Intrinsic value of Roper Technologies - ROP

Previous Close

$284.32

  Intrinsic Value

$237.81

stock screener

  Rating & Target

hold

-16%

Previous close

$284.32

 
Intrinsic value

$237.81

 
Up/down potential

-16%

 
Rating

hold

We calculate the intrinsic value of ROP stock by summing up the current values of future distributable cash flows generated by the company and dividing the sum by the number of outstanding shares. As such, the intrinsic value calculation depends entirely on projections. The more accurate your projections of the company's performance are - the more reliable is the intrinsic value calculation result. Please make sure to check the stock valuation input data below and adjust it if necessary. The quality of the output (intrinsic valuation result) is only as good as the quality of the input. See also DISCLAIMERS.

STOCK VALUATION INPUT DATA

Revenue (in 0001), $M
Initial revenue growth rate, %
Terminal revenue growth rate, %
Revenue decline factor
Initial discount rate, %
Discount rate multiplier
Variable cost ratio, %
Fixed operating expenses, $M
Interest rate on debt, %
Effective corporate tax rate, %
Production assets / Revenue, %
Life of production assets, yrs
Working capital / Revenue, %
Revenue / Adjusted assets
Adjusted equity ratio
Cash flow adjustment, % of Revenue
Book value of equity, $M
Shares outstanding, mln
Market capitalization, $bln 29.4

 

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year
   2
   3
   4
   5
   6
   7
   8
   9
   10
   11
   12
   13
   14
   15
   16
   17
   18
   19
   20
   21
   22
   23
   24
   25
   26
   27
   28
   29
   30
   31

INCOME STATEMENT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue growth rate, %
  14.00
  13.10
  12.29
  11.56
  10.90
  10.31
  9.78
  9.30
  8.87
  8.49
  8.14
  7.82
  7.54
  7.29
  7.06
  6.85
  6.67
  6.50
  6.35
  6.22
  6.09
  5.98
  5.89
  5.80
  5.72
  5.65
  5.58
  5.52
  5.47
  5.42
Revenue, $m
  5,253
  5,941
  6,671
  7,442
  8,253
  9,105
  9,995
  10,925
  11,895
  12,905
  13,955
  15,047
  16,181
  17,361
  18,586
  19,860
  21,184
  22,561
  23,994
  25,485
  27,038
  28,657
  30,344
  32,103
  33,938
  35,855
  37,856
  39,947
  42,132
  44,417
Variable operating expenses, $m
  3,620
  3,933
  4,266
  4,617
  4,986
  5,373
  5,779
  6,202
  6,643
  7,103
  6,351
  6,848
  7,365
  7,902
  8,459
  9,039
  9,642
  10,268
  10,921
  11,599
  12,306
  13,043
  13,811
  14,611
  15,447
  16,319
  17,230
  18,181
  19,176
  20,216
Fixed operating expenses, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total operating expenses, $m
  3,620
  3,933
  4,266
  4,617
  4,986
  5,373
  5,779
  6,202
  6,643
  7,103
  6,351
  6,848
  7,365
  7,902
  8,459
  9,039
  9,642
  10,268
  10,921
  11,599
  12,306
  13,043
  13,811
  14,611
  15,447
  16,319
  17,230
  18,181
  19,176
  20,216
Operating income, $m
  1,632
  2,007
  2,405
  2,825
  3,267
  3,731
  4,217
  4,723
  5,252
  5,802
  7,603
  8,198
  8,817
  9,459
  10,127
  10,821
  11,542
  12,293
  13,073
  13,886
  14,732
  15,614
  16,533
  17,491
  18,492
  19,536
  20,626
  21,765
  22,956
  24,201
EBITDA, $m
  3,101
  3,507
  3,938
  4,394
  4,873
  5,375
  5,901
  6,450
  7,023
  7,619
  8,239
  8,883
  9,553
  10,250
  10,973
  11,725
  12,507
  13,320
  14,166
  15,046
  15,963
  16,919
  17,915
  18,953
  20,037
  21,168
  22,350
  23,584
  24,875
  26,224
Interest expense (income), $m
  105
  278
  335
  395
  459
  526
  597
  671
  749
  831
  915
  1,003
  1,095
  1,191
  1,290
  1,393
  1,500
  1,611
  1,727
  1,847
  1,972
  2,103
  2,238
  2,380
  2,527
  2,681
  2,841
  3,009
  3,184
  3,366
  3,557
Earnings before tax, $m
  1,354
  1,672
  2,010
  2,366
  2,741
  3,134
  3,545
  3,974
  4,421
  4,886
  6,600
  7,103
  7,626
  8,169
  8,734
  9,321
  9,931
  10,566
  11,226
  11,914
  12,630
  13,376
  14,153
  14,964
  15,811
  16,694
  17,617
  18,582
  19,590
  20,644
Tax expense, $m
  366
  452
  543
  639
  740
  846
  957
  1,073
  1,194
  1,319
  1,782
  1,918
  2,059
  2,206
  2,358
  2,517
  2,681
  2,853
  3,031
  3,217
  3,410
  3,611
  3,821
  4,040
  4,269
  4,508
  4,757
  5,017
  5,289
  5,574
Net income, $m
  988
  1,221
  1,467
  1,728
  2,001
  2,288
  2,588
  2,901
  3,227
  3,567
  4,818
  5,185
  5,567
  5,964
  6,376
  6,804
  7,250
  7,713
  8,195
  8,697
  9,220
  9,764
  10,332
  10,924
  11,542
  12,187
  12,861
  13,565
  14,301
  15,070

BALANCE SHEET

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and short-term investments, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Total assets, $m
  16,312
  18,449
  20,716
  23,111
  25,632
  28,276
  31,042
  33,930
  36,941
  40,076
  43,338
  46,728
  50,253
  53,915
  57,721
  61,676
  65,789
  70,066
  74,515
  79,147
  83,970
  88,996
  94,234
  99,698
  105,399
  111,349
  117,564
  124,058
  130,845
  137,942
Adjusted assets (=assets-cash), $m
  16,312
  18,449
  20,716
  23,111
  25,632
  28,276
  31,042
  33,930
  36,941
  40,076
  43,338
  46,728
  50,253
  53,915
  57,721
  61,676
  65,789
  70,066
  74,515
  79,147
  83,970
  88,996
  94,234
  99,698
  105,399
  111,349
  117,564
  124,058
  130,845
  137,942
Revenue / Adjusted assets
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
  0.322
Average production assets, $m
  7,175
  8,115
  9,112
  10,166
  11,274
  12,437
  13,654
  14,924
  16,249
  17,628
  19,062
  20,554
  22,104
  23,715
  25,389
  27,128
  28,937
  30,819
  32,776
  34,813
  36,935
  39,145
  41,449
  43,852
  46,360
  48,977
  51,711
  54,567
  57,552
  60,674
Working capital, $m
  -158
  -178
  -200
  -223
  -248
  -273
  -300
  -328
  -357
  -387
  -419
  -451
  -485
  -521
  -558
  -596
  -636
  -677
  -720
  -765
  -811
  -860
  -910
  -963
  -1,018
  -1,076
  -1,136
  -1,198
  -1,264
  -1,333
Total debt, $m
  6,201
  7,315
  8,496
  9,744
  11,057
  12,434
  13,875
  15,380
  16,949
  18,582
  20,282
  22,048
  23,884
  25,792
  27,775
  29,836
  31,979
  34,207
  36,525
  38,938
  41,451
  44,070
  46,799
  49,645
  52,615
  55,716
  58,954
  62,337
  65,873
  69,570
Total liabilities, $m
  8,499
  9,612
  10,793
  12,041
  13,354
  14,732
  16,173
  17,678
  19,246
  20,880
  22,579
  24,346
  26,182
  28,090
  30,073
  32,133
  34,276
  36,504
  38,823
  41,236
  43,749
  46,367
  49,096
  51,943
  54,913
  58,013
  61,251
  64,634
  68,170
  71,868
Total equity, $m
  7,814
  8,837
  9,923
  11,070
  12,278
  13,544
  14,869
  16,252
  17,695
  19,196
  20,759
  22,383
  24,071
  25,825
  27,648
  29,543
  31,513
  33,561
  35,693
  37,911
  40,222
  42,629
  45,138
  47,755
  50,486
  53,336
  56,313
  59,424
  62,675
  66,074
Total liabilities and equity, $m
  16,313
  18,449
  20,716
  23,111
  25,632
  28,276
  31,042
  33,930
  36,941
  40,076
  43,338
  46,729
  50,253
  53,915
  57,721
  61,676
  65,789
  70,065
  74,516
  79,147
  83,971
  88,996
  94,234
  99,698
  105,399
  111,349
  117,564
  124,058
  130,845
  137,942
Debt-to-equity ratio
  0.790
  0.830
  0.860
  0.880
  0.900
  0.920
  0.930
  0.950
  0.960
  0.970
  0.980
  0.990
  0.990
  1.000
  1.000
  1.010
  1.010
  1.020
  1.020
  1.030
  1.030
  1.030
  1.040
  1.040
  1.040
  1.040
  1.050
  1.050
  1.050
  1.050
Adjusted equity ratio
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479
  0.479

CASH FLOW

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income, $m
  988
  1,221
  1,467
  1,728
  2,001
  2,288
  2,588
  2,901
  3,227
  3,567
  4,818
  5,185
  5,567
  5,964
  6,376
  6,804
  7,250
  7,713
  8,195
  8,697
  9,220
  9,764
  10,332
  10,924
  11,542
  12,187
  12,861
  13,565
  14,301
  15,070
Depreciation, amort., depletion, $m
  1,469
  1,500
  1,533
  1,568
  1,605
  1,644
  1,685
  1,727
  1,771
  1,817
  635
  685
  737
  790
  846
  904
  965
  1,027
  1,093
  1,160
  1,231
  1,305
  1,382
  1,462
  1,545
  1,633
  1,724
  1,819
  1,918
  2,022
Funds from operations, $m
  2,457
  2,721
  3,001
  3,296
  3,606
  3,932
  4,273
  4,628
  4,999
  5,384
  5,453
  5,870
  6,304
  6,754
  7,222
  7,709
  8,214
  8,740
  9,288
  9,857
  10,451
  11,069
  11,713
  12,386
  13,087
  13,820
  14,584
  15,384
  16,219
  17,093
Change in working capital, $m
  -19
  -21
  -22
  -23
  -24
  -26
  -27
  -28
  -29
  -30
  -32
  -33
  -34
  -35
  -37
  -38
  -40
  -41
  -43
  -45
  -47
  -49
  -51
  -53
  -55
  -57
  -60
  -63
  -66
  -69
Cash from operations, $m
  2,476
  2,742
  3,023
  3,319
  3,631
  3,958
  4,299
  4,656
  5,028
  5,414
  5,485
  5,903
  6,338
  6,789
  7,259
  7,747
  8,254
  8,782
  9,331
  9,902
  10,497
  11,118
  11,764
  12,438
  13,142
  13,877
  14,644
  15,446
  16,285
  17,161
Maintenance CAPEX, $m
  -210
  -239
  -270
  -304
  -339
  -376
  -415
  -455
  -497
  -542
  -588
  -635
  -685
  -737
  -790
  -846
  -904
  -965
  -1,027
  -1,093
  -1,160
  -1,231
  -1,305
  -1,382
  -1,462
  -1,545
  -1,633
  -1,724
  -1,819
  -1,918
New CAPEX, $m
  -883
  -940
  -997
  -1,053
  -1,109
  -1,163
  -1,217
  -1,270
  -1,324
  -1,379
  -1,435
  -1,491
  -1,550
  -1,611
  -1,674
  -1,740
  -1,809
  -1,881
  -1,957
  -2,037
  -2,122
  -2,210
  -2,304
  -2,403
  -2,507
  -2,618
  -2,734
  -2,856
  -2,985
  -3,122
Cash from investing activities, $m
  -1,093
  -1,179
  -1,267
  -1,357
  -1,448
  -1,539
  -1,632
  -1,725
  -1,821
  -1,921
  -2,023
  -2,126
  -2,235
  -2,348
  -2,464
  -2,586
  -2,713
  -2,846
  -2,984
  -3,130
  -3,282
  -3,441
  -3,609
  -3,785
  -3,969
  -4,163
  -4,367
  -4,580
  -4,804
  -5,040
Free cash flow, $m
  1,383
  1,562
  1,755
  1,962
  2,183
  2,419
  2,668
  2,930
  3,206
  3,494
  3,463
  3,776
  4,103
  4,442
  4,794
  5,161
  5,541
  5,936
  6,346
  6,772
  7,215
  7,676
  8,155
  8,654
  9,173
  9,714
  10,278
  10,866
  11,480
  12,121
Issuance/(repayment) of debt, $m
  1,046
  1,113
  1,181
  1,248
  1,313
  1,377
  1,441
  1,505
  1,569
  1,633
  1,699
  1,767
  1,836
  1,908
  1,983
  2,061
  2,143
  2,228
  2,318
  2,413
  2,513
  2,618
  2,729
  2,846
  2,970
  3,100
  3,238
  3,383
  3,536
  3,697
Issuance/(repurchase) of shares, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash from financing (excl. dividends), $m  
  1,046
  1,113
  1,181
  1,248
  1,313
  1,377
  1,441
  1,505
  1,569
  1,633
  1,699
  1,767
  1,836
  1,908
  1,983
  2,061
  2,143
  2,228
  2,318
  2,413
  2,513
  2,618
  2,729
  2,846
  2,970
  3,100
  3,238
  3,383
  3,536
  3,697
Total cash flow (excl. dividends), $m
  2,429
  2,676
  2,936
  3,210
  3,496
  3,796
  4,109
  4,435
  4,774
  5,127
  5,162
  5,543
  5,939
  6,350
  6,777
  7,221
  7,683
  8,164
  8,664
  9,185
  9,728
  10,294
  10,884
  11,500
  12,143
  12,815
  13,516
  14,250
  15,016
  15,819
Retained Cash Flow (-), $m
  -950
  -1,024
  -1,086
  -1,147
  -1,207
  -1,266
  -1,325
  -1,384
  -1,442
  -1,502
  -1,562
  -1,624
  -1,688
  -1,754
  -1,823
  -1,895
  -1,970
  -2,049
  -2,131
  -2,219
  -2,310
  -2,407
  -2,509
  -2,617
  -2,731
  -2,850
  -2,977
  -3,110
  -3,251
  -3,399
Prev. year cash balance distribution, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash flow adjustment, $m
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
  0
Cash available for distribution, $m
  1,479
  1,652
  1,850
  2,062
  2,289
  2,530
  2,784
  3,052
  3,332
  3,626
  3,600
  3,919
  4,251
  4,596
  4,954
  5,327
  5,714
  6,115
  6,533
  6,967
  7,418
  7,887
  8,375
  8,883
  9,413
  9,964
  10,539
  11,139
  11,765
  12,419
Discount rate, %
  6.20
  6.51
  6.84
  7.18
  7.54
  7.91
  8.31
  8.72
  9.16
  9.62
  10.10
  10.60
  11.13
  11.69
  12.28
  12.89
  13.53
  14.21
  14.92
  15.67
  16.45
  17.27
  18.14
  19.04
  20.00
  21.00
  22.05
  23.15
  24.30
  25.52
PV of cash for distribution, $m
  1,393
  1,456
  1,517
  1,563
  1,592
  1,602
  1,592
  1,563
  1,514
  1,447
  1,249
  1,169
  1,078
  977
  872
  766
  660
  559
  465
  379
  303
  237
  181
  135
  99
  70
  49
  33
  21
  14
Current shareholders' claim on cash, %
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0
  100.0

Roper Technologies, Inc. is a technology company. The Company operates businesses that design and develop software and engineered products and solutions for various end markets, including healthcare, transportation, commercial construction, food, energy, water, education and academic research. The Company operates in four segments: Medical & Scientific Imaging, which offers products and software in medical applications, and digital imaging products; RF Technology, which provides radio frequency identification (RFID) communication technology and software solutions; Industrial Technology, which produces fluid handling pumps, materials analysis equipment and consumables, leak testing equipment, flow measurement and metering equipment, and Energy Systems & Controls, which produces control systems, fluid properties testing equipment, industrial valves and controls, vibration sensors and controls, and non-destructive inspection and measurement products and solutions.

FINANCIAL RATIOS  of  Roper Technologies (ROP)

Valuation Ratios
P/E Ratio 43.9
Price to Sales 7.6
Price to Book 5
Price to Tangible Book
Price to Cash Flow 30
Price to Free Cash Flow 31.3
Growth Rates
Sales Growth Rate 5.8%
Sales - 3 Yr. Growth Rate %
EPS Growth Rate %
EPS - 3 Yr. Growth Rate %
Capital Spending Gr. Rate 11.1%
Cap. Spend. - 3 Yr. Gr. Rate -1.4%
Financial Strength
Quick Ratio 2
Current Ratio 0
LT Debt to Equity 100.3%
Total Debt to Equity 107.3%
Interest Coverage 10
Management Effectiveness
Return On Assets 6%
Ret/ On Assets - 3 Yr. Avg. 7.5%
Return On Total Capital 6.4%
Ret/ On T. Cap. - 3 Yr. Avg. 8.3%
Return On Equity 11.9%
Return On Equity - 3 Yr. Avg. 13.4%
Asset Turnover 0.3
Profitability Ratios
Gross Margin 61.5%
Gross Margin - 3 Yr. Avg. 60.4%
EBITDA Margin 33.9%
EBITDA Margin - 3 Yr. Avg. 34.5%
Operating Margin 27.8%
Oper. Margin - 3 Yr. Avg. 28.2%
Pre-Tax Margin 24.8%
Pre-Tax Margin - 3 Yr. Avg. 26.3%
Net Profit Margin 17.4%
Net Profit Margin - 3 Yr. Avg. 18.3%
Effective Tax Rate 30%
Eff/ Tax Rate - 3 Yr. Avg. 30.1%
Payout Ratio 18.4%

ROP stock valuation input parameters

Revenue. Company's revenue (or sales) is always the starting point of any cash flow forecast. In the ROP stock intrinsic value calculation we used $4607.471 million for the last fiscal year's total revenue generated by Roper Technologies. The default revenue input number comes from 0001 income statement of Roper Technologies. You may change it if you feel that it should be adjusted for some unusual circumstances that are not expected to be repeated in the future or if you already know (from interim financial statements, for example) that this year's revenue is going to be quite different.

Revenue growth rate. Forecasted future revenue growth rate is the most important input parameter for the intrinsic value calculation. Unlike other input parameters that are reasonably expected to be in line with their historic averages or their historic trends, the revenue growth rate by and large is a wild card: nobody really knows what the company's revenue will be in the future. Of course, the level of unpredictability is different for different industries (utility companies being the most predictable and, thus, less risky).
    We use three input parameters to forecast the revenue growth rate in our ROP stock valuation model: a) initial revenue growth rate of 14% whose default value is the revenue growth rate in the most recent quarter compared to the quarterly revenue a year ago; b) terminal revenue growth rate of 5% whose default value is chosen to be close to the average nominal (i.e. not adjusted for inflation) GDP growth rate; and c) revenue decline factor of 0.9, which stipulates that revenue growth rate in each forecasted year will be equal to the difference of the revenue growth rate in the preceding year and the terminal revenue growth rate multiplied by this revenue decline factor (with the passage of time the revenue growth rate will be approaching the terminal revenue growth rate, but not quite reaching it - though the difference could be infinitesimally small).
    At the revenue decline factor of 1, the future revenue growth rate is forecasted to be constant and equal to the initial revenue growth rate. The smaller the revenue decline factor, the faster the revenue growth rate will approach the terminal revenue growth.

Discount rate. The discount rate is used for determining the present value of future cash flows: future cash flows are "discounted" as at normal conditions (that translate into positive expected return on investment) one dollar today is worth more than the same dollar in the future. Unlike all other valuation models, we use variable discount rate, i.e. it increases for each consecutive year. This is done to account for higher risk of cash flows coming in further in the future.
    The initial discount rate of 6.2%, whose default value for ROP is calculated based on our internal credit rating of Roper Technologies, is applied to the cash flow expected to be received a year from now (well, actually, to be precise, in the financial year following the base year - the last year for which we have financial statements). For each consecutive year the discount rate is multiplied by the discount rate multiplier of 1.05, e.i. each year it increases by 5%. Feel free to change this number to correspond to your level of risk assessment of Roper Technologies.
    By the way, it is easy to set the discount rate to be constant (this would make comparison with other valuation models easier): just set the discount rate multiplier equal to 1 and chose the magnitude of the initial discount rate to your liking.

Variable cost ratio is the ratio of variable costs (i.e. costs that fluctuate with fluctuation of the volume of production) to the revenue expressed as a percentage. In the calculation of intrinsic value of ROP stock the variable cost ratio is equal to 72.2%.

Fixed operating expenses is just that - expenses that are not dependant on the volume of production. They are set to $0 million in the base year in the intrinsic value calculation for ROP stock. These expenses increase with the level of inflation in subsequent years.

Interest rate on debt is the average all-in rate of interest paid by the company on its debt. It is set at 5.4% for Roper Technologies.

Corporate tax rate of 27% is the nominal tax rate for Roper Technologies. In reality, companies find ways to pay much less taxes than that or not to pay them at all.

Cash flow adjustment could be used for any adjustment the investor deems necessary. Most commonly we use this field to account for stock options-related effects in excess of what is reported on the company's income statement. The cash flow adjustment is expressed as a percentage of the revenue, and in the current valuation of the ROP stock is equal to 0%.

Production assets are the company's assets used for manufacturing products or provision of services. In the valuation model input table they are expressed as a percentage of revenue and for ROP are equal to 136.6%.

Life of production assets of 251.3 years is the average useful life of capital assets used in Roper Technologies operations. It is used to calculate yearly capital expenditures needed to keep these assets in good order - we call it the maintenance CAPEX.

Working capital is the difference between the company's current assets and liabilities. In the model we use the ratio of working capital to revenue, which for ROP is equal to -3%. A negative number means that the company is apt at using financial resources of its suppliers and customers; a large positive number, on the other hand, means that it either provides in-kind financing to others or is not good at managing its inventories.

Book value of equity - $6863.6 million for Roper Technologies - is used in calculation of the "floor" for intrinsic valuation based on the discounted cash flow (DCF) method. Even if the prospects are very bad for a company, its assets could always be sold now for their current fair market value.

Shares outstanding of 103.345 million for Roper Technologies is needed to calculate the intrinsic value of one share.

Market capitalization is used here only for reference purposes and as a quick check that the share price and the number of shares outstanding numbers are correct - something especially to be cognizant about at stock splits. So, the market capitalization of Roper Technologies at the current share price and the inputted number of shares is $29.4 billion.

RELATED COMPANIES Price Int.Val. Rating
IEX IDEX 137.36 177.02  hold
TMO Thermo Fisher 234.65 199.97  hold
PINC Premier 46.37 84.69  str.buy
TFX Teleflex 248.87 204.28  hold
DHR Danaher 104.96 86.30  hold
ESL Esterline Tech 117.36 76.29  hold
COO Cooper 264.28 429.58  str.buy

COMPANY NEWS

▶ Roper Technologies Inc (NYSE:ROP) Has A ROE Of 15%   [Oct-18-18 11:24AM  Simply Wall St.]
▶ Roper Technologies Announces Dividend   [Sep-24-18 11:30AM  GlobeNewswire]
▶ New CEO at one of Tampa Bays largest companies   [Aug-24-18 10:35AM  American City Business Journals]
▶ IPA Introduces Next Generation scrubEx   [Aug-01-18 10:07AM  PR Newswire]
▶ Roper Technologies Does It Again   [Jul-30-18 08:49AM  Motley Fool]
▶ Roper Technologies: 2Q Earnings Snapshot   [08:15AM  Associated Press]
▶ DAT Broker TMS Adds New Load Tracking Module   [Jul-16-18 01:14PM  GlobeNewswire]
▶ Sarasota tech firm sells software unit for $925M   [Jun-29-18 06:38AM  American City Business Journals]
▶ 6 Dividend Aristocrats to Buy as Trump Irks G7   [Jun-11-18 01:33PM  InvestorPlace]
▶ Roper Technologies Announces Dividend   [11:00AM  GlobeNewswire]
▶ Roper Technologies Completes Acquisition of PowerPlan   [Jun-04-18 01:30PM  GlobeNewswire]
▶ Wired News - Roper Technologies to Acquire PowerPlan   [May-23-18 07:05AM  ACCESSWIRE]
▶ [$$] Roper Technologies to Acquire PowerPlan in $1.1 Billion Deal   [May-21-18 02:20PM  The Wall Street Journal]
▶ Roper's $1.1 billion deal gives it more power in the software sector   [11:17AM  American City Business Journals]
▶ The latest CEO pay numbers are in and the disparities in local compensation are huge   [May-04-18 05:00AM  American City Business Journals]
▶ Roper Technologies: 1Q Earnings Snapshot   [06:11AM  Associated Press]
▶ 3 Dividend Aristocrats With Embarrassingly Low Yields   [Apr-12-18 08:31PM  Motley Fool]
▶ Silicon Valley veteran joins Bay area software firm's board   [01:43PM  American City Business Journals]
▶ Beaverton trucking software firm rides the quick shipping wave   [Apr-04-18 03:48PM  American City Business Journals]
▶ DAT Solutions Adds 5 TMS Integration Partners   [Mar-29-18 12:56PM  GlobeNewswire]
▶ This country is using robots to teach struggling school kids   [Mar-28-18 01:52PM  Yahoo Finance Video]
▶ 7 Stocks That Could Benefit From a China Trade War   [Mar-26-18 12:16PM  Barrons.com]
▶ Roper Technologies Announces Dividend   [06:55AM  GlobeNewswire]
▶ DAT Solutions Wins Silver Stevie Award for Customer Service   [Mar-02-18 12:22PM  GlobeNewswire]
▶ Roper Technologies: Nicely Set for 2018   [Feb-05-18 08:19AM  Motley Fool]
▶ Roper Technologies tops 4Q profit forecasts   [07:15AM  Associated Press]

CONTACT US       ASSET ALLOCATION

About X-FIN       Site news       Privacy policy       Terms of use       FAQ

Copyright © X-FIN.com 2005-2018. All rigths reserved.