Intrinsic value of Kimberly-Clark Corporation - KMB

Previous Close

$138.76

  Intrinsic Value

$44.42

stock screener

  Rating & Target

str. sell

-68%

Previous close

$138.76

 
Intrinsic value

$44.42

 
Up/down potential

-68%

 
Rating

str. sell

We calculate the intrinsic value of KMB stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 47.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  2.00
  2.30
  2.57
  2.81
  3.03
  3.23
  3.41
  3.57
  3.71
  3.84
  3.95
  4.06
  4.15
  4.24
  4.31
  4.38
  4.44
  4.50
  4.55
  4.59
  4.64
  4.67
  4.70
  4.73
  4.76
  4.78
  4.81
  4.83
  4.84
  4.86
Revenue, $m
  18,856
  19,289
  19,785
  20,342
  20,958
  21,635
  22,372
  23,169
  24,029
  24,951
  25,937
  26,990
  28,111
  29,302
  30,566
  31,906
  33,324
  34,823
  36,407
  38,080
  39,845
  41,707
  43,669
  45,736
  47,914
  50,206
  52,619
  55,158
  57,830
  60,639
Variable operating expenses, $m
  15,402
  15,753
  16,154
  16,604
  17,103
  17,651
  18,247
  18,892
  19,587
  20,333
  20,984
  21,836
  22,742
  23,706
  24,729
  25,812
  26,960
  28,173
  29,454
  30,808
  32,236
  33,742
  35,329
  37,002
  38,763
  40,618
  42,570
  44,624
  46,786
  49,059
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  15,402
  15,753
  16,154
  16,604
  17,103
  17,651
  18,247
  18,892
  19,587
  20,333
  20,984
  21,836
  22,742
  23,706
  24,729
  25,812
  26,960
  28,173
  29,454
  30,808
  32,236
  33,742
  35,329
  37,002
  38,763
  40,618
  42,570
  44,624
  46,786
  49,059
Operating income, $m
  3,454
  3,536
  3,631
  3,737
  3,855
  3,984
  4,125
  4,277
  4,441
  4,618
  4,953
  5,154
  5,368
  5,596
  5,837
  6,093
  6,364
  6,650
  6,953
  7,272
  7,609
  7,965
  8,340
  8,734
  9,150
  9,588
  10,049
  10,534
  11,044
  11,580
EBITDA, $m
  4,423
  4,525
  4,641
  4,772
  4,916
  5,075
  5,248
  5,435
  5,636
  5,853
  6,084
  6,331
  6,594
  6,874
  7,170
  7,484
  7,817
  8,169
  8,540
  8,933
  9,347
  9,783
  10,244
  10,729
  11,239
  11,777
  12,343
  12,939
  13,565
  14,224
Interest expense (income), $m
  315
  403
  323
  340
  358
  380
  403
  429
  457
  488
  520
  556
  593
  634
  676
  722
  770
  821
  875
  933
  993
  1,057
  1,124
  1,195
  1,270
  1,349
  1,432
  1,520
  1,612
  1,709
  1,811
Earnings before tax, $m
  3,051
  3,213
  3,292
  3,379
  3,475
  3,581
  3,696
  3,820
  3,954
  4,097
  4,398
  4,561
  4,735
  4,920
  5,116
  5,323
  5,543
  5,775
  6,020
  6,279
  6,552
  6,841
  7,144
  7,464
  7,801
  8,156
  8,529
  8,922
  9,335
  9,770
Tax expense, $m
  824
  868
  889
  912
  938
  967
  998
  1,031
  1,068
  1,106
  1,187
  1,231
  1,278
  1,328
  1,381
  1,437
  1,497
  1,559
  1,625
  1,695
  1,769
  1,847
  1,929
  2,015
  2,106
  2,202
  2,303
  2,409
  2,520
  2,638
Net income, $m
  2,227
  2,346
  2,403
  2,467
  2,537
  2,614
  2,698
  2,789
  2,886
  2,991
  3,210
  3,330
  3,456
  3,591
  3,734
  3,886
  4,046
  4,216
  4,395
  4,584
  4,783
  4,994
  5,215
  5,449
  5,695
  5,954
  6,226
  6,513
  6,815
  7,132

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  14,812
  15,153
  15,542
  15,979
  16,464
  16,995
  17,574
  18,201
  18,876
  19,600
  20,375
  21,202
  22,082
  23,018
  24,011
  25,063
  26,177
  27,355
  28,600
  29,914
  31,300
  32,763
  34,304
  35,928
  37,638
  39,439
  41,335
  43,329
  45,428
  47,635
Adjusted assets (=assets-cash), $m
  14,812
  15,153
  15,542
  15,979
  16,464
  16,995
  17,574
  18,201
  18,876
  19,600
  20,375
  21,202
  22,082
  23,018
  24,011
  25,063
  26,177
  27,355
  28,600
  29,914
  31,300
  32,763
  34,304
  35,928
  37,638
  39,439
  41,335
  43,329
  45,428
  47,635
Revenue / Adjusted assets
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
  1.273
Average production assets, $m
  8,221
  8,410
  8,626
  8,869
  9,138
  9,433
  9,754
  10,102
  10,477
  10,879
  11,309
  11,768
  12,256
  12,776
  13,327
  13,911
  14,529
  15,183
  15,874
  16,603
  17,373
  18,184
  19,040
  19,941
  20,890
  21,890
  22,942
  24,049
  25,214
  26,439
Working capital, $m
  -849
  -868
  -890
  -915
  -943
  -974
  -1,007
  -1,043
  -1,081
  -1,123
  -1,167
  -1,215
  -1,265
  -1,319
  -1,375
  -1,436
  -1,500
  -1,567
  -1,638
  -1,714
  -1,793
  -1,877
  -1,965
  -2,058
  -2,156
  -2,259
  -2,368
  -2,482
  -2,602
  -2,729
Total debt, $m
  5,981
  6,287
  6,638
  7,031
  7,467
  7,946
  8,467
  9,031
  9,638
  10,290
  10,988
  11,732
  12,524
  13,366
  14,260
  15,207
  16,209
  17,270
  18,390
  19,572
  20,820
  22,136
  23,524
  24,985
  26,524
  28,145
  29,851
  31,646
  33,535
  35,521
Total liabilities, $m
  13,331
  13,637
  13,988
  14,381
  14,817
  15,296
  15,817
  16,381
  16,988
  17,640
  18,338
  19,082
  19,874
  20,716
  21,610
  22,557
  23,559
  24,620
  25,740
  26,922
  28,170
  29,486
  30,874
  32,335
  33,874
  35,495
  37,201
  38,996
  40,885
  42,871
Total equity, $m
  1,481
  1,515
  1,554
  1,598
  1,646
  1,700
  1,757
  1,820
  1,888
  1,960
  2,038
  2,120
  2,208
  2,302
  2,401
  2,506
  2,618
  2,736
  2,860
  2,991
  3,130
  3,276
  3,430
  3,593
  3,764
  3,944
  4,133
  4,333
  4,543
  4,763
Total liabilities and equity, $m
  14,812
  15,152
  15,542
  15,979
  16,463
  16,996
  17,574
  18,201
  18,876
  19,600
  20,376
  21,202
  22,082
  23,018
  24,011
  25,063
  26,177
  27,356
  28,600
  29,913
  31,300
  32,762
  34,304
  35,928
  37,638
  39,439
  41,334
  43,329
  45,428
  47,634
Debt-to-equity ratio
  4.040
  4.150
  4.270
  4.400
  4.540
  4.680
  4.820
  4.960
  5.110
  5.250
  5.390
  5.530
  5.670
  5.810
  5.940
  6.070
  6.190
  6.310
  6.430
  6.540
  6.650
  6.760
  6.860
  6.950
  7.050
  7.140
  7.220
  7.300
  7.380
  7.460
Adjusted equity ratio
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  2,227
  2,346
  2,403
  2,467
  2,537
  2,614
  2,698
  2,789
  2,886
  2,991
  3,210
  3,330
  3,456
  3,591
  3,734
  3,886
  4,046
  4,216
  4,395
  4,584
  4,783
  4,994
  5,215
  5,449
  5,695
  5,954
  6,226
  6,513
  6,815
  7,132
Depreciation, amort., depletion, $m
  970
  988
  1,010
  1,034
  1,061
  1,091
  1,123
  1,158
  1,195
  1,235
  1,131
  1,177
  1,226
  1,278
  1,333
  1,391
  1,453
  1,518
  1,587
  1,660
  1,737
  1,818
  1,904
  1,994
  2,089
  2,189
  2,294
  2,405
  2,521
  2,644
Funds from operations, $m
  3,197
  3,334
  3,413
  3,501
  3,598
  3,705
  3,821
  3,946
  4,081
  4,226
  4,341
  4,506
  4,682
  4,869
  5,067
  5,277
  5,499
  5,734
  5,982
  6,244
  6,521
  6,812
  7,119
  7,443
  7,784
  8,143
  8,520
  8,918
  9,336
  9,776
Change in working capital, $m
  -17
  -20
  -22
  -25
  -28
  -30
  -33
  -36
  -39
  -41
  -44
  -47
  -50
  -54
  -57
  -60
  -64
  -67
  -71
  -75
  -79
  -84
  -88
  -93
  -98
  -103
  -109
  -114
  -120
  -126
Cash from operations, $m
  3,213
  3,354
  3,435
  3,526
  3,626
  3,735
  3,854
  3,982
  4,120
  4,268
  4,386
  4,554
  4,733
  4,922
  5,124
  5,337
  5,563
  5,801
  6,053
  6,319
  6,600
  6,896
  7,208
  7,536
  7,882
  8,246
  8,629
  9,032
  9,456
  9,902
Maintenance CAPEX, $m
  -806
  -822
  -841
  -863
  -887
  -914
  -943
  -975
  -1,010
  -1,048
  -1,088
  -1,131
  -1,177
  -1,226
  -1,278
  -1,333
  -1,391
  -1,453
  -1,518
  -1,587
  -1,660
  -1,737
  -1,818
  -1,904
  -1,994
  -2,089
  -2,189
  -2,294
  -2,405
  -2,521
New CAPEX, $m
  -161
  -189
  -216
  -243
  -269
  -295
  -321
  -348
  -375
  -402
  -430
  -459
  -489
  -519
  -551
  -584
  -618
  -654
  -691
  -729
  -770
  -812
  -855
  -901
  -949
  -1,000
  -1,052
  -1,107
  -1,165
  -1,225
Cash from investing activities, $m
  -967
  -1,011
  -1,057
  -1,106
  -1,156
  -1,209
  -1,264
  -1,323
  -1,385
  -1,450
  -1,518
  -1,590
  -1,666
  -1,745
  -1,829
  -1,917
  -2,009
  -2,107
  -2,209
  -2,316
  -2,430
  -2,549
  -2,673
  -2,805
  -2,943
  -3,089
  -3,241
  -3,401
  -3,570
  -3,746
Free cash flow, $m
  2,246
  2,343
  2,378
  2,421
  2,470
  2,527
  2,589
  2,659
  2,735
  2,818
  2,868
  2,964
  3,067
  3,178
  3,295
  3,421
  3,554
  3,695
  3,844
  4,003
  4,170
  4,347
  4,534
  4,731
  4,938
  5,157
  5,388
  5,631
  5,887
  6,156
Issuance/(repayment) of debt, $m
  -1,474
  307
  350
  393
  436
  478
  521
  564
  607
  652
  697
  744
  792
  842
  894
  947
  1,002
  1,060
  1,120
  1,183
  1,248
  1,316
  1,387
  1,462
  1,539
  1,621
  1,706
  1,795
  1,889
  1,986
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -1,474
  307
  350
  393
  436
  478
  521
  564
  607
  652
  697
  744
  792
  842
  894
  947
  1,002
  1,060
  1,120
  1,183
  1,248
  1,316
  1,387
  1,462
  1,539
  1,621
  1,706
  1,795
  1,889
  1,986
Total cash flow (excl. dividends), $m
  772
  2,649
  2,728
  2,814
  2,906
  3,005
  3,110
  3,223
  3,343
  3,470
  3,565
  3,708
  3,860
  4,020
  4,189
  4,368
  4,556
  4,755
  4,965
  5,185
  5,418
  5,663
  5,921
  6,192
  6,478
  6,778
  7,094
  7,426
  7,775
  8,142
Retained Cash Flow (-), $m
  -1,768
  -34
  -39
  -44
  -48
  -53
  -58
  -63
  -67
  -72
  -77
  -83
  -88
  -94
  -99
  -105
  -111
  -118
  -124
  -131
  -139
  -146
  -154
  -162
  -171
  -180
  -190
  -199
  -210
  -221
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  -996
  2,615
  2,690
  2,770
  2,858
  2,952
  3,053
  3,160
  3,275
  3,397
  3,488
  3,625
  3,771
  3,926
  4,090
  4,262
  4,445
  4,637
  4,840
  5,054
  5,279
  5,517
  5,767
  6,030
  6,307
  6,598
  6,904
  7,227
  7,565
  7,921
Discount rate, %
  9.90
  10.40
  10.91
  11.46
  12.03
  12.64
  13.27
  13.93
  14.63
  15.36
  16.13
  16.93
  17.78
  18.67
  19.60
  20.58
  21.61
  22.69
  23.83
  25.02
  26.27
  27.58
  28.96
  30.41
  31.93
  33.52
  35.20
  36.96
  38.81
  40.75
PV of cash for distribution, $m
  -906
  2,146
  1,971
  1,795
  1,619
  1,446
  1,276
  1,113
  959
  814
  673
  555
  449
  358
  279
  213
  160
  117
  83
  58
  39
  26
  17
  10
  6
  4
  2
  1
  1
  0
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Kimberly-Clark Corporation is engaged in the manufacturing and marketing of a range of products made from natural or synthetic fibers. The Company's segments include Personal Care, Consumer Tissue, K-C Professional and Corporate & Other. The Company's Personal Care segment offers various solutions and products, such as disposable diapers, training and youth pants, swimpants, baby wipes, feminine and incontinence care products, and other related products. The Company's Consumer Tissue segment offers products, such as facial and bathroom tissue, paper towels, napkins and related products. The Company's K-C Professional segment offers solutions and supporting products, such as wipers, tissue, towels, apparel, soaps and sanitizers. The Company's business outside North America includes Developing and Emerging Markets (D&E) and Developed Markets. It sells its products to supermarkets, mass merchandisers, drugstores, warehouse clubs and other retail outlets.

FINANCIAL RATIOS  of  Kimberly-Clark Corporation (KMB)

Valuation Ratios
P/E Ratio 22.8
Price to Sales 2.7
Price to Book -485.1
Price to Tangible Book
Price to Cash Flow 15.3
Price to Free Cash Flow 20.1
Growth Rates
Sales Growth Rate -2.1%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -27%
Cap. Spend. - 3 Yr. Gr. Rate -4.1%
Financial Strength
Quick Ratio 1
Current Ratio 0.1
LT Debt to Equity -6369.6%
Total Debt to Equity -7480.4%
Interest Coverage 11
Management Effectiveness
Return On Assets 16.2%
Ret/ On Assets - 3 Yr. Avg. 11.4%
Return On Total Capital 28.5%
Ret/ On T. Cap. - 3 Yr. Avg. 19.3%
Return On Equity -1569.6%
Return On Equity - 3 Yr. Avg. -383.3%
Asset Turnover 1.2
Profitability Ratios
Gross Margin 36.5%
Gross Margin - 3 Yr. Avg. 35.4%
EBITDA Margin 22.1%
EBITDA Margin - 3 Yr. Avg. 17.4%
Operating Margin 18.2%
Oper. Margin - 3 Yr. Avg. 13.2%
Pre-Tax Margin 16.5%
Pre-Tax Margin - 3 Yr. Avg. 11.7%
Net Profit Margin 11.9%
Net Profit Margin - 3 Yr. Avg. 8.4%
Effective Tax Rate 30.6%
Eff/ Tax Rate - 3 Yr. Avg. 33.3%
Payout Ratio 60.5%

KMB stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the KMB stock intrinsic value calculation we used $18486 million for the last fiscal year's total revenue generated by Kimberly-Clark Corporation. The default revenue input number comes from 0001 income statement of Kimberly-Clark Corporation. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our KMB stock valuation model: a) initial revenue growth rate of 2% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 9.9%, whose default value for KMB is calculated based on our internal credit rating of Kimberly-Clark Corporation, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Kimberly-Clark Corporation.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of KMB stock the variable cost ratio is equal to 81.7%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for KMB stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Kimberly-Clark Corporation.

Corporate tax rate of 27% is the nominal tax rate for Kimberly-Clark Corporation. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the KMB stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for KMB are equal to 43.6%.

Life of production assets of 10 years is the average useful life of capital assets used in Kimberly-Clark Corporation operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for KMB is equal to -4.5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $-287 million for Kimberly-Clark Corporation - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 344.122 million for Kimberly-Clark Corporation is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Kimberly-Clark Corporation at the current share price and the inputted number of shares is $47.8 billion.

RELATED COMPANIES Price Int.Val. Rating
CL Colgate-Palmol 74.38 29.29  str.sell
EPC Energizer Hold 28.22 37.68  hold
CLW Clearwater Pap 18.45 45.14  str.buy
UFS Domtar Corpora 41.54 7.72  str.sell
CHD Church & Dwigh 75.29 46.29  sell
CLX Clorox Company 158.06 83.67  sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.