Intrinsic value of Lilis Energy, Inc. - LLEX

Previous Close

$0.57

  Intrinsic Value

$0.79

stock screener

  Rating & Target

buy

+39%

Previous close

$0.57

 
Intrinsic value

$0.79

 
Up/down potential

+39%

 
Rating

buy

We calculate the intrinsic value of LLEX stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  112
  173
  259
  375
  530
  728
  978
  1,284
  1,652
  2,086
  2,591
  3,167
  3,818
  4,542
  5,341
  6,213
  7,156
  8,171
  9,254
  10,404
  11,620
  12,900
  14,244
  15,650
  17,119
  18,651
  20,247
  21,907
  23,633
  25,426
Variable operating expenses, $m
  78
  121
  181
  263
  371
  510
  684
  899
  1,156
  1,460
  1,813
  2,217
  2,672
  3,180
  3,739
  4,349
  5,010
  5,719
  6,478
  7,283
  8,134
  9,030
  9,971
  10,955
  11,984
  13,056
  14,173
  15,335
  16,543
  17,798
Fixed operating expenses, $m
  63
  65
  66
  68
  69
  71
  72
  74
  75
  77
  79
  81
  82
  84
  86
  88
  90
  92
  94
  96
  98
  100
  102
  105
  107
  109
  112
  114
  117
  119
Total operating expenses, $m
  141
  186
  247
  331
  440
  581
  756
  973
  1,231
  1,537
  1,892
  2,298
  2,754
  3,264
  3,825
  4,437
  5,100
  5,811
  6,572
  7,379
  8,232
  9,130
  10,073
  11,060
  12,091
  13,165
  14,285
  15,449
  16,660
  17,917
Operating income, $m
  -30
  -13
  11
  45
  90
  148
  221
  311
  420
  549
  698
  870
  1,063
  1,279
  1,516
  1,776
  2,057
  2,359
  2,682
  3,025
  3,388
  3,770
  4,171
  4,591
  5,029
  5,486
  5,962
  6,458
  6,973
  7,509
EBITDA, $m
  11
  50
  105
  181
  281
  411
  574
  775
  1,016
  1,302
  1,633
  2,013
  2,441
  2,918
  3,444
  4,018
  4,640
  5,308
  6,022
  6,780
  7,582
  8,426
  9,312
  10,239
  11,208
  12,218
  13,270
  14,365
  15,503
  16,686
Interest expense (income), $m
  1
  29
  69
  137
  232
  362
  533
  753
  1,030
  1,369
  1,778
  2,260
  2,820
  3,460
  4,181
  4,985
  5,871
  6,839
  7,886
  9,011
  10,213
  11,489
  12,838
  14,259
  15,750
  17,311
  18,941
  20,641
  22,411
  24,253
  26,168
Earnings before tax, $m
  -59
  -82
  -126
  -187
  -272
  -385
  -532
  -719
  -949
  -1,229
  -1,562
  -1,950
  -2,397
  -2,903
  -3,469
  -4,095
  -4,782
  -5,526
  -6,329
  -7,188
  -8,101
  -9,068
  -10,088
  -11,159
  -12,282
  -13,455
  -14,678
  -15,953
  -17,279
  -18,659
Tax expense, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  -59
  -82
  -126
  -187
  -272
  -385
  -532
  -719
  -949
  -1,229
  -1,562
  -1,950
  -2,397
  -2,903
  -3,469
  -4,095
  -4,782
  -5,526
  -6,329
  -7,188
  -8,101
  -9,068
  -10,088
  -11,159
  -12,282
  -13,455
  -14,678
  -15,953
  -17,279
  -18,659

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  767
  1,185
  1,772
  2,572
  3,628
  4,988
  6,696
  8,792
  11,313
  14,289
  17,744
  21,694
  26,148
  31,111
  36,581
  42,552
  49,017
  55,964
  63,382
  71,260
  79,588
  88,357
  97,561
  107,194
  117,257
  127,749
  138,677
  150,046
  161,867
  174,153
Adjusted assets (=assets-cash), $m
  767
  1,185
  1,772
  2,572
  3,628
  4,988
  6,696
  8,792
  11,313
  14,289
  17,744
  21,694
  26,148
  31,111
  36,581
  42,552
  49,017
  55,964
  63,382
  71,260
  79,588
  88,357
  97,561
  107,194
  117,257
  127,749
  138,677
  150,046
  161,867
  174,153
Revenue / Adjusted assets
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
  0.146
Average production assets, $m
  481
  743
  1,111
  1,613
  2,275
  3,128
  4,199
  5,513
  7,094
  8,960
  11,127
  13,603
  16,397
  19,509
  22,939
  26,683
  30,737
  35,093
  39,745
  44,685
  49,907
  55,406
  61,177
  67,218
  73,528
  80,108
  86,960
  94,089
  101,502
  109,206
Working capital, $m
  -86
  -134
  -200
  -290
  -409
  -562
  -755
  -991
  -1,275
  -1,611
  -2,000
  -2,445
  -2,947
  -3,507
  -4,123
  -4,796
  -5,525
  -6,308
  -7,144
  -8,032
  -8,971
  -9,959
  -10,996
  -12,082
  -13,216
  -14,399
  -15,631
  -16,912
  -18,244
  -19,629
Total debt, $m
  386
  762
  1,291
  2,010
  2,961
  4,185
  5,722
  7,608
  9,877
  12,556
  15,665
  19,220
  23,229
  27,695
  32,618
  37,993
  43,811
  50,063
  56,739
  63,830
  71,325
  79,217
  87,500
  96,170
  105,227
  114,670
  124,505
  134,737
  145,376
  156,434
Total liabilities, $m
  690
  1,067
  1,595
  2,315
  3,266
  4,489
  6,026
  7,913
  10,182
  12,860
  15,969
  19,524
  23,533
  28,000
  32,923
  38,297
  44,115
  50,367
  57,044
  64,134
  71,629
  79,521
  87,804
  96,475
  105,531
  114,974
  124,809
  135,041
  145,680
  156,738
Total equity, $m
  77
  119
  177
  257
  363
  499
  670
  879
  1,131
  1,429
  1,774
  2,169
  2,615
  3,111
  3,658
  4,255
  4,902
  5,596
  6,338
  7,126
  7,959
  8,836
  9,756
  10,719
  11,726
  12,775
  13,868
  15,005
  16,187
  17,415
Total liabilities and equity, $m
  767
  1,186
  1,772
  2,572
  3,629
  4,988
  6,696
  8,792
  11,313
  14,289
  17,743
  21,693
  26,148
  31,111
  36,581
  42,552
  49,017
  55,963
  63,382
  71,260
  79,588
  88,357
  97,560
  107,194
  117,257
  127,749
  138,677
  150,046
  161,867
  174,153
Debt-to-equity ratio
  5.030
  6.430
  7.280
  7.820
  8.160
  8.390
  8.550
  8.650
  8.730
  8.790
  8.830
  8.860
  8.880
  8.900
  8.920
  8.930
  8.940
  8.950
  8.950
  8.960
  8.960
  8.970
  8.970
  8.970
  8.970
  8.980
  8.980
  8.980
  8.980
  8.980
Adjusted equity ratio
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  -59
  -82
  -126
  -187
  -272
  -385
  -532
  -719
  -949
  -1,229
  -1,562
  -1,950
  -2,397
  -2,903
  -3,469
  -4,095
  -4,782
  -5,526
  -6,329
  -7,188
  -8,101
  -9,068
  -10,088
  -11,159
  -12,282
  -13,455
  -14,678
  -15,953
  -17,279
  -18,659
Depreciation, amort., depletion, $m
  40
  62
  93
  136
  191
  263
  353
  463
  596
  753
  935
  1,143
  1,378
  1,639
  1,928
  2,242
  2,583
  2,949
  3,340
  3,755
  4,194
  4,656
  5,141
  5,649
  6,179
  6,732
  7,308
  7,907
  8,530
  9,177
Funds from operations, $m
  -19
  -20
  -32
  -52
  -81
  -122
  -179
  -255
  -353
  -476
  -627
  -807
  -1,019
  -1,263
  -1,541
  -1,853
  -2,199
  -2,577
  -2,989
  -3,433
  -3,907
  -4,413
  -4,947
  -5,511
  -6,103
  -6,723
  -7,371
  -8,046
  -8,750
  -9,482
Change in working capital, $m
  -32
  -47
  -66
  -90
  -119
  -153
  -192
  -236
  -284
  -335
  -389
  -445
  -502
  -559
  -617
  -673
  -729
  -783
  -836
  -888
  -939
  -988
  -1,037
  -1,086
  -1,134
  -1,183
  -1,232
  -1,281
  -1,332
  -1,385
Cash from operations, $m
  14
  27
  34
  38
  38
  31
  13
  -19
  -69
  -141
  -237
  -362
  -517
  -704
  -925
  -1,180
  -1,470
  -1,794
  -2,153
  -2,545
  -2,969
  -3,424
  -3,910
  -4,425
  -4,969
  -5,540
  -6,139
  -6,765
  -7,417
  -8,097
Maintenance CAPEX, $m
  -25
  -40
  -62
  -93
  -136
  -191
  -263
  -353
  -463
  -596
  -753
  -935
  -1,143
  -1,378
  -1,639
  -1,928
  -2,242
  -2,583
  -2,949
  -3,340
  -3,755
  -4,194
  -4,656
  -5,141
  -5,649
  -6,179
  -6,732
  -7,308
  -7,907
  -8,530
New CAPEX, $m
  -180
  -262
  -368
  -501
  -663
  -853
  -1,071
  -1,314
  -1,581
  -1,866
  -2,166
  -2,477
  -2,793
  -3,112
  -3,430
  -3,745
  -4,054
  -4,356
  -4,652
  -4,940
  -5,222
  -5,499
  -5,771
  -6,041
  -6,310
  -6,580
  -6,852
  -7,129
  -7,413
  -7,705
Cash from investing activities, $m
  -205
  -302
  -430
  -594
  -799
  -1,044
  -1,334
  -1,667
  -2,044
  -2,462
  -2,919
  -3,412
  -3,936
  -4,490
  -5,069
  -5,673
  -6,296
  -6,939
  -7,601
  -8,280
  -8,977
  -9,693
  -10,427
  -11,182
  -11,959
  -12,759
  -13,584
  -14,437
  -15,320
  -16,235
Free cash flow, $m
  -192
  -275
  -397
  -556
  -760
  -1,013
  -1,320
  -1,686
  -2,113
  -2,603
  -3,157
  -3,773
  -4,453
  -5,194
  -5,994
  -6,852
  -7,766
  -8,734
  -9,754
  -10,825
  -11,946
  -13,117
  -14,337
  -15,607
  -16,927
  -18,299
  -19,723
  -21,202
  -22,737
  -24,331
Issuance/(repayment) of debt, $m
  223
  376
  529
  719
  951
  1,224
  1,537
  1,887
  2,269
  2,679
  3,109
  3,555
  4,009
  4,467
  4,923
  5,374
  5,818
  6,252
  6,676
  7,090
  7,495
  7,892
  8,283
  8,670
  9,056
  9,443
  9,834
  10,232
  10,639
  11,058
Issuance/(repurchase) of shares, $m
  122
  124
  184
  267
  378
  521
  703
  928
  1,201
  1,527
  1,907
  2,345
  2,842
  3,399
  4,016
  4,692
  5,428
  6,221
  7,071
  7,976
  8,934
  9,945
  11,009
  12,123
  13,288
  14,504
  15,771
  17,090
  18,461
  19,887
Cash from financing (excl. dividends), $m  
  345
  500
  713
  986
  1,329
  1,745
  2,240
  2,815
  3,470
  4,206
  5,016
  5,900
  6,851
  7,866
  8,939
  10,066
  11,246
  12,473
  13,747
  15,066
  16,429
  17,837
  19,292
  20,793
  22,344
  23,947
  25,605
  27,322
  29,100
  30,945
Total cash flow (excl. dividends), $m
  154
  225
  316
  430
  569
  732
  919
  1,128
  1,357
  1,602
  1,860
  2,126
  2,398
  2,672
  2,945
  3,215
  3,480
  3,740
  3,993
  4,241
  4,483
  4,721
  4,955
  5,186
  5,417
  5,649
  5,882
  6,120
  6,364
  6,614
Retained Cash Flow (-), $m
  -122
  -124
  -184
  -267
  -378
  -521
  -703
  -928
  -1,201
  -1,527
  -1,907
  -2,345
  -2,842
  -3,399
  -4,016
  -4,692
  -5,428
  -6,221
  -7,071
  -7,976
  -8,934
  -9,945
  -11,009
  -12,123
  -13,288
  -14,504
  -15,771
  -17,090
  -18,461
  -19,887
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  31
  101
  132
  163
  191
  211
  216
  200
  156
  75
  -47
  -219
  -444
  -727
  -1,071
  -1,478
  -1,948
  -2,481
  -3,077
  -3,734
  -4,451
  -5,225
  -6,054
  -6,937
  -7,871
  -8,855
  -9,888
  -10,969
  -12,098
  -13,273
Discount rate, %
  6.40
  6.72
  7.06
  7.41
  7.78
  8.17
  8.58
  9.01
  9.46
  9.93
  10.42
  10.95
  11.49
  12.07
  12.67
  13.31
  13.97
  14.67
  15.40
  16.17
  16.98
  17.83
  18.72
  19.66
  20.64
  21.67
  22.76
  23.89
  25.09
  26.34
PV of cash for distribution, $m
  29
  89
  107
  122
  131
  132
  122
  100
  69
  29
  -16
  -63
  -108
  -148
  -179
  -200
  -211
  -211
  -202
  -186
  -165
  -141
  -117
  -93
  -72
  -54
  -39
  -27
  -18
  -12
Current shareholders' claim on cash, %
  24.9
  16.2
  10.7
  7.2
  4.8
  3.3
  2.2
  1.5
  1.1
  0.7
  0.5
  0.4
  0.2
  0.2
  0.1
  0.1
  0.1
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0
  0.0

Lilis Energy, Inc. is an upstream independent oil and gas company. The Company is engaged in the acquisition, drilling and production of oil and natural gas properties and prospects. The Company drills for, operates and produces oil and natural gas wells through its land holdings located in Wyoming, Colorado, and Nebraska. The vertical well produces approximately 690 net million cubic feet (mcf) per day. The well holds the lease to all depths, from surface down to approximately 22,000 feet, including the Wolfcamp, Bone Springs, and Avalon formations.

FINANCIAL RATIOS  of  Lilis Energy, Inc. (LLEX)

Valuation Ratios
P/E Ratio -0.4
Price to Sales 4
Price to Book 1
Price to Tangible Book
Price to Cash Flow -2
Price to Free Cash Flow -0.5
Growth Rates
Sales Growth Rate -100%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate NaN%
Cap. Spend. - 3 Yr. Gr. Rate 53.4%
Financial Strength
Quick Ratio NaN
Current Ratio 0
LT Debt to Equity 250%
Total Debt to Equity 250%
Interest Coverage -32
Management Effectiveness
Return On Assets -110.3%
Ret/ On Assets - 3 Yr. Avg. -117.5%
Return On Total Capital -200%
Ret/ On T. Cap. - 3 Yr. Avg. -248.7%
Return On Equity 6600%
Return On Equity - 3 Yr. Avg. 1404%
Asset Turnover 0.1
Profitability Ratios
Gross Margin 66.7%
Gross Margin - 3 Yr. Avg. 44.4%
EBITDA Margin -1000%
EBITDA Margin - 3 Yr. Avg. -622.2%
Operating Margin -600%
Oper. Margin - 3 Yr. Avg. -333.3%
Pre-Tax Margin -1100%
Pre-Tax Margin - 3 Yr. Avg. -677.8%
Net Profit Margin -1100%
Net Profit Margin - 3 Yr. Avg. -677.8%
Effective Tax Rate 0%
Eff/ Tax Rate - 3 Yr. Avg. 0%
Payout Ratio 0%

LLEX stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the LLEX stock intrinsic value calculation we used $70 million for the last fiscal year's total revenue generated by Lilis Energy, Inc.. The default revenue input number comes from 0001 income statement of Lilis Energy, Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our LLEX stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 6.4%, whose default value for LLEX is calculated based on our internal credit rating of Lilis Energy, Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Lilis Energy, Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of LLEX stock the variable cost ratio is equal to 70%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $62 million in the base year in the intrinsic value calculation for LLEX stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 18% for Lilis Energy, Inc..

Corporate tax rate of 27% is the nominal tax rate for Lilis Energy, Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the LLEX stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for LLEX are equal to 429.5%.

Life of production assets of 11.9 years is the average useful life of capital assets used in Lilis Energy, Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for LLEX is equal to -77.2%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $13.332 million for Lilis Energy, Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 71.500 million for Lilis Energy, Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Lilis Energy, Inc. at the current share price and the inputted number of shares is $0.0 billion.

RELATED COMPANIES Price Int.Val. Rating
LLEX Lilis Energy, 0.567 3.46  str.buy
PDCE PDC Energy, In 34.98 9.55  str.sell
NBL Noble Energy I 21.56 4.82  str.sell
APC Anadarko Petro 70.31 1.43  str.sell
MTDR Matador Resour 18.69 13.68  sell
EOG EOG Resources, 92.37 465.16  str.buy
FANG Diamondback En 109.79 20.84  str.sell
CPE Callon Petrole 6.39 2.68  str.sell

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.