Intrinsic value of Momo ADR - MOMO

Previous Close

$34.29

  Intrinsic Value

$678.67

stock screener

  Rating & Target

str. buy

+999%

Previous close

$34.29

 
Intrinsic value

$678.67

 
Up/down potential

+999%

 
Rating

str. buy

We calculate the intrinsic value of MOMO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 5.5

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  2,109
  3,259
  4,873
  7,071
  9,976
  13,715
  18,410
  24,173
  31,105
  39,288
  48,787
  59,647
  71,895
  85,541
  100,581
  117,000
  134,774
  153,874
  174,271
  195,932
  218,830
  242,941
  268,246
  294,735
  322,402
  351,252
  381,296
  412,556
  445,059
  478,841
Variable operating expenses, $m
  1,514
  2,338
  3,496
  5,072
  7,156
  9,837
  13,204
  17,338
  22,309
  28,178
  34,989
  42,778
  51,561
  61,348
  72,134
  83,909
  96,656
  110,355
  124,983
  140,518
  156,940
  174,231
  192,380
  211,377
  231,219
  251,909
  273,457
  295,875
  319,185
  343,413
Fixed operating expenses, $m
  12
  13
  13
  13
  13
  14
  14
  14
  15
  15
  15
  16
  16
  16
  17
  17
  17
  18
  18
  19
  19
  19
  20
  20
  21
  21
  22
  22
  23
  23
Total operating expenses, $m
  1,526
  2,351
  3,509
  5,085
  7,169
  9,851
  13,218
  17,352
  22,324
  28,193
  35,004
  42,794
  51,577
  61,364
  72,151
  83,926
  96,673
  110,373
  125,001
  140,537
  156,959
  174,250
  192,400
  211,397
  231,240
  251,930
  273,479
  295,897
  319,208
  343,436
Operating income, $m
  583
  908
  1,364
  1,986
  2,807
  3,864
  5,192
  6,821
  8,782
  11,096
  13,783
  16,854
  20,318
  24,177
  28,430
  33,073
  38,100
  43,502
  49,270
  55,396
  61,871
  68,690
  75,847
  83,338
  91,162
  99,321
  107,818
  116,659
  125,851
  135,405
EBITDA, $m
  594
  923
  1,387
  2,018
  2,852
  3,926
  5,274
  6,929
  8,920
  11,270
  13,998
  17,117
  20,634
  24,553
  28,873
  33,588
  38,693
  44,179
  50,037
  56,258
  62,834
  69,759
  77,027
  84,635
  92,581
  100,867
  109,496
  118,474
  127,809
  137,512
Interest expense (income), $m
  0
  0
  9
  21
  39
  63
  95
  136
  187
  250
  326
  415
  519
  638
  772
  921
  1,085
  1,265
  1,459
  1,668
  1,891
  2,128
  2,379
  2,642
  2,919
  3,209
  3,511
  3,827
  4,155
  4,497
  4,852
Earnings before tax, $m
  583
  899
  1,343
  1,947
  2,744
  3,770
  5,056
  6,635
  8,532
  10,770
  13,368
  16,335
  19,680
  23,405
  27,509
  31,988
  36,835
  42,042
  47,602
  53,504
  59,743
  66,312
  73,204
  80,419
  87,954
  95,810
  103,992
  112,503
  121,354
  130,552
Tax expense, $m
  157
  243
  363
  526
  741
  1,018
  1,365
  1,791
  2,304
  2,908
  3,609
  4,410
  5,314
  6,319
  7,427
  8,637
  9,945
  11,351
  12,852
  14,446
  16,131
  17,904
  19,765
  21,713
  23,747
  25,869
  28,078
  30,376
  32,766
  35,249
Net income, $m
  426
  657
  981
  1,421
  2,003
  2,752
  3,691
  4,843
  6,228
  7,862
  9,758
  11,925
  14,366
  17,086
  20,082
  23,351
  26,889
  30,691
  34,749
  39,058
  43,613
  48,407
  53,439
  58,706
  64,206
  69,941
  75,914
  82,128
  88,588
  95,303

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  801
  1,238
  1,852
  2,687
  3,790
  5,211
  6,995
  9,184
  11,818
  14,927
  18,536
  22,662
  27,316
  32,500
  38,215
  44,453
  51,206
  58,463
  66,212
  74,442
  83,142
  92,303
  101,917
  111,981
  122,493
  133,454
  144,869
  156,746
  169,095
  181,931
Adjusted assets (=assets-cash), $m
  801
  1,238
  1,852
  2,687
  3,790
  5,211
  6,995
  9,184
  11,818
  14,927
  18,536
  22,662
  27,316
  32,500
  38,215
  44,453
  51,206
  58,463
  66,212
  74,442
  83,142
  92,303
  101,917
  111,981
  122,493
  133,454
  144,869
  156,746
  169,095
  181,931
Revenue / Adjusted assets
  2.633
  2.632
  2.631
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
  2.632
Average production assets, $m
  46
  72
  107
  156
  219
  302
  405
  532
  684
  864
  1,073
  1,312
  1,582
  1,882
  2,213
  2,574
  2,965
  3,385
  3,834
  4,311
  4,814
  5,345
  5,901
  6,484
  7,093
  7,728
  8,389
  9,076
  9,791
  10,535
Working capital, $m
  -213
  -329
  -492
  -714
  -1,008
  -1,385
  -1,859
  -2,442
  -3,142
  -3,968
  -4,928
  -6,024
  -7,261
  -8,640
  -10,159
  -11,817
  -13,612
  -15,541
  -17,601
  -19,789
  -22,102
  -24,537
  -27,093
  -29,768
  -32,563
  -35,476
  -38,511
  -41,668
  -44,951
  -48,363
Total debt, $m
  160
  393
  720
  1,165
  1,753
  2,510
  3,461
  4,628
  6,032
  7,689
  9,613
  11,812
  14,292
  17,056
  20,101
  23,426
  27,026
  30,894
  35,024
  39,411
  44,048
  48,930
  54,055
  59,419
  65,022
  70,864
  76,948
  83,279
  89,861
  96,702
Total liabilities, $m
  427
  660
  987
  1,432
  2,020
  2,777
  3,728
  4,895
  6,299
  7,956
  9,880
  12,079
  14,559
  17,323
  20,368
  23,693
  27,293
  31,161
  35,291
  39,678
  44,315
  49,197
  54,322
  59,686
  65,289
  71,131
  77,215
  83,546
  90,128
  96,969
Total equity, $m
  374
  578
  865
  1,255
  1,770
  2,434
  3,266
  4,289
  5,519
  6,971
  8,656
  10,583
  12,756
  15,178
  17,846
  20,759
  23,913
  27,302
  30,921
  34,765
  38,827
  43,105
  47,595
  52,295
  57,204
  62,323
  67,654
  73,200
  78,967
  84,962
Total liabilities and equity, $m
  801
  1,238
  1,852
  2,687
  3,790
  5,211
  6,994
  9,184
  11,818
  14,927
  18,536
  22,662
  27,315
  32,501
  38,214
  44,452
  51,206
  58,463
  66,212
  74,443
  83,142
  92,302
  101,917
  111,981
  122,493
  133,454
  144,869
  156,746
  169,095
  181,931
Debt-to-equity ratio
  0.430
  0.680
  0.830
  0.930
  0.990
  1.030
  1.060
  1.080
  1.090
  1.100
  1.110
  1.120
  1.120
  1.120
  1.130
  1.130
  1.130
  1.130
  1.130
  1.130
  1.130
  1.140
  1.140
  1.140
  1.140
  1.140
  1.140
  1.140
  1.140
  1.140
Adjusted equity ratio
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467
  0.467

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  426
  657
  981
  1,421
  2,003
  2,752
  3,691
  4,843
  6,228
  7,862
  9,758
  11,925
  14,366
  17,086
  20,082
  23,351
  26,889
  30,691
  34,749
  39,058
  43,613
  48,407
  53,439
  58,706
  64,206
  69,941
  75,914
  82,128
  88,588
  95,303
Depreciation, amort., depletion, $m
  10
  15
  23
  32
  45
  61
  82
  107
  138
  174
  215
  262
  316
  376
  443
  515
  593
  677
  767
  862
  963
  1,069
  1,180
  1,297
  1,419
  1,546
  1,678
  1,815
  1,958
  2,107
Funds from operations, $m
  436
  672
  1,003
  1,453
  2,048
  2,813
  3,773
  4,951
  6,366
  8,036
  9,973
  12,187
  14,683
  17,462
  20,524
  23,866
  27,482
  31,368
  35,516
  39,920
  44,575
  49,476
  54,620
  60,003
  65,625
  71,487
  77,592
  83,943
  90,546
  97,410
Change in working capital, $m
  -80
  -116
  -163
  -222
  -293
  -378
  -474
  -582
  -700
  -827
  -959
  -1,097
  -1,237
  -1,378
  -1,519
  -1,658
  -1,795
  -1,929
  -2,060
  -2,188
  -2,313
  -2,435
  -2,556
  -2,675
  -2,794
  -2,914
  -3,035
  -3,157
  -3,283
  -3,412
Cash from operations, $m
  516
  788
  1,166
  1,675
  2,342
  3,191
  4,247
  5,533
  7,066
  8,863
  10,933
  13,284
  15,920
  18,840
  22,043
  25,524
  29,278
  33,297
  37,576
  42,108
  46,888
  51,912
  57,175
  62,678
  68,419
  74,401
  80,626
  87,100
  93,829
  100,822
Maintenance CAPEX, $m
  -6
  -9
  -14
  -21
  -31
  -44
  -60
  -81
  -106
  -137
  -173
  -215
  -262
  -316
  -376
  -443
  -515
  -593
  -677
  -767
  -862
  -963
  -1,069
  -1,180
  -1,297
  -1,419
  -1,546
  -1,678
  -1,815
  -1,958
New CAPEX, $m
  -17
  -25
  -36
  -48
  -64
  -82
  -103
  -127
  -153
  -180
  -209
  -239
  -269
  -300
  -331
  -361
  -391
  -420
  -449
  -477
  -504
  -530
  -557
  -583
  -609
  -635
  -661
  -688
  -715
  -743
Cash from investing activities, $m
  -23
  -34
  -50
  -69
  -95
  -126
  -163
  -208
  -259
  -317
  -382
  -454
  -531
  -616
  -707
  -804
  -906
  -1,013
  -1,126
  -1,244
  -1,366
  -1,493
  -1,626
  -1,763
  -1,906
  -2,054
  -2,207
  -2,366
  -2,530
  -2,701
Free cash flow, $m
  493
  754
  1,116
  1,606
  2,247
  3,065
  4,084
  5,325
  6,807
  8,546
  10,551
  12,830
  15,388
  18,224
  21,336
  24,720
  28,372
  32,284
  36,450
  40,865
  45,522
  50,418
  55,550
  60,915
  66,514
  72,347
  78,420
  84,735
  91,299
  98,121
Issuance/(repayment) of debt, $m
  160
  233
  327
  445
  588
  757
  951
  1,167
  1,404
  1,657
  1,924
  2,199
  2,480
  2,763
  3,046
  3,325
  3,599
  3,868
  4,130
  4,387
  4,637
  4,883
  5,125
  5,364
  5,603
  5,842
  6,084
  6,330
  6,582
  6,841
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  160
  233
  327
  445
  588
  757
  951
  1,167
  1,404
  1,657
  1,924
  2,199
  2,480
  2,763
  3,046
  3,325
  3,599
  3,868
  4,130
  4,387
  4,637
  4,883
  5,125
  5,364
  5,603
  5,842
  6,084
  6,330
  6,582
  6,841
Total cash flow (excl. dividends), $m
  653
  986
  1,443
  2,051
  2,835
  3,822
  5,034
  6,492
  8,211
  10,203
  12,474
  15,029
  17,868
  20,987
  24,382
  28,045
  31,971
  36,152
  40,581
  45,251
  50,159
  55,301
  60,674
  66,279
  72,116
  78,190
  84,504
  91,065
  97,881
  104,962
Retained Cash Flow (-), $m
  -141
  -204
  -287
  -390
  -515
  -663
  -833
  -1,023
  -1,230
  -1,452
  -1,685
  -1,927
  -2,173
  -2,421
  -2,669
  -2,913
  -3,154
  -3,389
  -3,619
  -3,843
  -4,063
  -4,278
  -4,490
  -4,700
  -4,909
  -5,119
  -5,331
  -5,546
  -5,767
  -5,994
Prev. year cash balance distribution, $m
  801
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  1,314
  782
  1,157
  1,661
  2,319
  3,158
  4,201
  5,469
  6,981
  8,751
  10,789
  13,103
  15,695
  18,566
  21,713
  25,132
  28,818
  32,763
  36,962
  41,408
  46,096
  51,023
  56,184
  61,579
  67,207
  73,071
  79,173
  85,518
  92,114
  98,968
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  1,260
  716
  1,007
  1,367
  1,798
  2,292
  2,838
  3,419
  4,010
  4,588
  5,123
  5,591
  5,967
  6,233
  6,375
  6,387
  6,270
  6,034
  5,691
  5,262
  4,768
  4,234
  3,682
  3,136
  2,614
  2,132
  1,699
  1,323
  1,006
  745
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Momo Inc. is a holding company. The Company operates Momo, a mobile-based social networking platform. The Company's Momo platform includes its Momo mobile application and a range of related features, functionalities, tools and services that it provides to users, customers and platform partners. Momo users can maintain their relationships through its private and group communication tools, content creation and sharing functions, as well as the offline social activities promoted on its platform. It also offers live music and entertainment broadcasts on its Momo platform. The Momo mobile application, which is available on android, iPhone operating system (iOS) and Windows platforms, enables users to establish social relationships based on locations and interests. Momo offers a personal way for users to discover people nearby, and the Company facilitates the connecting, communicating, interacting, and content sharing with others.

FINANCIAL RATIOS  of  Momo ADR (MOMO)

Valuation Ratios
P/E Ratio 92
Price to Sales 24.1
Price to Book 21
Price to Tangible Book
Price to Cash Flow 61.2
Price to Free Cash Flow 63.2
Growth Rates
Sales Growth Rate 312.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -50%
Cap. Spend. - 3 Yr. Gr. Rate 18.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 22.1%
Ret/ On Assets - 3 Yr. Avg. 5.2%
Return On Total Capital 26.3%
Ret/ On T. Cap. - 3 Yr. Avg. 6.4%
Return On Equity 26.3%
Return On Equity - 3 Yr. Avg. 6.4%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 56.4%
Gross Margin - 3 Yr. Avg. 66.2%
EBITDA Margin 28%
EBITDA Margin - 3 Yr. Avg. -2%
Operating Margin 25.1%
Oper. Margin - 3 Yr. Avg. -9.4%
Pre-Tax Margin 26.6%
Pre-Tax Margin - 3 Yr. Avg. -6.4%
Net Profit Margin 26.2%
Net Profit Margin - 3 Yr. Avg. -6.3%
Effective Tax Rate 3.4%
Eff/ Tax Rate - 3 Yr. Avg. 1.1%
Payout Ratio 0%

MOMO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MOMO stock intrinsic value calculation we used $1318.271 million for the last fiscal year's total revenue generated by Momo ADR. The default revenue input number comes from 0001 income statement of Momo ADR. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MOMO stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for MOMO is calculated based on our internal credit rating of Momo ADR, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Momo ADR.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MOMO stock the variable cost ratio is equal to 71.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $12 million in the base year in the intrinsic value calculation for MOMO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Momo ADR.

Corporate tax rate of 27% is the nominal tax rate for Momo ADR. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MOMO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MOMO are equal to 2.2%.

Life of production assets of 2.6 years is the average useful life of capital assets used in Momo ADR operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MOMO is equal to -10.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $1034.931 million for Momo ADR - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 160.883 million for Momo ADR is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Momo ADR at the current share price and the inputted number of shares is $5.5 billion.

RELATED COMPANIES Price Int.Val. Rating
SINA Sina 64.95 2,630.30  str.buy
WB Weibo ADR 60.06 1,875.19  str.buy
WUBA 58.com ADR 64.32 388.19  str.buy
RENN Renren Cl A AD 1.50 12.52  str.buy
FB Facebook Cl A 143.85 701.43  str.buy
MEET Meet Group 3.88 14.22  str.buy

COMPANY NEWS

▶ Has Momo Inc (NASDAQ:MOMO) Got Enough Cash?   [Nov-17-18 09:44AM  Simply Wall St.]
▶ Why Momo Inc. Stock Fell 23.4% in October   [Nov-08-18 05:00PM  Motley Fool]
▶ Its a Pretty Good Time to Buy Momo Stock   [Nov-06-18 03:31PM  InvestorPlace]
▶ China Technology Stocks Rally As Government Leaders Pledge Support   [Oct-22-18 04:35PM  Investor's Business Daily]
▶ YY Stock Has Become a Bargain, But Dont But It Yet!   [Oct-19-18 05:00AM  InvestorPlace]
▶ Heres Why You Want to Wait Before Jumping onto Momo Stock   [Oct-16-18 11:05AM  InvestorPlace]
▶ 3 Chinese Stocks to Buy Now   [Oct-08-18 08:52AM  InvestorPlace]
▶ Better Buy: Momo Inc. vs. Match Inc   [Oct-01-18 10:06AM  Motley Fool]
▶ Stock Market Quiet, But IBM Gets Bullish Nod   [Sep-26-18 11:59AM  Investor's Business Daily]
▶ Home Depot, Pfizer, Microsoft Lead Dow Jones; When To Sell Tilray   [Sep-21-18 02:15PM  Investor's Business Daily]
▶ Nasdaq Snaps Back Despite Tariff News; Netflix Jumps On Emmy Results   [Sep-18-18 01:39PM  Investor's Business Daily]
▶ Tech Stocks Sell Off On China Tariffs; This Top Retailer Hits High   [Sep-17-18 10:19AM  Investor's Business Daily]
▶ Chip Stocks Lift Nasdaq To 0.7% Gain; Apple Rebounds; Momo Nears Breakout   [Sep-13-18 04:12PM  Investor's Business Daily]
▶ IBD 50 Stock With 120% Gain Leads These Hot Growth Stocks In, Near Buy Zones   [Sep-09-18 08:00AM  Investor's Business Daily]
▶ Why Momo Inc. Stock Rose 13% in August   [Sep-07-18 06:44AM  Motley Fool]
▶ Why Its Not Too Late to Buy MOMO Stock   [Aug-31-18 11:06AM  InvestorPlace]
▶ 3 Reasons Momo Stock Is a Big-Time Buy With 33% Upside   [Aug-28-18 10:37AM  InvestorPlace]
▶ Momo Can't Blow the Second Half Again   [Aug-27-18 10:00AM  Motley Fool]
▶ Is Momo an Undervalued Growth Stock?   [Aug-25-18 02:16PM  Motley Fool]
▶ More Reasons to Like Momo Stock Today!   [10:40AM  InvestorPlace]
▶ Momo Beats the Street as Live Streaming Continues to Boom   [Aug-22-18 05:00PM  GuruFocus.com]
▶ Momo Stock Moves Higher on Q2 Earnings Beat   [11:31AM  InvestorPlace]
▶ Q2 Earnings Outlook For Momo   [Aug-21-18 03:14PM  Benzinga]
▶ 3 Chinese Stocks Not for the Faint of Heart   [Aug-17-18 02:03PM  InvestorPlace]
▶ Google Owner Defies Stock Market Blues As This Internet Stock Goes En Fuego   [Aug-08-18 03:00PM  Investor's Business Daily]
▶ Wait out the Tech Correction Before Picking up Momo Stock   [Jul-26-18 10:28AM  InvestorPlace]
▶ Heres Why You Should Like Momo Stock Today!   [Jul-25-18 09:40AM  InvestorPlace]
▶ Meet Group ups revenue projections as livestreaming starts to take off   [Jul-18-18 02:16PM  American City Business Journals]
▶ Improve Your Portfolio With These 5 Top Profitable Stocks   [Jul-16-18 12:44PM  InvestorPlace]
▶ Is Momo a Go or a No-Go?   [Jul-12-18 11:11AM  Motley Fool]
▶ 20 Red-Hot Tech Stocks to Consider   [Jun-29-18 03:01PM  InvestorPlace]
▶ Momo Inc. Responds to Short Seller Report   [Jun-28-18 08:50AM  PR Newswire]
▶ At US$051.09, Is It Time To Buy Momo Inc (NASDAQ:MOMO)?   [Jun-21-18 07:16AM  Simply Wall St.]
▶ 5 Stocks to Buy at 52-Week Highs as Markets Rally   [Jun-14-18 04:45PM  InvestorPlace]
▶ 5 Stocks to Snap Up on Explosive Relative Price Strength   [Jun-11-18 12:30PM  InvestorPlace]
▶ Can Momo Keep Going After Last Week's 27% Pop?   [Jun-04-18 10:06AM  Motley Fool]
▶ 4 Reasons I'm Thinking of Buying Momo Stock   [Jun-03-18 03:12PM  Motley Fool]
▶ Momo (MOMO) in Focus: Stock Moves 6.5% Higher   [Jun-01-18 10:03AM  Zacks]
▶ Death to Momo Inc (ADR) Stock Bears   [08:07AM  InvestorPlace]
▶ Why Momo, Inc. Stock Soared Today   [May-29-18 05:45PM  Motley Fool]
▶ Momo Lives Up to the First-Half Hype   [12:35PM  Motley Fool]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.