Intrinsic value of ON Semiconductor Corporation - ON

Previous Close

$17.54

  Intrinsic Value

$52.81

stock screener

  Rating & Target

str. buy

+201%

Previous close

$17.54

 
Intrinsic value

$52.81

 
Up/down potential

+201%

 
Rating

str. buy

We calculate the intrinsic value of ON stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 7.2

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  9.10
  8.69
  8.32
  7.99
  7.69
  7.42
  7.18
  6.96
  6.76
  6.59
  6.43
  6.29
  6.16
  6.04
  5.94
  5.84
  5.76
  5.68
  5.62
  5.55
  5.50
  5.45
  5.40
  5.36
  5.33
  5.29
  5.26
  5.24
  5.21
  5.19
Revenue, $m
  6,413
  6,970
  7,550
  8,153
  8,780
  9,432
  10,109
  10,813
  11,544
  12,305
  13,096
  13,919
  14,776
  15,669
  16,600
  17,570
  18,582
  19,638
  20,741
  21,892
  23,096
  24,355
  25,671
  27,047
  28,488
  29,997
  31,576
  33,230
  34,963
  36,778
Variable operating expenses, $m
  3,231
  3,499
  3,778
  4,068
  4,369
  4,682
  5,007
  5,345
  5,697
  6,062
  6,293
  6,688
  7,100
  7,529
  7,976
  8,442
  8,928
  9,436
  9,966
  10,519
  11,098
  11,702
  12,335
  12,996
  13,689
  14,413
  15,172
  15,967
  16,800
  17,672
Fixed operating expenses, $m
  2,146
  2,193
  2,242
  2,291
  2,341
  2,393
  2,446
  2,499
  2,554
  2,611
  2,668
  2,727
  2,787
  2,848
  2,911
  2,975
  3,040
  3,107
  3,175
  3,245
  3,317
  3,390
  3,464
  3,540
  3,618
  3,698
  3,779
  3,862
  3,947
  4,034
Total operating expenses, $m
  5,377
  5,692
  6,020
  6,359
  6,710
  7,075
  7,453
  7,844
  8,251
  8,673
  8,961
  9,415
  9,887
  10,377
  10,887
  11,417
  11,968
  12,543
  13,141
  13,764
  14,415
  15,092
  15,799
  16,536
  17,307
  18,111
  18,951
  19,829
  20,747
  21,706
Operating income, $m
  1,035
  1,278
  1,531
  1,795
  2,070
  2,357
  2,656
  2,968
  3,293
  3,632
  4,135
  4,504
  4,890
  5,292
  5,713
  6,153
  6,613
  7,095
  7,599
  8,128
  8,682
  9,263
  9,872
  10,511
  11,182
  11,885
  12,625
  13,401
  14,216
  15,072
EBITDA, $m
  1,635
  1,916
  2,210
  2,516
  2,836
  3,168
  3,515
  3,876
  4,252
  4,645
  5,054
  5,481
  5,926
  6,391
  6,877
  7,385
  7,916
  8,472
  9,054
  9,663
  10,302
  10,971
  11,672
  12,408
  13,179
  13,989
  14,839
  15,731
  16,668
  17,652
Interest expense (income), $m
  107
  149
  171
  194
  217
  242
  267
  293
  321
  349
  379
  410
  442
  475
  510
  546
  584
  623
  664
  707
  752
  799
  848
  899
  952
  1,008
  1,066
  1,127
  1,191
  1,258
  1,329
Earnings before tax, $m
  886
  1,107
  1,337
  1,578
  1,829
  2,090
  2,363
  2,647
  2,944
  3,253
  3,726
  4,062
  4,414
  4,782
  5,167
  5,569
  5,990
  6,430
  6,892
  7,376
  7,883
  8,415
  8,973
  9,559
  10,174
  10,819
  11,497
  12,209
  12,958
  13,744
Tax expense, $m
  239
  299
  361
  426
  494
  564
  638
  715
  795
  878
  1,006
  1,097
  1,192
  1,291
  1,395
  1,504
  1,617
  1,736
  1,861
  1,992
  2,128
  2,272
  2,423
  2,581
  2,747
  2,921
  3,104
  3,297
  3,499
  3,711
Net income, $m
  647
  808
  976
  1,152
  1,335
  1,526
  1,725
  1,932
  2,149
  2,375
  2,720
  2,966
  3,222
  3,491
  3,772
  4,065
  4,373
  4,694
  5,031
  5,384
  5,755
  6,143
  6,551
  6,978
  7,427
  7,898
  8,393
  8,913
  9,459
  10,033

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  8,275
  8,994
  9,742
  10,520
  11,329
  12,170
  13,044
  13,952
  14,896
  15,877
  16,898
  17,960
  19,066
  20,218
  21,419
  22,671
  23,976
  25,339
  26,762
  28,248
  29,802
  31,425
  33,123
  34,900
  36,759
  38,705
  40,743
  42,877
  45,113
  47,456
Adjusted assets (=assets-cash), $m
  8,275
  8,994
  9,742
  10,520
  11,329
  12,170
  13,044
  13,952
  14,896
  15,877
  16,898
  17,960
  19,066
  20,218
  21,419
  22,671
  23,976
  25,339
  26,762
  28,248
  29,802
  31,425
  33,123
  34,900
  36,759
  38,705
  40,743
  42,877
  45,113
  47,456
Revenue / Adjusted assets
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
  0.775
Average production assets, $m
  3,463
  3,764
  4,077
  4,403
  4,741
  5,093
  5,459
  5,839
  6,234
  6,645
  7,072
  7,516
  7,979
  8,461
  8,964
  9,488
  10,034
  10,604
  11,200
  11,822
  12,472
  13,151
  13,862
  14,606
  15,384
  16,198
  17,051
  17,944
  18,880
  19,860
Working capital, $m
  840
  913
  989
  1,068
  1,150
  1,236
  1,324
  1,416
  1,512
  1,612
  1,716
  1,823
  1,936
  2,053
  2,175
  2,302
  2,434
  2,573
  2,717
  2,868
  3,026
  3,190
  3,363
  3,543
  3,732
  3,930
  4,136
  4,353
  4,580
  4,818
Total debt, $m
  3,166
  3,584
  4,020
  4,473
  4,944
  5,433
  5,942
  6,470
  7,019
  7,591
  8,185
  8,803
  9,447
  10,117
  10,816
  11,544
  12,304
  13,097
  13,926
  14,791
  15,695
  16,640
  17,628
  18,662
  19,744
  20,877
  22,063
  23,305
  24,606
  25,970
Total liabilities, $m
  4,816
  5,234
  5,670
  6,123
  6,594
  7,083
  7,592
  8,120
  8,669
  9,240
  9,835
  10,453
  11,097
  11,767
  12,466
  13,194
  13,954
  14,747
  15,575
  16,441
  17,344
  18,290
  19,278
  20,312
  21,394
  22,526
  23,712
  24,955
  26,256
  27,619
Total equity, $m
  3,459
  3,759
  4,072
  4,398
  4,736
  5,087
  5,452
  5,832
  6,226
  6,637
  7,063
  7,507
  7,970
  8,451
  8,953
  9,476
  10,022
  10,592
  11,187
  11,808
  12,457
  13,136
  13,846
  14,588
  15,365
  16,179
  17,031
  17,923
  18,857
  19,837
Total liabilities and equity, $m
  8,275
  8,993
  9,742
  10,521
  11,330
  12,170
  13,044
  13,952
  14,895
  15,877
  16,898
  17,960
  19,067
  20,218
  21,419
  22,670
  23,976
  25,339
  26,762
  28,249
  29,801
  31,426
  33,124
  34,900
  36,759
  38,705
  40,743
  42,878
  45,113
  47,456
Debt-to-equity ratio
  0.920
  0.950
  0.990
  1.020
  1.040
  1.070
  1.090
  1.110
  1.130
  1.140
  1.160
  1.170
  1.190
  1.200
  1.210
  1.220
  1.230
  1.240
  1.240
  1.250
  1.260
  1.270
  1.270
  1.280
  1.280
  1.290
  1.300
  1.300
  1.300
  1.310
Adjusted equity ratio
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418
  0.418

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  647
  808
  976
  1,152
  1,335
  1,526
  1,725
  1,932
  2,149
  2,375
  2,720
  2,966
  3,222
  3,491
  3,772
  4,065
  4,373
  4,694
  5,031
  5,384
  5,755
  6,143
  6,551
  6,978
  7,427
  7,898
  8,393
  8,913
  9,459
  10,033
Depreciation, amort., depletion, $m
  600
  639
  679
  722
  766
  811
  859
  908
  959
  1,013
  918
  976
  1,036
  1,099
  1,164
  1,232
  1,303
  1,377
  1,455
  1,535
  1,620
  1,708
  1,800
  1,897
  1,998
  2,104
  2,214
  2,330
  2,452
  2,579
Funds from operations, $m
  1,246
  1,447
  1,656
  1,873
  2,101
  2,337
  2,584
  2,841
  3,108
  3,387
  3,638
  3,942
  4,259
  4,590
  4,936
  5,297
  5,676
  6,071
  6,486
  6,920
  7,375
  7,851
  8,351
  8,875
  9,425
  10,002
  10,607
  11,243
  11,911
  12,612
Change in working capital, $m
  70
  73
  76
  79
  82
  85
  89
  92
  96
  100
  104
  108
  112
  117
  122
  127
  133
  138
  144
  151
  158
  165
  172
  180
  189
  198
  207
  217
  227
  238
Cash from operations, $m
  1,176
  1,374
  1,580
  1,794
  2,018
  2,252
  2,495
  2,748
  3,013
  3,288
  3,534
  3,834
  4,146
  4,473
  4,814
  5,170
  5,543
  5,933
  6,341
  6,769
  7,217
  7,686
  8,178
  8,695
  9,236
  9,804
  10,401
  11,027
  11,684
  12,374
Maintenance CAPEX, $m
  -412
  -450
  -489
  -529
  -572
  -616
  -661
  -709
  -758
  -810
  -863
  -918
  -976
  -1,036
  -1,099
  -1,164
  -1,232
  -1,303
  -1,377
  -1,455
  -1,535
  -1,620
  -1,708
  -1,800
  -1,897
  -1,998
  -2,104
  -2,214
  -2,330
  -2,452
New CAPEX, $m
  -288
  -301
  -313
  -326
  -339
  -352
  -366
  -380
  -395
  -411
  -427
  -445
  -463
  -482
  -502
  -524
  -546
  -570
  -595
  -622
  -650
  -680
  -711
  -743
  -778
  -814
  -853
  -893
  -936
  -980
Cash from investing activities, $m
  -700
  -751
  -802
  -855
  -911
  -968
  -1,027
  -1,089
  -1,153
  -1,221
  -1,290
  -1,363
  -1,439
  -1,518
  -1,601
  -1,688
  -1,778
  -1,873
  -1,972
  -2,077
  -2,185
  -2,300
  -2,419
  -2,543
  -2,675
  -2,812
  -2,957
  -3,107
  -3,266
  -3,432
Free cash flow, $m
  476
  623
  778
  939
  1,108
  1,284
  1,468
  1,659
  1,859
  2,067
  2,244
  2,471
  2,707
  2,954
  3,213
  3,482
  3,764
  4,060
  4,369
  4,692
  5,031
  5,387
  5,760
  6,151
  6,561
  6,992
  7,444
  7,919
  8,418
  8,942
Issuance/(repayment) of debt, $m
  400
  418
  436
  453
  471
  489
  508
  528
  549
  571
  594
  618
  644
  670
  699
  729
  760
  793
  828
  865
  904
  945
  988
  1,034
  1,082
  1,133
  1,186
  1,242
  1,301
  1,363
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  400
  418
  436
  453
  471
  489
  508
  528
  549
  571
  594
  618
  644
  670
  699
  729
  760
  793
  828
  865
  904
  945
  988
  1,034
  1,082
  1,133
  1,186
  1,242
  1,301
  1,363
Total cash flow (excl. dividends), $m
  876
  1,041
  1,213
  1,392
  1,579
  1,774
  1,976
  2,188
  2,409
  2,639
  2,838
  3,089
  3,351
  3,625
  3,911
  4,211
  4,524
  4,853
  5,197
  5,557
  5,935
  6,332
  6,748
  7,185
  7,643
  8,124
  8,630
  9,161
  9,719
  10,305
Retained Cash Flow (-), $m
  -287
  -301
  -313
  -325
  -338
  -351
  -365
  -380
  -395
  -410
  -427
  -444
  -462
  -482
  -502
  -523
  -546
  -570
  -595
  -621
  -649
  -679
  -710
  -743
  -777
  -813
  -852
  -892
  -935
  -979
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  589
  741
  900
  1,067
  1,241
  1,422
  1,611
  1,808
  2,014
  2,228
  2,412
  2,645
  2,889
  3,143
  3,409
  3,688
  3,979
  4,283
  4,602
  4,936
  5,286
  5,653
  6,038
  6,442
  6,866
  7,311
  7,778
  8,269
  8,784
  9,326
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  565
  678
  783
  878
  962
  1,032
  1,088
  1,130
  1,157
  1,168
  1,145
  1,129
  1,098
  1,055
  1,001
  937
  866
  789
  709
  627
  547
  469
  396
  328
  267
  213
  167
  128
  96
  70
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

ON Semiconductor Corporation offers a portfolio of sensors, power management, connectivity, custom and system on chip (SoC), analog, logic, timing, and discrete devices. The Company's segments include Power Solutions Group, Analog Solutions Group and Image Sensor Group. The Power Solutions Group offers a range of discrete, module and integrated semiconductor products. The Analog Solutions Group designs and develops analog, mixed-signal and logic application specific integrated circuits (ASICs) and application specific standard products (ASSPs), and power solutions. The Image Sensor Group designs and develops complementary metal oxide semiconductor (CMOS) and charge-coupled device (CCD) image sensors, as well as proximity sensors, image signal processors, and actuator drivers for autofocus and image stabilization for various end users in the automotive, industrial, consumer, wireless, medical, and aerospace/defense markets.

FINANCIAL RATIOS  of  ON Semiconductor Corporation (ON)

Valuation Ratios
P/E Ratio 40.4
Price to Sales 1.9
Price to Book 4
Price to Tangible Book
Price to Cash Flow 12.6
Price to Free Cash Flow 19.9
Growth Rates
Sales Growth Rate 11.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -22.1%
Cap. Spend. - 3 Yr. Gr. Rate 6.4%
Financial Strength
Quick Ratio 2
Current Ratio 0.1
LT Debt to Equity 165.3%
Total Debt to Equity 195.2%
Interest Coverage 3
Management Effectiveness
Return On Assets 5.4%
Ret/ On Assets - 3 Yr. Avg. 5.8%
Return On Total Capital 4.3%
Ret/ On T. Cap. - 3 Yr. Avg. 6.2%
Return On Equity 10.5%
Return On Equity - 3 Yr. Avg. 11.8%
Asset Turnover 0.7
Profitability Ratios
Gross Margin 33.2%
Gross Margin - 3 Yr. Avg. 33.9%
EBITDA Margin 16.7%
EBITDA Margin - 3 Yr. Avg. 16.5%
Operating Margin 8.2%
Oper. Margin - 3 Yr. Avg. 7.6%
Pre-Tax Margin 4.6%
Pre-Tax Margin - 3 Yr. Avg. 5.7%
Net Profit Margin 4.7%
Net Profit Margin - 3 Yr. Avg. 5.5%
Effective Tax Rate -2.2%
Eff/ Tax Rate - 3 Yr. Avg. 0.9%
Payout Ratio 0%

ON stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the ON stock intrinsic value calculation we used $5878 million for the last fiscal year's total revenue generated by ON Semiconductor Corporation. The default revenue input number comes from 0001 income statement of ON Semiconductor Corporation. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our ON stock valuation model: a) initial revenue growth rate of 9.1% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for ON is calculated based on our internal credit rating of ON Semiconductor Corporation, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of ON Semiconductor Corporation.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of ON stock the variable cost ratio is equal to 50.6%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $2100 million in the base year in the intrinsic value calculation for ON stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for ON Semiconductor Corporation.

Corporate tax rate of 27% is the nominal tax rate for ON Semiconductor Corporation. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the ON stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for ON are equal to 54%.

Life of production assets of 7.7 years is the average useful life of capital assets used in ON Semiconductor Corporation operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for ON is equal to 13.1%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $3171.6 million for ON Semiconductor Corporation - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 409.562 million for ON Semiconductor Corporation is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of ON Semiconductor Corporation at the current share price and the inputted number of shares is $7.2 billion.

RELATED COMPANIES Price Int.Val. Rating
TXN Texas Instrume 122.82 82.81  sell
DIOD Diodes Incorpo 37.60 128.54  str.buy
SMTC Semtech Corpor 45.35 28.08  sell
NXPI NXP Semiconduc 103.56 57.43  sell
MXIM Maxim Integrat 54.11 43.41  hold

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.