Intrinsic value of Roper Technologies - ROP

Previous Close

$295.15

  Intrinsic Value

$146.81

stock screener

  Rating & Target

str. sell

-50%

Previous close

$295.15

 
Intrinsic value

$146.81

 
Up/down potential

-50%

 
Rating

str. sell

We calculate the intrinsic value of ROP stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 2017), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 30.1

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2018
   2019
   2020
   2021
   2022
   2023
   2024
   2025
   2026
   2027
   2028
   2029
   2030
   2031
   2032
   2033
   2034
   2035
   2036
   2037
   2038
   2039
   2040
   2041
   2042
   2043
   2044
   2045
   2046
   2047

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  21.60
  19.94
  18.45
  17.10
  15.89
  14.80
  13.82
  12.94
  12.15
  11.43
  10.79
  10.21
  9.69
  9.22
  8.80
  8.42
  8.08
  7.77
  7.49
  7.24
  7.02
  6.82
  6.63
  6.47
  6.32
  6.19
  6.07
  5.97
  5.87
  5.78
Revenue, $m
  5,602
  6,719
  7,959
  9,320
  10,801
  12,399
  14,113
  15,939
  17,875
  19,919
  22,068
  24,320
  26,677
  29,136
  31,699
  34,368
  37,143
  40,029
  43,028
  46,144
  49,382
  52,748
  56,248
  59,888
  63,675
  67,618
  71,724
  76,003
  80,463
  85,115
Variable operating expenses, $m
  3,779
  4,288
  4,852
  5,471
  6,145
  6,873
  7,653
  8,484
  9,365
  10,295
  10,043
  11,068
  12,141
  13,260
  14,426
  15,641
  16,904
  18,217
  19,582
  21,000
  22,474
  24,006
  25,599
  27,255
  28,979
  30,773
  32,642
  34,589
  36,619
  38,736
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  3,779
  4,288
  4,852
  5,471
  6,145
  6,873
  7,653
  8,484
  9,365
  10,295
  10,043
  11,068
  12,141
  13,260
  14,426
  15,641
  16,904
  18,217
  19,582
  21,000
  22,474
  24,006
  25,599
  27,255
  28,979
  30,773
  32,642
  34,589
  36,619
  38,736
Operating income, $m
  1,823
  2,432
  3,107
  3,849
  4,656
  5,527
  6,461
  7,456
  8,511
  9,624
  12,025
  13,252
  14,536
  15,876
  17,273
  18,727
  20,239
  21,812
  23,446
  25,144
  26,908
  28,743
  30,650
  32,633
  34,697
  36,845
  39,082
  41,414
  43,844
  46,379
EBITDA, $m
  4,565
  5,475
  6,485
  7,595
  8,801
  10,104
  11,501
  12,989
  14,567
  16,232
  17,983
  19,819
  21,739
  23,743
  25,832
  28,006
  30,268
  32,619
  35,063
  37,603
  40,242
  42,985
  45,837
  48,803
  51,889
  55,102
  58,448
  61,935
  65,569
  69,360
Interest expense (income), $m
  105
  278
  365
  463
  571
  690
  820
  959
  1,109
  1,269
  1,438
  1,616
  1,804
  2,001
  2,207
  2,422
  2,646
  2,879
  3,121
  3,373
  3,635
  3,908
  4,191
  4,485
  4,791
  5,109
  5,439
  5,784
  6,143
  6,517
  6,906
Earnings before tax, $m
  1,545
  2,066
  2,644
  3,277
  3,965
  4,707
  5,501
  6,347
  7,242
  8,186
  10,408
  11,448
  12,535
  13,669
  14,851
  16,081
  17,361
  18,690
  20,072
  21,508
  23,001
  24,552
  26,165
  27,842
  29,588
  31,406
  33,298
  35,271
  37,328
  39,473
Tax expense, $m
  417
  558
  714
  885
  1,071
  1,271
  1,485
  1,714
  1,955
  2,210
  2,810
  3,091
  3,385
  3,691
  4,010
  4,342
  4,687
  5,046
  5,420
  5,807
  6,210
  6,629
  7,064
  7,517
  7,989
  8,479
  8,991
  9,523
  10,078
  10,658
Net income, $m
  1,128
  1,508
  1,930
  2,392
  2,895
  3,436
  4,016
  4,633
  5,287
  5,976
  7,598
  8,357
  9,151
  9,979
  10,841
  11,739
  12,673
  13,644
  14,653
  15,701
  16,790
  17,923
  19,100
  20,325
  21,599
  22,926
  24,308
  25,748
  27,249
  28,815

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  17,398
  20,867
  24,716
  28,943
  33,542
  38,507
  43,830
  49,501
  55,513
  61,859
  68,533
  75,529
  82,847
  90,485
  98,446
  106,732
  115,352
  124,313
  133,626
  143,304
  153,361
  163,815
  174,684
  185,988
  197,750
  209,994
  222,746
  236,034
  249,886
  264,334
Adjusted assets (=assets-cash), $m
  17,398
  20,867
  24,716
  28,943
  33,542
  38,507
  43,830
  49,501
  55,513
  61,859
  68,533
  75,529
  82,847
  90,485
  98,446
  106,732
  115,352
  124,313
  133,626
  143,304
  153,361
  163,815
  174,684
  185,988
  197,750
  209,994
  222,746
  236,034
  249,886
  264,334
Revenue / Adjusted assets
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
Average production assets, $m
  15,126
  18,142
  21,488
  25,163
  29,162
  33,478
  38,106
  43,036
  48,263
  53,781
  59,582
  65,665
  72,027
  78,668
  85,589
  92,793
  100,287
  108,078
  116,175
  124,589
  133,332
  142,421
  151,870
  161,698
  171,924
  182,569
  193,655
  205,208
  217,251
  229,812
Working capital, $m
  39
  47
  56
  65
  76
  87
  99
  112
  125
  139
  154
  170
  187
  204
  222
  241
  260
  280
  301
  323
  346
  369
  394
  419
  446
  473
  502
  532
  563
  596
Total debt, $m
  6,767
  8,575
  10,580
  12,782
  15,179
  17,765
  20,538
  23,493
  26,626
  29,932
  33,409
  37,054
  40,866
  44,846
  48,993
  53,311
  57,802
  62,470
  67,322
  72,365
  77,604
  83,051
  88,713
  94,603
  100,731
  107,110
  113,754
  120,677
  127,894
  135,421
Total liabilities, $m
  9,064
  10,872
  12,877
  15,079
  17,476
  20,062
  22,835
  25,790
  28,923
  32,229
  35,706
  39,351
  43,163
  47,143
  51,290
  55,608
  60,099
  64,767
  69,619
  74,661
  79,901
  85,348
  91,010
  96,900
  103,028
  109,407
  116,051
  122,973
  130,190
  137,718
Total equity, $m
  8,334
  9,995
  11,839
  13,864
  16,067
  18,445
  20,994
  23,711
  26,591
  29,631
  32,827
  36,179
  39,684
  43,342
  47,155
  51,125
  55,254
  59,546
  64,007
  68,643
  73,460
  78,467
  83,673
  89,088
  94,722
  100,587
  106,695
  113,060
  119,695
  126,616
Total liabilities and equity, $m
  17,398
  20,867
  24,716
  28,943
  33,543
  38,507
  43,829
  49,501
  55,514
  61,860
  68,533
  75,530
  82,847
  90,485
  98,445
  106,733
  115,353
  124,313
  133,626
  143,304
  153,361
  163,815
  174,683
  185,988
  197,750
  209,994
  222,746
  236,033
  249,885
  264,334
Debt-to-equity ratio
  0.810
  0.860
  0.890
  0.920
  0.940
  0.960
  0.980
  0.990
  1.000
  1.010
  1.020
  1.020
  1.030
  1.030
  1.040
  1.040
  1.050
  1.050
  1.050
  1.050
  1.060
  1.060
  1.060
  1.060
  1.060
  1.060
  1.070
  1.070
  1.070
  1.070
Adjusted equity ratio
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  1,128
  1,508
  1,930
  2,392
  2,895
  3,436
  4,016
  4,633
  5,287
  5,976
  7,598
  8,357
  9,151
  9,979
  10,841
  11,739
  12,673
  13,644
  14,653
  15,701
  16,790
  17,923
  19,100
  20,325
  21,599
  22,926
  24,308
  25,748
  27,249
  28,815
Depreciation, amort., depletion, $m
  2,742
  3,044
  3,378
  3,746
  4,146
  4,577
  5,040
  5,533
  6,056
  6,608
  5,958
  6,567
  7,203
  7,867
  8,559
  9,279
  10,029
  10,808
  11,617
  12,459
  13,333
  14,242
  15,187
  16,170
  17,192
  18,257
  19,366
  20,521
  21,725
  22,981
Funds from operations, $m
  3,870
  4,552
  5,309
  6,138
  7,041
  8,014
  9,056
  10,166
  11,343
  12,584
  13,556
  14,924
  16,353
  17,845
  19,400
  21,019
  22,702
  24,452
  26,270
  28,160
  30,124
  32,165
  34,287
  36,495
  38,792
  41,183
  43,673
  46,269
  48,974
  51,796
Change in working capital, $m
  7
  8
  9
  10
  10
  11
  12
  13
  14
  14
  15
  16
  16
  17
  18
  19
  19
  20
  21
  22
  23
  24
  24
  25
  27
  28
  29
  30
  31
  33
Cash from operations, $m
  3,863
  4,544
  5,300
  6,129
  7,030
  8,002
  9,044
  10,154
  11,329
  12,569
  13,541
  14,908
  16,337
  17,828
  19,382
  21,000
  22,683
  24,432
  26,249
  28,138
  30,101
  32,141
  34,263
  36,469
  38,765
  41,155
  43,645
  46,239
  48,943
  51,764
Maintenance CAPEX, $m
  -1,244
  -1,513
  -1,814
  -2,149
  -2,516
  -2,916
  -3,348
  -3,811
  -4,304
  -4,826
  -5,378
  -5,958
  -6,567
  -7,203
  -7,867
  -8,559
  -9,279
  -10,029
  -10,808
  -11,617
  -12,459
  -13,333
  -14,242
  -15,187
  -16,170
  -17,192
  -18,257
  -19,366
  -20,521
  -21,725
New CAPEX, $m
  -2,685
  -3,016
  -3,346
  -3,675
  -3,999
  -4,317
  -4,627
  -4,931
  -5,227
  -5,517
  -5,802
  -6,083
  -6,362
  -6,641
  -6,921
  -7,205
  -7,494
  -7,791
  -8,097
  -8,414
  -8,744
  -9,088
  -9,449
  -9,828
  -10,226
  -10,645
  -11,087
  -11,552
  -12,043
  -12,561
Cash from investing activities, $m
  -3,929
  -4,529
  -5,160
  -5,824
  -6,515
  -7,233
  -7,975
  -8,742
  -9,531
  -10,343
  -11,180
  -12,041
  -12,929
  -13,844
  -14,788
  -15,764
  -16,773
  -17,820
  -18,905
  -20,031
  -21,203
  -22,421
  -23,691
  -25,015
  -26,396
  -27,837
  -29,344
  -30,918
  -32,564
  -34,286
Free cash flow, $m
  -66
  16
  139
  305
  515
  770
  1,069
  1,412
  1,798
  2,226
  2,361
  2,867
  3,409
  3,985
  4,595
  5,237
  5,909
  6,612
  7,345
  8,107
  8,898
  9,720
  10,571
  11,454
  12,369
  13,318
  14,301
  15,321
  16,379
  17,478
Issuance/(repayment) of debt, $m
  1,612
  1,807
  2,005
  2,202
  2,396
  2,587
  2,773
  2,955
  3,132
  3,306
  3,477
  3,645
  3,812
  3,979
  4,147
  4,317
  4,491
  4,669
  4,852
  5,042
  5,240
  5,446
  5,663
  5,889
  6,128
  6,379
  6,644
  6,923
  7,217
  7,527
Issuance/(repurchase) of shares, $m
  342
  153
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  1,954
  1,960
  2,005
  2,202
  2,396
  2,587
  2,773
  2,955
  3,132
  3,306
  3,477
  3,645
  3,812
  3,979
  4,147
  4,317
  4,491
  4,669
  4,852
  5,042
  5,240
  5,446
  5,663
  5,889
  6,128
  6,379
  6,644
  6,923
  7,217
  7,527
Total cash flow (excl. dividends), $m
  1,888
  1,976
  2,145
  2,507
  2,911
  3,356
  3,842
  4,367
  4,931
  5,532
  5,838
  6,512
  7,221
  7,964
  8,742
  9,554
  10,400
  11,281
  12,197
  13,149
  14,138
  15,166
  16,234
  17,344
  18,497
  19,697
  20,945
  22,244
  23,596
  25,005
Retained Cash Flow (-), $m
  -1,470
  -1,662
  -1,844
  -2,025
  -2,203
  -2,378
  -2,549
  -2,717
  -2,880
  -3,040
  -3,197
  -3,351
  -3,505
  -3,659
  -3,813
  -3,969
  -4,129
  -4,292
  -4,461
  -4,636
  -4,817
  -5,007
  -5,206
  -5,415
  -5,634
  -5,865
  -6,108
  -6,365
  -6,635
  -6,921
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  83
  101
  121
  143
  168
  194
  223
  254
  287
  322
  359
  397
  438
  480
  524
  571
  619
  669
  721
  774
  831
  889
  949
  1,012
  1,078
  1,146
  1,217
  1,291
  1,368
  1,448
Cash available for distribution, $m
  418
  315
  301
  483
  708
  978
  1,293
  1,650
  2,051
  2,492
  2,642
  3,161
  3,716
  4,306
  4,929
  5,585
  6,271
  6,988
  7,736
  8,513
  9,321
  10,159
  11,028
  11,929
  12,863
  13,832
  14,837
  15,879
  16,961
  18,085
Discount rate, %
  6.20
  6.51
  6.84
  7.18
  7.54
  7.91
  8.31
  8.72
  9.16
  9.62
  10.10
  10.60
  11.13
  11.69
  12.28
  12.89
  13.53
  14.21
  14.92
  15.67
  16.45
  17.27
  18.14
  19.04
  20.00
  21.00
  22.05
  23.15
  24.30
  25.52
PV of cash for distribution, $m
  394
  277
  247
  366
  493
  619
  739
  845
  932
  995
  917
  943
  942
  916
  868
  803
  725
  639
  551
  463
  381
  305
  239
  182
  135
  97
  68
  47
  31
  20
Current shareholders' claim on cash, %
  98.9
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5
  98.5

Roper Technologies, Inc. is a technology company. The Company operates businesses that design and develop software and engineered products and solutions for various end markets, including healthcare, transportation, commercial construction, food, energy, water, education and academic research. The Company operates in four segments: Medical & Scientific Imaging, which offers products and software in medical applications, and digital imaging products; RF Technology, which provides radio frequency identification (RFID) communication technology and software solutions; Industrial Technology, which produces fluid handling pumps, materials analysis equipment and consumables, leak testing equipment, flow measurement and metering equipment, and Energy Systems & Controls, which produces control systems, fluid properties testing equipment, industrial valves and controls, vibration sensors and controls, and non-destructive inspection and measurement products and solutions.

FINANCIAL RATIOS  of  Roper Technologies (ROP)

Valuation Ratios
P/E Ratio 45.5
Price to Sales 7.9
Price to Book 5.2
Price to Tangible Book
Price to Cash Flow 31.1
Price to Free Cash Flow 32.5
Growth Rates
Sales Growth Rate 5.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 11.1%
Cap. Spend. - 3 Yr. Gr. Rate -1.4%
Financial Strength
Quick Ratio 2
Current Ratio 0
LT Debt to Equity 100.3%
Total Debt to Equity 107.3%
Interest Coverage 10
Management Effectiveness
Return On Assets 6%
Ret/ On Assets - 3 Yr. Avg. 7.5%
Return On Total Capital 6.4%
Ret/ On T. Cap. - 3 Yr. Avg. 8.3%
Return On Equity 11.9%
Return On Equity - 3 Yr. Avg. 13.4%
Asset Turnover 0.3
Profitability Ratios
Gross Margin 61.5%
Gross Margin - 3 Yr. Avg. 60.4%
EBITDA Margin 33.9%
EBITDA Margin - 3 Yr. Avg. 34.5%
Operating Margin 27.8%
Oper. Margin - 3 Yr. Avg. 28.2%
Pre-Tax Margin 24.8%
Pre-Tax Margin - 3 Yr. Avg. 26.3%
Net Profit Margin 17.4%
Net Profit Margin - 3 Yr. Avg. 18.3%
Effective Tax Rate 30%
Eff/ Tax Rate - 3 Yr. Avg. 30.1%
Payout Ratio 18.4%

ROP stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the ROP stock intrinsic value calculation we used $4607 million for the last fiscal year's total revenue generated by Roper Technologies. The default revenue input number comes from 2017 income statement of Roper Technologies. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our ROP stock valuation model: a) initial revenue growth rate of 21.6% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 6.2%, whose default value for ROP is calculated based on our internal credit rating of Roper Technologies, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Roper Technologies.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of ROP stock the variable cost ratio is equal to 72.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for ROP stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Roper Technologies.

Corporate tax rate of 27% is the nominal tax rate for Roper Technologies. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the ROP stock is equal to 1.8%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for ROP are equal to 270%.

Life of production assets of 10 years is the average useful life of capital assets used in Roper Technologies operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for ROP is equal to 0.7%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $6864 million for Roper Technologies - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 102 million for Roper Technologies is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Roper Technologies at the current share price and the inputted number of shares is $30.1 billion.

RELATED COMPANIES Price Int.Val. Rating
IEX IDEX 152.03 136.44  hold
TMO Thermo Fisher 230.79 95.38  str.sell
PINC Premier 38.11 185.18  str.buy
TFX Teleflex 236.97 134.23  sell
DHR Danaher 100.48 56.60  sell
ESL Esterline Tech 85.80 57.80  hold
COO Cooper 255.62 173.94  sell

COMPANY NEWS

▶ IPA Introduces Next Generation scrubEx   [Aug-01-18 10:07AM  PR Newswire]
▶ Roper Technologies Does It Again   [Jul-30-18 08:49AM  Motley Fool]
▶ Roper Technologies: 2Q Earnings Snapshot   [08:15AM  Associated Press]
▶ DAT Broker TMS Adds New Load Tracking Module   [Jul-16-18 01:14PM  GlobeNewswire]
▶ Sarasota tech firm sells software unit for $925M   [Jun-29-18 06:38AM  American City Business Journals]
▶ 6 Dividend Aristocrats to Buy as Trump Irks G7   [Jun-11-18 01:33PM  InvestorPlace]
▶ Roper Technologies Announces Dividend   [11:00AM  GlobeNewswire]
▶ Roper Technologies Completes Acquisition of PowerPlan   [Jun-04-18 01:30PM  GlobeNewswire]
▶ Wired News - Roper Technologies to Acquire PowerPlan   [May-23-18 07:05AM  ACCESSWIRE]
▶ [$$] Roper Technologies to Acquire PowerPlan in $1.1 Billion Deal   [May-21-18 02:20PM  The Wall Street Journal]
▶ Roper's $1.1 billion deal gives it more power in the software sector   [11:17AM  American City Business Journals]
▶ The latest CEO pay numbers are in and the disparities in local compensation are huge   [May-04-18 05:00AM  American City Business Journals]
▶ Roper Technologies: 1Q Earnings Snapshot   [06:11AM  Associated Press]
▶ 3 Dividend Aristocrats With Embarrassingly Low Yields   [Apr-12-18 08:31PM  Motley Fool]
▶ Silicon Valley veteran joins Bay area software firm's board   [01:43PM  American City Business Journals]
▶ Beaverton trucking software firm rides the quick shipping wave   [Apr-04-18 03:48PM  American City Business Journals]
▶ DAT Solutions Adds 5 TMS Integration Partners   [Mar-29-18 12:56PM  GlobeNewswire]
▶ This country is using robots to teach struggling school kids   [Mar-28-18 01:52PM  Yahoo Finance Video]
▶ 7 Stocks That Could Benefit From a China Trade War   [Mar-26-18 12:16PM  Barrons.com]
▶ Roper Technologies Announces Dividend   [06:55AM  GlobeNewswire]
▶ DAT Solutions Wins Silver Stevie Award for Customer Service   [Mar-02-18 12:22PM  GlobeNewswire]
▶ Roper Technologies: Nicely Set for 2018   [Feb-05-18 08:19AM  Motley Fool]
▶ Roper Technologies tops 4Q profit forecasts   [07:15AM  Associated Press]
▶ These 3 Stocks Just Raised Their Dividends   [Dec-27-17 08:39AM  Motley Fool]
▶ Stocks Flashing Renewed Technical Strength: Roper Technologies   [Dec-19-17 03:00AM  Investor's Business Daily]
Follow us on:   twitter   twitter   twitter   twitter

ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.