  189
  243
  302
  365
  434
  508
  585
  668
  755
  846
  942
  1,041
  1,145
  1,254
  1,366
  1,484
  1,606
  1,732
  1,864
  2,001
  2,143
  2,291
  2,444
  2,604
  2,771
  2,945
  3,126
  3,314
Earnings before tax, $m
  377
  519
  677
  850
  1,037
  1,239
  1,455
  1,685
  1,928
  2,184
  2,454
  2,735
  3,030
  3,337
  3,658
  3,991
  4,338
  4,699
  5,074
  5,464
  5,870
  6,293
  6,733
  7,190
  7,667
  8,164
  8,682
  9,223
  9,788
  10,377
Tax expense, $m
  102
  140
  183
  229
  280
  335
  393
  455
  521
  590
  663
  739
  818
  901
  988
  1,078
  1,171
  1,269
  1,370
  1,475
  1,585
  1,699
  1,818
  1,941
  2,070
  2,204
  2,344
  2,490
  2,643
  2,802
Net income, $m
  275
  379
  494
  620
  757
  905
  1,062
  1,230
  1,407
  1,594
  1,791
  1,997
  2,212
  2,436
  2,670
  2,913
  3,167
  3,430
  3,704
  3,989
  4,285
  4,594
  4,915
  5,249
  5,597
  5,960
  6,338
  6,733
  7,145
  7,575

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  5,556
  6,619
  7,792
  9,073
  10,461
  11,954
  13,549
  15,244
  17,037
  18,925
  20,907
  22,982
  25,151
  27,412
  29,767
  32,217
  34,766
  37,414
  40,166
  43,027
  45,999
  49,089
  52,303
  55,646
  59,125
  62,748
  66,521
  70,455
  74,557
  78,836
Adjusted assets (=assets-cash), $m
  5,556
  6,619
  7,792
  9,073
  10,461
  11,954
  13,549
  15,244
  17,037
  18,925
  20,907
  22,982
  25,151
  27,412
  29,767
  32,217
  34,766
  37,414
  40,166
  43,027
  45,999
  49,089
  52,303
  55,646
  59,125
  62,748
  66,521
  70,455
  74,557
  78,836
Revenue / Adjusted assets
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
  0.296
Average production assets, $m
  4,677
  5,572
  6,559
  7,638
  8,807
  10,063
  11,406
  12,833
  14,342
  15,931
  17,600
  19,347
  21,172
  23,076
  25,058
  27,121
  29,266
  31,496
  33,813
  36,221
  38,723
  41,325
  44,030
  46,844
  49,773
  52,822
  55,999
  59,311
  62,763
  66,366
Working capital, $m
  -7
  -8
  -9
  -11
  -12
  -14
  -16
  -18
  -20
  -22
  -25
  -27
  -30
  -32
  -35
  -38
  -41
  -44
  -48
  -51
  -54
  -58
  -62
  -66
  -70
  -74
  -79
  -83
  -88
  -93
Total debt, $m
  1,625
  2,193
  2,821
  3,506
  4,249
  5,048
  5,901
  6,808
  7,767
  8,777
  9,838
  10,948
  12,108
  13,318
  14,578
  15,889
  17,252
  18,669
  20,141
  21,672
  23,262
  24,915
  26,634
  28,423
  30,284
  32,222
  34,241
  36,346
  38,540
  40,829
Total liabilities, $m
  2,973
  3,541
  4,169
  4,854
  5,597
  6,395
  7,249
  8,156
  9,115
  10,125
  11,185
  12,296
  13,456
  14,665
  15,925
  17,236
  18,600
  20,017
  21,489
  23,019
  24,610
  26,263
  27,982
  29,771
  31,632
  33,570
  35,589
  37,693
  39,888
  42,177
Total equity, $m
  2,584
  3,078
  3,623
  4,219
  4,864
  5,559
  6,300
  7,089
  7,922
  8,800
  9,722
  10,687
  11,695
  12,746
  13,842
  14,981
  16,166
  17,398
  18,677
  20,007
  21,390
  22,827
  24,321
  25,875
  27,493
  29,178
  30,932
  32,762
  34,669
  36,659
Total liabilities and equity, $m
  5,557
  6,619
  7,792
  9,073
  10,461
  11,954
  13,549
  15,245
  17,037
  18,925
  20,907
  22,983
  25,151
  27,411
  29,767
  32,217
  34,766
  37,415
  40,166
  43,026
  46,000
  49,090
  52,303
  55,646
  59,125
  62,748
  66,521
  70,455
  74,557
  78,836
Debt-to-equity ratio
  0.630
  0.710
  0.780
  0.830
  0.870
  0.910
  0.940
  0.960
  0.980
  1.000
  1.010
  1.020
  1.040
  1.040
  1.050
  1.060
  1.070
  1.070
  1.080
  1.080
  1.090
  1.090
  1.100
  1.100
  1.100
  1.100
  1.110
  1.110
  1.110
  1.110
Adjusted equity ratio
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465
  0.465

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  275
  379
  494
  620
  757
  905
  1,062
  1,230
  1,407
  1,594
  1,791
  1,997
  2,212
  2,436
  2,670
  2,913
  3,167
  3,430
  3,704
  3,989
  4,285
  4,594
  4,915
  5,249
  5,597
  5,960
  6,338
  6,733
  7,145
  7,575
Depreciation, amort., depletion, $m
  355
  423
  497
  579
  668
  763
  865
  973
  1,087
  1,207
  1,333
  1,466
  1,604
  1,748
  1,898
  2,055
  2,217
  2,386
  2,562
  2,744
  2,934
  3,131
  3,336
  3,549
  3,771
  4,002
  4,242
  4,493
  4,755
  5,028
Funds from operations, $m
  630
  802
  992
  1,200
  1,425
  1,668
  1,927
  2,203
  2,495
  2,802
  3,125
  3,463
  3,816
  4,184
  4,568
  4,968
  5,384
  5,816
  6,266
  6,733
  7,219
  7,724
  8,250
  8,798
  9,368
  9,962
  10,581
  11,226
  11,900
  12,603
Change in working capital, $m
  -1
  -1
  -1
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -2
  -3
  -3
  -3
  -3
  -3
  -3
  -3
  -3
  -4
  -4
  -4
  -4
  -4
  -4
  -4
  -5
  -5
  -5
Cash from operations, $m
  631
  803
  993
  1,201
  1,427
  1,669
  1,929
  2,205
  2,497
  2,804
  3,127
  3,465
  3,818
  4,187
  4,571
  4,971
  5,387
  5,819
  6,269
  6,736
  7,223
  7,728
  8,254
  8,802
  9,372
  9,966
  10,585
  11,231
  11,905
  12,608
Maintenance CAPEX, $m
  -294
  -354
  -422
  -497
  -579
  -667
  -762
  -864
  -972
  -1,087
  -1,207
  -1,333
  -1,466
  -1,604
  -1,748
  -1,898
  -2,055
  -2,217
  -2,386
  -2,562
  -2,744
  -2,934
  -3,131
  -3,336
  -3,549
  -3,771
  -4,002
  -4,242
  -4,493
  -4,755
New CAPEX, $m
  -801
  -895
  -987
  -1,079
  -1,169
  -1,257
  -1,343
  -1,427
  -1,509
  -1,589
  -1,669
  -1,747
  -1,825
  -1,904
  -1,983
  -2,063
  -2,145
  -2,230
  -2,317
  -2,408
  -2,502
  -2,601
  -2,705
  -2,814
  -2,929
  -3,050
  -3,177
  -3,311
  -3,453
  -3,602
Cash from investing activities, $m
  -1,095
  -1,249
  -1,409
  -1,576
  -1,748
  -1,924
  -2,105
  -2,291
  -2,481
  -2,676
  -2,876
  -3,080
  -3,291
  -3,508
  -3,731
  -3,961
  -4,200
  -4,447
  -4,703
  -4,970
  -5,246
  -5,535
  -5,836
  -6,150
  -6,478
  -6,821
  -7,179
  -7,553
  -7,946
  -8,357
Free cash flow, $m
  -464
  -446
  -416
  -375
  -321
  -254
  -176
  -86
  16
  128
  251
  385
  528
  680
  840
  1,010
  1,187
  1,373
  1,566
  1,767
  1,976
  2,193
  2,418
  2,652
  2,894
  3,146
  3,406
  3,677
  3,958
  4,251
Issuance/(repayment) of debt, $m
  513
  569
  627
  686
  743
  799
  853
  907
  959
  1,010
  1,060
  1,110
  1,160
  1,210
  1,260
  1,311
  1,363
  1,417
  1,473
  1,530
  1,590
  1,653
  1,719
  1,788
  1,861
  1,938
  2,019
  2,104
  2,194
  2,289
Issuance/(repurchase) of shares, $m
  167
  115
  51
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  680
  684
  678
  686
  743
  799
  853
  907
  959
  1,010
  1,060
  1,110
  1,160
  1,210
  1,260
  1,311
  1,363
  1,417
  1,473
  1,530
  1,590
  1,653
  1,719
  1,788
  1,861
  1,938
  2,019
  2,104
  2,194
  2,289
Total cash flow (excl. dividends), $m
  217
  238
  262
  311
  422
  544
  677
  821
  974
  1,138
  1,312
  1,495
  1,688
  1,889
  2,100
  2,321
  2,550
  2,790
  3,038
  3,297
  3,566
  3,846
  4,138
  4,440
  4,756
  5,084
  5,425
  5,782
  6,153
  6,540
Retained Cash Flow (-), $m
  -442
  -494
  -545
  -596
  -646
  -694
  -742
  -788
  -833
  -878
  -922
  -965
  -1,008
  -1,051
  -1,095
  -1,140
  -1,185
  -1,232
  -1,280
  -1,330
  -1,382
  -1,437
  -1,494
  -1,554
  -1,618
  -1,685
  -1,755
  -1,829
  -1,907
  -1,990
Prev. year cash balance distribution, $m
  2
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  -223
  -257
  -283
  -285
  -223
  -150
  -65
  33
  141
  260
  390
  530
  679
  838
  1,005
  1,181
  1,366
  1,558
  1,759
  1,967
  2,184
  2,409
  2,643
  2,886
  3,138
  3,399
  3,671
  3,953
  4,246
  4,550
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  -214
  -235
  -246
  -235
  -173
  -109
  -44
  20
  81
  136
  185
  226
  258
  281
  295
  300
  297
  287
  271
  250
  226
  200
  173
  147
  122
  99
  79
  61
  46
  34
Current shareholders' claim on cash, %
  90.0
  84.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6
  82.6

Hudbay Minerals Inc is a Canada-based mining company. The Company is engaged in the production of copper concentrate, consisting of copper, gold and silver, as well as zinc metal. The Company is focused on the discovery, production and marketing of base and precious metals. The Company has assets in North and South America. Through its subsidiaries, the Company owns approximately four polymetallic mines, four ore concentrators and a zinc production facility in northern Manitoba and Saskatchewan (Canada) and Cusco (Peru), as well as a copper project in Arizona (the United States). The Company owns Constancia mine, an open pit copper mine in Peru. It owns 777 mine, an underground copper, zinc, gold and silver mine in Flin Flon, Manitoba. It owns Lalor mine, an underground zinc, copper and gold mine near Snow Lake, Manitoba. It also owns Rosemont project, a copper development project in Pima County, Arizona, in the United States.

FINANCIAL RATIOS  of  Hudbay Minerals (HBM)

Valuation Ratios
P/E Ratio 0
Price to Sales 0
Price to Book 0
Price to Tangible Book
Price to Cash Flow 0
Price to Free Cash Flow 0
Growth Rates
Sales Growth Rate -100%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate NaN%
Cap. Spend. - 3 Yr. Gr. Rate NaN%
Financial Strength
Quick Ratio NaN
Current Ratio NaN
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 0%
Ret/ On Assets - 3 Yr. Avg. 0%
Return On Total Capital 0%
Ret/ On T. Cap. - 3 Yr. Avg. 0%
Return On Equity 0%
Return On Equity - 3 Yr. Avg. 0%
Asset Turnover 0
Profitability Ratios
Gross Margin 0%
Gross Margin - 3 Yr. Avg. 0%
EBITDA Margin 0%
EBITDA Margin - 3 Yr. Avg. 0%
Operating Margin 0%
Oper. Margin - 3 Yr. Avg. 0%
Pre-Tax Margin 0%
Pre-Tax Margin - 3 Yr. Avg. 0%
Net Profit Margin 0%
Net Profit Margin - 3 Yr. Avg. 0%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio 0%

HBM stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the HBM stock intrinsic value calculation we used $1362.553 million for the last fiscal year's total revenue generated by Hudbay Minerals. The default revenue input number comes from 0001 income statement of Hudbay Minerals. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our HBM stock valuation model: a) initial revenue growth rate of 20.7% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for HBM is calculated based on our internal credit rating of Hudbay Minerals, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Hudbay Minerals.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of HBM stock the variable cost ratio is equal to 36.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $555 million in the base year in the intrinsic value calculation for HBM stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 8.6% for Hudbay Minerals.

Corporate tax rate of 27% is the nominal tax rate for Hudbay Minerals. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the HBM stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for HBM are equal to 284.4%.

Life of production assets of 13.2 years is the average useful life of capital assets used in Hudbay Minerals operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for HBM is equal to -0.4%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2144.255 million for Hudbay Minerals - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 261.271 million for Hudbay Minerals is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Hudbay Minerals at the current share price and the inputted number of shares is $1.4 billion.

RELATED COMPANIES Price Int.Val. Rating
ABX Barrick Gold 12.99 19.55  str.buy

COMPANY NEWS

▶ Hudbay Announces Third Quarter 2018 Results   [05:10PM  GlobeNewswire]
▶ Hudbay Minerals to Acquire Mason Resources   [04:30PM  GlobeNewswire]
▶ Hudbay Receives Shareholder Meeting Requisition   [Oct-23-18 05:17PM  GlobeNewswire]
▶ Hudbay Investor Seeks Changes to Miners Board   [Oct-17-18 01:53PM  Bloomberg]
▶ Hudbay Minerals IsĀ in Talks to Buy Chile's Mantos   [Oct-04-18 08:19PM  Bloomberg]
▶ Hudbay Comments on Media Report   [05:11PM  GlobeNewswire]
▶ Hudbay Minerals Inc to Host Earnings Call   [Aug-01-18 08:45AM  ACCESSWIRE]
▶ HudBay Minerals: 2Q Earnings Snapshot   [Jul-31-18 07:26PM  Associated Press]
▶ Hudbay Announces Second Quarter 2018 Results   [05:10PM  GlobeNewswire]
▶ Why Hudbay Minerals Inc (TSE:HBM) Could Be A Buy   [May-21-18 06:50PM  Simply Wall St.]
▶ Hudbay Announces Election of Directors   [May-03-18 05:25PM  GlobeNewswire]
▶ HudBay Minerals: 1Q Earnings Snapshot   [05:04AM  Associated Press]
▶ The 4 Most Intriguing Value Stocks On The NYSE   [Apr-21-18 05:12PM  Forbes]
▶ High Growth Stocks To Profit From   [Mar-07-18 11:02AM  Simply Wall St.]
▶ Hudbay Minerals Inc to Host Earnings Call   [Feb-22-18 08:40AM  ACCESSWIRE]
▶ HudBay Minerals misses 4Q profit forecasts   [05:03AM  Associated Press]
▶ Hudbay Announces Fourth Quarter and Full Year 2017 Results   [Feb-21-18 05:06PM  GlobeNewswire]
▶ Hudbay Files Early Warning Report for Fireweed Zinc Ltd.   [Feb-07-18 05:04PM  GlobeNewswire]
▶ Are Hudbay Minerals Incs (TSE:HBM) Interest Costs Too High?   [Feb-02-18 10:51AM  Simply Wall St.]
▶ Growth Stocks Investors Love   [Jan-24-18 11:02AM  Simply Wall St.]
▶ High Growth Stocks To Invest In   [Dec-07-17 11:02AM  Simply Wall St.]
▶ When Should You Buy Hudbay Minerals Inc (TSX:HBM)?   [Nov-16-17 02:37PM  Simply Wall St.]
▶ HudBay Minerals posts 3Q profit   [05:48AM  Associated Press]
▶ Hudbay Announces Third Quarter 2017 Results   [Nov-01-17 04:55PM  GlobeNewswire]
▶ Why Rite Aid, Hudbay Minerals, and NovoCure Jumped Today   [Oct-16-17 04:30PM  Motley Fool]
▶ Hudbay Completes C$242 Million Equity Financing   [Sep-27-17 08:40AM  Marketwired]
▶ Should You Buy Hudbay Minerals Inc (TSX:HBM) Now?   [Sep-18-17 12:43PM  Simply Wall St.]
▶ Copper Producers to Benefit From Hurricanes   [Sep-13-17 01:10PM  GuruFocus.com]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.