Intrinsic value of Momo ADR - MOMO

Previous Close

$24.44

  Intrinsic Value

$287.39

stock screener

  Rating & Target

str. buy

+999%

Previous close

$24.44

 
Intrinsic value

$287.39

 
Up/down potential

+999%

 
Rating

str. buy

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of MOMO stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 4.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  312.69
  60.00
  54.50
  49.55
  45.10
  41.09
  37.48
  34.23
  31.31
  28.68
  26.31
  24.18
  22.26
  20.53
  18.98
  17.58
  16.32
  15.19
  14.17
  13.26
  12.43
  11.69
  11.02
  10.42
  9.87
  9.39
  8.95
  8.55
  8.20
  7.88
  7.59
Revenue, $m
  553
  885
  1,367
  2,044
  2,966
  4,185
  5,753
  7,723
  10,140
  13,048
  16,481
  20,466
  25,021
  30,159
  35,883
  42,193
  49,080
  56,536
  64,549
  73,105
  82,191
  91,797
  101,911
  112,526
  123,638
  135,244
  147,346
  159,950
  173,063
  186,697
  200,869
Variable operating expenses, $m
 
  603
  932
  1,394
  2,023
  2,854
  3,924
  5,267
  6,916
  8,899
  11,240
  13,958
  17,065
  20,569
  24,472
  28,775
  33,473
  38,558
  44,022
  49,857
  56,055
  62,605
  69,503
  76,743
  84,321
  92,236
  100,490
  109,086
  118,029
  127,327
  136,992
Fixed operating expenses, $m
 
  39
  40
  41
  42
  43
  44
  45
  46
  47
  49
  50
  51
  52
  54
  55
  56
  58
  59
  61
  62
  64
  65
  67
  69
  70
  72
  74
  76
  78
  80
Total operating expenses, $m
  414
  642
  972
  1,435
  2,065
  2,897
  3,968
  5,312
  6,962
  8,946
  11,289
  14,008
  17,116
  20,621
  24,526
  28,830
  33,529
  38,616
  44,081
  49,918
  56,117
  62,669
  69,568
  76,810
  84,390
  92,306
  100,562
  109,160
  118,105
  127,405
  137,072
Operating income, $m
  139
  242
  395
  609
  901
  1,288
  1,786
  2,411
  3,178
  4,102
  5,192
  6,458
  7,906
  9,538
  11,357
  13,362
  15,551
  17,921
  20,467
  23,187
  26,075
  29,128
  32,342
  35,716
  39,248
  42,937
  46,784
  50,790
  54,958
  59,292
  63,797
EBITDA, $m
  147
  247
  402
  619
  916
  1,309
  1,814
  2,449
  3,229
  4,167
  5,275
  6,561
  8,031
  9,689
  11,537
  13,573
  15,796
  18,203
  20,790
  23,552
  26,486
  29,587
  32,852
  36,279
  39,866
  43,613
  47,521
  51,590
  55,823
  60,225
  64,801
Interest expense (income), $m
  0
  0
  1
  5
  9
  15
  24
  34
  48
  64
  84
  107
  134
  165
  200
  238
  281
  328
  378
  433
  491
  552
  617
  686
  758
  833
  912
  994
  1,079
  1,168
  1,261
Earnings before tax, $m
  147
  242
  394
  605
  892
  1,272
  1,762
  2,376
  3,131
  4,038
  5,109
  6,351
  7,772
  9,373
  11,158
  13,124
  15,270
  17,593
  20,089
  22,754
  25,584
  28,575
  31,725
  35,030
  38,490
  42,104
  45,872
  49,796
  53,879
  58,124
  62,536
Tax expense, $m
  5
  65
  106
  163
  241
  344
  476
  642
  845
  1,090
  1,379
  1,715
  2,098
  2,531
  3,013
  3,543
  4,123
  4,750
  5,424
  6,144
  6,908
  7,715
  8,566
  9,458
  10,392
  11,368
  12,385
  13,445
  14,547
  15,693
  16,885
Net income, $m
  145
  177
  287
  441
  651
  929
  1,286
  1,735
  2,285
  2,948
  3,729
  4,636
  5,673
  6,843
  8,145
  9,580
  11,147
  12,843
  14,665
  16,610
  18,676
  20,860
  23,159
  25,572
  28,098
  30,736
  33,486
  36,351
  39,331
  42,430
  45,651

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  651
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  770
  190
  294
  440
  638
  901
  1,238
  1,662
  2,182
  2,808
  3,547
  4,404
  5,384
  6,490
  7,722
  9,080
  10,562
  12,166
  13,890
  15,732
  17,687
  19,754
  21,931
  24,215
  26,606
  29,103
  31,708
  34,420
  37,242
  40,176
  43,225
Adjusted assets (=assets-cash), $m
  119
  190
  294
  440
  638
  901
  1,238
  1,662
  2,182
  2,808
  3,547
  4,404
  5,384
  6,490
  7,722
  9,080
  10,562
  12,166
  13,890
  15,732
  17,687
  19,754
  21,931
  24,215
  26,606
  29,103
  31,708
  34,420
  37,242
  40,176
  43,225
Revenue / Adjusted assets
  4.647
  4.658
  4.650
  4.645
  4.649
  4.645
  4.647
  4.647
  4.647
  4.647
  4.646
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
  4.647
Average production assets, $m
  14
  22
  34
  51
  74
  105
  144
  193
  254
  326
  412
  512
  626
  754
  897
  1,055
  1,227
  1,413
  1,614
  1,828
  2,055
  2,295
  2,548
  2,813
  3,091
  3,381
  3,684
  3,999
  4,327
  4,667
  5,022
Working capital, $m
  586
  -104
  -161
  -241
  -350
  -494
  -679
  -911
  -1,197
  -1,540
  -1,945
  -2,415
  -2,953
  -3,559
  -4,234
  -4,979
  -5,791
  -6,671
  -7,617
  -8,626
  -9,699
  -10,832
  -12,026
  -13,278
  -14,589
  -15,959
  -17,387
  -18,874
  -20,421
  -22,030
  -23,702
Total debt, $m
  0
  35
  129
  260
  438
  675
  978
  1,360
  1,828
  2,391
  3,056
  3,828
  4,710
  5,705
  6,814
  8,036
  9,369
  10,814
  12,365
  14,022
  15,782
  17,643
  19,601
  21,657
  23,809
  26,057
  28,401
  30,842
  33,382
  36,022
  38,767
Total liabilities, $m
  136
  171
  265
  396
  574
  811
  1,114
  1,496
  1,964
  2,527
  3,192
  3,964
  4,846
  5,841
  6,950
  8,172
  9,505
  10,950
  12,501
  14,158
  15,918
  17,779
  19,737
  21,793
  23,945
  26,193
  28,537
  30,978
  33,518
  36,158
  38,903
Total equity, $m
  634
  19
  29
  44
  64
  90
  124
  166
  218
  281
  355
  440
  538
  649
  772
  908
  1,056
  1,217
  1,389
  1,573
  1,769
  1,975
  2,193
  2,421
  2,661
  2,910
  3,171
  3,442
  3,724
  4,018
  4,323
Total liabilities and equity, $m
  770
  190
  294
  440
  638
  901
  1,238
  1,662
  2,182
  2,808
  3,547
  4,404
  5,384
  6,490
  7,722
  9,080
  10,561
  12,167
  13,890
  15,731
  17,687
  19,754
  21,930
  24,214
  26,606
  29,103
  31,708
  34,420
  37,242
  40,176
  43,226
Debt-to-equity ratio
  0.000
  1.860
  4.380
  5.910
  6.870
  7.490
  7.900
  8.180
  8.380
  8.520
  8.620
  8.690
  8.750
  8.790
  8.820
  8.850
  8.870
  8.890
  8.900
  8.910
  8.920
  8.930
  8.940
  8.940
  8.950
  8.950
  8.960
  8.960
  8.960
  8.970
  8.970
Adjusted equity ratio
  -0.143
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100
  0.100

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  145
  177
  287
  441
  651
  929
  1,286
  1,735
  2,285
  2,948
  3,729
  4,636
  5,673
  6,843
  8,145
  9,580
  11,147
  12,843
  14,665
  16,610
  18,676
  20,860
  23,159
  25,572
  28,098
  30,736
  33,486
  36,351
  39,331
  42,430
  45,651
Depreciation, amort., depletion, $m
  8
  4
  7
  10
  15
  21
  29
  39
  51
  65
  82
  102
  125
  151
  179
  211
  245
  283
  323
  366
  411
  459
  510
  563
  618
  676
  737
  800
  865
  933
  1,004
Funds from operations, $m
  249
  181
  294
  452
  666
  950
  1,315
  1,773
  2,336
  3,013
  3,812
  4,739
  5,798
  6,993
  8,324
  9,791
  11,392
  13,125
  14,988
  16,976
  19,087
  21,319
  23,669
  26,135
  28,716
  31,412
  34,223
  37,151
  40,197
  43,364
  46,655
Change in working capital, $m
  31
  -39
  -57
  -80
  -109
  -144
  -185
  -232
  -285
  -343
  -405
  -470
  -538
  -606
  -675
  -744
  -813
  -880
  -945
  -1,010
  -1,072
  -1,133
  -1,193
  -1,253
  -1,311
  -1,370
  -1,428
  -1,487
  -1,547
  -1,609
  -1,672
Cash from operations, $m
  218
  221
  351
  532
  775
  1,094
  1,500
  2,006
  2,621
  3,356
  4,217
  5,209
  6,336
  7,600
  9,000
  10,536
  12,205
  14,005
  15,933
  17,985
  20,159
  22,452
  24,862
  27,387
  30,027
  32,782
  35,651
  38,638
  41,744
  44,973
  48,328
Maintenance CAPEX, $m
  0
  -3
  -4
  -7
  -10
  -15
  -21
  -29
  -39
  -51
  -65
  -82
  -102
  -125
  -151
  -179
  -211
  -245
  -283
  -323
  -366
  -411
  -459
  -510
  -563
  -618
  -676
  -737
  -800
  -865
  -933
New CAPEX, $m
  -7
  -8
  -12
  -17
  -23
  -30
  -39
  -49
  -60
  -73
  -86
  -100
  -114
  -128
  -143
  -158
  -172
  -186
  -200
  -214
  -227
  -240
  -253
  -265
  -278
  -290
  -303
  -315
  -328
  -341
  -354
Cash from investing activities, $m
  -118
  -11
  -16
  -24
  -33
  -45
  -60
  -78
  -99
  -124
  -151
  -182
  -216
  -253
  -294
  -337
  -383
  -431
  -483
  -537
  -593
  -651
  -712
  -775
  -841
  -908
  -979
  -1,052
  -1,128
  -1,206
  -1,287
Free cash flow, $m
  100
  210
  335
  508
  742
  1,048
  1,440
  1,928
  2,522
  3,233
  4,066
  5,027
  6,120
  7,346
  8,706
  10,199
  11,822
  13,573
  15,450
  17,449
  19,567
  21,801
  24,150
  26,612
  29,187
  31,873
  34,672
  37,586
  40,616
  43,766
  47,040
Issuance/(repayment) of debt, $m
  0
  35
  93
  131
  179
  236
  304
  381
  468
  563
  665
  772
  882
  995
  1,109
  1,222
  1,334
  1,444
  1,552
  1,657
  1,760
  1,860
  1,959
  2,056
  2,152
  2,248
  2,344
  2,441
  2,540
  2,641
  2,745
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  0
  35
  93
  131
  179
  236
  304
  381
  468
  563
  665
  772
  882
  995
  1,109
  1,222
  1,334
  1,444
  1,552
  1,657
  1,760
  1,860
  1,959
  2,056
  2,152
  2,248
  2,344
  2,441
  2,540
  2,641
  2,745
Total cash flow (excl. dividends), $m
  88
  245
  428
  639
  920
  1,284
  1,744
  2,309
  2,991
  3,796
  4,731
  5,799
  7,002
  8,341
  9,815
  11,421
  13,156
  15,017
  17,002
  19,106
  21,327
  23,662
  26,109
  28,668
  31,339
  34,121
  37,016
  40,027
  43,156
  46,407
  49,784
Retained Cash Flow (-), $m
  -166
  -36
  -10
  -15
  -20
  -26
  -34
  -42
  -52
  -63
  -74
  -86
  -98
  -111
  -123
  -136
  -148
  -160
  -172
  -184
  -196
  -207
  -218
  -228
  -239
  -250
  -260
  -271
  -282
  -293
  -305
Prev. year cash balance distribution, $m
 
  651
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  860
  418
  624
  900
  1,258
  1,710
  2,267
  2,939
  3,733
  4,657
  5,713
  6,904
  8,231
  9,691
  11,285
  13,008
  14,857
  16,829
  18,922
  21,131
  23,455
  25,891
  28,440
  31,100
  33,871
  36,756
  39,756
  42,874
  46,114
  49,480
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  824
  382
  543
  741
  975
  1,241
  1,531
  1,837
  2,145
  2,441
  2,713
  2,946
  3,129
  3,254
  3,313
  3,306
  3,233
  3,099
  2,913
  2,685
  2,426
  2,148
  1,864
  1,584
  1,318
  1,072
  853
  663
  503
  373
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Momo Inc. is a holding company. The Company operates Momo, a mobile-based social networking platform. The Company's Momo platform includes its Momo mobile application and a range of related features, functionalities, tools and services that it provides to users, customers and platform partners. Momo users can maintain their relationships through its private and group communication tools, content creation and sharing functions, as well as the offline social activities promoted on its platform. It also offers live music and entertainment broadcasts on its Momo platform. The Momo mobile application, which is available on android, iPhone operating system (iOS) and Windows platforms, enables users to establish social relationships based on locations and interests. Momo offers a personal way for users to discover people nearby, and the Company facilitates the connecting, communicating, interacting, and content sharing with others.

FINANCIAL RATIOS  of  Momo ADR (MOMO)

Valuation Ratios
P/E Ratio 65.6
Price to Sales 17.2
Price to Book 15
Price to Tangible Book
Price to Cash Flow 43.6
Price to Free Cash Flow 45.1
Growth Rates
Sales Growth Rate 312.7%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -50%
Cap. Spend. - 3 Yr. Gr. Rate 18.5%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 22.1%
Ret/ On Assets - 3 Yr. Avg. 5.2%
Return On Total Capital 26.3%
Ret/ On T. Cap. - 3 Yr. Avg. 6.4%
Return On Equity 26.3%
Return On Equity - 3 Yr. Avg. 6.4%
Asset Turnover 0.8
Profitability Ratios
Gross Margin 56.4%
Gross Margin - 3 Yr. Avg. 66.2%
EBITDA Margin 28%
EBITDA Margin - 3 Yr. Avg. -2%
Operating Margin 25.1%
Oper. Margin - 3 Yr. Avg. -9.4%
Pre-Tax Margin 26.6%
Pre-Tax Margin - 3 Yr. Avg. -6.4%
Net Profit Margin 26.2%
Net Profit Margin - 3 Yr. Avg. -6.3%
Effective Tax Rate 3.4%
Eff/ Tax Rate - 3 Yr. Avg. 1.1%
Payout Ratio 0%

MOMO stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the MOMO stock intrinsic value calculation we used $553 million for the last fiscal year's total revenue generated by Momo ADR. The default revenue input number comes from 2016 income statement of Momo ADR. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our MOMO stock valuation model: a) initial revenue growth rate of 60% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for MOMO is calculated based on our internal credit rating of Momo ADR, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Momo ADR.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of MOMO stock the variable cost ratio is equal to 68.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $38 million in the base year in the intrinsic value calculation for MOMO stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Momo ADR.

Corporate tax rate of 27% is the nominal tax rate for Momo ADR. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the MOMO stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for MOMO are equal to 2.5%.

Life of production assets of 1.8 years is the average useful life of capital assets used in Momo ADR operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for MOMO is equal to -11.8%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $634 million for Momo ADR - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 197.868 million for Momo ADR is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Momo ADR at the current share price and the inputted number of shares is $4.8 billion.

RELATED COMPANIES Price Int.Val. Rating
SINA Sina 97.02 305.74  str.buy
WB Weibo ADR 100.24 459.60  str.buy
WUBA 58.com ADR 69.48 114.24  str.buy
RENN Renren Cl A AD 9.43 2.71  str.sell
FB Facebook Cl A 179.00 497.56  str.buy
MEET Meet Group 2.35 26.99  str.buy

COMPANY NEWS

▶ Can Momo Stock Bounce Back After Last Week's 30% Drop?   [Dec-04-17 10:07AM  Motley Fool]
▶ Why Momo Inc Stock Is a Buy, But Not Right Now   [Dec-01-17 10:35AM  InvestorPlace]
▶ Why Did Investors Dump Momo After Its Earnings Beat?   [Nov-30-17 09:42PM  Motley Fool]
▶ Momo Stock Slips Again on Earnings Day   [03:22PM  Motley Fool]
▶ Why Momo, Inc. Stock Dropped Today   [Nov-28-17 02:12PM  Motley Fool]
▶ ETFs with exposure to Momo, Inc. : November 27, 2017   [Nov-27-17 02:50PM  Capital Cube]
▶ 4 Signs Momo's High Growth Days are Over   [11:33AM  Motley Fool]
▶ How to Capture 300% in Momo Inc (ADR) Stock   [10:00AM  InvestorPlace]
▶ Momo Stock Has a Lot to Prove on Tuesday   [Nov-24-17 10:00AM  Motley Fool]
▶ Can Momo Stock Keep Going After Last Week's 10% Pop?   [Nov-20-17 03:51PM  Motley Fool]
▶ ETFs with exposure to Momo, Inc. : November 17, 2017   [Nov-17-17 12:27PM  Capital Cube]
▶ YY Soars 25% After a Stunning Third Quarter   [Nov-16-17 09:59AM  Investopedia]
▶ Top Stocks in November   [Nov-09-17 06:02AM  Simply Wall St.]
▶ What Should You Know About Momo Incs (MOMO) Future?   [Nov-08-17 02:59PM  Simply Wall St.]
▶ ETFs with exposure to Momo, Inc. : November 6, 2017   [Nov-06-17 12:05PM  Capital Cube]
▶ 5 Common Misconceptions About Momo Inc.   [11:00AM  Motley Fool]
▶ ETFs with exposure to Momo, Inc. : October 26, 2017   [Oct-26-17 10:39AM  Capital Cube]
▶ ETFs with exposure to Momo, Inc. : October 16, 2017   [Oct-16-17 09:56AM  Capital Cube]
▶ Why Momo, Inc. Stock Fell 18.7% in September   [Oct-10-17 07:19AM  Motley Fool]
▶ ETFs with exposure to Momo, Inc. : October 3, 2017   [Oct-03-17 11:24AM  Capital Cube]
▶ ETFs with exposure to Momo, Inc. : September 22, 2017   [Sep-22-17 11:14AM  Capital Cube]
▶ Should You Buy Momo Inc (MOMO)?   [Sep-11-17 03:09PM  Simply Wall St.]
▶ Why I'm Buying Baozun But Avoiding Momo   [Sep-06-17 04:38PM  Motley Fool]
▶ Can Momo Stock Bounce Back After Last Week's 19% Drop?   [Aug-27-17 09:05AM  Motley Fool]
▶ Will Momo Stock Sink or Swim?   [Aug-25-17 08:13PM  Motley Fool]
▶ Momo Plunge Was No Overreaction   [01:35AM  Bloomberg]
▶ Momo Slips Despite Beating Its Own Guidance   [Aug-22-17 06:20PM  Motley Fool]
▶ Momo Has a Lot to Prove on Tuesday   [Aug-18-17 10:12AM  Motley Fool]
▶ These Techs Have Left FAANG Stocks in the Dust   [Aug-09-17 02:30PM  Investopedia]
▶ Tinder Meets YouTube, Harvard Swipes Right   [Jul-17-17 03:32AM  Bloomberg]
▶ Commodity, China Stocks Up, But Breadth Negative On Nasdaq; Is Apple Basing?   [Jul-10-17 03:45PM  Investor's Business Daily]
▶ Why Is No One Talking About Momo Inc. Stock?   [Jul-07-17 10:13AM  Motley Fool]
▶ ETFs with exposure to Momo, Inc. : June 30, 2017   [Jun-30-17 03:11PM  Capital Cube]
▶ Bull of the Day: Momo (MOMO)   [Jun-29-17 07:00AM  Zacks]
▶ Momo Inc Wants to Help China Find Its Next Music Idol   [Jun-24-17 10:32AM  Motley Fool]
▶ ETFs with exposure to Momo, Inc. : June 19, 2017   [Jun-19-17 03:44PM  Capital Cube]
▶ Best Chinese Stocks To Buy And Watch   [Jun-13-17 11:14PM  Investor's Business Daily]
▶ ETFs with exposure to Momo, Inc. : June 8, 2017   [Jun-08-17 01:47PM  Capital Cube]
▶ Stocks To Buy And Watch: Top IPOs, Big And Small Caps, Growth Stocks   [May-25-17 09:43PM  Investor's Business Daily]
▶ Live Video Continues to Push Momo Inc to New Heights   [May-24-17 07:20AM  Motley Fool]
▶ Momo Shares Fall Despite Strong Q1; Buy on Dip?   [May-23-17 10:18PM  Barrons.com]
▶ Story Stocks from Briefing.com   [12:41PM  Briefing.com]
▶ How to Play Momo Ahead of Earnings   [May-22-17 03:51PM  Bloomberg Video]
Financial statements of MOMO
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.