Intrinsic value of J.B. Hunt Transport Services, Inc. - JBHT

Previous Close

$97.21

  Intrinsic Value

$156.60

stock screener

  Rating & Target

str. buy

+61%

Previous close

$97.21

 
Intrinsic value

$156.60

 
Up/down potential

+61%

 
Rating

str. buy

We calculate the intrinsic value of JBHT stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 10.6

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  16.50
  15.35
  14.32
  13.38
  12.55
  11.79
  11.11
  10.50
  9.95
  9.46
  9.01
  8.61
  8.25
  7.92
  7.63
  7.37
  7.13
  6.92
  6.73
  6.55
  6.40
  6.26
  6.13
  6.02
  5.92
  5.83
  5.74
  5.67
  5.60
  5.54
Revenue, $m
  10,036
  11,577
  13,234
  15,006
  16,888
  18,879
  20,977
  23,180
  25,486
  27,896
  30,409
  33,027
  35,751
  38,584
  41,528
  44,588
  47,767
  51,072
  54,507
  58,079
  61,795
  65,662
  69,689
  73,884
  78,256
  82,815
  87,571
  92,535
  97,719
  103,134
Variable operating expenses, $m
  9,106
  10,451
  11,898
  13,445
  15,088
  16,826
  18,658
  20,581
  22,594
  24,698
  26,548
  28,833
  31,211
  33,684
  36,255
  38,926
  41,701
  44,586
  47,585
  50,704
  53,948
  57,324
  60,839
  64,502
  68,318
  72,298
  76,450
  80,784
  85,309
  90,037
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  9,106
  10,451
  11,898
  13,445
  15,088
  16,826
  18,658
  20,581
  22,594
  24,698
  26,548
  28,833
  31,211
  33,684
  36,255
  38,926
  41,701
  44,586
  47,585
  50,704
  53,948
  57,324
  60,839
  64,502
  68,318
  72,298
  76,450
  80,784
  85,309
  90,037
Operating income, $m
  930
  1,126
  1,336
  1,561
  1,800
  2,053
  2,319
  2,599
  2,892
  3,198
  3,862
  4,194
  4,540
  4,900
  5,274
  5,662
  6,066
  6,486
  6,922
  7,375
  7,847
  8,338
  8,850
  9,382
  9,938
  10,517
  11,120
  11,751
  12,409
  13,097
EBITDA, $m
  1,775
  2,047
  2,341
  2,654
  2,987
  3,339
  3,710
  4,099
  4,507
  4,934
  5,378
  5,841
  6,323
  6,824
  7,345
  7,886
  8,448
  9,032
  9,640
  10,272
  10,929
  11,613
  12,325
  13,067
  13,840
  14,646
  15,487
  16,365
  17,282
  18,240
Interest expense (income), $m
  25
  62
  89
  117
  149
  182
  217
  254
  294
  335
  378
  423
  470
  519
  570
  623
  679
  736
  795
  857
  922
  989
  1,058
  1,131
  1,206
  1,285
  1,367
  1,452
  1,541
  1,634
  1,731
Earnings before tax, $m
  868
  1,037
  1,219
  1,413
  1,618
  1,836
  2,065
  2,305
  2,557
  2,820
  3,438
  3,724
  4,021
  4,329
  4,650
  4,984
  5,330
  5,690
  6,064
  6,454
  6,859
  7,280
  7,719
  8,176
  8,653
  9,150
  9,668
  10,210
  10,775
  11,366
Tax expense, $m
  234
  280
  329
  381
  437
  496
  558
  622
  690
  761
  928
  1,005
  1,086
  1,169
  1,256
  1,346
  1,439
  1,536
  1,637
  1,742
  1,852
  1,966
  2,084
  2,208
  2,336
  2,470
  2,610
  2,757
  2,909
  3,069
Net income, $m
  634
  757
  890
  1,031
  1,181
  1,340
  1,508
  1,683
  1,867
  2,059
  2,510
  2,718
  2,935
  3,160
  3,395
  3,638
  3,891
  4,154
  4,427
  4,711
  5,007
  5,314
  5,635
  5,969
  6,317
  6,679
  7,058
  7,453
  7,866
  8,297

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  5,932
  6,842
  7,822
  8,869
  9,981
  11,158
  12,398
  13,700
  15,063
  16,487
  17,972
  19,520
  21,130
  22,804
  24,544
  26,352
  28,231
  30,184
  32,215
  34,326
  36,522
  38,808
  41,187
  43,667
  46,251
  48,945
  51,756
  54,690
  57,753
  60,954
Adjusted assets (=assets-cash), $m
  5,932
  6,842
  7,822
  8,869
  9,981
  11,158
  12,398
  13,700
  15,063
  16,487
  17,972
  19,520
  21,130
  22,804
  24,544
  26,352
  28,231
  30,184
  32,215
  34,326
  36,522
  38,808
  41,187
  43,667
  46,251
  48,945
  51,756
  54,690
  57,753
  60,954
Revenue / Adjusted assets
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
  1.692
Average production assets, $m
  3,804
  4,388
  5,016
  5,687
  6,401
  7,155
  7,950
  8,785
  9,659
  10,573
  11,525
  12,517
  13,550
  14,623
  15,739
  16,899
  18,104
  19,356
  20,658
  22,012
  23,420
  24,886
  26,412
  28,002
  29,659
  31,387
  33,189
  35,071
  37,035
  39,088
Working capital, $m
  462
  533
  609
  690
  777
  868
  965
  1,066
  1,172
  1,283
  1,399
  1,519
  1,645
  1,775
  1,910
  2,051
  2,197
  2,349
  2,507
  2,672
  2,843
  3,020
  3,206
  3,399
  3,600
  3,809
  4,028
  4,257
  4,495
  4,744
Total debt, $m
  1,641
  2,175
  2,750
  3,365
  4,018
  4,709
  5,436
  6,200
  7,001
  7,837
  8,709
  9,617
  10,562
  11,545
  12,566
  13,628
  14,731
  15,877
  17,069
  18,308
  19,597
  20,939
  22,336
  23,791
  25,308
  26,889
  28,539
  30,262
  32,060
  33,939
Total liabilities, $m
  3,482
  4,016
  4,591
  5,206
  5,859
  6,550
  7,277
  8,042
  8,842
  9,678
  10,550
  11,458
  12,403
  13,386
  14,407
  15,469
  16,572
  17,718
  18,910
  20,149
  21,438
  22,780
  24,177
  25,632
  27,149
  28,731
  30,381
  32,103
  33,901
  35,780
Total equity, $m
  2,450
  2,826
  3,230
  3,663
  4,122
  4,608
  5,120
  5,658
  6,221
  6,809
  7,423
  8,062
  8,727
  9,418
  10,137
  10,883
  11,660
  12,466
  13,305
  14,177
  15,084
  16,028
  17,010
  18,034
  19,101
  20,214
  21,375
  22,587
  23,852
  25,174
Total liabilities and equity, $m
  5,932
  6,842
  7,821
  8,869
  9,981
  11,158
  12,397
  13,700
  15,063
  16,487
  17,973
  19,520
  21,130
  22,804
  24,544
  26,352
  28,232
  30,184
  32,215
  34,326
  36,522
  38,808
  41,187
  43,666
  46,250
  48,945
  51,756
  54,690
  57,753
  60,954
Debt-to-equity ratio
  0.670
  0.770
  0.850
  0.920
  0.970
  1.020
  1.060
  1.100
  1.130
  1.150
  1.170
  1.190
  1.210
  1.230
  1.240
  1.250
  1.260
  1.270
  1.280
  1.290
  1.300
  1.310
  1.310
  1.320
  1.320
  1.330
  1.340
  1.340
  1.340
  1.350
Adjusted equity ratio
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413
  0.413

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  634
  757
  890
  1,031
  1,181
  1,340
  1,508
  1,683
  1,867
  2,059
  2,510
  2,718
  2,935
  3,160
  3,395
  3,638
  3,891
  4,154
  4,427
  4,711
  5,007
  5,314
  5,635
  5,969
  6,317
  6,679
  7,058
  7,453
  7,866
  8,297
Depreciation, amort., depletion, $m
  845
  922
  1,004
  1,093
  1,187
  1,286
  1,391
  1,500
  1,615
  1,736
  1,516
  1,647
  1,783
  1,924
  2,071
  2,224
  2,382
  2,547
  2,718
  2,896
  3,082
  3,274
  3,475
  3,684
  3,902
  4,130
  4,367
  4,615
  4,873
  5,143
Funds from operations, $m
  1,479
  1,679
  1,894
  2,124
  2,368
  2,626
  2,898
  3,183
  3,482
  3,794
  4,027
  4,365
  4,718
  5,085
  5,466
  5,862
  6,273
  6,701
  7,145
  7,607
  8,088
  8,589
  9,110
  9,653
  10,219
  10,809
  11,425
  12,068
  12,739
  13,440
Change in working capital, $m
  65
  71
  76
  81
  87
  92
  96
  101
  106
  111
  116
  120
  125
  130
  135
  141
  146
  152
  158
  164
  171
  178
  185
  193
  201
  210
  219
  228
  238
  249
Cash from operations, $m
  1,413
  1,608
  1,818
  2,042
  2,282
  2,535
  2,802
  3,082
  3,376
  3,683
  3,911
  4,245
  4,593
  4,954
  5,330
  5,721
  6,127
  6,549
  6,987
  7,443
  7,917
  8,411
  8,925
  9,460
  10,018
  10,600
  11,206
  11,839
  12,500
  13,191
Maintenance CAPEX, $m
  -430
  -501
  -577
  -660
  -748
  -842
  -941
  -1,046
  -1,156
  -1,271
  -1,391
  -1,516
  -1,647
  -1,783
  -1,924
  -2,071
  -2,224
  -2,382
  -2,547
  -2,718
  -2,896
  -3,082
  -3,274
  -3,475
  -3,684
  -3,902
  -4,130
  -4,367
  -4,615
  -4,873
New CAPEX, $m
  -535
  -584
  -628
  -671
  -713
  -755
  -795
  -835
  -874
  -913
  -953
  -992
  -1,032
  -1,074
  -1,116
  -1,160
  -1,205
  -1,252
  -1,302
  -1,354
  -1,408
  -1,466
  -1,526
  -1,590
  -1,657
  -1,728
  -1,803
  -1,881
  -1,965
  -2,052
Cash from investing activities, $m
  -965
  -1,085
  -1,205
  -1,331
  -1,461
  -1,597
  -1,736
  -1,881
  -2,030
  -2,184
  -2,344
  -2,508
  -2,679
  -2,857
  -3,040
  -3,231
  -3,429
  -3,634
  -3,849
  -4,072
  -4,304
  -4,548
  -4,800
  -5,065
  -5,341
  -5,630
  -5,933
  -6,248
  -6,580
  -6,925
Free cash flow, $m
  448
  524
  612
  711
  820
  938
  1,065
  1,201
  1,346
  1,499
  1,567
  1,736
  1,913
  2,098
  2,290
  2,490
  2,698
  2,914
  3,138
  3,371
  3,613
  3,864
  4,124
  4,395
  4,677
  4,969
  5,274
  5,591
  5,921
  6,265
Issuance/(repayment) of debt, $m
  492
  534
  575
  614
  653
  691
  728
  764
  800
  836
  872
  908
  945
  983
  1,021
  1,061
  1,103
  1,146
  1,192
  1,239
  1,289
  1,342
  1,397
  1,455
  1,517
  1,582
  1,650
  1,722
  1,798
  1,879
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  492
  534
  575
  614
  653
  691
  728
  764
  800
  836
  872
  908
  945
  983
  1,021
  1,061
  1,103
  1,146
  1,192
  1,239
  1,289
  1,342
  1,397
  1,455
  1,517
  1,582
  1,650
  1,722
  1,798
  1,879
Total cash flow (excl. dividends), $m
  940
  1,058
  1,187
  1,326
  1,473
  1,629
  1,793
  1,965
  2,146
  2,335
  2,439
  2,645
  2,858
  3,081
  3,312
  3,552
  3,801
  4,061
  4,330
  4,610
  4,902
  5,205
  5,521
  5,850
  6,193
  6,551
  6,924
  7,313
  7,720
  8,144
Retained Cash Flow (-), $m
  -348
  -376
  -405
  -432
  -459
  -486
  -512
  -538
  -563
  -588
  -613
  -639
  -665
  -691
  -719
  -747
  -776
  -807
  -838
  -872
  -907
  -944
  -983
  -1,024
  -1,067
  -1,113
  -1,161
  -1,212
  -1,265
  -1,322
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  591
  682
  783
  893
  1,013
  1,143
  1,281
  1,428
  1,583
  1,747
  1,826
  2,006
  2,193
  2,389
  2,593
  2,805
  3,025
  3,254
  3,492
  3,739
  3,995
  4,261
  4,538
  4,826
  5,126
  5,438
  5,763
  6,101
  6,454
  6,822
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  567
  624
  681
  736
  785
  829
  865
  892
  909
  916
  867
  856
  834
  802
  761
  713
  658
  599
  538
  475
  413
  354
  297
  246
  199
  159
  124
  94
  70
  51
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

J.B. Hunt Transport Services, Inc. is a surface transportation, delivery, and logistics company in North America. The Company segments include Intermodal (JBI), Dedicated Contract Services (DCS), Integrated Capacity Solutions (ICS) and Truck (JBT). The Company, through its subsidiaries, provides transportation and delivery services to a range of customers and consumers throughout the continental United States, Canada and Mexico. The JBI segment draws on the intermodal services of rail carriers for the underlying linehaul movement of its equipment between rail ramps. Its DCS segment focuses on private fleet conversion and creation in replenishment, specialized equipment and final-mile delivery services. Its ICS segment provides traditional freight brokerage and transportation logistics solutions to customers through relationships with third-party carriers and integration. Its JBT segment offers full-load, dry-van freight, utilizing tractors operating over roads and highways.

FINANCIAL RATIOS  of  J.B. Hunt Transport Services, Inc. (JBHT)

Valuation Ratios
P/E Ratio 25
Price to Sales 1.7
Price to Book 7.7
Price to Tangible Book
Price to Cash Flow 12.7
Price to Free Cash Flow 50.1
Growth Rates
Sales Growth Rate 5.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -12%
Cap. Spend. - 3 Yr. Gr. Rate 5.3%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 69.7%
Total Debt to Equity 69.7%
Interest Coverage 29
Management Effectiveness
Return On Assets 12%
Ret/ On Assets - 3 Yr. Avg. 12.4%
Return On Total Capital 18.4%
Ret/ On T. Cap. - 3 Yr. Avg. 19%
Return On Equity 31.8%
Return On Equity - 3 Yr. Avg. 33.3%
Asset Turnover 1.8
Profitability Ratios
Gross Margin 20%
Gross Margin - 3 Yr. Avg. 19.5%
EBITDA Margin 16.5%
EBITDA Margin - 3 Yr. Avg. 16.2%
Operating Margin 11%
Oper. Margin - 3 Yr. Avg. 10.9%
Pre-Tax Margin 10.6%
Pre-Tax Margin - 3 Yr. Avg. 10.5%
Net Profit Margin 6.6%
Net Profit Margin - 3 Yr. Avg. 6.5%
Effective Tax Rate 37.9%
Eff/ Tax Rate - 3 Yr. Avg. 38%
Payout Ratio 22.9%

JBHT stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the JBHT stock intrinsic value calculation we used $8615 million for the last fiscal year's total revenue generated by J.B. Hunt Transport Services, Inc.. The default revenue input number comes from 0001 income statement of J.B. Hunt Transport Services, Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our JBHT stock valuation model: a) initial revenue growth rate of 16.5% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for JBHT is calculated based on our internal credit rating of J.B. Hunt Transport Services, Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of J.B. Hunt Transport Services, Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of JBHT stock the variable cost ratio is equal to 91.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for JBHT stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for J.B. Hunt Transport Services, Inc..

Corporate tax rate of 27% is the nominal tax rate for J.B. Hunt Transport Services, Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the JBHT stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for JBHT are equal to 37.9%.

Life of production assets of 7.6 years is the average useful life of capital assets used in J.B. Hunt Transport Services, Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for JBHT is equal to 4.6%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $2101.384 million for J.B. Hunt Transport Services, Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 108.712 million for J.B. Hunt Transport Services, Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of J.B. Hunt Transport Services, Inc. at the current share price and the inputted number of shares is $10.6 billion.

RELATED COMPANIES Price Int.Val. Rating
HUBG Hub Group, Inc 44.28 91.47  str.buy
NSC Norfolk Southe 198.58 82.52  str.sell
LSTR Landstar Syste 111.89 136.83  buy
KSU Kansas City So 125.03 42.46  str.sell
ARCB ArcBest Corpor 33.06 138.92  str.buy

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.