Intrinsic value of KEYW Holding - KEYW

Previous Close

$9.11

  Intrinsic Value

$0.68

stock screener

  Rating & Target

str. sell

-93%

Previous close

$9.11

 
Intrinsic value

$0.68

 
Up/down potential

-93%

 
Rating

str. sell

We calculate the intrinsic value of KEYW stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  53.30
  48.47
  44.12
  40.21
  36.69
  33.52
  30.67
  28.10
  25.79
  23.71
  21.84
  20.16
  18.64
  17.28
  16.05
  14.94
  13.95
  13.06
  12.25
  11.52
  10.87
  10.28
  9.76
  9.28
  8.85
  8.47
  8.12
  7.81
  7.53
  7.27
Revenue, $m
  678
  1,006
  1,450
  2,033
  2,779
  3,710
  4,848
  6,211
  7,812
  9,665
  11,776
  14,149
  16,787
  19,687
  22,847
  26,261
  29,925
  33,832
  37,976
  42,352
  46,957
  51,786
  56,839
  62,114
  67,613
  73,338
  79,294
  85,485
  91,920
  98,608
Variable operating expenses, $m
  618
  893
  1,265
  1,753
  2,377
  3,157
  4,110
  5,250
  6,591
  8,142
  9,858
  11,845
  14,053
  16,481
  19,127
  21,985
  25,052
  28,323
  31,792
  35,456
  39,311
  43,354
  47,583
  52,000
  56,603
  61,396
  66,382
  71,565
  76,952
  82,551
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  618
  893
  1,265
  1,753
  2,377
  3,157
  4,110
  5,250
  6,591
  8,142
  9,858
  11,845
  14,053
  16,481
  19,127
  21,985
  25,052
  28,323
  31,792
  35,456
  39,311
  43,354
  47,583
  52,000
  56,603
  61,396
  66,382
  71,565
  76,952
  82,551
Operating income, $m
  59
  113
  185
  280
  401
  553
  738
  960
  1,221
  1,523
  1,918
  2,304
  2,734
  3,206
  3,720
  4,276
  4,873
  5,509
  6,184
  6,897
  7,646
  8,433
  9,255
  10,114
  11,010
  11,942
  12,912
  13,920
  14,968
  16,057
EBITDA, $m
  179
  266
  383
  537
  734
  980
  1,281
  1,640
  2,064
  2,553
  3,110
  3,737
  4,434
  5,200
  6,035
  6,937
  7,904
  8,936
  10,031
  11,187
  12,403
  13,679
  15,013
  16,407
  17,859
  19,371
  20,944
  22,580
  24,280
  26,046
Interest expense (income), $m
  4
  23
  40
  63
  96
  138
  192
  259
  341
  440
  556
  690
  842
  1,014
  1,205
  1,414
  1,643
  1,890
  2,155
  2,437
  2,737
  3,053
  3,386
  3,735
  4,101
  4,482
  4,880
  5,294
  5,724
  6,172
  6,637
Earnings before tax, $m
  36
  73
  121
  184
  264
  361
  479
  619
  781
  967
  1,228
  1,462
  1,720
  2,001
  2,306
  2,634
  2,983
  3,354
  3,747
  4,160
  4,593
  5,047
  5,520
  6,014
  6,528
  7,062
  7,618
  8,196
  8,796
  9,420
Tax expense, $m
  10
  20
  33
  50
  71
  98
  129
  167
  211
  261
  332
  395
  464
  540
  623
  711
  805
  906
  1,012
  1,123
  1,240
  1,363
  1,490
  1,624
  1,762
  1,907
  2,057
  2,213
  2,375
  2,543
Net income, $m
  27
  53
  89
  135
  192
  264
  350
  452
  570
  706
  896
  1,067
  1,255
  1,461
  1,683
  1,923
  2,178
  2,449
  2,735
  3,037
  3,353
  3,684
  4,030
  4,390
  4,765
  5,156
  5,561
  5,983
  6,421
  6,876

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  1,054
  1,565
  2,255
  3,162
  4,322
  5,770
  7,540
  9,659
  12,150
  15,031
  18,314
  22,005
  26,107
  30,618
  35,532
  40,842
  46,539
  52,615
  59,060
  65,867
  73,028
  80,539
  88,397
  96,600
  105,152
  114,056
  123,318
  132,947
  142,955
  153,355
Adjusted assets (=assets-cash), $m
  1,054
  1,565
  2,255
  3,162
  4,322
  5,770
  7,540
  9,659
  12,150
  15,031
  18,314
  22,005
  26,107
  30,618
  35,532
  40,842
  46,539
  52,615
  59,060
  65,867
  73,028
  80,539
  88,397
  96,600
  105,152
  114,056
  123,318
  132,947
  142,955
  153,355
Revenue / Adjusted assets
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
  0.643
Average production assets, $m
  686
  1,019
  1,469
  2,059
  2,815
  3,758
  4,911
  6,291
  7,914
  9,790
  11,929
  14,333
  17,005
  19,943
  23,144
  26,603
  30,314
  34,271
  38,469
  42,903
  47,567
  52,460
  57,578
  62,922
  68,492
  74,291
  80,324
  86,597
  93,115
  99,889
Working capital, $m
  -8
  -12
  -17
  -24
  -33
  -45
  -58
  -75
  -94
  -116
  -141
  -170
  -201
  -236
  -274
  -315
  -359
  -406
  -456
  -508
  -563
  -621
  -682
  -745
  -811
  -880
  -952
  -1,026
  -1,103
  -1,183
Total debt, $m
  467
  746
  1,124
  1,620
  2,254
  3,047
  4,015
  5,174
  6,536
  8,112
  9,908
  11,927
  14,171
  16,638
  19,326
  22,231
  25,348
  28,671
  32,196
  35,920
  39,837
  43,945
  48,243
  52,731
  57,409
  62,279
  67,345
  72,613
  78,087
  83,776
Total liabilities, $m
  576
  856
  1,233
  1,729
  2,364
  3,156
  4,124
  5,283
  6,646
  8,222
  10,018
  12,037
  14,281
  16,748
  19,436
  22,341
  25,457
  28,781
  32,306
  36,029
  39,946
  44,055
  48,353
  52,840
  57,518
  62,389
  67,455
  72,722
  78,197
  83,885
Total equity, $m
  477
  709
  1,021
  1,432
  1,958
  2,614
  3,416
  4,375
  5,504
  6,809
  8,296
  9,968
  11,827
  13,870
  16,096
  18,501
  21,082
  23,835
  26,754
  29,838
  33,082
  36,484
  40,044
  43,760
  47,634
  51,667
  55,863
  60,225
  64,759
  69,470
Total liabilities and equity, $m
  1,053
  1,565
  2,254
  3,161
  4,322
  5,770
  7,540
  9,658
  12,150
  15,031
  18,314
  22,005
  26,108
  30,618
  35,532
  40,842
  46,539
  52,616
  59,060
  65,867
  73,028
  80,539
  88,397
  96,600
  105,152
  114,056
  123,318
  132,947
  142,956
  153,355
Debt-to-equity ratio
  0.980
  1.050
  1.100
  1.130
  1.150
  1.170
  1.180
  1.180
  1.190
  1.190
  1.190
  1.200
  1.200
  1.200
  1.200
  1.200
  1.200
  1.200
  1.200
  1.200
  1.200
  1.200
  1.200
  1.210
  1.210
  1.210
  1.210
  1.210
  1.210
  1.210
Adjusted equity ratio
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453
  0.453

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  27
  53
  89
  135
  192
  264
  350
  452
  570
  706
  896
  1,067
  1,255
  1,461
  1,683
  1,923
  2,178
  2,449
  2,735
  3,037
  3,353
  3,684
  4,030
  4,390
  4,765
  5,156
  5,561
  5,983
  6,421
  6,876
Depreciation, amort., depletion, $m
  120
  153
  198
  257
  333
  427
  542
  680
  843
  1,030
  1,193
  1,433
  1,701
  1,994
  2,314
  2,660
  3,031
  3,427
  3,847
  4,290
  4,757
  5,246
  5,758
  6,292
  6,849
  7,429
  8,032
  8,660
  9,312
  9,989
Funds from operations, $m
  146
  206
  287
  392
  525
  691
  892
  1,132
  1,413
  1,736
  2,089
  2,500
  2,956
  3,455
  3,998
  4,583
  5,209
  5,876
  6,582
  7,327
  8,110
  8,930
  9,787
  10,682
  11,614
  12,585
  13,594
  14,643
  15,733
  16,865
Change in working capital, $m
  -3
  -4
  -5
  -7
  -9
  -11
  -14
  -16
  -19
  -22
  -25
  -28
  -32
  -35
  -38
  -41
  -44
  -47
  -50
  -53
  -55
  -58
  -61
  -63
  -66
  -69
  -71
  -74
  -77
  -80
Cash from operations, $m
  149
  210
  292
  399
  534
  702
  906
  1,148
  1,432
  1,758
  2,115
  2,529
  2,988
  3,490
  4,036
  4,624
  5,253
  5,923
  6,632
  7,379
  8,165
  8,988
  9,848
  10,746
  11,680
  12,653
  13,665
  14,717
  15,810
  16,945
Maintenance CAPEX, $m
  -45
  -69
  -102
  -147
  -206
  -281
  -376
  -491
  -629
  -791
  -979
  -1,193
  -1,433
  -1,701
  -1,994
  -2,314
  -2,660
  -3,031
  -3,427
  -3,847
  -4,290
  -4,757
  -5,246
  -5,758
  -6,292
  -6,849
  -7,429
  -8,032
  -8,660
  -9,312
New CAPEX, $m
  -239
  -333
  -450
  -591
  -756
  -944
  -1,153
  -1,380
  -1,623
  -1,877
  -2,138
  -2,404
  -2,672
  -2,938
  -3,201
  -3,459
  -3,711
  -3,957
  -4,198
  -4,433
  -4,664
  -4,892
  -5,118
  -5,344
  -5,570
  -5,800
  -6,033
  -6,272
  -6,519
  -6,774
Cash from investing activities, $m
  -284
  -402
  -552
  -738
  -962
  -1,225
  -1,529
  -1,871
  -2,252
  -2,668
  -3,117
  -3,597
  -4,105
  -4,639
  -5,195
  -5,773
  -6,371
  -6,988
  -7,625
  -8,280
  -8,954
  -9,649
  -10,364
  -11,102
  -11,862
  -12,649
  -13,462
  -14,304
  -15,179
  -16,086
Free cash flow, $m
  -134
  -191
  -259
  -339
  -427
  -523
  -623
  -723
  -820
  -910
  -1,003
  -1,068
  -1,118
  -1,148
  -1,159
  -1,149
  -1,118
  -1,066
  -993
  -901
  -790
  -661
  -516
  -356
  -182
  5
  203
  412
  631
  860
Issuance/(repayment) of debt, $m
  201
  279
  378
  496
  635
  792
  968
  1,159
  1,363
  1,576
  1,796
  2,019
  2,244
  2,467
  2,688
  2,905
  3,117
  3,323
  3,525
  3,723
  3,917
  4,108
  4,298
  4,488
  4,678
  4,870
  5,066
  5,267
  5,474
  5,689
Issuance/(repurchase) of shares, $m
  140
  178
  224
  276
  333
  392
  452
  508
  558
  599
  591
  605
  603
  582
  543
  483
  403
  304
  184
  47
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  341
  457
  602
  772
  968
  1,184
  1,420
  1,667
  1,921
  2,175
  2,387
  2,624
  2,847
  3,049
  3,231
  3,388
  3,520
  3,627
  3,709
  3,770
  3,917
  4,108
  4,298
  4,488
  4,678
  4,870
  5,066
  5,267
  5,474
  5,689
Total cash flow (excl. dividends), $m
  206
  266
  342
  433
  540
  662
  797
  944
  1,101
  1,266
  1,384
  1,556
  1,729
  1,901
  2,071
  2,238
  2,401
  2,561
  2,717
  2,869
  3,127
  3,447
  3,782
  4,132
  4,496
  4,875
  5,269
  5,680
  6,106
  6,549
Retained Cash Flow (-), $m
  -166
  -231
  -313
  -411
  -525
  -656
  -802
  -960
  -1,128
  -1,305
  -1,487
  -1,672
  -1,858
  -2,043
  -2,226
  -2,405
  -2,581
  -2,752
  -2,920
  -3,083
  -3,244
  -3,402
  -3,560
  -3,716
  -3,874
  -4,033
  -4,196
  -4,362
  -4,534
  -4,711
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  4
  7
  10
  14
  20
  28
  37
  48
  62
  78
  97
  118
  141
  168
  197
  228
  263
  299
  338
  380
  424
  470
  518
  568
  621
  676
  733
  793
  855
  919
Cash available for distribution, $m
  39
  35
  29
  23
  15
  6
  -5
  -16
  -27
  -40
  -103
  -116
  -129
  -142
  -155
  -167
  -180
  -191
  -203
  -214
  -117
  45
  223
  415
  622
  842
  1,074
  1,317
  1,572
  1,837
Discount rate, %
  8.00
  8.40
  8.82
  9.26
  9.72
  10.21
  10.72
  11.26
  11.82
  12.41
  13.03
  13.68
  14.37
  15.09
  15.84
  16.63
  17.46
  18.34
  19.25
  20.22
  21.23
  22.29
  23.40
  24.57
  25.80
  27.09
  28.45
  29.87
  31.36
  32.93
PV of cash for distribution, $m
  36
  30
  23
  16
  9
  3
  -2
  -7
  -10
  -12
  -27
  -25
  -23
  -20
  -17
  -14
  -12
  -9
  -7
  -5
  -2
  1
  2
  2
  2
  2
  1
  1
  1
  0
Current shareholders' claim on cash, %
  76.2
  60.4
  49.5
  41.7
  35.9
  31.5
  28.1
  25.5
  23.4
  21.7
  20.5
  19.5
  18.7
  18.1
  17.6
  17.2
  17.0
  16.8
  16.7
  16.7
  16.7
  16.7
  16.7
  16.7
  16.7
  16.7
  16.7
  16.7
  16.7
  16.7

The KeyW Holding Corporation is a holding company. The Company is a provider of engineering and technology solutions to support the collection, processing, analysis and dissemination of information across the full spectrum of the Intelligence, cyber and counterterrorism communities missions. It operates through Government Solutions segment. Its solutions are designed to meet the needs of agile intelligence and the United States government national security priorities through a range of cyber operations and training, geospatial intelligence, cloud and data analytics, engineering, and intelligence analysis and operations offerings. Its Intelligence Surveillance and Reconnaissance solution suite is deployed from a sensor delivery platform. It includes products, including electro-optical, hyperspectral and synthetic aperture radar sensors, and other products that it manufactures and integrates with hardware and software to meet evolving intelligence mission requirements.

FINANCIAL RATIOS  of  KEYW Holding (KEYW)

Valuation Ratios
P/E Ratio -14.4
Price to Sales 1.3
Price to Book 1.6
Price to Tangible Book
Price to Cash Flow 16.2
Price to Free Cash Flow 74.7
Growth Rates
Sales Growth Rate -3.4%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 28.6%
Cap. Spend. - 3 Yr. Gr. Rate 14.9%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 56.7%
Total Debt to Equity 56.7%
Interest Coverage 2
Management Effectiveness
Return On Assets -5.3%
Ret/ On Assets - 3 Yr. Avg. -8.4%
Return On Total Capital -7%
Ret/ On T. Cap. - 3 Yr. Avg. -8.4%
Return On Equity -10.7%
Return On Equity - 3 Yr. Avg. -12.3%
Asset Turnover 0.6
Profitability Ratios
Gross Margin 31.6%
Gross Margin - 3 Yr. Avg. 30.9%
EBITDA Margin 7.6%
EBITDA Margin - 3 Yr. Avg. 9.7%
Operating Margin 4.9%
Oper. Margin - 3 Yr. Avg. 5.6%
Pre-Tax Margin 1.4%
Pre-Tax Margin - 3 Yr. Avg. 2.3%
Net Profit Margin -9%
Net Profit Margin - 3 Yr. Avg. -11.3%
Effective Tax Rate 50%
Eff/ Tax Rate - 3 Yr. Avg. 226.7%
Payout Ratio 0%

KEYW stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the KEYW stock intrinsic value calculation we used $442 million for the last fiscal year's total revenue generated by KEYW Holding. The default revenue input number comes from 2017 income statement of KEYW Holding. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our KEYW stock valuation model: a) initial revenue growth rate of 53.3% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 8%, whose default value for KEYW is calculated based on our internal credit rating of KEYW Holding, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of KEYW Holding.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of KEYW stock the variable cost ratio is equal to 95.3%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for KEYW stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 8.5% for KEYW Holding.

Corporate tax rate of 27% is the nominal tax rate for KEYW Holding. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the KEYW stock is equal to 1%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for KEYW are equal to 101.3%.

Life of production assets of 10 years is the average useful life of capital assets used in KEYW Holding operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for KEYW is equal to -1.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $311 million for KEYW Holding - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 49 million for KEYW Holding is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of KEYW Holding at the current share price and the inputted number of shares is $0.4 billion.

RELATED COMPANIES Price Int.Val. Rating
NOC Northrop Grumm 320.33 347.14  hold
LMT Lockheed Marti 319.05 116.61  str.sell
RTN Raytheon 199.61 189.49  hold
GD General Dynami 191.50 162.31  sell
KTOS Kratos Defense 12.84 4.01  str.sell
LLL L3 Technologie 204.20 141.43  sell
BA Boeing 356.10 39.85  str.sell

COMPANY NEWS

▶ KeyW Schedules Q2 2018 Financial Results Conference Call   [Jul-17-18 09:15AM  GlobeNewswire]
▶ KeyW Re-Appraised at CMMI Level 3   [Jun-19-18 10:30AM  GlobeNewswire]
▶ 5 Toxic Stocks to Abandon or Sell Short for Profits   [May-08-18 01:00PM  InvestorPlace]
▶ KEYW: 1Q Earnings Snapshot   [06:23AM  Associated Press]
▶ Here's how much more CEOs at Baltimore public companies make than their employees   [May-05-18 08:43AM  American City Business Journals]
▶ Is It Time To Buy The KeyW Holding Corporation (NASDAQ:KEYW)?   [Apr-17-18 01:01PM  Simply Wall St.]
▶ KEYW beats Street 4Q forecasts   [Mar-15-18 05:37PM  Associated Press]
▶ KeyW Announces 2018 Analyst and Investor Day   [Mar-08-18 09:30AM  GlobeNewswire]
▶ KeyW Adds Dave Wallen to Lead Advanced Cyber Business   [Jan-16-18 04:15PM  GlobeNewswire]
▶ Is It Too Late To Buy The KEYW Holding Corporation (KEYW)?   [Dec-07-17 10:43AM  Simply Wall St.]
▶ How Financially Strong Is The KEYW Holding Corporation (KEYW)?   [Nov-27-17 07:58PM  Simply Wall St.]
▶ Why KeyW Shares Got Demolished Today   [Nov-03-17 12:51PM  Motley Fool]
▶ KEYW reports 3Q loss   [Nov-02-17 06:45PM  Associated Press]
▶ KeyW Schedules Q3 2017 Financial Results Conference Call   [Oct-10-17 09:15AM  GlobeNewswire]
▶ KEYW reports 2Q loss   [Aug-09-17 10:39PM  Associated Press]
▶ KeyW Schedules Q2 2017 Financial Results Conference Call   [Jul-07-17 09:15AM  GlobeNewswire]
▶ KeyW Wins Aviation Collection Services Contract   [Jun-23-17 09:15AM  GlobeNewswire]
▶ KeyW Achieves ISO 9001:2015 Quality Certification   [May-17-17 02:00PM  GlobeNewswire]
▶ KeyW Announces Changes to Executive Leadership Team   [May-10-17 04:05PM  GlobeNewswire]
▶ KEYW reports 1Q loss   [May-03-17 07:45PM  Associated Press]
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.