Intrinsic value of Hortonworks - HDP

Previous Close

$20.13

  Intrinsic Value

$0.00

stock screener

  Rating & Target

str. sell

-100%

Previous close

$20.13

 
Intrinsic value

$0.00

 
Up/down potential

-100%

 
Rating

str. sell

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of HDP stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Shares outstanding, mln

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  50.82
  43.80
  39.92
  36.43
  33.29
  30.46
  27.91
  25.62
  23.56
  21.70
  20.03
  18.53
  17.18
  15.96
  14.86
  13.88
  12.99
  12.19
  11.47
  10.82
  10.24
  9.72
  9.25
  8.82
  8.44
  8.09
  7.79
  7.51
  7.26
  7.03
  6.83
Revenue, $m
  184
  265
  370
  505
  673
  878
  1,123
  1,411
  1,744
  2,122
  2,547
  3,019
  3,538
  4,102
  4,712
  5,366
  6,062
  6,801
  7,582
  8,402
  9,263
  10,163
  11,102
  12,082
  13,101
  14,162
  15,264
  16,410
  17,601
  18,839
  20,125
Variable operating expenses, $m
 
  571
  797
  1,087
  1,447
  1,887
  2,412
  3,030
  3,743
  4,554
  5,466
  6,474
  7,586
  8,797
  10,104
  11,507
  13,001
  14,586
  16,259
  18,019
  19,864
  21,794
  23,809
  25,910
  28,096
  30,370
  32,735
  35,192
  37,746
  40,400
  43,158
Fixed operating expenses, $m
 
  40
  41
  42
  43
  44
  45
  46
  48
  49
  50
  51
  52
  54
  55
  56
  58
  59
  61
  62
  64
  66
  67
  69
  71
  72
  74
  76
  78
  80
  82
Total operating expenses, $m
  436
  611
  838
  1,129
  1,490
  1,931
  2,457
  3,076
  3,791
  4,603
  5,516
  6,525
  7,638
  8,851
  10,159
  11,563
  13,059
  14,645
  16,320
  18,081
  19,928
  21,860
  23,876
  25,979
  28,167
  30,442
  32,809
  35,268
  37,824
  40,480
  43,240
Operating income, $m
  -251
  -346
  -468
  -623
  -817
  -1,053
  -1,334
  -1,665
  -2,046
  -2,481
  -2,968
  -3,506
  -4,101
  -4,749
  -5,448
  -6,197
  -6,997
  -7,844
  -8,738
  -9,679
  -10,665
  -11,697
  -12,774
  -13,897
  -15,065
  -16,281
  -17,545
  -18,858
  -20,223
  -21,641
  -23,115
EBITDA, $m
  -243
  -338
  -458
  -612
  -802
  -1,034
  -1,312
  -1,638
  -2,014
  -2,441
  -2,922
  -3,455
  -4,041
  -4,679
  -5,368
  -6,106
  -6,894
  -7,728
  -8,610
  -9,536
  -10,508
  -11,525
  -12,586
  -13,692
  -14,843
  -16,041
  -17,286
  -18,580
  -19,924
  -21,321
  -22,774
Interest expense (income), $m
  0
  0
  -1
  2
  5
  10
  15
  21
  29
  37
  47
  58
  70
  84
  98
  114
  131
  149
  168
  188
  209
  231
  255
  279
  304
  331
  358
  387
  416
  447
  479
Earnings before tax, $m
  -250
  -346
  -467
  -625
  -822
  -1,062
  -1,349
  -1,686
  -2,075
  -2,518
  -3,015
  -3,564
  -4,171
  -4,832
  -5,546
  -6,311
  -7,127
  -7,993
  -8,906
  -9,867
  -10,875
  -11,929
  -13,029
  -14,176
  -15,370
  -16,612
  -17,903
  -19,244
  -20,639
  -22,088
  -23,594
Tax expense, $m
  2
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -252
  -346
  -467
  -625
  -822
  -1,062
  -1,349
  -1,686
  -2,075
  -2,518
  -3,015
  -3,564
  -4,171
  -4,832
  -5,546
  -6,311
  -7,127
  -7,993
  -8,906
  -9,867
  -10,875
  -11,929
  -13,029
  -14,176
  -15,370
  -16,612
  -17,903
  -19,244
  -20,639
  -22,088
  -23,594

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  85
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  236
  217
  304
  414
  552
  720
  922
  1,158
  1,430
  1,741
  2,089
  2,477
  2,902
  3,365
  3,865
  4,402
  4,973
  5,580
  6,220
  6,893
  7,599
  8,337
  9,108
  9,911
  10,748
  11,618
  12,522
  13,462
  14,439
  15,454
  16,509
Adjusted assets (=assets-cash), $m
  151
  217
  304
  414
  552
  720
  922
  1,158
  1,430
  1,741
  2,089
  2,477
  2,902
  3,365
  3,865
  4,402
  4,973
  5,580
  6,220
  6,893
  7,599
  8,337
  9,108
  9,911
  10,748
  11,618
  12,522
  13,462
  14,439
  15,454
  16,509
Revenue / Adjusted assets
  1.219
  1.221
  1.217
  1.220
  1.219
  1.219
  1.218
  1.218
  1.220
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
  1.219
Average production assets, $m
  22
  31
  43
  59
  79
  103
  131
  165
  204
  248
  298
  353
  414
  480
  551
  628
  709
  796
  887
  983
  1,084
  1,189
  1,299
  1,414
  1,533
  1,657
  1,786
  1,920
  2,059
  2,204
  2,355
Working capital, $m
  6
  -114
  -159
  -217
  -289
  -377
  -482
  -605
  -748
  -910
  -1,093
  -1,295
  -1,518
  -1,760
  -2,021
  -2,302
  -2,601
  -2,918
  -3,253
  -3,605
  -3,974
  -4,360
  -4,763
  -5,183
  -5,620
  -6,075
  -6,548
  -7,040
  -7,551
  -8,082
  -8,634
Total debt, $m
  0
  -30
  48
  148
  272
  423
  604
  817
  1,062
  1,342
  1,656
  2,004
  2,387
  2,804
  3,254
  3,736
  4,251
  4,797
  5,373
  5,978
  6,614
  7,278
  7,972
  8,695
  9,448
  10,231
  11,045
  11,891
  12,770
  13,684
  14,633
Total liabilities, $m
  224
  195
  273
  373
  497
  648
  829
  1,042
  1,287
  1,567
  1,881
  2,229
  2,612
  3,029
  3,479
  3,961
  4,476
  5,022
  5,598
  6,203
  6,839
  7,503
  8,197
  8,920
  9,673
  10,456
  11,270
  12,116
  12,995
  13,909
  14,858
Total equity, $m
  11
  22
  30
  41
  55
  72
  92
  116
  143
  174
  209
  248
  290
  337
  387
  440
  497
  558
  622
  689
  760
  834
  911
  991
  1,075
  1,162
  1,252
  1,346
  1,444
  1,545
  1,651
Total liabilities and equity, $m
  235
  217
  303
  414
  552
  720
  921
  1,158
  1,430
  1,741
  2,090
  2,477
  2,902
  3,366
  3,866
  4,401
  4,973
  5,580
  6,220
  6,892
  7,599
  8,337
  9,108
  9,911
  10,748
  11,618
  12,522
  13,462
  14,439
  15,454
  16,509
Debt-to-equity ratio
  0.000
  -1.370
  1.590
  3.570
  4.930
  5.880
  6.560
  7.060
  7.430
  7.710
  7.920
  8.090
  8.220
  8.330
  8.420
  8.490
  8.550
  8.600
  8.640
  8.670
  8.700
  8.730
  8.750
  8.770
  8.790
  8.810
  8.820
  8.830
  8.840
  8.850
  8.860
Adjusted equity ratio
  -0.490
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -252
  -346
  -467
  -625
  -822
  -1,062
  -1,349
  -1,686
  -2,075
  -2,518
  -3,015
  -3,564
  -4,171
  -4,832
  -5,546
  -6,311
  -7,127
  -7,993
  -8,906
  -9,867
  -10,875
  -11,929
  -13,029
  -14,176
  -15,370
  -16,612
  -17,903
  -19,244
  -20,639
  -22,088
  -23,594
Depreciation, amort., depletion, $m
  8
  8
  10
  12
  15
  18
  22
  27
  33
  39
  47
  51
  60
  70
  80
  91
  103
  115
  129
  142
  157
  172
  188
  205
  222
  240
  259
  278
  298
  319
  341
Funds from operations, $m
  -23
  -338
  -457
  -613
  -807
  -1,044
  -1,327
  -1,659
  -2,042
  -2,479
  -2,969
  -3,513
  -4,111
  -4,763
  -5,466
  -6,220
  -7,024
  -7,877
  -8,777
  -9,724
  -10,718
  -11,756
  -12,841
  -13,971
  -15,147
  -16,371
  -17,644
  -18,966
  -20,340
  -21,768
  -23,253
Change in working capital, $m
  59
  -35
  -45
  -58
  -72
  -88
  -105
  -123
  -143
  -162
  -182
  -202
  -222
  -242
  -262
  -280
  -299
  -317
  -335
  -352
  -369
  -386
  -403
  -420
  -437
  -455
  -473
  -492
  -511
  -531
  -552
Cash from operations, $m
  -82
  -304
  -412
  -555
  -735
  -956
  -1,222
  -1,535
  -1,900
  -2,316
  -2,787
  -3,311
  -3,889
  -4,520
  -5,204
  -5,940
  -6,726
  -7,560
  -8,443
  -9,372
  -10,348
  -11,370
  -12,438
  -13,551
  -14,710
  -15,916
  -17,171
  -18,475
  -19,830
  -21,238
  -22,701
Maintenance CAPEX, $m
  0
  -3
  -4
  -6
  -9
  -11
  -15
  -19
  -24
  -30
  -36
  -43
  -51
  -60
  -70
  -80
  -91
  -103
  -115
  -129
  -142
  -157
  -172
  -188
  -205
  -222
  -240
  -259
  -278
  -298
  -319
New CAPEX, $m
  -13
  -9
  -12
  -16
  -20
  -24
  -29
  -34
  -39
  -44
  -50
  -55
  -61
  -66
  -71
  -76
  -82
  -86
  -91
  -96
  -101
  -105
  -110
  -115
  -119
  -124
  -129
  -134
  -139
  -145
  -150
Cash from investing activities, $m
  9
  -12
  -16
  -22
  -29
  -35
  -44
  -53
  -63
  -74
  -86
  -98
  -112
  -126
  -141
  -156
  -173
  -189
  -206
  -225
  -243
  -262
  -282
  -303
  -324
  -346
  -369
  -393
  -417
  -443
  -469
Free cash flow, $m
  -73
  -316
  -429
  -577
  -763
  -991
  -1,265
  -1,588
  -1,962
  -2,390
  -2,872
  -3,409
  -4,001
  -4,647
  -5,345
  -6,096
  -6,898
  -7,749
  -8,649
  -9,597
  -10,592
  -11,632
  -12,720
  -13,854
  -15,034
  -16,263
  -17,540
  -18,868
  -20,247
  -21,681
  -23,171
Issuance/(repayment) of debt, $m
  0
  -30
  78
  100
  124
  151
  181
  212
  245
  279
  314
  348
  383
  417
  450
  483
  515
  546
  576
  606
  635
  665
  694
  723
  753
  783
  814
  846
  879
  914
  950
Issuance/(repurchase) of shares, $m
  98
  442
  476
  636
  836
  1,079
  1,369
  1,710
  2,102
  2,549
  3,050
  3,603
  4,214
  4,879
  5,596
  6,365
  7,184
  8,053
  8,970
  9,934
  10,945
  12,002
  13,106
  14,256
  15,453
  16,699
  17,993
  19,338
  20,737
  22,189
  23,699
Cash from financing (excl. dividends), $m  
  92
  412
  554
  736
  960
  1,230
  1,550
  1,922
  2,347
  2,828
  3,364
  3,951
  4,597
  5,296
  6,046
  6,848
  7,699
  8,599
  9,546
  10,540
  11,580
  12,667
  13,800
  14,979
  16,206
  17,482
  18,807
  20,184
  21,616
  23,103
  24,649
Total cash flow (excl. dividends), $m
  18
  96
  125
  158
  197
  239
  285
  334
  385
  438
  492
  542
  596
  649
  701
  751
  801
  849
  897
  943
  989
  1,034
  1,080
  1,126
  1,172
  1,219
  1,267
  1,317
  1,369
  1,422
  1,478
Retained Cash Flow (-), $m
  57
  -442
  -476
  -636
  -836
  -1,079
  -1,369
  -1,710
  -2,102
  -2,549
  -3,050
  -3,603
  -4,214
  -4,879
  -5,596
  -6,365
  -7,184
  -8,053
  -8,970
  -9,934
  -10,945
  -12,002
  -13,106
  -14,256
  -15,453
  -16,699
  -17,993
  -19,338
  -20,737
  -22,189
  -23,699
Prev. year cash balance distribution, $m
 
  85
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  -261
  -351
  -478
  -639
  -840
  -1,084
  -1,375
  -1,717
  -2,111
  -2,558
  -3,061
  -3,618
  -4,230
  -4,895
  -5,614
  -6,384
  -7,204
  -8,073
  -8,991
  -9,956
  -10,968
  -12,026
  -13,130
  -14,281
  -15,480
  -16,726
  -18,022
  -19,368
  -20,767
  -22,221
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  -250
  -321
  -416
  -526
  -651
  -787
  -929
  -1,073
  -1,212
  -1,341
  -1,454
  -1,544
  -1,608
  -1,643
  -1,648
  -1,622
  -1,567
  -1,487
  -1,384
  -1,265
  -1,134
  -998
  -861
  -727
  -602
  -488
  -387
  -300
  -227
  -167
Current shareholders' claim on cash, %
  100
  50.0
  15.7
  5.1
  1.7
  0.6
  0.2
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

Hortonworks, Inc. is a provider and distributor of enterprise-scale data management software platforms. The Company's product offerings include Hortonworks Data Platform (HDP), Hortonworks Sandbox and Hortonworks DataFlow Platform (HDF). It provides support subscription offerings and related professional services for its enterprise-scale Connected Data Platforms, such as HDP and HDF. Its Data at Rest solution, the HDP, is an enterprise-scale data management platform built entirely on open source software, including Apache Hadoop. HDP combines computer servers with local storage and open source software technology to create a distributed compute and storage platform for data sets that is secure and scalable over petabytes of data within thousands of servers or nodes. Its Data in Motion solution, the HDF, is an enterprise-scale data ingest platform built entirely on open source software, including Apache NiFi.

FINANCIAL RATIOS  of  Hortonworks (HDP)

Valuation Ratios
P/E Ratio -4.9
Price to Sales 6.7
Price to Book 111.8
Price to Tangible Book
Price to Cash Flow -15
Price to Free Cash Flow -13
Growth Rates
Sales Growth Rate 50.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 0%
Cap. Spend. - 3 Yr. Gr. Rate 67%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets -112.5%
Ret/ On Assets - 3 Yr. Avg. -101.1%
Return On Total Capital -638%
Ret/ On T. Cap. - 3 Yr. Avg. -329%
Return On Equity -638%
Return On Equity - 3 Yr. Avg. -329%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 60.9%
Gross Margin - 3 Yr. Avg. 13.2%
EBITDA Margin -131.5%
EBITDA Margin - 3 Yr. Avg. -219.6%
Operating Margin -137%
Oper. Margin - 3 Yr. Avg. -220.9%
Pre-Tax Margin -135.9%
Pre-Tax Margin - 3 Yr. Avg. -223.2%
Net Profit Margin -137%
Net Profit Margin - 3 Yr. Avg. -222.8%
Effective Tax Rate -0.8%
Eff/ Tax Rate - 3 Yr. Avg. -0.1%
Payout Ratio 0%

HDP stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the HDP stock intrinsic value calculation we used $184 million for the last fiscal year's total revenue generated by Hortonworks. The default revenue input number comes from 2016 income statement of Hortonworks. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our HDP stock valuation model: a) initial revenue growth rate of 43.8% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for HDP is calculated based on our internal credit rating of Hortonworks, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Hortonworks.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of HDP stock the variable cost ratio is equal to 216.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $39 million in the base year in the intrinsic value calculation for HDP stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Hortonworks.

Corporate tax rate of 27% is the nominal tax rate for Hortonworks. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the HDP stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for HDP are equal to 11.7%.

Life of production assets of 6.9 years is the average useful life of capital assets used in Hortonworks operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for HDP is equal to -42.9%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $11 million for Hortonworks - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 71.109 million for Hortonworks is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Hortonworks at the current share price and the inputted number of shares is $1.4 billion.

RELATED COMPANIES Price Int.Val. Rating
IBM International 162.60 173.04  hold
TDC Teradata 38.85 1.20  str.sell
MSFT Microsoft 91.61 55.03  sell
DVMT Dell Technolog 88.93 213.88  str.buy
HPE Hewlett Packar 16.05 68.58  str.buy
SAP SAP ADR 112.78 85.52  sell
MSTR MicroStrategy 139.22 164.22  buy
SPLK Splunk 91.41 1.21  str.sell
DATA Tableau Softwa 74.42 3.25  str.sell

COMPANY NEWS

▶ Why Hortonworks, Inc. Soared 142% in 2017   [Jan-11-18 04:07PM  Motley Fool]
▶ Top Stock Picks for the Week of December 18th   [Dec-19-17 01:54PM  Zacks]
▶ Hortonworks reports 3Q loss   [Nov-02-17 05:55PM  Associated Press]
▶ Hortonworks, Inc. to Host Earnings Call   [10:50AM  ACCESSWIRE]
▶ [$$] Oracle, Hortonworks Favored by IT Trends   [Oct-23-17 11:20AM  Barrons.com]
▶ These Three Companies Are Tops In Artificial Intelligence   [Sep-25-17 02:38PM  Investor's Business Daily]
▶ 4 Things Cloudera Management Wants You to Know   [Sep-22-17 10:31AM  Motley Fool]
▶ Why Hortonworks, Inc. Stock Leaped 27% in August   [Sep-17-17 02:34PM  Motley Fool]
▶ San Jose Big Data company puts off IPO with $56M in new funding   [Sep-05-17 11:15AM  American City Business Journals]
▶ 3 Things Hortonworks Management Wants You to Know   [Aug-27-17 09:47AM  Motley Fool]
▶ Why Hortonworks Shares Soared Today   [Aug-04-17 01:02PM  Motley Fool]
▶ Hortonworks reports 2Q loss   [12:02AM  Associated Press]
▶ ETFs with exposure to Hortonworks, Inc. : July 28, 2017   [Jul-28-17 04:31PM  Capital Cube]
▶ Morgan Stanley and Vertex jump while McCormick slides   [Jul-19-17 04:43PM  Associated Press]
▶ Story Stocks from Briefing.com   [10:01AM  Briefing.com]
▶ Better Buy: Hortonworks vs. Cloudera   [Jul-09-17 04:14PM  Motley Fool]
▶ ETFs with exposure to Hortonworks, Inc. : July 7, 2017   [Jul-07-17 02:58PM  Capital Cube]
▶ ETFs with exposure to Hortonworks, Inc. : June 26, 2017   [Jun-26-17 04:07PM  Capital Cube]
▶ ETFs with exposure to Hortonworks, Inc. : June 16, 2017   [Jun-16-17 03:52PM  Capital Cube]
▶ IBM and Hortonworks go steady with OEM deal   [Jun-13-17 12:12PM  ZDNet]
▶ 5 Best Performing Stocks of the Best ETF of May   [May-31-17 10:38AM  Zacks]
▶ Hortonworks Jumps 9% on Q1 Beat, In-Line Q2, Year Views   [May-04-17 06:43PM  Barrons.com]
▶ Hortonworks reports 1Q loss   [06:12PM  Associated Press]
▶ Intel-backed Cloudera's stock jumps after it raises $225M in IPO   [04:30PM  American City Business Journals]
▶ Cloudera raises $225M in IPO that tops targets but slashes valuation   [09:20AM  American City Business Journals]
▶ On eve of Cloudera IPO, analysts offer ways to judge its success   [08:45AM  American City Business Journals]
▶ Cloudera's IPO: What Investors Need to Know   [Apr-27-17 10:29AM  Motley Fool]
▶ Four things to know about the Cloudera IPO   [Apr-19-17 06:53AM  MarketWatch]
▶ Cloudera targets IPO well below previous valuation estimates   [Apr-17-17 02:41PM  American City Business Journals]
▶ Cloudera Sets IPO Pricing, Terms   [11:45AM  24/7 Wall St.]
Financial statements of HDP
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.