Intrinsic value of InterXion Holding N.V. - INXN

Previous Close

$73.45

  Intrinsic Value

$5.53

stock screener

  Rating & Target

str. sell

-92%

Previous close

$73.45

 
Intrinsic value

$5.53

 
Up/down potential

-92%

 
Rating

str. sell

We calculate the intrinsic value of INXN stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 5.3

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  32.30
  29.57
  27.11
  24.90
  22.91
  21.12
  19.51
  18.06
  16.75
  15.58
  14.52
  13.57
  12.71
  11.94
  11.25
  10.62
  10.06
  9.55
  9.10
  8.69
  8.32
  7.99
  7.69
  7.42
  7.18
  6.96
  6.76
  6.59
  6.43
  6.29
Revenue, $m
  777
  1,006
  1,279
  1,598
  1,964
  2,378
  2,842
  3,356
  3,918
  4,528
  5,185
  5,889
  6,637
  7,430
  8,265
  9,143
  10,063
  11,024
  12,027
  13,072
  14,159
  15,290
  16,466
  17,687
  18,957
  20,276
  21,648
  23,074
  24,557
  26,101
Variable operating expenses, $m
  606
  781
  990
  1,234
  1,514
  1,831
  2,185
  2,578
  3,008
  3,474
  3,965
  4,503
  5,076
  5,682
  6,321
  6,992
  7,695
  8,430
  9,197
  9,996
  10,828
  11,693
  12,592
  13,526
  14,497
  15,506
  16,555
  17,645
  18,780
  19,960
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  606
  781
  990
  1,234
  1,514
  1,831
  2,185
  2,578
  3,008
  3,474
  3,965
  4,503
  5,076
  5,682
  6,321
  6,992
  7,695
  8,430
  9,197
  9,996
  10,828
  11,693
  12,592
  13,526
  14,497
  15,506
  16,555
  17,645
  18,780
  19,960
Operating income, $m
  171
  225
  289
  364
  450
  548
  657
  778
  910
  1,053
  1,220
  1,385
  1,562
  1,748
  1,945
  2,151
  2,367
  2,594
  2,830
  3,075
  3,331
  3,597
  3,874
  4,161
  4,460
  4,770
  5,093
  5,429
  5,778
  6,141
EBITDA, $m
  350
  453
  576
  719
  884
  1,071
  1,280
  1,511
  1,764
  2,039
  2,335
  2,652
  2,989
  3,346
  3,722
  4,117
  4,531
  4,964
  5,416
  5,886
  6,376
  6,885
  7,415
  7,965
  8,537
  9,131
  9,748
  10,391
  11,058
  11,754
Interest expense (income), $m
  38
  62
  89
  121
  159
  204
  255
  313
  378
  450
  529
  615
  707
  805
  910
  1,021
  1,139
  1,262
  1,391
  1,525
  1,666
  1,812
  1,965
  2,123
  2,288
  2,460
  2,638
  2,822
  3,015
  3,215
  3,423
Earnings before tax, $m
  109
  136
  168
  205
  246
  293
  344
  399
  460
  524
  605
  679
  756
  838
  923
  1,013
  1,106
  1,203
  1,304
  1,410
  1,519
  1,632
  1,751
  1,873
  2,001
  2,133
  2,271
  2,414
  2,563
  2,718
Tax expense, $m
  29
  37
  45
  55
  67
  79
  93
  108
  124
  142
  163
  183
  204
  226
  249
  273
  299
  325
  352
  381
  410
  441
  473
  506
  540
  576
  613
  652
  692
  734
Net income, $m
  79
  99
  123
  150
  180
  214
  251
  292
  336
  383
  442
  495
  552
  612
  674
  739
  807
  878
  952
  1,029
  1,109
  1,192
  1,278
  1,367
  1,460
  1,557
  1,658
  1,762
  1,871
  1,984

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,706
  3,506
  4,457
  5,566
  6,842
  8,287
  9,903
  11,692
  13,650
  15,777
  18,067
  20,518
  23,126
  25,887
  28,799
  31,857
  35,062
  38,411
  41,906
  45,546
  49,335
  53,276
  57,372
  61,629
  66,052
  70,649
  75,428
  80,397
  85,565
  90,944
Adjusted assets (=assets-cash), $m
  2,706
  3,506
  4,457
  5,566
  6,842
  8,287
  9,903
  11,692
  13,650
  15,777
  18,067
  20,518
  23,126
  25,887
  28,799
  31,857
  35,062
  38,411
  41,906
  45,546
  49,335
  53,276
  57,372
  61,629
  66,052
  70,649
  75,428
  80,397
  85,565
  90,944
Revenue / Adjusted assets
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
  0.287
Average production assets, $m
  1,921
  2,488
  3,163
  3,951
  4,856
  5,882
  7,029
  8,298
  9,688
  11,197
  12,823
  14,563
  16,414
  18,374
  20,440
  22,611
  24,885
  27,262
  29,743
  32,327
  35,016
  37,813
  40,720
  43,741
  46,880
  50,143
  53,535
  57,062
  60,730
  64,547
Working capital, $m
  -89
  -116
  -147
  -184
  -226
  -274
  -327
  -386
  -451
  -521
  -596
  -677
  -763
  -854
  -950
  -1,051
  -1,157
  -1,268
  -1,383
  -1,503
  -1,628
  -1,758
  -1,894
  -2,034
  -2,180
  -2,332
  -2,489
  -2,653
  -2,824
  -3,002
Total debt, $m
  1,429
  1,948
  2,565
  3,285
  4,113
  5,051
  6,100
  7,261
  8,532
  9,912
  11,398
  12,989
  14,682
  16,474
  18,363
  20,348
  22,428
  24,602
  26,870
  29,232
  31,691
  34,249
  36,907
  39,670
  42,541
  45,524
  48,625
  51,850
  55,205
  58,695
Total liabilities, $m
  1,756
  2,275
  2,892
  3,613
  4,440
  5,378
  6,427
  7,588
  8,859
  10,239
  11,726
  13,316
  15,009
  16,801
  18,690
  20,675
  22,755
  24,929
  27,197
  29,560
  32,019
  34,576
  37,234
  39,997
  42,868
  45,851
  48,953
  52,177
  55,532
  59,022
Total equity, $m
  950
  1,231
  1,564
  1,954
  2,401
  2,909
  3,476
  4,104
  4,791
  5,538
  6,342
  7,202
  8,117
  9,087
  10,108
  11,182
  12,307
  13,482
  14,709
  15,987
  17,317
  18,700
  20,138
  21,632
  23,184
  24,798
  26,475
  28,219
  30,033
  31,921
Total liabilities and equity, $m
  2,706
  3,506
  4,456
  5,567
  6,841
  8,287
  9,903
  11,692
  13,650
  15,777
  18,068
  20,518
  23,126
  25,888
  28,798
  31,857
  35,062
  38,411
  41,906
  45,547
  49,336
  53,276
  57,372
  61,629
  66,052
  70,649
  75,428
  80,396
  85,565
  90,943
Debt-to-equity ratio
  1.500
  1.580
  1.640
  1.680
  1.710
  1.740
  1.750
  1.770
  1.780
  1.790
  1.800
  1.800
  1.810
  1.810
  1.820
  1.820
  1.820
  1.820
  1.830
  1.830
  1.830
  1.830
  1.830
  1.830
  1.830
  1.840
  1.840
  1.840
  1.840
  1.840
Adjusted equity ratio
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351
  0.351

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  79
  99
  123
  150
  180
  214
  251
  292
  336
  383
  442
  495
  552
  612
  674
  739
  807
  878
  952
  1,029
  1,109
  1,192
  1,278
  1,367
  1,460
  1,557
  1,658
  1,762
  1,871
  1,984
Depreciation, amort., depletion, $m
  179
  228
  287
  355
  434
  523
  623
  733
  854
  986
  1,115
  1,266
  1,427
  1,598
  1,777
  1,966
  2,164
  2,371
  2,586
  2,811
  3,045
  3,288
  3,541
  3,804
  4,077
  4,360
  4,655
  4,962
  5,281
  5,613
Funds from operations, $m
  258
  328
  410
  505
  614
  737
  874
  1,025
  1,190
  1,368
  1,557
  1,762
  1,979
  2,209
  2,451
  2,705
  2,971
  3,249
  3,538
  3,840
  4,154
  4,480
  4,819
  5,171
  5,537
  5,917
  6,313
  6,724
  7,152
  7,597
Change in working capital, $m
  -22
  -26
  -31
  -37
  -42
  -48
  -53
  -59
  -65
  -70
  -76
  -81
  -86
  -91
  -96
  -101
  -106
  -111
  -115
  -120
  -125
  -130
  -135
  -140
  -146
  -152
  -158
  -164
  -171
  -178
Cash from operations, $m
  280
  354
  441
  542
  656
  785
  927
  1,084
  1,255
  1,439
  1,633
  1,843
  2,065
  2,300
  2,547
  2,806
  3,077
  3,359
  3,654
  3,960
  4,279
  4,610
  4,954
  5,311
  5,683
  6,069
  6,470
  6,888
  7,322
  7,775
Maintenance CAPEX, $m
  -126
  -167
  -216
  -275
  -344
  -422
  -511
  -611
  -722
  -842
  -974
  -1,115
  -1,266
  -1,427
  -1,598
  -1,777
  -1,966
  -2,164
  -2,371
  -2,586
  -2,811
  -3,045
  -3,288
  -3,541
  -3,804
  -4,077
  -4,360
  -4,655
  -4,962
  -5,281
New CAPEX, $m
  -469
  -568
  -675
  -788
  -905
  -1,026
  -1,147
  -1,269
  -1,390
  -1,509
  -1,626
  -1,740
  -1,851
  -1,960
  -2,066
  -2,171
  -2,274
  -2,377
  -2,480
  -2,584
  -2,689
  -2,797
  -2,907
  -3,021
  -3,140
  -3,263
  -3,392
  -3,527
  -3,668
  -3,817
Cash from investing activities, $m
  -595
  -735
  -891
  -1,063
  -1,249
  -1,448
  -1,658
  -1,880
  -2,112
  -2,351
  -2,600
  -2,855
  -3,117
  -3,387
  -3,664
  -3,948
  -4,240
  -4,541
  -4,851
  -5,170
  -5,500
  -5,842
  -6,195
  -6,562
  -6,944
  -7,340
  -7,752
  -8,182
  -8,630
  -9,098
Free cash flow, $m
  -315
  -381
  -450
  -521
  -593
  -663
  -732
  -796
  -857
  -913
  -967
  -1,012
  -1,052
  -1,087
  -1,116
  -1,142
  -1,164
  -1,182
  -1,197
  -1,210
  -1,222
  -1,232
  -1,241
  -1,251
  -1,260
  -1,270
  -1,281
  -1,294
  -1,308
  -1,324
Issuance/(repayment) of debt, $m
  429
  519
  617
  720
  828
  938
  1,049
  1,161
  1,271
  1,380
  1,487
  1,591
  1,693
  1,792
  1,889
  1,985
  2,080
  2,174
  2,268
  2,363
  2,459
  2,557
  2,658
  2,763
  2,871
  2,984
  3,101
  3,225
  3,354
  3,491
Issuance/(repurchase) of shares, $m
  154
  181
  211
  240
  268
  294
  317
  336
  352
  363
  362
  365
  363
  358
  348
  334
  317
  297
  274
  249
  221
  191
  160
  127
  92
  57
  20
  0
  0
  0
Cash from financing (excl. dividends), $m  
  583
  700
  828
  960
  1,096
  1,232
  1,366
  1,497
  1,623
  1,743
  1,849
  1,956
  2,056
  2,150
  2,237
  2,319
  2,397
  2,471
  2,542
  2,612
  2,680
  2,748
  2,818
  2,890
  2,963
  3,041
  3,121
  3,225
  3,354
  3,491
Total cash flow (excl. dividends), $m
  268
  320
  378
  439
  503
  568
  634
  700
  766
  830
  882
  944
  1,004
  1,063
  1,121
  1,177
  1,234
  1,289
  1,345
  1,402
  1,459
  1,517
  1,577
  1,639
  1,703
  1,770
  1,840
  1,931
  2,047
  2,167
Retained Cash Flow (-), $m
  -233
  -281
  -334
  -390
  -448
  -507
  -567
  -628
  -687
  -746
  -804
  -860
  -915
  -969
  -1,022
  -1,074
  -1,125
  -1,176
  -1,227
  -1,278
  -1,330
  -1,383
  -1,438
  -1,494
  -1,553
  -1,614
  -1,677
  -1,744
  -1,814
  -1,888
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  35
  39
  44
  50
  55
  61
  67
  73
  78
  84
  78
  83
  89
  94
  99
  104
  109
  114
  119
  124
  129
  134
  139
  145
  150
  156
  162
  187
  232
  279
Discount rate, %
  7.60
  7.98
  8.38
  8.80
  9.24
  9.70
  10.18
  10.69
  11.23
  11.79
  12.38
  13.00
  13.65
  14.33
  15.05
  15.80
  16.59
  17.42
  18.29
  19.20
  20.17
  21.17
  22.23
  23.34
  24.51
  25.74
  27.02
  28.37
  29.79
  31.28
PV of cash for distribution, $m
  32
  34
  35
  35
  36
  35
  34
  32
  30
  28
  22
  19
  17
  14
  12
  10
  8
  6
  5
  4
  3
  2
  1
  1
  1
  0
  0
  0
  0
  0
Current shareholders' claim on cash, %
  97.2
  94.7
  92.5
  90.6
  89.0
  87.5
  86.3
  85.1
  84.2
  83.3
  82.6
  81.9
  81.4
  80.9
  80.5
  80.1
  79.8
  79.5
  79.3
  79.1
  79.0
  78.9
  78.8
  78.7
  78.7
  78.6
  78.6
  78.6
  78.6
  78.6

InterXion Holding N.V. is a provider of carrier and cloud neutral colocation data center services in Europe. The Company operates through two segments: France, Germany, The Netherlands and UK, and rest of Europe, which consists of its operations in Austria, Belgium, Denmark, Ireland, Spain, Sweden and Switzerland. The Company's offering of carrier and cloud neutral colocation services include space, power, cooling and an environment in which to house its customers' computing, network, storage and information technology infrastructure. It supports approximately 1,600 customers through over 40 data centers in over 10 countries, enabling them to protect, connect, process and distribute information. The Company supplements its colocation offering with a range of other services, including network monitoring, remote monitoring of customer equipment, systems management, engineering support services, cross connects, data backup and storage. The Company operates in various metropolitan areas.

FINANCIAL RATIOS  of  InterXion Holding N.V. (INXN)

Valuation Ratios
P/E Ratio 122.3
Price to Sales 11.5
Price to Book 8.9
Price to Tangible Book
Price to Cash Flow 34.9
Price to Free Cash Flow -43.5
Growth Rates
Sales Growth Rate 9.1%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 30.5%
Cap. Spend. - 3 Yr. Gr. Rate 11.9%
Financial Strength
Quick Ratio 10
Current Ratio 0
LT Debt to Equity 132%
Total Debt to Equity 134%
Interest Coverage 3
Management Effectiveness
Return On Assets 4.8%
Ret/ On Assets - 3 Yr. Avg. 5.2%
Return On Total Capital 3.4%
Ret/ On T. Cap. - 3 Yr. Avg. 4%
Return On Equity 7.5%
Return On Equity - 3 Yr. Avg. 8.8%
Asset Turnover 0.3
Profitability Ratios
Gross Margin 61.6%
Gross Margin - 3 Yr. Avg. 60.6%
EBITDA Margin 43.1%
EBITDA Margin - 3 Yr. Avg. 43.1%
Operating Margin 22%
Oper. Margin - 3 Yr. Avg. 23.2%
Pre-Tax Margin 13.3%
Pre-Tax Margin - 3 Yr. Avg. 15.1%
Net Profit Margin 9.4%
Net Profit Margin - 3 Yr. Avg. 10.7%
Effective Tax Rate 28.8%
Eff/ Tax Rate - 3 Yr. Avg. 28.7%
Payout Ratio 0%

INXN stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the INXN stock intrinsic value calculation we used $587 million for the last fiscal year's total revenue generated by InterXion Holding N.V.. The default revenue input number comes from 0001 income statement of InterXion Holding N.V.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our INXN stock valuation model: a) initial revenue growth rate of 32.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 7.6%, whose default value for INXN is calculated based on our internal credit rating of InterXion Holding N.V., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of InterXion Holding N.V..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of INXN stock the variable cost ratio is equal to 78.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for INXN stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 6.2% for InterXion Holding N.V..

Corporate tax rate of 27% is the nominal tax rate for InterXion Holding N.V.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the INXN stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for INXN are equal to 247.3%.

Life of production assets of 11.5 years is the average useful life of capital assets used in InterXion Holding N.V. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for INXN is equal to -11.5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $716.360144058 million for InterXion Holding N.V. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 71.678 million for InterXion Holding N.V. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of InterXion Holding N.V. at the current share price and the inputted number of shares is $5.3 billion.

RELATED COMPANIES Price Int.Val. Rating
EQIX Equinix, Inc. 509.92 102.11  str.sell
IBM International 135.15 162.95  hold
HPQ HP Inc. 19.91 17.13  hold
BT BT Group plc 13.15 25.28  str.buy
T AT&T Inc. 32.35 141.37  str.buy
AKAM Akamai Technol 78.62 38.45  sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.