Intrinsic value of Primoris Services Corporation - PRIM

Previous Close

$21.86

  Intrinsic Value

$136.97

stock screener

  Rating & Target

str. buy

+527%

Previous close

$21.86

 
Intrinsic value

$136.97

 
Up/down potential

+527%

 
Rating

str. buy

We calculate the intrinsic value of PRIM stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 1.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  51.60
  46.94
  42.75
  38.97
  35.57
  32.52
  29.77
  27.29
  25.06
  23.05
  21.25
  19.62
  18.16
  16.85
  15.66
  14.59
  13.64
  12.77
  11.99
  11.29
  10.67
  10.10
  9.59
  9.13
  8.72
  8.35
  8.01
  7.71
  7.44
  7.19
Revenue, $m
  4,456
  6,547
  9,346
  12,988
  17,608
  23,333
  30,279
  38,541
  48,199
  59,311
  71,914
  86,026
  101,649
  118,772
  137,373
  157,422
  178,886
  201,733
  225,929
  251,448
  278,266
  306,368
  335,746
  366,400
  398,339
  431,582
  466,156
  502,095
  539,445
  578,258
Variable operating expenses, $m
  4,240
  6,217
  8,862
  12,305
  16,672
  22,084
  28,649
  36,459
  45,588
  56,092
  67,976
  81,315
  96,083
  112,268
  129,849
  148,800
  169,089
  190,685
  213,556
  237,677
  263,027
  289,590
  317,359
  346,334
  376,524
  407,947
  440,627
  474,598
  509,902
  546,590
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  4,240
  6,217
  8,862
  12,305
  16,672
  22,084
  28,649
  36,459
  45,588
  56,092
  67,976
  81,315
  96,083
  112,268
  129,849
  148,800
  169,089
  190,685
  213,556
  237,677
  263,027
  289,590
  317,359
  346,334
  376,524
  407,947
  440,627
  474,598
  509,902
  546,590
Operating income, $m
  215
  330
  483
  683
  936
  1,249
  1,630
  2,082
  2,611
  3,219
  3,938
  4,711
  5,567
  6,505
  7,523
  8,621
  9,797
  11,048
  12,373
  13,771
  15,239
  16,778
  18,387
  20,066
  21,815
  23,636
  25,529
  27,497
  29,543
  31,668
EBITDA, $m
  339
  498
  711
  989
  1,340
  1,776
  2,305
  2,934
  3,669
  4,515
  5,474
  6,548
  7,737
  9,041
  10,456
  11,982
  13,616
  15,355
  17,197
  19,139
  21,181
  23,320
  25,556
  27,889
  30,320
  32,851
  35,482
  38,218
  41,061
  44,015
Interest expense (income), $m
  9
  22
  53
  95
  152
  225
  318
  434
  575
  741
  937
  1,161
  1,416
  1,701
  2,017
  2,363
  2,738
  3,144
  3,577
  4,039
  4,528
  5,043
  5,585
  6,153
  6,747
  7,366
  8,012
  8,683
  9,382
  10,108
  10,863
Earnings before tax, $m
  193
  277
  388
  531
  710
  931
  1,195
  1,508
  1,869
  2,283
  2,777
  3,295
  3,866
  4,488
  5,161
  5,883
  6,653
  7,471
  8,334
  9,243
  10,196
  11,193
  12,234
  13,319
  14,449
  15,624
  16,846
  18,115
  19,435
  20,806
Tax expense, $m
  52
  75
  105
  143
  192
  251
  323
  407
  505
  616
  750
  890
  1,044
  1,212
  1,393
  1,588
  1,796
  2,017
  2,250
  2,496
  2,753
  3,022
  3,303
  3,596
  3,901
  4,219
  4,548
  4,891
  5,247
  5,618
Net income, $m
  141
  202
  283
  388
  519
  679
  873
  1,100
  1,365
  1,667
  2,027
  2,406
  2,822
  3,276
  3,767
  4,294
  4,857
  5,454
  6,084
  6,747
  7,443
  8,171
  8,931
  9,723
  10,548
  11,406
  12,297
  13,224
  14,187
  15,188

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  2,416
  3,550
  5,068
  7,043
  9,549
  12,654
  16,420
  20,901
  26,139
  32,164
  38,999
  46,652
  55,124
  64,410
  74,497
  85,370
  97,010
  109,400
  122,521
  136,360
  150,904
  166,143
  182,075
  198,698
  216,019
  234,047
  252,796
  272,286
  292,541
  313,589
Adjusted assets (=assets-cash), $m
  2,416
  3,550
  5,068
  7,043
  9,549
  12,654
  16,420
  20,901
  26,139
  32,164
  38,999
  46,652
  55,124
  64,410
  74,497
  85,370
  97,010
  109,400
  122,521
  136,360
  150,904
  166,143
  182,075
  198,698
  216,019
  234,047
  252,796
  272,286
  292,541
  313,589
Revenue / Adjusted assets
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
  1.844
Average production assets, $m
  704
  1,034
  1,477
  2,052
  2,782
  3,687
  4,784
  6,089
  7,616
  9,371
  11,362
  13,592
  16,061
  18,766
  21,705
  24,873
  28,264
  31,874
  35,697
  39,729
  43,966
  48,406
  53,048
  57,891
  62,938
  68,190
  73,653
  79,331
  85,232
  91,365
Working capital, $m
  325
  478
  682
  948
  1,285
  1,703
  2,210
  2,814
  3,519
  4,330
  5,250
  6,280
  7,420
  8,670
  10,028
  11,492
  13,059
  14,726
  16,493
  18,356
  20,313
  22,365
  24,509
  26,747
  29,079
  31,506
  34,029
  36,653
  39,380
  42,213
Total debt, $m
  879
  1,583
  2,525
  3,752
  5,308
  7,236
  9,575
  12,358
  15,610
  19,352
  23,597
  28,349
  33,610
  39,377
  45,641
  52,393
  59,621
  67,315
  75,464
  84,058
  93,089
  102,553
  112,447
  122,770
  133,526
  144,721
  156,365
  168,468
  181,046
  194,117
Total liabilities, $m
  1,500
  2,205
  3,147
  4,374
  5,930
  7,858
  10,197
  12,979
  16,232
  19,974
  24,218
  28,971
  34,232
  39,999
  46,263
  53,015
  60,243
  67,937
  76,086
  84,680
  93,711
  103,175
  113,068
  123,392
  134,148
  145,343
  156,986
  169,090
  181,668
  194,739
Total equity, $m
  916
  1,346
  1,921
  2,669
  3,619
  4,796
  6,223
  7,921
  9,906
  12,190
  14,781
  17,681
  20,892
  24,411
  28,234
  32,355
  36,767
  41,462
  46,436
  51,680
  57,192
  62,968
  69,006
  75,307
  81,871
  88,704
  95,810
  103,196
  110,873
  118,850
Total liabilities and equity, $m
  2,416
  3,551
  5,068
  7,043
  9,549
  12,654
  16,420
  20,900
  26,138
  32,164
  38,999
  46,652
  55,124
  64,410
  74,497
  85,370
  97,010
  109,399
  122,522
  136,360
  150,903
  166,143
  182,074
  198,699
  216,019
  234,047
  252,796
  272,286
  292,541
  313,589
Debt-to-equity ratio
  0.960
  1.180
  1.310
  1.410
  1.470
  1.510
  1.540
  1.560
  1.580
  1.590
  1.600
  1.600
  1.610
  1.610
  1.620
  1.620
  1.620
  1.620
  1.630
  1.630
  1.630
  1.630
  1.630
  1.630
  1.630
  1.630
  1.630
  1.630
  1.630
  1.630
Adjusted equity ratio
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379
  0.379

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  141
  202
  283
  388
  519
  679
  873
  1,100
  1,365
  1,667
  2,027
  2,406
  2,822
  3,276
  3,767
  4,294
  4,857
  5,454
  6,084
  6,747
  7,443
  8,171
  8,931
  9,723
  10,548
  11,406
  12,297
  13,224
  14,187
  15,188
Depreciation, amort., depletion, $m
  124
  168
  228
  306
  405
  527
  675
  852
  1,058
  1,295
  1,535
  1,837
  2,170
  2,536
  2,933
  3,361
  3,819
  4,307
  4,824
  5,369
  5,941
  6,541
  7,169
  7,823
  8,505
  9,215
  9,953
  10,720
  11,518
  12,347
Funds from operations, $m
  265
  371
  512
  694
  923
  1,206
  1,548
  1,952
  2,423
  2,962
  3,563
  4,242
  4,992
  5,812
  6,700
  7,656
  8,676
  9,761
  10,908
  12,116
  13,384
  14,712
  16,099
  17,546
  19,053
  20,620
  22,251
  23,945
  25,705
  27,535
Change in working capital, $m
  111
  153
  204
  266
  337
  418
  507
  603
  705
  811
  920
  1,030
  1,141
  1,250
  1,358
  1,464
  1,567
  1,668
  1,766
  1,863
  1,958
  2,051
  2,145
  2,238
  2,332
  2,427
  2,524
  2,624
  2,727
  2,833
Cash from operations, $m
  154
  218
  307
  428
  586
  788
  1,041
  1,349
  1,717
  2,150
  2,643
  3,212
  3,852
  4,562
  5,343
  6,192
  7,109
  8,093
  9,141
  10,253
  11,427
  12,661
  13,955
  15,308
  16,721
  18,194
  19,727
  21,321
  22,979
  24,701
Maintenance CAPEX, $m
  -63
  -95
  -140
  -200
  -277
  -376
  -498
  -646
  -823
  -1,029
  -1,266
  -1,535
  -1,837
  -2,170
  -2,536
  -2,933
  -3,361
  -3,819
  -4,307
  -4,824
  -5,369
  -5,941
  -6,541
  -7,169
  -7,823
  -8,505
  -9,215
  -9,953
  -10,720
  -11,518
New CAPEX, $m
  -239
  -330
  -442
  -575
  -730
  -905
  -1,097
  -1,305
  -1,526
  -1,756
  -1,991
  -2,230
  -2,468
  -2,705
  -2,939
  -3,168
  -3,391
  -3,610
  -3,823
  -4,032
  -4,237
  -4,440
  -4,642
  -4,843
  -5,046
  -5,252
  -5,463
  -5,678
  -5,901
  -6,132
Cash from investing activities, $m
  -302
  -425
  -582
  -775
  -1,007
  -1,281
  -1,595
  -1,951
  -2,349
  -2,785
  -3,257
  -3,765
  -4,305
  -4,875
  -5,475
  -6,101
  -6,752
  -7,429
  -8,130
  -8,856
  -9,606
  -10,381
  -11,183
  -12,012
  -12,869
  -13,757
  -14,678
  -15,631
  -16,621
  -17,650
Free cash flow, $m
  -147
  -207
  -275
  -347
  -421
  -492
  -555
  -603
  -631
  -634
  -615
  -553
  -453
  -314
  -132
  91
  357
  664
  1,011
  1,397
  1,821
  2,279
  2,772
  3,296
  3,852
  4,436
  5,049
  5,690
  6,357
  7,051
Issuance/(repayment) of debt, $m
  511
  704
  942
  1,227
  1,556
  1,928
  2,339
  2,783
  3,253
  3,742
  4,244
  4,752
  5,261
  5,766
  6,264
  6,752
  7,229
  7,694
  8,149
  8,594
  9,031
  9,464
  9,893
  10,323
  10,756
  11,195
  11,643
  12,103
  12,578
  13,071
Issuance/(repurchase) of shares, $m
  170
  228
  292
  361
  431
  497
  555
  598
  620
  617
  563
  495
  389
  243
  56
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  681
  932
  1,234
  1,588
  1,987
  2,425
  2,894
  3,381
  3,873
  4,359
  4,807
  5,247
  5,650
  6,009
  6,320
  6,752
  7,229
  7,694
  8,149
  8,594
  9,031
  9,464
  9,893
  10,323
  10,756
  11,195
  11,643
  12,103
  12,578
  13,071
Total cash flow (excl. dividends), $m
  534
  724
  960
  1,240
  1,566
  1,933
  2,339
  2,777
  3,242
  3,725
  4,192
  4,694
  5,197
  5,696
  6,187
  6,843
  7,585
  8,358
  9,160
  9,991
  10,852
  11,743
  12,665
  13,620
  14,608
  15,631
  16,692
  17,793
  18,935
  20,122
Retained Cash Flow (-), $m
  -312
  -430
  -575
  -749
  -950
  -1,177
  -1,427
  -1,698
  -1,985
  -2,284
  -2,590
  -2,900
  -3,211
  -3,519
  -3,823
  -4,121
  -4,412
  -4,696
  -4,973
  -5,245
  -5,512
  -5,776
  -6,038
  -6,300
  -6,565
  -6,832
  -7,106
  -7,387
  -7,677
  -7,977
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  222
  295
  384
  492
  616
  757
  912
  1,079
  1,256
  1,441
  1,602
  1,794
  1,986
  2,177
  2,364
  2,722
  3,174
  3,662
  4,187
  4,746
  5,340
  5,967
  6,627
  7,319
  8,043
  8,799
  9,586
  10,406
  11,259
  12,145
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  213
  270
  335
  405
  477
  549
  616
  674
  722
  756
  761
  766
  755
  731
  694
  692
  691
  674
  645
  603
  552
  495
  434
  373
  313
  257
  206
  161
  123
  91
Current shareholders' claim on cash, %
  86.7
  76.4
  68.3
  62.0
  57.0
  53.0
  49.9
  47.4
  45.5
  44.0
  42.9
  42.2
  41.7
  41.4
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3
  41.3

Primoris Services Corporation is a holding company. The Company holds various subsidiaries, through which it operates as a specialty contractor and infrastructure company. The Company provides a range of construction, fabrication, maintenance, replacement, water and wastewater, and engineering services to public utilities, petrochemical companies, energy companies, municipalities, state departments of transportation and other customers. It operates in three segments: the West Construction Services segment (West segment), the East Construction Services segment (East segment) and the Energy segment. The Company installs, replaces, repairs and rehabilitates natural gas, refined product, water and wastewater pipeline systems; large diameter gas and liquid pipeline facilities, and heavy civil projects, earthwork and site development.

FINANCIAL RATIOS  of  Primoris Services Corporation (PRIM)

Valuation Ratios
P/E Ratio 41.8
Price to Sales 0.6
Price to Book 2.3
Price to Tangible Book
Price to Cash Flow 17.9
Price to Free Cash Flow 225.5
Growth Rates
Sales Growth Rate 3.5%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -13.4%
Cap. Spend. - 3 Yr. Gr. Rate -7.8%
Financial Strength
Quick Ratio 2
Current Ratio 0
LT Debt to Equity 41%
Total Debt to Equity 52.7%
Interest Coverage 6
Management Effectiveness
Return On Assets 2.8%
Ret/ On Assets - 3 Yr. Avg. 4.3%
Return On Total Capital 3.6%
Ret/ On T. Cap. - 3 Yr. Avg. 6.1%
Return On Equity 5.5%
Return On Equity - 3 Yr. Avg. 9.4%
Asset Turnover 1.7
Profitability Ratios
Gross Margin 10.1%
Gross Margin - 3 Yr. Avg. 10.9%
EBITDA Margin 6.3%
EBITDA Margin - 3 Yr. Avg. 7.1%
Operating Margin 2.9%
Oper. Margin - 3 Yr. Avg. 3.8%
Pre-Tax Margin 2.5%
Pre-Tax Margin - 3 Yr. Avg. 3.5%
Net Profit Margin 1.4%
Net Profit Margin - 3 Yr. Avg. 2.1%
Effective Tax Rate 42.9%
Eff/ Tax Rate - 3 Yr. Avg. 39.8%
Payout Ratio 40.7%

PRIM stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the PRIM stock intrinsic value calculation we used $2939 million for the last fiscal year's total revenue generated by Primoris Services Corporation. The default revenue input number comes from 0001 income statement of Primoris Services Corporation. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our PRIM stock valuation model: a) initial revenue growth rate of 51.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for PRIM is calculated based on our internal credit rating of Primoris Services Corporation, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Primoris Services Corporation.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of PRIM stock the variable cost ratio is equal to 95.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for PRIM stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 6% for Primoris Services Corporation.

Corporate tax rate of 27% is the nominal tax rate for Primoris Services Corporation. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the PRIM stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for PRIM are equal to 15.8%.

Life of production assets of 7.4 years is the average useful life of capital assets used in Primoris Services Corporation operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for PRIM is equal to 7.3%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $604.22 million for Primoris Services Corporation - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 50.862 million for Primoris Services Corporation is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Primoris Services Corporation at the current share price and the inputted number of shares is $1.1 billion.

RELATED COMPANIES Price Int.Val. Rating
MTZ MasTec, Inc. 51.87 110.51  str.buy
STRL Sterling Const 13.75 23.64  str.buy
AEGN Aegion Corp 19.43 0.65  str.sell
KBR KBR, Inc. 21.51 828.13  str.buy

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.