Intrinsic value of The Providence Service Corporation - PRSC

Previous Close

$64.85

  Intrinsic Value

$2.92

stock screener

  Rating & Target

str. sell

-95%

Previous close

$64.85

 
Intrinsic value

$2.92

 
Up/down potential

-95%

 
Rating

str. sell

We calculate the intrinsic value of PRSC stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 0.8

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  44.00
  40.10
  36.59
  33.43
  30.59
  28.03
  25.73
  23.65
  21.79
  20.11
  18.60
  17.24
  16.01
  14.91
  13.92
  13.03
  12.23
  11.50
  10.85
  10.27
  9.74
  9.27
  8.84
  8.46
  8.11
  7.80
  7.52
  7.27
  7.04
  6.84
Revenue, $m
  1,994
  2,794
  3,817
  5,092
  6,650
  8,514
  10,704
  13,236
  16,120
  19,362
  22,963
  26,922
  31,233
  35,891
  40,888
  46,215
  51,866
  57,833
  64,110
  70,693
  77,579
  84,769
  92,263
  100,065
  108,181
  116,619
  125,389
  134,502
  143,972
  153,815
Variable operating expenses, $m
  1,923
  2,688
  3,666
  4,886
  6,376
  8,159
  10,254
  12,675
  15,433
  18,534
  21,961
  25,747
  29,871
  34,325
  39,104
  44,199
  49,603
  55,310
  61,313
  67,609
  74,195
  81,071
  88,238
  95,700
  103,462
  111,532
  119,919
  128,634
  137,691
  147,105
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  1,923
  2,688
  3,666
  4,886
  6,376
  8,159
  10,254
  12,675
  15,433
  18,534
  21,961
  25,747
  29,871
  34,325
  39,104
  44,199
  49,603
  55,310
  61,313
  67,609
  74,195
  81,071
  88,238
  95,700
  103,462
  111,532
  119,919
  128,634
  137,691
  147,105
Operating income, $m
  71
  106
  150
  206
  274
  355
  451
  561
  687
  829
  1,002
  1,174
  1,363
  1,566
  1,784
  2,016
  2,263
  2,523
  2,797
  3,084
  3,384
  3,698
  4,025
  4,365
  4,719
  5,087
  5,470
  5,868
  6,281
  6,710
EBITDA, $m
  111
  155
  212
  282
  369
  472
  594
  734
  894
  1,074
  1,273
  1,493
  1,732
  1,990
  2,268
  2,563
  2,876
  3,207
  3,555
  3,920
  4,302
  4,701
  5,117
  5,549
  5,999
  6,467
  6,954
  7,459
  7,984
  8,530
Interest expense (income), $m
  10
  1
  102
  235
  405
  617
  875
  1,185
  1,548
  1,968
  2,447
  2,985
  3,583
  4,240
  4,956
  5,729
  6,558
  7,443
  8,381
  9,371
  10,413
  11,506
  12,649
  13,842
  15,086
  16,381
  17,729
  19,129
  20,585
  22,098
  23,670
Earnings before tax, $m
  70
  3
  -85
  -199
  -343
  -520
  -734
  -987
  -1,281
  -1,619
  -1,984
  -2,409
  -2,878
  -3,390
  -3,945
  -4,542
  -5,180
  -5,858
  -6,574
  -7,329
  -8,121
  -8,951
  -9,817
  -10,721
  -11,662
  -12,641
  -13,659
  -14,717
  -15,817
  -16,960
Tax expense, $m
  19
  1
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Net income, $m
  51
  3
  -85
  -199
  -343
  -520
  -734
  -987
  -1,281
  -1,619
  -1,984
  -2,409
  -2,878
  -3,390
  -3,945
  -4,542
  -5,180
  -5,858
  -6,574
  -7,329
  -8,121
  -8,951
  -9,817
  -10,721
  -11,662
  -12,641
  -13,659
  -14,717
  -15,817
  -16,960

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  824
  1,155
  1,577
  2,104
  2,748
  3,518
  4,423
  5,470
  6,661
  8,001
  9,489
  11,125
  12,906
  14,831
  16,896
  19,097
  21,432
  23,898
  26,492
  29,212
  32,057
  35,028
  38,125
  41,349
  44,703
  48,190
  51,813
  55,579
  59,493
  63,560
Adjusted assets (=assets-cash), $m
  824
  1,155
  1,577
  2,104
  2,748
  3,518
  4,423
  5,470
  6,661
  8,001
  9,489
  11,125
  12,906
  14,831
  16,896
  19,097
  21,432
  23,898
  26,492
  29,212
  32,057
  35,028
  38,125
  41,349
  44,703
  48,190
  51,813
  55,579
  59,493
  63,560
Revenue / Adjusted assets
  2.420
  2.419
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
  2.420
Average production assets, $m
  142
  198
  271
  362
  472
  604
  760
  940
  1,145
  1,375
  1,630
  1,911
  2,218
  2,548
  2,903
  3,281
  3,682
  4,106
  4,552
  5,019
  5,508
  6,019
  6,551
  7,105
  7,681
  8,280
  8,903
  9,550
  10,222
  10,921
Working capital, $m
  90
  126
  172
  229
  299
  383
  482
  596
  725
  871
  1,033
  1,211
  1,405
  1,615
  1,840
  2,080
  2,334
  2,602
  2,885
  3,181
  3,491
  3,815
  4,152
  4,503
  4,868
  5,248
  5,642
  6,053
  6,479
  6,922
Total debt, $m
  116
  267
  461
  701
  996
  1,348
  1,761
  2,239
  2,784
  3,396
  4,076
  4,824
  5,638
  6,518
  7,461
  8,467
  9,534
  10,661
  11,846
  13,090
  14,390
  15,748
  17,163
  18,636
  20,169
  21,763
  23,419
  25,140
  26,928
  28,787
Total liabilities, $m
  377
  528
  721
  962
  1,256
  1,608
  2,021
  2,500
  3,044
  3,656
  4,336
  5,084
  5,898
  6,778
  7,721
  8,727
  9,795
  10,921
  12,107
  13,350
  14,650
  16,008
  17,423
  18,897
  20,429
  22,023
  23,679
  25,400
  27,188
  29,047
Total equity, $m
  448
  627
  856
  1,143
  1,492
  1,910
  2,402
  2,970
  3,617
  4,344
  5,152
  6,041
  7,008
  8,053
  9,174
  10,370
  11,638
  12,977
  14,385
  15,862
  17,407
  19,020
  20,702
  22,453
  24,274
  26,167
  28,135
  30,179
  32,304
  34,513
Total liabilities and equity, $m
  825
  1,155
  1,577
  2,105
  2,748
  3,518
  4,423
  5,470
  6,661
  8,000
  9,488
  11,125
  12,906
  14,831
  16,895
  19,097
  21,433
  23,898
  26,492
  29,212
  32,057
  35,028
  38,125
  41,350
  44,703
  48,190
  51,814
  55,579
  59,492
  63,560
Debt-to-equity ratio
  0.260
  0.430
  0.540
  0.610
  0.670
  0.710
  0.730
  0.750
  0.770
  0.780
  0.790
  0.800
  0.800
  0.810
  0.810
  0.820
  0.820
  0.820
  0.820
  0.830
  0.830
  0.830
  0.830
  0.830
  0.830
  0.830
  0.830
  0.830
  0.830
  0.830
Adjusted equity ratio
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543
  0.543

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  51
  3
  -85
  -199
  -343
  -520
  -734
  -987
  -1,281
  -1,619
  -1,984
  -2,409
  -2,878
  -3,390
  -3,945
  -4,542
  -5,180
  -5,858
  -6,574
  -7,329
  -8,121
  -8,951
  -9,817
  -10,721
  -11,662
  -12,641
  -13,659
  -14,717
  -15,817
  -16,960
Depreciation, amort., depletion, $m
  40
  49
  61
  76
  95
  117
  143
  173
  207
  245
  272
  319
  370
  425
  484
  547
  614
  684
  759
  837
  918
  1,003
  1,092
  1,184
  1,280
  1,380
  1,484
  1,592
  1,704
  1,820
Funds from operations, $m
  91
  52
  -23
  -122
  -248
  -403
  -591
  -814
  -1,074
  -1,373
  -1,712
  -2,090
  -2,508
  -2,965
  -3,461
  -3,995
  -4,566
  -5,173
  -5,816
  -6,493
  -7,203
  -7,948
  -8,726
  -9,537
  -10,382
  -11,261
  -12,175
  -13,126
  -14,113
  -15,139
Change in working capital, $m
  27
  36
  46
  57
  70
  84
  99
  114
  130
  146
  162
  178
  194
  210
  225
  240
  254
  269
  282
  296
  310
  324
  337
  351
  365
  380
  395
  410
  426
  443
Cash from operations, $m
  63
  16
  -69
  -180
  -318
  -487
  -690
  -928
  -1,204
  -1,519
  -1,874
  -2,268
  -2,702
  -3,175
  -3,686
  -4,235
  -4,821
  -5,442
  -6,098
  -6,789
  -7,513
  -8,271
  -9,063
  -9,888
  -10,747
  -11,641
  -12,570
  -13,536
  -14,539
  -15,582
Maintenance CAPEX, $m
  -16
  -24
  -33
  -45
  -60
  -79
  -101
  -127
  -157
  -191
  -229
  -272
  -319
  -370
  -425
  -484
  -547
  -614
  -684
  -759
  -837
  -918
  -1,003
  -1,092
  -1,184
  -1,280
  -1,380
  -1,484
  -1,592
  -1,704
New CAPEX, $m
  -44
  -57
  -73
  -91
  -111
  -132
  -156
  -180
  -205
  -230
  -256
  -281
  -306
  -331
  -355
  -378
  -401
  -424
  -446
  -467
  -489
  -510
  -532
  -554
  -576
  -599
  -623
  -647
  -672
  -699
Cash from investing activities, $m
  -60
  -81
  -106
  -136
  -171
  -211
  -257
  -307
  -362
  -421
  -485
  -553
  -625
  -701
  -780
  -862
  -948
  -1,038
  -1,130
  -1,226
  -1,326
  -1,428
  -1,535
  -1,646
  -1,760
  -1,879
  -2,003
  -2,131
  -2,264
  -2,403
Free cash flow, $m
  3
  -65
  -175
  -316
  -489
  -698
  -946
  -1,234
  -1,566
  -1,940
  -2,359
  -2,821
  -3,327
  -3,875
  -4,466
  -5,097
  -5,769
  -6,479
  -7,228
  -8,015
  -8,839
  -9,700
  -10,598
  -11,534
  -12,507
  -13,520
  -14,573
  -15,667
  -16,803
  -17,985
Issuance/(repayment) of debt, $m
  115
  151
  193
  241
  294
  352
  414
  478
  545
  612
  680
  748
  814
  880
  944
  1,006
  1,067
  1,127
  1,185
  1,243
  1,300
  1,358
  1,415
  1,473
  1,533
  1,593
  1,656
  1,721
  1,788
  1,859
Issuance/(repurchase) of shares, $m
  85
  177
  314
  485
  692
  938
  1,225
  1,555
  1,928
  2,346
  2,792
  3,297
  3,845
  4,435
  5,066
  5,738
  6,448
  7,197
  7,983
  8,806
  9,667
  10,564
  11,499
  12,472
  13,483
  14,534
  15,627
  16,762
  17,942
  19,168
Cash from financing (excl. dividends), $m  
  200
  328
  507
  726
  986
  1,290
  1,639
  2,033
  2,473
  2,958
  3,472
  4,045
  4,659
  5,315
  6,010
  6,744
  7,515
  8,324
  9,168
  10,049
  10,967
  11,922
  12,914
  13,945
  15,016
  16,127
  17,283
  18,483
  19,730
  21,027
Total cash flow (excl. dividends), $m
  204
  263
  332
  410
  498
  592
  693
  799
  907
  1,018
  1,113
  1,223
  1,332
  1,440
  1,544
  1,647
  1,746
  1,844
  1,940
  2,035
  2,128
  2,222
  2,316
  2,411
  2,508
  2,608
  2,710
  2,816
  2,927
  3,042
Retained Cash Flow (-), $m
  -137
  -179
  -314
  -485
  -692
  -938
  -1,225
  -1,555
  -1,928
  -2,346
  -2,792
  -3,297
  -3,845
  -4,435
  -5,066
  -5,738
  -6,448
  -7,197
  -7,983
  -8,806
  -9,667
  -10,564
  -11,499
  -12,472
  -13,483
  -14,534
  -15,627
  -16,762
  -17,942
  -19,168
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  68
  84
  18
  -75
  -195
  -346
  -532
  -756
  -1,021
  -1,328
  -1,679
  -2,073
  -2,513
  -2,996
  -3,522
  -4,091
  -4,702
  -5,353
  -6,043
  -6,772
  -7,538
  -8,342
  -9,183
  -10,060
  -10,975
  -11,927
  -12,917
  -13,946
  -15,015
  -16,126
Discount rate, %
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
  65
  77
  16
  -61
  -151
  -251
  -360
  -473
  -587
  -696
  -797
  -885
  -955
  -1,006
  -1,034
  -1,040
  -1,023
  -986
  -930
  -860
  -780
  -692
  -602
  -512
  -427
  -348
  -277
  -216
  -164
  -121
Current shareholders' claim on cash, %
  90.7
  79.0
  66.6
  54.9
  44.8
  36.3
  29.3
  23.6
  19.0
  15.3
  12.3
  9.9
  8.0
  6.5
  5.3
  4.3
  3.5
  2.8
  2.3
  1.9
  1.5
  1.2
  1.0
  0.8
  0.7
  0.5
  0.4
  0.4
  0.3
  0.2

The Providence Service Corporation (Providence) is a holding company. The Company, through its subsidiaries, is engaged in the provision of healthcare and workforce development services for public and private sector entities. The Company's segments include Non-Emergency Transportation Services (NET Services), Workforce Development Services (WD Services) and Matrix Investment. NET Services segment includes nationwide provider of non-emergency medical transportation programs for state governments and managed care organizations. WD Services segment is a global provider of employment preparation and placement and legal offender rehabilitation services to eligible participants of government sponsored programs. Matrix Investment segment includes minority interest in nationwide provider of in-home care optimization and management solutions, including comprehensive health assessments (CHAs), to members of managed care organizations, accounted for as an equity method investment.

FINANCIAL RATIOS  of  The Providence Service Corporation (PRSC)

Valuation Ratios
P/E Ratio 9.8
Price to Sales 0.6
Price to Book 2.4
Price to Tangible Book
Price to Cash Flow 21.9
Price to Free Cash Flow 0
Growth Rates
Sales Growth Rate 6.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 17.1%
Cap. Spend. - 3 Yr. Gr. Rate 32.6%
Financial Strength
Quick Ratio 36
Current Ratio 0.1
LT Debt to Equity 0.5%
Total Debt to Equity 1.1%
Interest Coverage 1
Management Effectiveness
Return On Assets 21.6%
Ret/ On Assets - 3 Yr. Avg. 12.2%
Return On Total Capital 17.5%
Ret/ On T. Cap. - 3 Yr. Avg. 10.9%
Return On Equity 24.7%
Return On Equity - 3 Yr. Avg. 21.4%
Asset Turnover 1.8
Profitability Ratios
Gross Margin 8%
Gross Margin - 3 Yr. Avg. 8%
EBITDA Margin 3.5%
EBITDA Margin - 3 Yr. Avg. 4.9%
Operating Margin 0.6%
Oper. Margin - 3 Yr. Avg. 1.5%
Pre-Tax Margin -0.1%
Pre-Tax Margin - 3 Yr. Avg. 0.7%
Net Profit Margin 5.8%
Net Profit Margin - 3 Yr. Avg. 4.4%
Effective Tax Rate -850%
Eff/ Tax Rate - 3 Yr. Avg. -325.3%
Payout Ratio 4.3%

PRSC stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the PRSC stock intrinsic value calculation we used $1385 million for the last fiscal year's total revenue generated by The Providence Service Corporation. The default revenue input number comes from 0001 income statement of The Providence Service Corporation. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our PRSC stock valuation model: a) initial revenue growth rate of 44% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for PRSC is calculated based on our internal credit rating of The Providence Service Corporation, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of The Providence Service Corporation.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of PRSC stock the variable cost ratio is equal to 96.8%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for PRSC stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 87.9% for The Providence Service Corporation.

Corporate tax rate of 27% is the nominal tax rate for The Providence Service Corporation. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the PRSC stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for PRSC are equal to 7.1%.

Life of production assets of 6 years is the average useful life of capital assets used in The Providence Service Corporation operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for PRSC is equal to 4.5%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $310.998 million for The Providence Service Corporation - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 12.834 million for The Providence Service Corporation is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of The Providence Service Corporation at the current share price and the inputted number of shares is $0.8 billion.

RELATED COMPANIES Price Int.Val. Rating
MMS Maximus, Inc. 69.92 82.51  hold

CONTACT US      

About X-FIN       Privacy policy       Terms of use      

Copyright © X-FIN.com 2005-2019. All rigths reserved.