Intrinsic value of Rollins Inc. - ROL

Previous Close

$45.79

  Intrinsic Value

$17.43

stock screener

  Rating & Target

str. sell

-62%

Previous close

$45.79

 
Intrinsic value

$17.43

 
Up/down potential

-62%

 
Rating

str. sell

*Intrinsic value change (in %) minus stock price change (in %) in the past 12 months.

We calculate the intrinsic value of ROL stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2016), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 10.0

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
2016(a)
   2017
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  5.93
  5.60
  5.54
  5.49
  5.44
  5.39
  5.35
  5.32
  5.29
  5.26
  5.23
  5.21
  5.19
  5.17
  5.15
  5.14
  5.12
  5.11
  5.10
  5.09
  5.08
  5.07
  5.07
  5.06
  5.05
  5.05
  5.04
  5.04
  5.03
  5.03
  5.03
Revenue, $m
  1,573
  1,661
  1,753
  1,849
  1,950
  2,055
  2,165
  2,280
  2,401
  2,527
  2,659
  2,798
  2,943
  3,095
  3,254
  3,422
  3,597
  3,781
  3,974
  4,176
  4,388
  4,611
  4,844
  5,089
  5,347
  5,616
  5,900
  6,197
  6,509
  6,836
  7,180
Variable operating expenses, $m
 
  1,319
  1,391
  1,466
  1,544
  1,626
  1,712
  1,801
  1,895
  1,993
  2,096
  2,179
  2,292
  2,410
  2,534
  2,665
  2,801
  2,944
  3,094
  3,252
  3,417
  3,590
  3,772
  3,963
  4,163
  4,374
  4,594
  4,826
  5,069
  5,324
  5,591
Fixed operating expenses, $m
 
  67
  68
  70
  72
  74
  75
  77
  79
  81
  83
  85
  87
  90
  92
  94
  96
  99
  101
  104
  107
  109
  112
  115
  118
  121
  124
  127
  130
  133
  136
Total operating expenses, $m
  1,314
  1,386
  1,459
  1,536
  1,616
  1,700
  1,787
  1,878
  1,974
  2,074
  2,179
  2,264
  2,379
  2,500
  2,626
  2,759
  2,897
  3,043
  3,195
  3,356
  3,524
  3,699
  3,884
  4,078
  4,281
  4,495
  4,718
  4,953
  5,199
  5,457
  5,727
Operating income, $m
  260
  275
  294
  314
  334
  356
  378
  402
  426
  452
  480
  534
  564
  595
  628
  663
  699
  738
  778
  820
  864
  911
  960
  1,011
  1,065
  1,122
  1,182
  1,245
  1,310
  1,380
  1,452
EBITDA, $m
  310
  325
  345
  366
  388
  411
  435
  461
  487
  515
  544
  575
  607
  641
  676
  713
  752
  793
  836
  881
  929
  979
  1,031
  1,086
  1,144
  1,205
  1,269
  1,336
  1,406
  1,480
  1,558
Interest expense (income), $m
  0
  0
  1
  1
  2
  3
  4
  5
  5
  6
  7
  8
  10
  11
  12
  13
  14
  16
  17
  19
  20
  22
  24
  25
  27
  29
  31
  34
  36
  38
  41
Earnings before tax, $m
  261
  275
  293
  312
  332
  353
  374
  397
  421
  446
  472
  525
  554
  585
  616
  650
  685
  722
  761
  801
  844
  889
  936
  986
  1,038
  1,093
  1,151
  1,211
  1,275
  1,341
  1,412
Tax expense, $m
  94
  74
  79
  84
  90
  95
  101
  107
  114
  120
  127
  142
  150
  158
  166
  175
  185
  195
  205
  216
  228
  240
  253
  266
  280
  295
  311
  327
  344
  362
  381
Net income, $m
  167
  201
  214
  228
  242
  257
  273
  290
  307
  326
  345
  384
  405
  427
  450
  474
  500
  527
  555
  585
  616
  649
  684
  720
  758
  798
  840
  884
  930
  979
  1,030

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  143
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  917
  817
  863
  910
  960
  1,011
  1,065
  1,122
  1,181
  1,244
  1,309
  1,377
  1,448
  1,523
  1,602
  1,684
  1,770
  1,861
  1,956
  2,055
  2,160
  2,269
  2,384
  2,505
  2,631
  2,764
  2,903
  3,050
  3,203
  3,364
  3,534
Adjusted assets (=assets-cash), $m
  774
  817
  863
  910
  960
  1,011
  1,065
  1,122
  1,181
  1,244
  1,309
  1,377
  1,448
  1,523
  1,602
  1,684
  1,770
  1,861
  1,956
  2,055
  2,160
  2,269
  2,384
  2,505
  2,631
  2,764
  2,903
  3,050
  3,203
  3,364
  3,534
Revenue / Adjusted assets
  2.032
  2.033
  2.031
  2.032
  2.031
  2.033
  2.033
  2.032
  2.033
  2.031
  2.031
  2.032
  2.032
  2.032
  2.031
  2.032
  2.032
  2.032
  2.032
  2.032
  2.031
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
  2.032
Average production assets, $m
  218
  229
  242
  255
  269
  284
  299
  315
  331
  349
  367
  386
  406
  427
  449
  472
  496
  522
  548
  576
  606
  636
  669
  702
  738
  775
  814
  855
  898
  943
  991
Working capital, $m
  13
  -138
  -146
  -153
  -162
  -171
  -180
  -189
  -199
  -210
  -221
  -232
  -244
  -257
  -270
  -284
  -299
  -314
  -330
  -347
  -364
  -383
  -402
  -422
  -444
  -466
  -490
  -514
  -540
  -567
  -596
Total debt, $m
  0
  20
  40
  62
  84
  107
  131
  157
  184
  212
  241
  272
  304
  337
  373
  410
  449
  489
  532
  577
  624
  673
  725
  779
  836
  896
  959
  1,024
  1,093
  1,166
  1,242
Total liabilities, $m
  348
  368
  388
  410
  432
  455
  479
  505
  532
  560
  589
  620
  652
  685
  721
  758
  797
  837
  880
  925
  972
  1,021
  1,073
  1,127
  1,184
  1,244
  1,307
  1,372
  1,441
  1,514
  1,590
Total equity, $m
  569
  450
  475
  501
  528
  556
  586
  617
  650
  684
  720
  757
  797
  838
  881
  926
  974
  1,023
  1,076
  1,130
  1,188
  1,248
  1,311
  1,378
  1,447
  1,520
  1,597
  1,677
  1,762
  1,850
  1,943
Total liabilities and equity, $m
  917
  818
  863
  911
  960
  1,011
  1,065
  1,122
  1,182
  1,244
  1,309
  1,377
  1,449
  1,523
  1,602
  1,684
  1,771
  1,860
  1,956
  2,055
  2,160
  2,269
  2,384
  2,505
  2,631
  2,764
  2,904
  3,049
  3,203
  3,364
  3,533
Debt-to-equity ratio
  0.000
  0.040
  0.080
  0.120
  0.160
  0.190
  0.220
  0.250
  0.280
  0.310
  0.330
  0.360
  0.380
  0.400
  0.420
  0.440
  0.460
  0.480
  0.490
  0.510
  0.530
  0.540
  0.550
  0.570
  0.580
  0.590
  0.600
  0.610
  0.620
  0.630
  0.640
Adjusted equity ratio
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550
  0.550

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  167
  201
  214
  228
  242
  257
  273
  290
  307
  326
  345
  384
  405
  427
  450
  474
  500
  527
  555
  585
  616
  649
  684
  720
  758
  798
  840
  884
  930
  979
  1,030
Depreciation, amort., depletion, $m
  50
  50
  51
  53
  54
  56
  57
  59
  61
  63
  65
  41
  43
  45
  48
  50
  53
  56
  58
  61
  64
  68
  71
  75
  78
  82
  87
  91
  96
  100
  105
Funds from operations, $m
  220
  251
  265
  281
  297
  313
  331
  349
  368
  388
  409
  425
  448
  472
  498
  525
  553
  583
  614
  646
  681
  717
  755
  795
  836
  880
  927
  975
  1,026
  1,080
  1,136
Change in working capital, $m
  -7
  -7
  -8
  -8
  -8
  -9
  -9
  -10
  -10
  -10
  -11
  -11
  -12
  -13
  -13
  -14
  -15
  -15
  -16
  -17
  -18
  -18
  -19
  -20
  -21
  -22
  -24
  -25
  -26
  -27
  -29
Cash from operations, $m
  227
  258
  273
  289
  305
  322
  340
  359
  378
  399
  420
  436
  460
  485
  511
  539
  567
  598
  630
  663
  698
  735
  774
  815
  858
  903
  950
  1,000
  1,052
  1,107
  1,164
Maintenance CAPEX, $m
  0
  -23
  -24
  -26
  -27
  -29
  -30
  -32
  -33
  -35
  -37
  -39
  -41
  -43
  -45
  -48
  -50
  -53
  -56
  -58
  -61
  -64
  -68
  -71
  -75
  -78
  -82
  -87
  -91
  -96
  -100
New CAPEX, $m
  -33
  -12
  -13
  -13
  -14
  -15
  -15
  -16
  -17
  -17
  -18
  -19
  -20
  -21
  -22
  -23
  -24
  -25
  -27
  -28
  -29
  -31
  -32
  -34
  -35
  -37
  -39
  -41
  -43
  -45
  -47
Cash from investing activities, $m
  -77
  -35
  -37
  -39
  -41
  -44
  -45
  -48
  -50
  -52
  -55
  -58
  -61
  -64
  -67
  -71
  -74
  -78
  -83
  -86
  -90
  -95
  -100
  -105
  -110
  -115
  -121
  -128
  -134
  -141
  -147
Free cash flow, $m
  150
  223
  236
  250
  264
  279
  294
  311
  328
  346
  365
  378
  399
  421
  444
  468
  493
  520
  548
  577
  608
  640
  674
  710
  748
  787
  828
  872
  918
  966
  1,017
Issuance/(repayment) of debt, $m
  0
  20
  20
  21
  22
  23
  24
  26
  27
  28
  29
  31
  32
  34
  35
  37
  39
  41
  43
  45
  47
  49
  52
  54
  57
  60
  63
  66
  69
  73
  76
Issuance/(repurchase) of shares, $m
  -31
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  -27
  20
  20
  21
  22
  23
  24
  26
  27
  28
  29
  31
  32
  34
  35
  37
  39
  41
  43
  45
  47
  49
  52
  54
  57
  60
  63
  66
  69
  73
  76
Total cash flow (excl. dividends), $m
  117
  243
  256
  271
  286
  302
  319
  336
  355
  374
  394
  409
  431
  454
  479
  505
  532
  560
  590
  622
  655
  689
  726
  764
  804
  847
  891
  938
  987
  1,039
  1,093
Retained Cash Flow (-), $m
  -45
  -24
  -25
  -26
  -27
  -28
  -30
  -31
  -33
  -34
  -36
  -37
  -39
  -41
  -43
  -45
  -47
  -50
  -52
  -55
  -57
  -60
  -63
  -66
  -70
  -73
  -77
  -80
  -84
  -89
  -93
Prev. year cash balance distribution, $m
 
  143
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
 
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
 
  363
  231
  245
  259
  274
  289
  305
  322
  340
  358
  371
  392
  413
  436
  459
  484
  511
  538
  567
  597
  629
  663
  698
  735
  774
  815
  857
  903
  950
  1,000
Discount rate, %
 
  4.30
  4.52
  4.74
  4.98
  5.23
  5.49
  5.76
  6.05
  6.35
  6.67
  7.00
  7.35
  7.72
  8.11
  8.51
  8.94
  9.39
  9.86
  10.35
  10.87
  11.41
  11.98
  12.58
  13.21
  13.87
  14.56
  15.29
  16.05
  16.86
  17.70
PV of cash for distribution, $m
 
  348
  212
  213
  213
  212
  210
  206
  201
  195
  188
  176
  167
  157
  146
  135
  123
  111
  99
  87
  76
  65
  55
  46
  37
  30
  24
  18
  14
  10
  8
Current shareholders' claim on cash, %
  100
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Rollins, Inc. is a service company, which operates in pest and termite control business segment. The Company, through its subsidiaries, provides its services to both residential and commercial customers in North America, Australia, and Europe with international franchises in Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa, Canada, Australia, and Mexico. The Company's subsidiaries include Orkin LLC. (Orkin), Western Pest Services (Western), The Industrial Fumigant Company, LLC (IFC), HomeTeam Pest Defense (HomeTeam), Rollins Australia and Rollins Wildlife Services. Orkin either serves customers, directly or through franchises operations, in the United States, Canada, Central America, the Caribbean, the Middle East, Asia, the Mediterranean, Europe, Africa and Mexico, providing pest control services and protection against termite damage, rodents and insects to homes and businesses, including hotels and food service establishments.

FINANCIAL RATIOS  of  Rollins Inc. (ROL)

Valuation Ratios
P/E Ratio 59.7
Price to Sales 6.3
Price to Book 17.5
Price to Tangible Book
Price to Cash Flow 43.9
Price to Free Cash Flow 51.4
Growth Rates
Sales Growth Rate 5.9%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate -15.4%
Cap. Spend. - 3 Yr. Gr. Rate 11.7%
Financial Strength
Quick Ratio NaN
Current Ratio 0.1
LT Debt to Equity 0%
Total Debt to Equity 0%
Interest Coverage 0
Management Effectiveness
Return On Assets 18.9%
Ret/ On Assets - 3 Yr. Avg. 18.4%
Return On Total Capital 30.6%
Ret/ On T. Cap. - 3 Yr. Avg. 30.7%
Return On Equity 30.6%
Return On Equity - 3 Yr. Avg. 30.7%
Asset Turnover 1.8
Profitability Ratios
Gross Margin 50.9%
Gross Margin - 3 Yr. Avg. 50.4%
EBITDA Margin 19.8%
EBITDA Margin - 3 Yr. Avg. 19.1%
Operating Margin 16.5%
Oper. Margin - 3 Yr. Avg. 16.1%
Pre-Tax Margin 16.6%
Pre-Tax Margin - 3 Yr. Avg. 16.2%
Net Profit Margin 10.6%
Net Profit Margin - 3 Yr. Avg. 10.2%
Effective Tax Rate 36%
Eff/ Tax Rate - 3 Yr. Avg. 36.8%
Payout Ratio 65.3%

ROL stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the ROL stock intrinsic value calculation we used $1573 million for the last fiscal year's total revenue generated by Rollins Inc.. The default revenue input number comes from 2016 income statement of Rollins Inc.. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our ROL stock valuation model: a) initial revenue growth rate of 5.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 4.3%, whose default value for ROL is calculated based on our internal credit rating of Rollins Inc., is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Rollins Inc..
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of ROL stock the variable cost ratio is equal to 79.5%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $65 million in the base year in the intrinsic value calculation for ROL stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 3.5% for Rollins Inc..

Corporate tax rate of 27% is the nominal tax rate for Rollins Inc.. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the ROL stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for ROL are equal to 13.8%.

Life of production assets of 9.4 years is the average useful life of capital assets used in Rollins Inc. operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for ROL is equal to -8.3%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $569 million for Rollins Inc. - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 218.029 million for Rollins Inc. is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Rollins Inc. at the current share price and the inputted number of shares is $10.0 billion.

RELATED COMPANIES Price Int.Val. Rating
SERV ServiceMaster 50.34 45.65  hold
ECL Ecolab 135.00 48.03  str.sell
HCSG Healthcare Ser 51.27 130.07  str.buy
SPRT support.com 2.48 0.76  str.sell
ABM ABM Industries 43.75 26.93  sell
CTAS Cintas 157.29 198.64  buy

COMPANY NEWS

▶ ETFs with exposure to Rollins, Inc. : November 24, 2017   [Nov-24-17 10:52AM  Capital Cube]
▶ Has Rollins Run Out of Steam?   [Nov-22-17 09:45AM  GuruFocus.com]
▶ ETFs with exposure to Rollins, Inc. : November 13, 2017   [Nov-13-17 01:07PM  Capital Cube]
▶ Will Rollins Incs (ROL) Earnings Grow In Next 12 Months?   [Nov-05-17 12:39PM  Simply Wall St.]
▶ ETFs with exposure to Rollins, Inc. : November 1, 2017   [Nov-01-17 12:37PM  Capital Cube]
▶ Rollins, Inc. Weathers the Storm   [Oct-27-17 02:01PM  Motley Fool]
▶ Rollins posts 3Q profit   [07:43AM  Associated Press]
▶ Rollins, Inc. to Host Earnings Call   [07:00AM  ACCESSWIRE]
▶ ETFs with exposure to Rollins, Inc. : October 17, 2017   [Oct-17-17 09:58AM  Capital Cube]
▶ 3 Dividend Stocks That Thrive in Market Crashes   [Sep-30-17 03:30PM  Motley Fool]
▶ 3 Stocks That Could Soar More Than Salesforce   [Sep-18-17 04:00PM  Motley Fool]
▶ Should You Buy Rollins Inc (ROL) Now?   [Sep-15-17 05:07PM  Simply Wall St.]
▶ The 3 Stocks on the MFM Team's Radar This Week   [Aug-15-17 06:05PM  Motley Fool]
▶ ETFs with exposure to Rollins, Inc. : August 14, 2017   [Aug-14-17 05:13PM  Capital Cube]
▶ Rollins, Inc. Enjoys Broad-Based Growth   [Jul-28-17 03:15PM  Motley Fool]
▶ Rollins posts 2Q profit   [Jul-26-17 09:27PM  Associated Press]
▶ Rollins, Inc. Announces Regular Quarterly Cash Dividend   [Jul-25-17 04:20PM  PR Newswire]
▶ ETFs with exposure to Rollins, Inc. : July 24, 2017   [Jul-24-17 06:49PM  Capital Cube]
▶ Orkin Establishes Six New International Franchises   [Jul-17-17 04:25PM  PR Newswire]
▶ ETFs with exposure to Rollins, Inc. : July 14, 2017   [Jul-14-17 04:37PM  Capital Cube]
▶ Rollins, Inc. Value Analysis (NYSE:ROL) : June 29, 2017   [Jun-29-17 03:51PM  Capital Cube]
▶ ETFs with exposure to Rollins, Inc. : June 26, 2017   [Jun-26-17 04:48PM  Capital Cube]
▶ ETFs with exposure to Rollins, Inc. : June 16, 2017   [Jun-16-17 04:16PM  Capital Cube]
▶ ETFs with exposure to Rollins, Inc. : June 6, 2017   [Jun-06-17 11:47AM  Capital Cube]
▶ Orkin Sponsors Inaugural World Pest Day   [Jun-05-17 04:20PM  PR Newswire]
▶ ETFs with exposure to Rollins, Inc. : May 22, 2017   [May-22-17 02:06PM  Capital Cube]
▶ 2 Great Stocks for Low-Risk Investors   [May-19-17 09:58AM  Motley Fool]
▶ ETFs with exposure to Rollins, Inc. : May 2, 2017   [May-02-17 04:34PM  Capital Cube]
▶ Rollins posts 1Q profit   [Apr-26-17 07:44AM  Associated Press]
▶ Rollins, Inc. Announces Regular Quarterly Cash Dividend   [Apr-25-17 04:20PM  PR Newswire]
▶ Rollins, Inc. Value Analysis (NYSE:ROL) : April 19, 2017   [Apr-19-17 03:15PM  Capital Cube]
▶ Why We're Excited About These 3 Top Stocks   [Feb-17-17 08:49PM  Motley Fool]
▶ Why We're Excited About These 3 Top Stocks   [08:49PM  at Motley Fool]
▶ 14 Dividend Growth Stocks Rewarding Shareholders With A Raise   [Jan-31-17 07:09AM  at Insider Monkey]
▶ Rollins, Inc. Earnings Jump 20%   [Jan-26-17 04:29PM  at Motley Fool]
▶ Rollins, Inc. Increases Dividend By 15.0 Percent   [Jan-24-17 04:20PM  PR Newswire]
▶ Orkin Establishes Seventeen New International Franchises   [Jan-19-17 04:30PM  PR Newswire]
Financial statements of ROL
Valuation of Stocks

The paper VALUATION OF STOCKS: The Quest for Intrinsic Value provides a detailed description of our valuation model and discloses the calculation algorithm.

FREE DOWNLOAD
Follow us on:   twitter   twitter   twitter   twitter

VALUATION THEORY       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2017. All rigths reserved.